OAKLAND, Calif., Aug. 3, 2017 /PRNewswire/ -- The Clorox
Company (NYSE:CLX) reported sales growth of 3 percent and a 21 percent increase in diluted net earnings per share from continuing
operations (diluted EPS) for its fourth quarter, which ended June 30, 2017. For fiscal year 2017,
the company reported sales growth of 4 percent and diluted EPS growth of 9 percent.
"I'm very pleased with the strong results our team delivered in the fourth quarter and fiscal year," said Clorox Chairman and
CEO Benno Dorer. "Our strategy drove fourth-quarter sales growth in each of our segments, and
resulted in total company sales growth in every quarter for the fiscal year. I'm also pleased with the continued progress we're
making in International, as the team has now delivered several consecutive quarters of sales and profit growth in the fiscal
year."
Commenting on fiscal year 2018, Dorer said, "We feel good about our ability to deliver another year of solid sales and
earnings growth, even as we anticipate a more competitive retail environment. We remain confident in our 2020 strategy and are
staying the course. We'll continue to focus on delivering profitable growth, with a priority to reinforce superior consumer value
behind strong investments in our differentiated products and brands."
All results in this press release are reported on a continuing operations basis, unless otherwise stated. Some information in
this release is reported on a non-GAAP basis. See "Non-GAAP Financial Information" below and the tables toward the end of this
press release for more information and reconciliations of key non-GAAP results in fiscal years 2017 and 2016 to the most directly
comparable financial measures calculated in accordance with generally accepted accounting principles in the U.S. (GAAP).
Fiscal Fourth-Quarter Results
Following is a summary of key fourth-quarter results. All comparisons are with the fourth quarter of fiscal year 2016, unless
otherwise stated.
- 3% volume growth
- 3% sales growth
- $1.53 diluted EPS (21% growth)
In the fourth quarter, volume and sales each grew 3 percent, both reflecting 1 point of growth from the RenewLife digestive
health business, which was acquired in May 2016. Fourth-quarter sales results also included the
benefit of price increases in the company's International business, partially offset by unfavorable mix.
The company's fourth-quarter gross margin increased 30 basis points to 45.7 percent from 45.4 percent in the year-ago quarter.
Gross margin expansion reflected the benefits of cost savings, price increases and lapping the year-ago one-time integration
costs related to the RenewLife acquisition, partially offset by higher manufacturing and logistics costs and unfavorable
commodity costs.
Clorox delivered earnings from continuing operations of $202 million in the fourth quarter,
compared to $165 million in the year-ago quarter. Fourth-quarter diluted EPS was $1.53, versus $1.26 in the year-ago quarter, an increase of 21 percent.
Fourth-quarter diluted EPS results were driven primarily by the benefit of cost savings and higher sales, partially offset by
higher manufacturing and logistics costs.
Key Segment Results
Following is a summary of key fourth-quarter results from continuing operations by reportable segment. All comparisons are
with the fourth quarter of fiscal year 2016, unless otherwise stated.
Cleaning
(Laundry, Home Care, Professional Products)
- 4% volume growth
- 2% sales growth
- 5% pretax earnings increase
Segment volume growth was driven largely by gains in Home Care, with another quarter of record shipments of Clorox®
disinfecting wipes behind strength across a number of customers and the launch of new Scentiva™ wipes and sprays. Professional
Products also contributed to segment volume growth, with gains mainly across cleaning products. These factors were partially
offset by volume decreases in Laundry, primarily driven by category softness. Volume outpaced sales due to unfavorable mix and
higher trade promotion spending to drive awareness and trial of new products. Pretax earnings growth was driven mainly by the
benefit of cost savings and higher sales, partially offset by unfavorable commodity costs. Pretax earnings growth also reflected
the combined impact from one-time events in the year-ago quarter, including the gain on the sale of the company's Los Angeles manufacturing facility as well as costs related to the voluntary recall of certain
Liquid-Plumr® products.
