GREEN BAY, Wis., Oct. 17, 2017 /PRNewswire/ -- Nicolet
Bankshares, Inc. (NASDAQ: NCBS) ("Nicolet") announced third quarter 2017 net income of $9.5 million
and earnings per diluted common share of $0.91, compared to $8.3
million and $0.83 for second quarter 2017, and $6.5 million
and $0.69 for third quarter 2016, respectively. Annualized quarterly return on average assets
was 1.34%, 1.27% and 1.13%, for third quarter 2017, second quarter 2017 and third quarter 2016, respectively.
Net income for the nine months ended September 30, 2017 was $24.0
million and earnings per diluted common share were $2.45, compared to $12.4 million and $1.67, respectively, for the first nine months of 2016.
Annualized return on average assets for the first nine months of 2017 and 2016 was 1.25% and 0.91%, respectively.
"We are very pleased with the results of this quarter and this year. They are the fruits of our long-term strategies and
highly effective execution," said Bob Atwell, Chairman and CEO of Nicolet. "Scale,
efficiency, organic growth and our proven ability to underwrite and manage acquired loans are the main factors driving this
exceptional performance."
"We understand that variability in earnings is a byproduct of our active acquisition strategy, which has consistently been a
net contributor to our earnings for many quarters," Atwell said. "The core of our performance, however, is the focus on
day-to-day execution in meeting the needs of both organic and acquired relationships. We make a difference to the people we
serve, and we are very proud of how our people do that."
The timing of the 2016 acquisitions (Baylake Corp. and a financial advisory business acquisition each completed in
April 2016) and the April 2017 First Menasha Bancshares, Inc.
acquisition impacts financial comparisons. Certain income statement results, average balances and related ratios for the
first nine months of 2017 include full period contributions from the 2016 acquisitions plus five months of First Menasha
operations, versus five months from the 2016 acquisitions and no contribution of First Menasha in the comparable 2016 period.
Given the activity of multiple mergers, quarterly results included non-recurring other direct merger and integration
pre-tax expenses of $0.2 million and $0.3 million in the first and
second quarters of 2017, respectively, and $0.4 million, $2.1 million
and $0.1 million in the first, second and third quarters of 2016, respectively.
Net income for the quarter ended September 30, 2017, was $9.5
million, up $1.2 million or 14% over $8.3 million for second
quarter 2017. Notably, between the linked quarters, net income was aided by the inclusion of First Menasha for three versus two
months, a $1.2 million pre-tax gain ($0.7 million after tax) to
record the fair value of Nicolet's pre-acquisition interest in First Menasha, and the absence of direct merger costs adding
$0.2 million after tax to net income between the quarters.
Net interest income increased by $1.9 million or 8% over second quarter 2017, predominantly due
to an 8% increase in average loans yielding 5.29% for the quarter (9 basis points more than second quarter), offset partly by
higher interest expense on deposits costing 0.53% for the quarter (14 basis points more than second quarter) given product rate
increases implemented in early third quarter. Aggregate discount accretion income, included in net interest income,
increased $0.3 million between the quarters attributable to favorably resolved purchased credit
impaired loans. Between the linked quarters, noninterest income excluding net gains increased $0.5
million or 7%, led by net mortgage income up $0.4 million on seasonally higher
volumes. Noninterest expense increased $0.5 million or 3%, with personnel costs up
$0.5 million or 5% mainly from higher equity award and incentive costs between the quarters.
Finally, the provision for loan losses increased from $0.5 million to $1.0
million for the third quarter in light of the charge off of a large commercial loan.
Net income for the first nine months of 2017 was $24.0 million, up $12.3
million or 105% over $11.7 million for the comparable 2016 period. The increase is
largely attributable to the timing of adding the acquisitions as previously noted, benefits from strong organic loan growth,
higher aggregate discount accretion on purchased loans, effective cost management, and $2.1 million
lower direct merger-related costs between the comparable nine-month periods. Diluted earnings per common share for the first nine
months of 2017 was $2.45, up $0.78 or 47% over the comparable period
last year, aided by strong earnings but impacted in part by a 40% increase in diluted average shares mostly due to stock
consideration issued in the acquisitions.
