WHITE PLAINS, N.Y., Aug. 2, 2017 /PRNewswire/ -- Bunge
Limited (NYSE: BG)
- Q2 GAAP EPS of $0.48 vs. $0.81 last year; $0.17 vs. $0.79 on an adjusted basis
- Agribusiness impacted by weak margins and slow farmer selling in South America
- Food & Ingredients results as expected, driven by improved Edible Oils
- Sugar & Bioenergy benefitted from higher hedged sugar prices
- Combined Agri-Foods trailing four quarter ROIC of 6.1%; 0.9 points below WACC
- Announced $250 million Competitiveness Program
- Expect significant improvement in the second half of the year
„ Financial Highlights
|
Quarter Ended
|
Six Months Ended
|
US$ in millions, except per share
data
|
6/30/17
|
6/30/16
|
6/30/17
|
6/30/16
|
Net income attributable to Bunge
|
$81
|
$121
|
$128
|
$356
|
|
|
|
|
|
Net income (loss) per common share from
continuing operations-diluted
|
$0.48
|
$0.81
|
$0.79
|
$2.43
|
|
|
|
|
|
Net income (loss) per common share from
continuing operations-diluted, adjusted (a)
|
$0.17
|
$0.79
|
$0.52
|
$2.23
|
Total Segment EBIT (a)
|
$73
|
$205
|
$206
|
$527
|
Certain gains & (charges) (b)
|
$(6)
|
$(12)
|
$(12)
|
$(12)
|
Total Segment EBIT, adjusted (a)
|
$79
|
$217
|
$218
|
$539
|
Agribusiness (c)
|
$18
|
$180
|
$127
|
$462
|
Oilseeds
|
$2
|
$56
|
$94
|
$194
|
Grains
|
$16
|
$124
|
$33
|
$268
|
Food & Ingredients (d)
|
$44
|
$35
|
$89
|
$87
|
Sugar & Bioenergy
|
$14
|
$-
|
$3
|
$(14)
|
Fertilizer
|
$3
|
$2
|
$(1)
|
$4
|
|
|
|
|
|
(a)
|
Total Segment earnings before interest and tax ("Total Segment EBIT");
Total Segment EBIT, adjusted; net income (loss) per common share from continuing operations-diluted, adjusted funds from
operations and ROIC are non-GAAP financial measures. Re conciliations to the most directly comparable U.S.
GAAP measures are included in the tables attached to this press release and the accompanying slide presentation posted on
Bunge's website.
|
(b)
|
Certain gains & (charges) included in Total Segment EBIT. See
Additional Financial Information for detail.
|
(c)
|
See footnote 8 of Additional Financial Information for a description of
the Oilseeds and Grains businesses in Bunge's Agribusiness segment.
|
(d)
|
Includes Edible Oil Products and Milling Products segments.
|
„ Overview
Soren Schroder, Bunge's Chief Executive Officer, stated, "Weak global margins and slower than
expected farmer selling in South America led to a challenging second quarter in Agribusiness.
Food & Ingredients results were as expected, driven by significantly improved results in Edible Oils. Sugar & Bioenergy
benefitted from higher hedged sugar prices and improved operational efficiencies. The rolling four quarter ROIC for our core
Agribusiness and Food operations was 6.1%, 0.9 points below our WACC, reflecting the tough market conditions,
"We are optimistic about a much better second half of the year, but some market headwinds will persist. Global trade remains
strong, opportunities are emerging from recent weather concerns in North America and farmers in
Brazil are proving willing sellers as prices have increased. While consumption of soy meal and
oil is strong, the crushing industry oversupplied the market during the second quarter, resulting in a meal surplus that is
expected to weigh on margins through the third quarter.
In Food & Ingredients, Edible Oils is on track and should significantly exceed last year's result. However, our
Milling business, particularly in Brazil, is facing headwinds from contraction in flour
consumption both in the industrial and food service segments. Sugar & Bioenergy should continue to benefit from strong
operational performance and hedges, and will have a strong second half of the year.
"Recently, we announced a global Competitiveness Program to lower costs, increase efficiencies and reengineer the way we work.
We expect this program to reduce overhead costs by $250 million by the end of 2019 with
$100 million of savings expected in 2018. This is a transformational next step that will
significantly boost our competitiveness as market conditions improve, and builds on our existing industrial productivity program,
which has delivered $43 million of benefits year-to-date toward our full year estimate of
$100 million."
Second Quarter Results
Agribusiness
Lower results in the quarter were primarily driven by slow farmer selling in South
America that negatively impacted margins throughout the value chain. In Grains, Brazil
was the primary driver of decreased results, due to the combination of farmer retention and intense industry competition for
supply to meet logistics commitments. In grain trading & distribution, lower results reflected ample global grain supplies
and a largely spot customer that limited forward merchandising opportunities. Higher volumes were primarily attributed to
increased exports out of the U.S., which, despite being in its seasonally slow period, remained competitive with South America for much of the quarter.