Household
(Bags and Wraps, Charcoal, Cat Litter, Digestive Health)
- 5% volume growth
- 4% sales growth
- 4% pretax earnings increase
Segment volume growth was driven primarily by the benefit of the RenewLife acquisition, gains in Cat Litter behind increased
merchandising activity, and higher shipments of Glad® premium trash bags. Volume outpaced sales primarily due to
unfavorable mix. Pretax earnings grew, reflecting lower advertising and sales promotion investments compared to significant
spending levels in the year-ago quarter, the benefit of cost savings and higher sales, partially offset by higher manufacturing
and logistics costs and unfavorable commodity costs.
Lifestyle
(Dressings and Sauces, Water Filtration, Natural Personal Care)
- 1% volume decrease
- 2% sales increase
- 8% pretax earnings increase
Segment volume results were driven primarily by lower shipments of KC Masterpiece® barbecue sauces, partially
offset by gains in the Burt's Bees Natural Personal Care business, which grew double-digits in the year-ago quarter. Sales
outpaced volume, largely due to favorable mix and lower trade promotion spending. Pretax earnings grew, reflecting lower
advertising and sales promotion spending compared to significant spending levels in the year-ago quarter as well as higher sales,
partially offset by higher manufacturing and logistics costs.
International
(Sales outside of the U.S.)
- 1% volume increase
- 5% sales growth
- 500% pretax earnings growth ($5 million increase)
Segment volume growth reflected gains in Asia and Europe,
partially offset by decreased shipments in certain Latin American countries, mainly Argentina,
due to slower category growth. Sales outpaced volume largely due to the benefit of price increases, partially offset by
unfavorable foreign currency exchange rates. Pretax earnings grew from $1 million to
$6 million, reflecting higher sales and gross margin improvement.
Fiscal Year 2017 Results
Following is a summary of key fiscal year 2017 results:
- 6% volume growth
- 4% sales growth
- $5.35 diluted EPS (9% increase)
In fiscal year 2017, Clorox delivered volume growth of 6 percent and sales growth of 4 percent, each reflecting increases in
all four of the company's reportable segments. Fiscal year sales results were driven by strong volume growth, 2 points of sales
growth from the RenewLife acquisition and price increases in the company's International business, partially offset by
unfavorable mix and 1 point of unfavorable foreign currency exchange rates.
Fiscal year gross margin decreased 40 basis points to 44.7 percent from 45.1 percent in the year-ago period, when gross margin
increased 150 basis points. The decrease in fiscal year gross margin was driven primarily by higher manufacturing and logistics
costs, partially offset by the benefits of cost savings and price increases.
Clorox delivered earnings from continuing operations of $703 million, versus $648 million in fiscal year 2016. Fiscal year 2017 diluted EPS was $5.35, versus
$4.92 in fiscal year 2016, an increase of 9 percent. Fiscal year diluted EPS results reflect the
benefits of higher sales and a lower effective tax rate, partially offset by lower gross margin and the previously communicated
noncash impairment charge related to the Aplicare business.
Fiscal year 2017 net cash from continuing operations was $871 million, compared to $768 million in fiscal year 2016, primarily driven by higher earnings, excluding noncash items.
"We're very proud of our team's execution of our 2020 Strategy," said Chief Financial Officer Steve
Robb. "We delivered strong sales and earnings growth behind our focus on operational efficiencies, including lowering our
selling and administrative expenses below 14 percent of sales and reaching our 10th consecutive year of delivering more than
$100 million in cost savings, while generating healthy cash flows."
Clorox Provides Fiscal Year 2018 Outlook
- 2% to 4% sales growth
- $5.52 to $5.72 diluted EPS range
Clorox anticipates sales growth in the range of 2 percent to 4 percent, driven by continued strong innovation, which is
expected to deliver about 3 points of incremental sales, and about 1 point of price increases, partially offset by about 1 point
of unfavorable foreign currency exchange rates.