Nonperforming assets declined to $16 million, representing 0.55% of total assets at September 30, 2017, down favorably from 0.97% at year-end 2016 and 1.04% at September
30, 2016. For the first nine months of 2017, the provision for loan losses was $1.9
million compared to net charge offs of $1.1 million, with a $1.0
million commercial loan charge off in the third quarter. The allowance for loan losses was $12.6 million, representing 0.61% of total loans at September 30, 2017, compared
to 0.75% at year-end 2016 and 0.74% at September 30, 2016, mainly a result of recording acquired
loans at their fair value with no carryover of allowance.
Since December 31, 2016, total assets increased by $0.5 billion or
24% to $2.8 billion, with approximately 20% attributable to the acquisition of First Menasha and
the remainder to net organic growth. Excluding the impact of First Menasha, loans increased $131
million or 8% since year end 2016, and deposits increased $22 million or 1% organically.
Total capital was $360 million at September 30, 2017, comprised
entirely of common equity. Common equity increased $84 million since December 31, 2016, mostly due to stock issued in connection with the 2017 acquisition, as well as increases
from net income and option exercises exceeding stock repurchases. During the third quarter of 2017, Nicolet utilized
$3.57 million to repurchase and cancel approximately 66,500 shares under its common stock
repurchase program, bringing the 2017 year-to-date totals to $7.2 million utilized for
approximately 140,200 shares repurchased and life-to-date cumulative totals to $21.4 million for
nearly 658,800 shares repurchased. There remains $8.6 million authorized under the repurchase
program which Nicolet may from time to time repurchase shares in the open market or through block transactions as market
conditions warrant or in private transactions as an alternative use of capital.
About Nicolet Bankshares, Inc.
Nicolet Bankshares, Inc. is the bank holding company of Nicolet National Bank, a growing,
full-service, community bank providing services ranging from commercial and consumer banking to wealth management and retirement
plan services. Founded in Green Bay in 2000, Nicolet National
Bank operates branches in Northeast and Central Wisconsin and the upper peninsula of
Michigan. More information can be found at www.nicoletbank.com.
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of the federal securities law. Statements in
this release that are not strictly historical are forward-looking and based upon current expectations that may differ materially
from actual results. These forward-looking statements, identified by words such as "will", "expect", "believe" and
"prospects", involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the
statement made herein. These risks and uncertainties include, but are not limited to, general economic trends and changes
in interest rates, increased competition, regulatory or legislative developments affecting the financial industry generally or
Nicolet specifically, changes in consumer demand for financial services, the possibility of unforeseen events affecting the
industry generally or Nicolet specifically, the uncertainties associated with newly developed or acquired operations and market
disruptions. Nicolet undertakes no obligation to release revisions to these forward-looking statements publicly to reflect
events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required to be
reported under the rules and regulations of the Securities and Exchange Commission.
Nicolet Bankshares, Inc.
|
Consolidated Financial Summary (Unaudited)
|
|
|
|
At or for the Three Months Ended
|
|
|
Year to Date
|
(In thousands, except per share data)
|
|
9/30/2017
|
|
|
6/30/2017
|
|
|
9/30/2016
|
|
|
9/30/2017
|
|
|
9/30/2016
|
|
Results of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
$
|
29,454
|
|
$
|
26,880
|
|
$
|
22,795
|
|
$
|
79,417
|
|
$
|
53,575
|
|
Interest expense
|
|
3,063
|
|
|
2,353
|
|
|
1,891
|
|
|
7,182
|
|
|
5,466
|
|
Net interest income
|
|
26,391
|
|
|
24,527
|
|
|
20,904
|
|
|
72,235
|
|
|
48,109
|
|
Provision for loan losses
|
|
975
|
|
|
450
|
|
|
450
|
|
|
1,875
|
|
|
1,350
|
|
Net interest income after provision for loan losses
|
|
25,416
|
|
|
24,077
|
|
|
20,454
|
|
|
70,360
|
|
|
46,759
|
|
Gain on sale or writedown of assets, net
|
|
1,305
|
|
|
772
|
|
|
453
|
|
|
2,071
|
|
|
548
|
|
Other noninterest income
|
|
8,859
|
|
|
8,313
|
|
|
8,079
|
|
|
23,947
|
|
|
18,232
|
|
Noninterest expense
|
|
20,862
|
|
|
20,313
|
|
|
19,019
|
|
|
59,498
|
|
|
46,556
|
|
Income before income taxes
|
|
14,718
|
|
|
12,849
|
|
|
9,967
|
|
|
36,880
|
|
|
18,983
|
|
Income tax expense
|
|
5,132
|
|
|
4,440
|
|
|
3,438
|
|
|
12,605
|
|
|
6,432
|
|
Net income
|
|
9,586
|
|
|
8,409
|
|
|
6,529
|
|
|
24,275
|
|
|
12,551
|
|
Net income attributable to noncontrolling interest
|
|
74
|
|
|
81
|
|
|
65
|
|
|
228
|
|
|
176
|
|
Net income attributable to Nicolet Bankshares, Inc.