In Oilseeds, soy processing results were down in all regions. In South America, lower margins were driven by a
combination of slow farmer selling and an oversupply of soybean meal. In the U.S., results were lower than a particularly strong
prior year that benefitted from harvest delays and production shortfalls in South America. In
China, margins were impacted by industry overcapacity. Partially offsetting these lower
results were higher softseed processing results in Canada, which compared favorably to a
challenging prior year period where seed supply was tight. Results in oilseed trading & distribution were higher than last
year, reflecting increased volumes, margins and contributions from risk management. Oilseed results in the quarter were impacted
by $11 million of mark-to-market hedging losses, whereas, results in 2016 included approximately
$40 million of mark-to-market hedging gains.
Edible Oil Products
Results improved in all regions compared to last year, with the largest increases in Europe and the U.S. Europe benefitted from an increase in margins and
volumes, as well as contributions from new acquisitions, which enhanced our mix of higher value added products and expanded our
customer base. In the U.S., reduced costs more than offset lower refining margins and volumes. In Brazil, slightly better results were driven by increased volume and margins; however, volumes of specialty
oils and other higher margin products continued to be depressed due to challenging macro-economic conditions. In Asia, higher results were primarily due to growth in sales of higher margin products in India. Second quarter 2016 results included a reversal of an approximately $12
million mark-to-market gain.
Milling Products
The decline in segment performance was mainly driven by Brazil and Mexico. In Brazil, the region with the largest year-over-year variance,
results were impacted by lower volumes and margins as consumers continued to trade down to lower value products and an overall
decline in flour consumption in both the food service and food processor channels. Also impacting results in Brazil was aggressive pricing by small mills, which increased production in response to the larger than
normal Brazilian wheat crop. In Mexico, results were impacted by a decrease in margins, delays
in passing through higher raw material costs in local currency due to competitive pressures and unfavorable currency translation.
However, results improved in Mexico from the first quarter, and we expect further improvement in
both regions as we progress through the year. U.S. milling was steady with a promising outlook for the second half of the
year.
Sugar & Bioenergy
Increased results in the quarter were primarily driven by our sugarcane milling operation, which benefitted from
higher sugar volumes and production that was hedged at higher prices than last year. Despite prolonged periods of wet weather
during the quarter, crushing volumes and ATR were higher than last year due to improved industrial and farming performance.
Results in our biofuel joint ventures were higher, reflecting increased ethanol margins in Argentina. Results in the quarter were impacted by a $6 million loss from our
renewable oils joint venture.
Fertilizer
Higher results in the quarter, were driven by slight improvements in Argentina and
Brazil. Typically, the first and second quarters are seasonal low points for fertilizer volumes as a result of the South
American agricultural growing cycle.
Cash Flow
Cash used for operations in the six months ended June 30, 2017 was $477 million compared to cash used of $684 million in the same period last year.
The year-over-year variance primarily reflects positive changes in working capital offset in part by lower earnings.
Income Taxes
Excluding approximately $49 million of notable tax benefits, the effective tax rate for
the six months ended June 30, 2017 was approximately 20%.
„Outlook
Thom Boehlert, Chief Financial Officer, stated, "Overall, we expect a much improved second half
of the year. In Agribusiness, the third quarter is off to a good start. While South American soy crush margins have expanded,
they, along with soy crush margins in Europe, are still below our earlier expectations. As a
result, we are adjusting our full-year 2017 EBIT range to $550 million to $650 million, weighted to
the fourth quarter.
"In Food & Ingredients, we expect Edible Oils to continue to show strong year-over-year improvement on higher volumes and
margins. However, due to challenging first half conditions in Milling, and in anticipation of continued soft consumer demand in
Brazil and Mexico, we are adjusting our full-year 2017 EBIT
range to $210 million to $230 million, weighted to the fourth quarter.
"In Sugar & Bioenergy, we are entering the seasonally strong period of the year when ATR yields rapidly increase. Our
sugarcane milling operations are trending well, and the segment remains on target to achieve full-year EBIT of $100 to $120 million assuming normal weather patterns. Results will be weighted toward the fourth quarter,
reflecting seasonally tighter ethanol supply.
"In Fertilizer, we continue to expect 2017 segment EBIT to be approximately $25
million.
"We expect our full-year 2017 tax rate, excluding notables, to be 18% to 22%, which is more favorable than our previous
expectation of 23% to 27%, primarily due to our forecasted earnings mix."
„Conference Call and Webcast Details
Bunge Limited's management will host a conference call at 8:00 a.m. EDT on Wednesday, August 2, 2017 to discuss the company's results.