Gross margin is expected to be up slightly, reflecting the anticipated benefits of cost savings and price increases, partially
offset by higher manufacturing and logistics costs and unfavorable commodity costs.
The company anticipates selling and administrative expenses to be less than 14 percent of sales, consistent with its long-term
target.
The company's effective tax rate is expected to be in the range of 32 to 33 percent.
Net of all these factors, Clorox anticipates fiscal year 2018 diluted EPS from continuing operations in the range of
$5.52 to $5.72, an increase of 3 percent to 7 percent.
For More Detailed Financial Information
Visit the company's Financial
Information: Quarterly Results section of the company's website at TheCloroxCompany.com for the following:
- Supplemental unaudited volume and sales growth information
- Supplemental unaudited gross margin driver information
- Supplemental unaudited reconciliation of certain non-GAAP financial information, including earnings from continuing
operations before interest and taxes (EBIT) and earnings from continuing operations before interest, taxes, depreciation and
amortization (EBITDA)
- Supplemental unaudited balance sheet and cash flow information and free cash flow reconciliation
- Supplemental price-change information
Note: Percentage and basis-point changes noted in this press release are calculated based on rounded numbers. Supplemental
materials are available in the Financial
Information: Quarterly Results section of the company's website at TheCloroxCompany.com.
The Clorox Company
The Clorox Company (NYSE: CLX) is a leading multinational manufacturer and marketer of consumer and professional
products with more than 8,000 employees worldwide and fiscal year 2017 sales of $6 billion. Clorox markets some of the most
trusted and recognized consumer brand names, including its namesake bleach and cleaning products; Pine-Sol® cleaners;
Liquid Plumr® clog removers; Poett® home care products; Fresh Step® cat litter; Glad®
bags, wraps and containers; Kingsford® charcoal; Hidden Valley® dressings and sauces; Brita®
water-filtration products; Burt's Bees® natural personal care products; and RenewLife® digestive health
products. The company also markets brands for professional services, including Clorox Healthcare® and Clorox Commercial
Solutions®. More than 80 percent of the company's sales are generated from brands that hold the No. 1 or No. 2 market
share positions in their categories.
Clorox is a signatory of the United Nations Global Compact, a community of global leaders committed to sustainability. The
company also has been broadly recognized for its corporate responsibility efforts, most notably receiving a Safer Choice
Partner of the Year Award in 2016 and 2017 from the U.S. Environmental Protection Agency as well as being named to
CR Magazine's 2017 Best Corporate Citizens list and included in the 2016 Newsweek Green Rankings. The Clorox
Company and its foundations contributed about $11 million in combined cash grants, product donations and
cause marketing in fiscal year 2017. For more information, visit TheCloroxCompany.com, including the Good Growth blog, and follow the company on Twitter
at @CloroxCo.
CLX-F
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such forward-looking statements involve risks
and uncertainties. Except for historical information, statements about future volumes, sales, foreign currencies, costs, cost
savings, margins, earnings, earnings per share, diluted earnings per share, foreign currency exchange rates, cash flows, plans,
objectives, expectations, growth, or profitability are forward-looking statements based on management's estimates, beliefs,
assumptions and projections. Words such as "could," "may," "expects," "anticipates," "targets," "goals," "projects," "intends,"
"plans," "believes," "seeks," "estimates," "predicts" and variations on such words, and similar expressions that reflect our
current views with respect to future events and operational, economic and financial performance, are intended to identify such
forward-looking statements. These forward-looking statements are only predictions, subject to risks and uncertainties, and actual
results could differ materially from those discussed. Important factors that could affect performance and cause results to differ
materially from management's expectations are described in the sections entitled "Risk Factors" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations" in the company's Annual Report on Form 10-K for the fiscal year
ended June 30, 2016, as updated from time to time in the company's SEC filings. These factors include, but are not
limited to: intense competition in the company's markets; worldwide, regional and local economic conditions and financial market
volatility; the ability of the company to drive sales growth, increase prices and market share, grow its product categories and
achieve favorable product and geographic mix; volatility and increases in commodity costs such as resin, sodium hypochlorite and
agricultural commodities, and increases in energy, transportation or other costs; dependence on key customers and risks related
to customer consolidation and ordering patterns; risks related to reliance on information technology systems, including potential
