FORT COLLINS, Colo., Nov. 08, 2017 (GLOBE NEWSWIRE) -- Woodward, Inc. (NASDAQ:WWD) today reported financial results
for its 2017 fiscal year and fourth quarter ending September 30, 2017. (All per share amounts are presented on a fully
diluted basis.)
Fourth Quarter Fiscal 2017 Overview
- Net sales for the fourth quarter of fiscal 2017 were $607 million, an increase of 3 percent from the fourth quarter of last
year.
- Net earnings for the fourth quarter of 2017 were $62 million, compared to $63 million for the fourth quarter of the prior
year. Earnings per share for the fourth quarter of 2017 were $0.98 per share, compared to $0.99 per share for the fourth quarter
of the prior year.
Fiscal 2017 Overview
- Net sales for fiscal year 2017 were $2.10 billion, an increase of 4 percent compared to $2.02 billion in the prior year.
- Net earnings for 2017 were $201 million, an 11 percent increase compared to $181 million in the prior year. Earnings per
share were $3.16 for 2017, an 11 percent increase compared to $2.85 for the prior year.
- Net cash generated from operating activities for 2017 was $308 million, compared to $435 million from the prior year. Free
cash flow1 was $215 million for 2017, compared to $260 million for fiscal 2016. The prior year included after-tax
proceeds of $155 million from the formation of the joint venture with GE.
“We delivered strong results for the year. The investments and strategies we have implemented to gain market share in our
Aerospace segment are driving strong performance. We are also seeing recovery in several of our industrial markets,” said Thomas A.
Gendron, Chairman and Chief Executive Officer. “As we move into 2018, we are optimistic with respect to our Industrial segment,
with improvement in transportation and oil and gas, but we anticipate ongoing weakness in power generation. We expect momentum
within our Aerospace segment to continue with the launches of the next generation aircraft and defense strength.”
Segment Results
Aerospace
Aerospace segment net sales for the fourth quarter of fiscal 2017 were $399
million, an increase of 9 percent from $365 million for the fourth quarter a year ago. Segment earnings for the fourth quarter of
2017 were $86 million, compared to $80 million for the same quarter a year ago. Segment earnings as a percent of segment net sales
were 21.4 percent for the fourth quarter of 2017, compared to 22.0 percent in the same quarter of the prior year.
Aerospace sales growth for the fourth quarter of 2017 was strong for both defense and commercial programs. Commercial aerospace
performance was fueled by ramping production of next generation aircraft, with healthy aftermarket sales driven by initial
provisioning. Defense OEM sales continued to benefit from smart weapons activity. The increase in segment earnings was attributable
to higher sales volume, partially offset by the effects of higher OEM volumes as compared to the prior year.
For 2017, Aerospace net sales were $1.34 billion, an increase of 9 percent compared to $1.23 billion for the prior year. Segment
earnings as a percent of segment net sales were 19.2 percent in 2017, compared to 18.8 percent in the prior year.
Industrial
Industrial segment net sales for the fourth quarter of fiscal 2017 were $208
million, a decrease of 8 percent compared to $226 million in the fourth quarter a year ago. Segment earnings for the fourth quarter
of 2017 were $23 million, compared to $19 million in the fourth quarter a year ago. Segment earnings as a percent of segment net
sales were 11.1 percent in the fourth quarter of 2017, compared to 8.5 percent in the same quarter of the prior year.
While strength in the fourth quarter continued in natural gas-fueled trucks in Asia, as well as large gas engines used in both
power generation and oil and gas applications, it was more than offset by weak sales in industrial gas turbines and renewable
power. The improvement in segment earnings was largely the result of our cost reduction initiatives, partially offset by the impact
of the lower sales volume.
For fiscal year 2017, Industrial net sales were $756 million, a decrease of 4 percent compared to $790 million for the prior
year. Segment earnings as a percent of segment net sales were 10.4 percent for both fiscal years 2017 and 2016.
Nonsegment
Nonsegment expenses totaled $15 million, or 2.5 percent of net sales, for the fourth quarter of fiscal 2017, compared to $12
million, or 2.1 percent of net sales, for the same quarter last year.
For 2017, nonsegment expenses totaled $58 million, or 2.8 percent of net sales, compared to $63 million, or 3.1 percent of net
sales, for the prior year period. Nonsegment expenses in the prior year period included $16 million of pre-tax special charges.
Nonsegment expenses, excluding the special charges recorded in the prior year, were higher in 2017 due to facility related costs
and normal variability of certain expenses.