Additionally, a slide presentation to accompany the discussion of results will be posted on www.bunge.com .
To listen to the call, please dial (877) 883-0383. If you are located outside the United
States or Canada, dial (412) 902-6506. Please dial in five to 10 minutes before the
scheduled start time. When prompted, enter confirmation code 1311073. The call will also be webcast live at
www.bunge.com .
To access the webcast, go to "Webcasts and presentations" in the "Investors" section of the company's website. Select
"Q2 2017 Bunge Limited Conference Call" and follow the prompts. Please go to the website at least 15 minutes prior to the
call to register and download any necessary audio software.
A replay of the call will be available later in the day on August 2, 2017, continuing through
September 2, 2017. To listen to it, please dial (877) 344-7529 in the United States, (855) 669-9658 in Canada, or (412) 317-0088 in other
locations. When prompted, enter confirmation code 10110278. A replay will also be available in "Past events" at
"Webcasts and presentations" in the "Investors" section of the company's website.
„Website Information
We routinely post important information for investors on our website, www.bunge.com , in the "Investors" section. We may use this website as a means
of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD.
Accordingly, investors should monitor the Investors section of our website, in addition to following our press
releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may
be accessed through, our website is not incorporated by reference into, and is not a part of, this document.
„About Bunge Limited
Bunge Limited (www.bunge.com, NYSE: BG) is a leading global agribusiness and
food company operating in over 40 countries with approximately 32,000 employees. Bunge buys, sells, stores and transports
oilseeds and grains to serve customers worldwide; processes oilseeds to make protein meal for animal feed and edible oil products
for commercial customers and consumers; produces sugar and ethanol from sugarcane; mills wheat, corn and rice to make ingredients
used by food companies; and sells fertilizer in South America. Founded in 1818, the company is headquartered in
White Plains, New York.
„Cautionary Statement Concerning Forward-Looking Statements
This press release contains both historical and forward-looking statements. All statements, other than statements of
historical fact are, or may be deemed to be, forward-looking statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are not
based on historical facts, but rather reflect our current expectations and projections about our future results, performance,
prospects and opportunities. We have tried to identify these forward-looking statements by using words including "may," "will,"
"should," "could," "expect," "anticipate," "believe," "plan," "intend," "estimate," "continue" and similar expressions. These
forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause our actual results,
performance, prospects or opportunities to differ materially from those expressed in, or implied by, these forward-looking
statements. The following important factors, among others, could affect our business and financial performance: industry
conditions, including fluctuations in supply, demand and prices for agricultural commodities and other raw materials and products
used in our business; fluctuations in energy and freight costs and competitive developments in our industries; the effects of
weather conditions and the outbreak of crop and animal disease on our business; global and regional agricultural, economic,
financial and commodities market, political, social and health conditions; the outcome of pending regulatory and legal
proceedings; our ability to complete, integrate and benefit from acquisitions, dispositions, joint ventures and strategic
alliances; our ability to achieve the efficiencies, savings and other benefits anticipated from our cost reduction, margin
improvement and other business optimization initiatives; changes in government policies, laws and regulations affecting our
business, including agricultural and trade policies, tax regulations and biofuels legislation; and other factors affecting our
business generally. The forward-looking statements included in this release are made only as of the date of this release, and
except as otherwise required by federal securities law, we do not have any obligation to publicly update or revise any
forward-looking statements to reflect subsequent events or circumstances.
Additional Financial Information
The following table provides a summary of certain gains and charges that may be of interest to investors. The table includes a
description of these items and their effect on net income (loss) attributable to Bunge, earnings per share diluted and continuing
operations for total segment EBIT for the quarters and six months ended June 30, 2017 and 2016.