security breaches, cyber-attacks, privacy breaches or data breaches that result in the unauthorized disclosure of consumer,
customer, employee or company information, or service interruptions; lower revenue or increased costs resulting from government
actions and regulations, including with respect to the Aplicare business, despite the write down of Aplicare assets in the second
quarter ended December 31, 2016; the ability of the company to successfully manage global,
political, legal, tax and regulatory risks, including changes in regulatory or administrative activity; risks related to
international operations, including political instability; government-imposed price controls or other regulations; foreign
currency exchange rate controls, including periodic changes in such controls, fluctuations and devaluations; labor claims, labor
unrest and inflationary pressures, particularly in Argentina; potential harm and liabilities
from the use, storage and transportation of chlorine in certain international markets where chlorine is used in the production of
bleach; and the possibility of nationalization, expropriation of assets or other government action in foreign jurisdictions;
risks relating to acquisitions, new ventures and divestitures, and associated costs, including the potential for asset impairment
charges related to, among others, intangible assets and goodwill; the ability of the company to develop and introduce
commercially successful products; supply disruptions and other risks inherent in reliance on a limited base of suppliers; the
impact of product liability claims, labor claims and other legal proceedings, including in foreign jurisdictions; the success of
the company's business strategies; the ability of the company to implement and generate anticipated cost savings and
efficiencies; the company's ability to attract and retain key personnel; the company's ability to maintain its business
reputation and the reputation of its brands; environmental matters, including costs associated with the remediation and
monitoring of past contamination, and possible increases in those costs resulting from actions by relevant regulators, and the
handling and/or transportation of hazardous substances; the impact of natural disasters, terrorism and other events beyond the
company's control; the company's ability to maximize, assert and defend its intellectual property rights; any infringement or
claimed infringement by the company of third-party intellectual property rights; risks related to the potential increase in the
company's purchase price for The Procter & Gamble Company's (P&G) interest in the Glad® business and the
impact from the decision on whether or not to extend the term of the related agreement with P&G; the effect of the company's
indebtedness and credit rating on its business operations and financial results; risks related to the company's discontinuation
of operations in Venezuela; the company's ability to pay and declare dividends or repurchase its
stock in the future; the company's ability to maintain an effective system of internal controls, including after completing
acquisitions; uncertainties relating to tax positions, tax disputes and changes in the company's tax rate; the accuracy of the
company's estimates and assumptions on which its financial projections are based; and the impacts of potential stockholder
activism.
The company's forward-looking statements in this press release are based on management's current views, beliefs and
assumptions regarding future events and speak only as of their dates. The company undertakes no obligation to publicly update or
revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by
the federal securities laws.
Non-GAAP Financial Information
This press release contains non-GAAP financial information related to EBIT and EBIT margin, EBITDA and debt to EBITDA ratio,
and free cash flow and free cash flow as a percentage of sales. The company has included reconciliations of these non-GAAP
financial measures to the most directly comparable financial measure calculated in accordance with GAAP. See the end of this
press release for these reconciliations.
The company discloses these non-GAAP financial measures to supplement its consolidated financial statements presented in
accordance with GAAP. These non-GAAP financial measures should not be considered in isolation or as a substitute for the
comparable GAAP measures. In addition, these non-GAAP financial measures may not be the same as similar measures provided by
other companies due to potential differences in methods of calculation and items being excluded. They should be read in
connection with the company's consolidated financial statements presented in accordance with GAAP.
EBIT represents earnings from continuing operations before income taxes, interest income and interest expense. EBIT margin is
the ratio of EBIT to net sales. EBITDA represents earnings from continuing operations before income taxes, interest income, and
interest expense, depreciation and amortization. The company's management believes these measures and debt to EBITDA ratio
provide useful additional information to investors about trends in the company's operations and are useful for period-over-period
comparisons.