|
|
9,512
|
|
|
8,328
|
|
|
6,464
|
|
|
24,047
|
|
|
12,375
|
|
Preferred stock dividends
|
|
-
|
|
|
-
|
|
|
247
|
|
|
-
|
|
|
633
|
|
Net income available to common equity
|
$
|
9,512
|
|
$
|
8,328
|
|
$
|
6,217
|
|
$
|
24,047
|
|
$
|
11,742
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.97
|
|
$
|
0.88
|
|
$
|
0.72
|
|
$
|
2.58
|
|
$
|
1.76
|
|
Diluted
|
|
0.91
|
|
|
0.83
|
|
|
0.69
|
|
|
2.45
|
|
|
1.67
|
|
Common Shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average
|
|
9,837
|
|
|
9,516
|
|
|
8,608
|
|
|
9,317
|
|
|
6,689
|
|
Diluted weighted average
|
|
10,409
|
|
|
9,992
|
|
|
8,970
|
|
|
9,821
|
|
|
7,024
|
|
Outstanding
|
|
9,799
|
|
|
9,863
|
|
|
8,582
|
|
|
9,799
|
|
|
8,582
|
|
Noninterest Income/Noninterest Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
1,238
|
|
|
1,121
|
|
|
1,051
|
|
|
3,367
|
|
|
2,514
|
|
Mortgage income, net
|
|
1,774
|
|
|
1,406
|
|
|
2,010
|
|
|
4,022
|
|
|
3,713
|
|
Trust services fee income
|
|
1,479
|
|
|
1,485
|
|
|
1,373
|
|
|
4,431
|
|
|
4,000
|
|
Brokerage fee income
|
|
1,500
|
|
|
1,433
|
|
|
992
|
|
|
4,192
|
|
|
2,090
|
|
Gain on sale or writedown of assets, net
|
|
1,305
|
|
|
772
|
|
|
453
|
|
|
2,071
|
|
|
548
|
|
Other noninterest income
|
|
2,868
|
|
|
2,868
|
|
|
2,653
|
|
|
7,935
|
|
|
5,915
|
|
Total noninterest
income
|
$
|
10,164
|
|
$
|
9,085
|
|
$
|
8,532
|
|
|
26,018
|
|
|
18,780
|
|
Personnel expense
|
|
11,488
|
|
|
10,983
|
|
|
10,516
|
|
|
32,404
|
|
|
24,748
|
|
Occupancy, equipment and office
|
|
3,559
|
|
|
3,223
|
|
|
3,018
|
|
|
9,613
|
|
|
7,324
|
|
Business development and marketing
|
|
1,113
|
|
|
1,317
|
|
|
985
|
|
|
3,359
|
|
|
2,353
|
|
Data processing
|
|
2,238
|
|
|
2,207
|
|
|
1,831
|
|
|
6,428
|
|
|
4,408
|
|
FDIC assessments
|
|
205
|
|
|
145
|
|
|
247
|
|
|
582
|
|
|
629
|
|
Intangibles amortization
|
|
1,173
|
|
|
1,178
|
|
|
1,172
|
|
|
3,514
|
|
|
2,295
|
|
Other noninterest expense
|
|
1,086
|
|
|
1,260
|
|
|
1,250
|
|
|
3,598
|
|
|
4,799
|
|
Total noninterest
expense
|
$
|
20,862
|
|
$
|
20,313
|
|
$
|
19,019
|
|
|
59,498
|
|
|
46,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-End Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
$
|
2,051,122
|
|
$
|
2,009,964
|
|
$
|
1,554,124
|
|
$
|
2,051,122
|
|
$
|
1,554,124
|
|
Allowance for loan losses
|
|
12,610
|
|
|
12,591
|
|
|
11,481
|
|
|
12,610
|
|
|
11,481
|
|
Investment securities available-for-sale, at fair value
|
|
408,217
|
|
|
418,286
|
|
|
366,316
|
|
|
408,217
|
|
|
366,316
|
|
Intangibles
|
|
129,588
|
|
|
128,871
|
|
|
89,100
|
|
|
129,588
|
|
|
89,100
|
|
Total assets
|
|
2,845,730
|
|
|
2,825,917
|
|
|