|
Net Income (loss)
|
Earnings
|
|
|
|
Attributable to
|
Per Share
|
Total Segment
|
|
(US$ in millions, except per share data)
|
Bunge
|
Diluted
|
EBIT
|
|
Quarter Ended June 30:
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
|
Continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agribusiness:
|
$
|
-
|
$
|
(8)
|
$
|
-
|
$
|
(0.06)
|
$
|
-
|
$
|
(12)
|
|
Impairment of intangible assets
(1)
|
|
-
|
|
(8)
|
|
-
|
|
(0.06)
|
|
-
|
|
(12)
|
|
Sugar & Bioenergy:
|
$
|
(6)
|
$
|
-
|
$
|
(0.04)
|
$
|
-
|
$
|
(6)
|
$
|
-
|
|
Restructuring charges
(2)
|
|
(6)
|
|
-
|
|
(0.04)
|
|
-
|
|
(6)
|
|
-
|
|
Income Taxes:
|
$
|
49
|
$
|
11
|
$
|
0.35
|
$
|
0.08
|
$
|
-
|
$
|
-
|
|
Income tax benefits (charges)
(3)
|
|
49
|
|
11
|
|
0.35
|
|
0.08
|
|
-
|
|
-
|
|
Total
|
$
|
43
|
$
|
3
|
$
|
0.31
|
$
|
0.02
|
$
|
(6)
|
$
|
(12)
|
|
|
|
|
|
|
Net Income
|
Earnings
|
|
|
|
Attributable to
|
Per Share
|
Total Segment
|
|
(US$ in millions, except per share data)
|
Bunge
|
Diluted
|
EBIT
|
|
Six Months Ended June 30:
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
|
Continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agribusiness:
|
$
|
-
|
$
|
(8)
|
$
|
-
|
$
|
(0.05)
|
$
|
-
|
$
|
(12)
|
|
Impairment of intangible assets
(1)
|
|
-
|
|
(8)
|
|
-
|
|
(0.05)
|
|
-
|
|
(12)
|
|
Sugar & Bioenergy:
|
$
|
(12)
|
$
|
-
|
$
|
(0.08)
|
$
|
-
|
$
|
(12)
|
$
|
-
|
|
Restructuring charges
(2)
|
|
(12)
|
|
-
|
|
(0.08)
|
|
-
|
|
(12)
|
|
-
|
|
Income Taxes:
|
$
|
49
|
$
|
39
|
$
|
0.35
|
$
|
0.25
|
$
|
-
|
$
|
-
|
|
Income tax benefits (charges)
(3)
|
|
49
|
|
39
|
|
0.35
|
|
0.25
|
|
-
|
|
-
|
|
Total
|
$
|
37
|
$
|
31
|
$
|
0.27
|
$
|
0.20
|
$
|
(12)
|
$
|
(12)
|
|
Consolidated Earnings Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Six Months Ended
|
|
June 30,
|
|
|
June 30,
|
(In millions)
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
Net sales
|
$
|
11,645
|
$
|
10,541
|
|
|
$
|
22,766
|
$
|
19,457
|
Cost of goods sold
|
|
(11,290)
|
|
(10,011)
|
|
|
|
(21,951)
|
|
(18,307)
|
Gross profit
|
|
355
|
|
530
|
|
|
|
815
|
|
1,150
|
Selling, general and administrative expenses
|
|
(328)
|
|
(303)
|
|
|
|
(706)
|
|
(617)
|
Foreign exchange gains (losses)
|
|
51
|
|
(6)
|
|
|
|
107
|
|
15
|
Other income (expense)−net
|
|
2
|
|
(13)
|
|
|
|
(1)
|
|
(18)
|
EBIT attributable to noncontrolling interest (a) (5)
|
|
(7)
|
|
(3)
|
|
|
|
(9)
|
|
(3)
|
Total Segment EBIT (4)
|
|
73
|
|
205
|
|
|
|
206
|
|
527
|
Interest income
|
|
8
|
|
14
|
|
|
|
20
|
|
24
|
Interest expense
|
|
(62)
|
|
(59)
|
|
|
|
(127)
|
|
(116)
|
Income tax (expense) benefit (3)
|
|
55
|
|
(39)
|
|
|
|
27
|
|
(73)
|
Noncontrolling interest share of interest and tax (a)
(5)
|
|
1
|
|
4
|
|
|
|
2
|
|
7
|
Income from continuing operations, net of tax
|
|
75
|
|
125
|
|
|
|
128
|
|
369
|
Income (loss) from discontinued operations, net of tax
|
|
6
|
|
(4)
|
|
|
|
-
|
|
(13)
|
Net income attributable to Bunge (5)
|
|
81
|
|
121
|
|
|
|
128
|
|
356
|
Convertible preference share dividends and other obligations
|
|
(9)
|
|
(12)
|
|
|
|
(17)
|
|
(25)
|
Net income available to Bunge common shareholders
|
$
|
72
|
$
|
109
|
|
|
$
|
111
|
$
|
331
|
Net income (loss) per common share diluted attributable
to Bunge common shareholders (6):
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
$
|
0.48
|
$
|
0.81
|
|
|
$
|
0.79
|
$
|
2.43
|
Discontinued operations
|
|
0.03
|
|
(0.03)
|
|
|
|
-
|
|
(0.09)
|
Net income (loss) per common share - diluted
|
$
|
0.51
|
$
|
0.78
|
|
|
$
|
0.79
|
$
|
2.34
|
Weighted–average common shares outstanding - diluted
|
|
141
|
|
140
|
|
|
|
141
|
|
148
|
|
|
|
|
|
|
|
|
|
|
|
(a) The line items "EBIT attributable to noncontrolling interest" and
"Noncontrolling interest share of interest and tax" when combined represent consolidated Net loss (income) attributed to
noncontrolling interests on a GAAP basis of presentation.