Free cash flow is calculated as net cash provided by continuing operations less capital expenditures related to continuing
operations. The company's management uses this measure and free cash flow as a percentage of net sales to help assess the cash
generation ability of the business and funds available for investing activities, such as acquisitions, investing in the business
to drive growth and financing activities, including debt payments, dividend payments and share repurchases. Free cash flow does
not represent cash available only for discretionary expenditures, since the company has mandatory debt service requirements and
other contractual and non-discretionary expenditures.
For recent presentations made by company management and other investor materials, visit Investor Events on the company's website.
Condensed Consolidated Statements of Earnings
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in millions, except share and per share data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
6/30/2017
|
|
6/30/2016
|
|
6/30/2017
|
|
6/30/2016
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
$
|
1,647
|
|
$
|
1,600
|
|
$
|
5,973
|
|
|
5,761
|
Cost of products sold
|
|
895
|
|
|
873
|
|
|
3,302
|
|
|
3,163
|
Gross profit
|
|
752
|
|
|
727
|
|
|
2,671
|
|
|
2,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses
|
|
212
|
|
|
225
|
|
|
810
|
|
|
806
|
Advertising costs
|
|
182
|
|
|
192
|
|
|
599
|
|
|
587
|
Research and development costs
|
|
37
|
|
|
42
|
|
|
135
|
|
|
141
|
Interest expense
|
|
22
|
|
|
21
|
|
|
88
|
|
|
88
|
Other (income) expense, net
|
|
4
|
|
|
(5)
|
|
|
6
|
|
|
(7)
|
Earnings from continuing operations before income taxes
|
|
295
|
|
|
252
|
|
|
1,033
|
|
|
983
|
Income taxes on continuing operations
|
|
93
|
|
|
87
|
|
|
330
|
|
|
335
|
Earnings from continuing operations
|
|
202
|
|
|
165
|
|
|
703
|
|
|
648
|
Earnings (losses) from discontinued operations, net of tax
|
|
(1)
|
|
|
-
|
|
|
(2)
|
|
|
-
|
Net earnings
|
$
|
201
|
|
$
|
165
|
|
$
|
701
|
|
$
|
648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (losses) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
$
|
1.56
|
|
$
|
1.28
|
|
$
|
5.45
|
|
|
5.01
|
|
|
Discontinued operations
|
|
(0.01)
|
|
|
-
|
|
|
(0.02)
|
|
|
-
|
|
Basic net earnings per share
|
$
|
1.55
|
|
$
|
1.28
|
|
$
|
5.43
|
|
$
|
5.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
$
|
1.53
|
|
$
|
1.26
|
|
$
|
5.35
|
|
|
4.92
|
|
|
Discontinued operations
|
|
(0.01)
|
|
|
-
|
|
|
(0.02)
|
|
|
-
|
|
Diluted net earnings per share
|
$
|
1.52
|
|
$
|
1.26
|
|
$
|
5.33
|
|
$
|
4.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
129,113
|
|
|
129,502
|
|
|
128,953
|
|
|
129,472
|
|
Diluted
|
|
131,914
|
|
|
131,511
|
|
|
131,566
|
|
|
131,717
|
Reportable Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in millions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
Earnings (losses) from continuing operations
before income taxes
|
|
Three Months Ended
|
|
Three Months Ended
|
|
6/30/2017
|
|
6/30/2016
|
|
% Change (1)
|
|
6/30/2017
|
|
6/30/2016
|
|
% Change (1)
|
Cleaning
|
$
|
502
|
|
$
|
493
|
|
2%
|
|
$
|
123
|
|
$
|
117
|
|
5%
|
Household
|
|
632
|
|
|
609
|
|
4%
|
|
|
173
|
|
|
166
|
|
4%
|
Lifestyle
|
|
258
|
|
|
254
|
|
2%
|
|
|
54
|
|
|
50
|