2,269,487
|
|
|
2,845,730
|
|
|
2,269,487
|
|
Deposits
|
|
2,366,951
|
|
|
2,389,971
|
|
|
1,934,082
|
|
|
2,366,951
|
|
|
1,934,082
|
|
Common equity
|
|
360,426
|
|
|
352,384
|
|
|
276,269
|
|
|
360,426
|
|
|
276,269
|
|
Stockholders' equity
|
|
360,426
|
|
|
352,384
|
|
|
276,269
|
|
|
360,426
|
|
|
276,269
|
|
Book value per common share
|
|
36.78
|
|
|
35.73
|
|
|
32.19
|
|
|
36.78
|
|
|
32.19
|
|
Average Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
$
|
2,035,277
|
|
$
|
1,888,320
|
|
$
|
1,562,151
|
|
$
|
1,842,695
|
|
$
|
1,274,405
|
|
Earning assets
|
|
2,505,073
|
|
|
2,336,124
|
|
|
1,999,735
|
|
|
2,291,588
|
|
|
1,632,815
|
|
Total assets
|
|
2,825,542
|
|
|
2,635,925
|
|
|
2,266,082
|
|
|
2,580,126
|
|
|
1,822,886
|
|
Deposits
|
|
2,377,229
|
|
|
2,214,865
|
|
|
1,917,666
|
|
|
2,175,360
|
|
|
1,544,327
|
|
Interest-bearing liabilities
|
|
1,854,340
|
|
|
1,779,366
|
|
|
1,493,433
|
|
|
1,721,362
|
|
|
1,248,032
|
|
Intangibles
|
|
129,158
|
|
|
115,698
|
|
|
89,671
|
|
|
110,886
|
|
|
52,552
|
|
Common equity
|
|
358,227
|
|
|
329,201
|
|
|
274,895
|
|
|
323,273
|
|
|
197,511
|
|
Stockholders' equity
|
|
358,227
|
|
|
329,201
|
|
|
285,902
|
|
|
323,273
|
|
|
209,310
|
|
Financial Ratios*:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
1.34
|
%
|
|
1.27
|
%
|
|
1.13
|
%
|
|
1.25
|
%
|
|
0.91
|
%
|
Return on average common equity
|
|
10.53
|
|
|
10.15
|
|
|
9.00
|
|
|
9.95
|
|
|
7.94
|
|
Return on average tangible common equity
|
|
16.46
|
|
|
15.64
|
|
|
13.35
|
|
|
15.14
|
|
|
10.82
|
|
Average equity to average assets
|
|
12.68
|
|
|
12.49
|
|
|
12.62
|
|
|
12.53
|
|
|
11.48
|
|
Earning asset yield
|
|
4.72
|
|
|
4.67
|
|
|
4.57
|
|
|
4.69
|
|
|
4.44
|
|
Cost of funds
|
|
0.65
|
|
|
0.53
|
|
|
0.50
|
|
|
0.56
|
|
|
0.58
|
|
Net interest margin
|
|
4.24
|
|
|
4.27
|
|
|
4.23
|
|
|
4.27
|
|
|
3.99
|
|
Stockholders' equity to assets
|
|
12.67
|
|
|
12.47
|
|
|
12.17
|
|
|
12.67
|
|
|
12.17
|
|
Net loan charge-offs to average loans
|
|
0.19
|
|
|
0.01
|
|
|
(0.02)
|
|
|
0.08
|
|
|
0.02
|
|
Nonperforming loans to total loans
|
|
0.70
|
|
|
0.84
|
|
|
1.38
|
|
|
0.70
|
|
|
1.38
|
|
Nonperforming assets to total assets
|
|
0.55
|
|
|
0.66
|
|
|
1.04
|
|
|
0.55
|
|
|
1.04
|
|
Allowance for loan losses to loans
|
|
0.61
|
|
|
0.63
|
|
|
0.74
|
|
|
0.61
|
|
|
0.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Income statement-related ratios for partial-year periods are
annualized.
|
View original content with multimedia:http://www.prnewswire.com/news-releases/nicolet-bankshares-inc-announces-third-quarter-2017-earnings-300538156.html
SOURCE Nicolet Bankshares, Inc.