|
|
|
|
|
|
Consolidated Segment Information (Unaudited)
|
Set forth below is a summary of certain earnings data and volumes by
reportable segment.
|
|
|
Quarter Ended
|
|
Six Months Ended
|
|
June 30,
|
|
June 30,
|
(In millions, except volumes)
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
Volumes (in thousands of metric tons):
|
|
|
|
|
|
|
|
|
|
Agribusiness
|
|
36,173
|
|
33,944
|
|
|
71,196
|
|
66,697
|
Edible Oil Products
|
|
1,947
|
|
1,742
|
|
|
3,736
|
|
3,344
|
Milling Products
|
|
1,099
|
|
1,136
|
|
|
2,173
|
|
2,242
|
Sugar & Bioenergy
|
|
2,134
|
|
2,116
|
|
|
3,981
|
|
4,039
|
Fertilizer
|
|
246
|
|
249
|
|
|
408
|
|
415
|
|
|
|
|
|
|
|
|
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
Agribusiness
|
$
|
8,298
|
$
|
7,524
|
|
$
|
16,117
|
|
13,807
|
Edible Oil Products
|
|
1,970
|
|
1,705
|
|
|
3,850
|
|
3,231
|
Milling Products
|
|
390
|
|
422
|
|
|
772
|
|
813
|
Sugar & Bioenergy
|
|
906
|
|
809
|
|
|
1,894
|
|
1,467
|
Fertilizer
|
|
81
|
|
81
|
|
|
133
|
|
139
|
Total
|
$
|
11,645
|
$
|
10,541
|
|
$
|
22,766
|
|
19,457
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
Agribusiness
|
$
|
157
|
$
|
343
|
|
$
|
435
|
|
773
|
Edible Oil Products
|
|
111
|
|
87
|
|
|
234
|
|
199
|
Milling Products
|
|
48
|
|
68
|
|
|
96
|
|
123
|
Sugar & Bioenergy
|
|
33
|
|
25
|
|
|
42
|
|
41
|
Fertilizer
|
|
6
|
|
7
|
|
|
8
|
|
14
|
Total
|
$
|
355
|
$
|
530
|
|
$
|
815
|
|
1,150
|
Selling, general and administrative expenses:
|
|
|
|
|
|
|
|
|
|
Agribusiness
|
$
|
(177)
|
$
|
(160)
|
|
$
|
(398)
|
|
(337)
|
Edible Oil Products
|
|
(85)
|
|
(82)
|
|
|
(171)
|
|
(161)
|
Milling Products
|
|
(33)
|
|
(32)
|
|
|
(70)
|
|
(61)
|
Sugar & Bioenergy
|
|
(27)
|
|
(24)
|
|
|
(56)
|
|
(49)
|
Fertilizer
|
|
(6)
|
|
(5)
|
|
|
(11)
|
|
(9)
|
Total
|
$
|
(328)
|
$
|
(303)
|
|
$
|
(706)
|
|
(617)
|
Foreign exchange gain (loss):
|
|
|
|
|
|
|
|
|
|
Agribusiness
|
$
|
43
|
$
|
(4)
|
|
$
|
92
|
$
|
20
|
Edible Oil Products
|
|
1
|
|
(1)
|
|
|
4
|
|
(2)
|
Milling Products
|
|
(1)
|
|
(4)
|
|
|
(1)
|
|
(5)
|
Sugar & Bioenergy
|
|
4
|
|
3
|
|
|
9
|
|
3
|
Fertilizer
|
|
4
|
|
-
|
|
|
3
|
|
(1)
|
Total
|
$
|
51
|
$
|
(6)
|
|
$
|
107
|
$
|
15
|
Segment EBIT:
|
|
|
|
|
|
|
|
|
|
Agribusiness
|
$
|
18
|
$
|
168
|
|
$
|
127
|
$
|
450
|
Edible Oil Products
|
|
28
|
|
2
|
|
|
64
|
|
32
|
Milling Products
|
|
16
|
|
33
|
|
|
25
|
|
55
|
Sugar & Bioenergy
|
|
8
|
|
-
|
|
|
(9)
|
|
(14)
|
Fertilizer
|
|
3
|
|
2
|
|
|
(1)
|
|
4
|
Total (4)
|
$
|
73
|
$
|
205
|
|
$
|
206
|
$
|
527
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets (Unaudited)
|
|
|
|
June 30,
|
|
|
December 31,
|
(US$ in millions)
|
|
2017
|
|
|
2016
|
Assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
575
|
|
|
$
|
934
|
Time deposits under trade structured finance program
|
|
|
-
|
|
|
|
64
|
Trade accounts receivable, net
|
|
|
1,747
|
|
|
|
1,676
|
Inventories (7)
|
|
|
5,454
|
|
|
|
4,773
|
Other current assets
|
|
|
4,138
|
|
|
|
3,645
|
Total current assets
|
|
|
11,914
|
|
|
|
11,092
|
Property, plant and equipment, net
|
|
|
5,331
|
|
|
|
5,099
|
Goodwill and other intangible assets, net
|
|
|
866
|
|
|
|
709
|
Investments in affiliates
|
|
|
426
|
|
|
|
373
|
Time deposits under trade structured finance program
|
|
|
411
|
|
|
|
464
|
Other non-current assets
|
|
|
1,485
|
|
|
|
1,451
|
Total assets
|
|
$
|
20,433
|
|
|
$
|
19,188
|
Liabilities and Equity