|
8%
|
International
|
|
255
|
|
|
244
|
|
5%
|
|
|
6
|
|
|
1
|
|
500%
|
Corporate
|
|
-
|
|
|
-
|
|
0%
|
|
|
(61)
|
|
|
(82)
|
|
-26%
|
Total
|
$
|
1,647
|
|
$
|
1,600
|
|
3%
|
|
$
|
295
|
|
$
|
252
|
|
17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
Earnings (losses) from continuing operations
before income taxes
|
|
Twelve Months Ended
|
|
Twelve Months Ended
|
|
6/30/2017
|
|
6/30/2016
|
|
% Change (1)
|
|
6/30/2017
|
|
6/30/2016
|
|
% Change (1)
|
Cleaning
|
$
|
2,002
|
|
$
|
1,912
|
|
5%
|
|
$
|
523
|
|
$
|
511
|
|
2%
|
Household
|
|
1,961
|
|
|
1,862
|
|
5%
|
|
|
419
|
|
|
428
|
|
-2%
|
Lifestyle
|
|
1,000
|
|
|
990
|
|
1%
|
|
|
244
|
|
|
251
|
|
-3%
|
International
|
|
1,010
|
|
|
997
|
|
1%
|
|
|
81
|
|
|
66
|
|
23%
|
Corporate
|
|
-
|
|
|
-
|
|
0%
|
|
|
(234)
|
|
|
(273)
|
|
-14%
|
Total
|
$
|
5,973
|
|
$
|
5,761
|
|
4%
|
|
$
|
1,033
|
|
$
|
983
|
|
5%
|
|
(1) Percentages based on rounded numbers.
|
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
Dollars in millions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/30/2017
|
|
6/30/2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
418
|
|
$
|
401
|
|
|
|
Receivables, net
|
|
|
565
|
|
|
569
|
|
|
|
Inventories, net
|
|
|
459
|
|
|
443
|
|
|
|
Other current assets
|
|
|
72
|
|
|
72
|
|
|
|
|
Total current assets
|
|
|
1,514
|
|
|
1,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
931
|
|
|
906
|
|
|
Goodwill
|
|
|
1,196
|
|
|
1,197
|
|
|
Trademarks, net
|
|
|
654
|
|
|
657
|
|
|
Other intangible assets, net
|
|
|
68
|
|
|
78
|
|
|
Other assets*
|
|
|
210
|
|
|
187
|
|
|
Total assets
|
|
$
|
4,573
|
|
$
|
4,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
Notes and loans payable
|
|
$
|
404
|
|
$
|
523
|
|
|
|
Current maturities of long-term debt
|
|
|
400
|
|
|
-
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
1,005
|
|
|
1,035
|
|
|
|
Income taxes payable
|
|
|
-
|
|
|
-
|
|
|
|
|
Total current liabilities
|
|
|
1,809
|
|
|
1,558
|
|
|
Long-term debt*
|
|
|
1,391
|
|
|
1,789
|
|
|
Other liabilities
|
|
|
770
|
|
|
784
|
|
|
Deferred income taxes
|
|
|
61
|
|
|
82
|
|
|
Total liabilities
|
|
|
4,031
|
|
|
4,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
159
|
|
|
159
|
|
|
Additional paid-in capital
|
|
|
928
|
|
|
868
|
|
|
Retained earnings
|
|
|
2,440
|
|
|
2,163
|
|
|
Treasury shares
|
|
|
(2,442)
|
|
|
(2,323)
|
|
|
Accumulated other comprehensive net losses
|
|
|
(543)
|
|
|
(570)
|
|
|
Stockholders' equity
|
|
|
542
|
|
|
297
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
4,573
|
|
$
|
4,510
|
|
|
|
*In April 2015, the FASB issued ASU No. 2015-03, "Simplifying the
Presentation of Debt Issuance Cost," which requires that debt issuance costs related to a recognized debt liability be
presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with
debt discounts. The Company adopted this standard in the first quarter of fiscal year 2017 and retrospectively
applied the standard to all periods presented.
|
The tables below present the reconciliation of non-GAAP financial measures to the most directly comparable
financial measures calculated in accordance with GAAP and other supplemental information. See "Non-GAAP Financial Information"
above for further information regarding the company's use of non-GAAP financial measures.