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
1,274
|
|
|
$
|
257
|
Current portion of long-term debt
|
|
|
206
|
|
|
|
938
|
Letter of credit obligations under trade structured finance
program
|
|
|
411
|
|
|
|
528
|
Trade accounts payable
|
|
|
3,513
|
|
|
|
3,485
|
Other current liabilities
|
|
|
2,529
|
|
|
|
2,476
|
Total current liabilities
|
|
|
7,933
|
|
|
|
7,684
|
Long-term debt
|
|
|
3,918
|
|
|
|
3,069
|
Other non-current liabilities
|
|
|
1,147
|
|
|
|
1,092
|
Total liabilities
|
|
|
12,998
|
|
|
|
11,845
|
Total equity
|
|
|
7,435
|
|
|
|
7,343
|
Total liabilities and equity
|
|
$
|
20,433
|
|
|
$
|
19,188
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
Six Months Ended
|
|
June 30,
|
(US$ in millions)
|
|
2017
|
|
|
|
2016
|
Operating Activities
|
|
|
|
|
|
|
Net income (loss) (5)
|
$
|
135
|
|
|
$
|
352
|
Adjustments to reconcile net income (loss) to cash provided by (used for)
operating activities:
|
|
|
|
|
|
|
Foreign exchange loss (gain) on net debt
|
|
(33)
|
|
|
|
118
|
Depreciation, depletion and amortization
|
|
282
|
|
|
|
254
|
Deferred income taxes
|
|
(2)
|
|
|
|
82
|
Other, net
|
|
43
|
|
|
|
60
|
Changes in operating assets and liabilities, excluding the effects of
acquisitions:
|
|
|
|
|
|
|
Trade accounts receivable, net
|
|
(93)
|
|
|
|
39
|
Inventories
|
|
(532)
|
|
|
|
(1,250)
|
Secured advances to suppliers
|
|
125
|
|
|
|
265
|
Advances on sales
|
|
(149)
|
|
|
|
(106)
|
Net unrealized gain/loss on derivative contracts
|
|
(36)
|
|
|
|
34
|
Margin deposits
|
|
(45)
|
|
|
|
(117)
|
Trade accounts payable and accrued liabilities
|
|
98
|
|
|
|
(272)
|
Other, net
|
|
(270)
|
|
|
|
(143)
|
Cash provided by (used for) operating activities
|
|
(477)
|
|
|
|
(684)
|
Investing Activities
|
|
|
|
|
|
|
Payments made for capital expenditures
|
|
(342)
|
|
|
|
(275)
|
Acquisitions of businesses (net of cash acquired)
|
|
(394)
|
|
|
|
-
|
Proceeds from investments
|
|
119
|
|
|
|
449
|
Payments for investments
|
|
(160)
|
|
|
|
(436)
|
Settlement of net investment hedges
|
|
(3)
|
|
|
|
(115)
|
Payments for investments in affiliates
|
|
(68)
|
|
|
|
(20)
|
Other, net
|
|
9
|
|
|
|
(20)
|
Cash provided by (used for) investing activities
|
|
(839)
|
|
|
|
(417)
|
Financing Activities
|
|
|
|
|
|
|
Net borrowings (repayments) of short-term debt
|
|
1,001
|
|
|
|
1,007
|
Net proceeds (repayments) of long-term debt
|
|
19
|
|
|
|
547
|
Repurchases of common shares
|
|
-
|
|
|
|
(200)
|
Proceeds from the exercise of option for common shares
|
|
57
|
|
|
|
-
|
Dividends paid
|
|
(135)
|
|
|
|
(124)
|
Other, net
|
|
(6)
|
|
|
|
(18)
|
Cash provided by (used for) financing activities
|
|
936
|
|
|
|
1,212
|
Effect of exchange rate changes on cash and cash equivalents
|
|
21
|
|
|
|
26
|
Net increase (decrease) in cash and cash equivalents
|
|
(359)
|
|
|
|
137
|
Cash and cash equivalents, beginning of period
|
|
934
|
|
|
|
411
|
Cash and cash equivalents, end of period
|
$
|
575
|
|
|
$
|
548
|
Definition and Reconciliation of Non-GAAP Measures
This earnings release contains certain "non-GAAP financial measures" as defined in Regulation G of the Securities Exchange Act
of 1934. Bunge has reconciled these non-GAAP financial measures to the most directly comparable U.S. GAAP measures below. These
measures may not be comparable to similarly titled measures used by other companies.
Total Segment EBIT and Total Segment EBIT, adjusted
Bunge uses total segment earnings before interest and taxes ("Total Segment EBIT") to evaluate Bunge's operating performance.
Total Segment EBIT is the aggregate of each of our five reportable segments' earnings before interest and taxes. Total Segment
EBIT, adjusted, is calculated by excluding certain gains and charges as described above in "Additional Financial Information"
from Total Segment EBIT. Total Segment EBIT and Total Segment EBIT, adjusted are non-GAAP financial measures and are not
intended to replace net income (loss) attributable to Bunge, the most directly comparable U.S. GAAP financial measure. Bunge's
management believes these non-GAAP measures are a useful measure of its reportable segments' operating profitability, since the
measures allow for an evaluation of segment performance without regard to their financing methods or capital structure. For this
reason, operating performance measures such as these non-GAAP measures are widely used by analysts and investors in Bunge's
industries. These non-GAAP measures are not a measure of consolidated operating results under U.S. GAAP and should not be
considered as an alternative to net income (loss) or any other measure of consolidated operating results under U.S. GAAP.
Below is a reconciliation of Net income attributable to Bunge to Total Segment EBIT, adjusted:
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
(US$ in millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Net income (loss) attributable to Bunge
|
$
|
81
|
$
|
121
|
$
|
128
|
$
|
356
|
Interest income
|
|
(8)
|
|
(14)
|
|
(20)
|
|
(24)
|
Interest expense
|
|
62
|
|
59
|
|
127
|
|
116
|
Income tax expense (benefit)
|
|
(55)
|
|
39
|
|
(27)
|
|
73
|
(Income) loss from discontinued operations, net of tax
|
|
(6)
|
|
4
|
|
-
|
|
13
|
Noncontrolling interest share of interest and tax
|
|
(1)
|
|
(4)
|
|
(2)
|
|
(7)
|
Total Segment EBIT
|
|
73
|
|
205
|
|
206
|
|
527
|
Certain (gains) and charges
|
|
6
|
|
12
|
|
12
|
|
12
|
Total Segment EBIT, adjusted
|
$
|
79
|
$
|
217
|
$
|
218
|
$
|
539
|
Net Income (loss) per common share from continuing operations–diluted, adjusted
Net income (loss) per common share from continuing operations-diluted, adjusted, excludes certain gains and charges and
discontinued operations and is a non-GAAP financial measure. This measure is not a measure of earnings per common share-diluted,
the most directly comparable U.S. GAAP financial measure. It should not be considered as an alternative to earnings per
share-diluted or any other measure of consolidated operating results under U.S. GAAP. Net income (loss) per common share
from continuing operations-diluted, adjusted is a useful measure of the Company's profitability.
Below is a reconciliation of Net income attributable to Bunge to Net income (loss) – adjusted (excluding certain gains &
charges and discontinued operations).