The reconciliations below are on a continuing operations basis
Fiscal Year EBIT Margin(1) Reconciliation
Dollars in Millions
|
FY
Fiscal
2017
|
|
FY
Fiscal
2016
|
|
|
|
|
Earnings from continuing operations
|
$1,033
|
|
$983
|
before income taxes – GAAP
|
|
|
|
|
|
|
|
Interest Income
|
-4
|
|
-5
|
Interest Expense
|
88
|
|
88
|
|
|
|
|
EBIT (1) – non-GAAP
|
$1,177
|
|
$1,066
|
|
|
|
|
Net Sales
|
$5,973
|
|
$5,761
|
EBIT margin(1) – non-GAAP
|
18.7%
|
|
18.5%
|
Fiscal Year Debt to EBITDA Ratio(4) Reconciliation
Dollars in Millions
|
FY
Fiscal
2017
|
|
FY
Fiscal
2016
|
|
|
|
|
Earnings from continuing operations
|
$1,033
|
|
$983
|
before income taxes – GAAP
|
|
|
|
|
|
|
|
Interest Income
|
-4
|
|
-5
|
Interest Expense
|
88
|
|
88
|
Depreciation and Amortization
|
163
|
|
165
|
|
|
|
|
EBITDA (2) – non-GAAP
|
$1,280
|
|
$1,231
|
|
|
|
|
Total Debt(3)
|
$2,195
|
|
$2,312
|
Debt to EBITDA ratio(4) – non-GAAP
|
1.7
|
|
1.9
|
Fiscal Year Free Cash Flow Reconciliation
Dollars in Millions
|
FY
Fiscal
2017
|
|
FY
Fiscal
2016
|
|
|
|
|
Net cash provided by continuing operations – GAAP
|
$ 871
|
|
$768
|
|
|
|
|
Less: Capital expenditures
|
231
|
|
172
|
|
|
|
|
Free cash flow(5) – non-GAAP
|
$ 640
|
|
$596
|
|
10.7%
|
|
10.3%
|
Free cash flow as a percent of sales – non-GAAP
|
|
|
|
|
Net sales
|
$5,973
|
|
$5,761
|
(1)
|
EBIT represents earnings from continuing operations before income taxes,
excluding interest income and interest expenses. EBIT margin is the ratio of EBIT to net sales.
|
(2)
|
EBITDA represents earnings from continuing operations before income taxes,
excluding interest income, interest expense, depreciation and amortization.
|
(3)
|
Total debt represents the sum of notes and loans payable, current
maturities of long-term debt, and long-term debt. In April 2015, the FASB issued ASU No. 2015-03, "Simplifying the
Presentation of Debt Issuance Cost", which requires that debt issuance costs related to a recognized debt liability be
presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with
debt discounts. The Company adopted this standard in the first quarter of fiscal year 2017 and retrospectively
applied the standard to all periods presented.
|
|
|
(4)
|
Debt to EBITDA ratio represents total debt divided by EBITDA for the
trailing four quarters.
|
|
|
(5)
|
Free cash flow represents net cash provided by continuing operations less
capital expenditures related to continuing operations.
|
For Gross Margin Drivers, please refer to the Supplemental Information: Gross Margin Driver page in the
Financial Results section of the company's website TheCloroxCompany.com.
View original content with multimedia:http://www.prnewswire.com/news-releases/clorox-reports-q4-and-fiscal-year-2017-results-provides-fiscal-year-2018-outlook-300498805.html
SOURCE The Clorox Company