|
|
|
Quarter Ended
|
|
|
Six Months Ended
|
(US$ in millions, except per share data)
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
Net Income attributable to Bunge
|
$
|
81
|
$
|
121
|
|
|
$
|
128
|
$
|
356
|
|
Adjusted for certain gains and charges:
|
|
|
|
|
|
|
|
|
|
|
|
Impairment Charges (1)
|
|
-
|
|
8
|
|
|
|
-
|
|
8
|
|
Restructuring Charges (2)
|
|
6
|
|
-
|
|
|
|
12
|
|
-
|
|
Income tax benefits (charges) (3)
|
|
(49)
|
|
(11)
|
|
|
|
(49)
|
|
(39)
|
Adjusted Net Income attributable to Bunge
|
|
38
|
|
118
|
|
|
|
91
|
|
325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations
|
|
(6)
|
|
4
|
|
|
|
-
|
|
13
|
|
Other Redeemable Obligations
|
|
-
|
|
(3)
|
|
|
|
-
|
|
(8)
|
|
Convertible Preference shares dividends
|
|
(9)
|
|
(9)
|
|
|
|
(17)
|
|
-
|
Net income (loss) - adjusted (excluding certain gains & charges and
discontinued operations)
|
$
|
23
|
$
|
110
|
|
|
$
|
74
|
$
|
330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding - diluted (6)
|
|
141
|
|
140
|
|
|
|
141
|
|
148
|
Net income (loss) per common share - diluted, adjusted (excluding
certain gains & charges and discontinued operations)
|
$
|
0.17
|
$
|
0.79
|
|
|
$
|
0.52
|
$
|
2.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Below is a reconciliation of Net income (loss) per common share from continuing operations - diluted, adjusted (excluding
certain gains & charges and discontinued operations) to Net income (loss) per common share–diluted.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
Continuing operations:
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share – diluted, adjusted (excluding
certain
|
|
|
|
|
|
|
|
|
|
|
|
gains & charges and discontinued operations)
|
$
|
0.17
|
$
|
0.79
|
|
|
$
|
0.52
|
$
|
2.23
|
Certain gains & charges (see Additional Financial Information
section)
|
|
0.31
|
|
0.02
|
|
|
|
0.27
|
|
0.20
|
Net income (loss) per common share - continuing operations
|
|
0.48
|
|
0.81
|
|
|
|
0.79
|
|
2.43
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
0.03
|
|
(0.03)
|
|
|
|
-
|
|
(0.09)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share - diluted
|
$
|
0.51
|
$
|
0.78
|
|
|
$
|
0.79
|
$
|
2.34
|
Notes
Agribusiness:
1) 2016 EBIT includes a pre-tax impairment charge of $(12)
million related to remaining unamortized carrying value of certain patents, recorded in the second quarter.
Sugar & Bioenergy:
2) 2017 EBIT includes a $(12) million pre-tax restructuring
charge of which $(6) million was recorded in the first quarter and $(6)
million recorded in the second quarter.
Income Taxes:
3) 2017 income tax benefits (charges) include a benefit of $32
million for the favorable resolution of an uncertain tax position in Asia recorded in the
second quarter. In addition, 2017 income tax benefits (charges) include a benefit of $17 million as
a result of a tax election in South America recorded in the second quarter.
2016 income tax benefits (charges) include benefits of $60
million, net of reserves for the change in a tax election for North America recorded in
the first quarter and $11 million related to tax credits in Europe
recorded in the second quarter, offset by a charge of $(32) million for an uncertain tax position
related to Asia recorded in the first quarter.
Notes to Financial Tables:
4) See Definition and Reconciliation of Non-GAAP Measures.
5) A reconciliation of Net income attributable to Bunge to Net income is as follows:
|
Six Months Ended
|
|
June 30,
|
|
|
2017
|
|
|
2016
|
Net income attributable to Bunge
|
$
|
128
|
|
$
|
356
|
|
EBIT attributable to noncontrolling interest
|
|
9
|
|
|
3
|
|
Noncontrolling interest share of interest and tax
|
|
(2)
|
|
|
(7)
|
|
Net income
|
$
|
135
|
|
$
|
352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6) Approximately 3 million outstanding stock options and contingently issuable restricted
stock units were not dilutive and not included in the weighted-average number of common shares outstanding for the three and six
months ended June 30, 2017. Approximately 8 million weighted-average common shares that are
issuable upon conversion of the convertible preference shares were not dilutive and not included in the weighted-average number
of shares outstanding for the three and six months ended June 30, 2017.
Approximately 4 million outstanding stock options and contingently issuable restricted stock
units were not dilutive and not included in the weighted-average number of common shares outstanding for the three and six months
ended June 30, 2016. Approximately 8 million weighted-average common shares that are issuable upon
conversion of the convertible preference shares were not dilutive and not included in the weighted-average number of common
shares outstanding for the three months ended June 30, 2016.
7) Includes readily marketable inventories of $4,376 million
and $3,855 million at June 30, 2017 and December 31, 2016, respectively. Of these amounts, $3,147 million and
$2,523 million, respectively, can be attributable to merchandising activities.
8) The Oilseed business included in our Agribusiness segment consists of our global
activities related to the crushing of oilseeds (including soybeans, canola, rapeseed and sunflower seed) into protein meals and
vegetable oils; the trading and distribution of oilseeds and oilseed products; and biodiesel production, which is primarily
conducted through joint ventures.
The Grains business included in our Agribusiness segment consists primarily of our global grain
origination activities, which principally conduct the purchasing, cleaning, drying, storing and handling of corn, wheat, barley,
rice and oilseeds at our network of grain elevators; the logistical services for distribution of these commodities to our
customer markets through our port terminals and transportation assets (including trucks, railcars, barges and ocean vessels); and
financial services and activities for customers from whom we purchase commodities and other third parties.
View original content:http://www.prnewswire.com/news-releases/bunge-reports-second-quarter-2017-results-300498048.html
SOURCE Bunge Limited