Company Results
Net sales for the fourth quarter of fiscal 2017 were $607 million, compared to $591 million for the fourth quarter of fiscal
2016. Net earnings for the fourth quarter of 2017 were $62 million, or $0.98 per share, compared to $63 million, or $0.99 per
share, in the fourth quarter of 2016. EBIT1 was $93 million for the fourth quarter of 2017, an increase of 7 percent
compared to $87 million for the fourth quarter of 2016.
Net sales for fiscal year 2017 were $2.10 billion, compared to $2.02 billion in the prior year. Net earnings for 2017 were $201
million, compared to $181 million in the prior year. Earnings per share were $3.16 for 2017, compared to $2.85 for the prior year.
Total EBIT for 2017 was $278 million, an 11 percent increase compared to $251 million for the prior year.
The effective tax rate for the fourth quarter of 2017 was 28.3 percent, compared to 21.8 percent for the fourth quarter of 2016.
The full year effective tax rate for 2017 was 20.7 percent, compared to 20.2 percent in the prior year.
Net cash generated from operating activities for 2017 was $308 million, compared to $435 million for fiscal 2016. Free cash flow
was $215 million, compared to $260 million for 2016. The prior year, for both cash from operations and free cash flow, included
after-tax proceeds of $155 million related to the formation of the joint venture with GE. Payments for property, plant, and
equipment for 2017 were $92 million, compared with $176 million for 2016.
Total debt was $613 million at September 30, 2017, compared to $727 million at September 30, 2016. The ratio of
debt-to-debt-plus-equity was 30.9 percent at September 30, 2017, compared to 37.5 percent at September 30, 2016.
During fiscal 2017, $101 million was returned to stockholders in the form of repurchased shares and dividends.
Outlook
“In fiscal 2018, we anticipate ongoing growth in our Aerospace segment, as well as improvement in a number of our Industrial
markets with challenges remaining in others. Additionally, strong cash generation is expected to continue,” concluded Mr.
Gendron.
For fiscal 2018, net sales are expected to be between $2.2 billion and $2.3 billion. Earnings per share are expected to be
between $3.20 and $3.50, which includes the impact of a significant increase in the full year expected tax rate to approximately 27
percent.
Conference Call
Woodward will hold an investor conference call at 4:30 p.m. EST, November 8, 2017, to provide an overview of the financial
performance for the fourth quarter and fiscal year 2017, business highlights, and outlook for fiscal 2018. You are invited to
listen to the live webcast of our conference call, or a recording, and view or download accompanying presentation slides at our
website, www.woodward.com.
You may also listen to the call by dialing 1-877-231-2582 (domestic) or 1-478-219-0714 (international). Participants
should call prior to the start time to allow for registration; the Conference ID is 47791156. An audio replay will be available by
telephone from 7:30 p.m. EST on November 8, 2017 until 11:59 p.m. EST on November 28, 2017. The telephone number to access the
replay is 1-855-859-2056 (domestic) or 1-404-537-3406 (international), reference access code 47791156.
A webcast presentation will be available on the website by clicking the Investors tab, then the Calendar of Events menu
selection and associated webcast link. The call and presentation will remain accessible on the website for 14 days.
About Woodward, Inc.
Woodward is an independent designer, manufacturer, and service provider of control solutions for the aerospace and industrial
markets. The company’s innovative fluid, combustion, electrical, and motion control systems help customers offer cleaner, more
reliable, and more efficient equipment. Our customers include leading original equipment manufacturers and end users of their
products. Woodward is a global company headquartered in Fort Collins, Colorado, USA. Visit our website at www.woodward.com, and connect with us at www.facebook.com/woodwardinc.2
Cautionary Statement
Information in this press release contains forward-looking statements within the meaning of the Private Securities Litigation
Reform Act of 1995 that involve risks and uncertainties, including, but not limited to, statements regarding our strategic actions
and their proposed effect, future cash generation, sales, earnings, tax rate, relative profitability, and expectations regarding
our markets and the effect on our performance. Readers are cautioned that these forward-looking statements are only predictions and
are subject to risks, uncertainties, and assumptions that are difficult to predict. Factors that could cause actual results and the
timing of certain events to differ materially from the forward-looking statements include, but are not limited to, a decline in
business with, or financial distress of, Woodward’s significant customers; global economic uncertainty and instability in the
financial markets; Woodward’s ability to manage product liability claims, product recalls or other liabilities associated with the
products and services that Woodward provides; Woodward’s ability to obtain financing, on acceptable terms or at all, to implement
its business plans, complete acquisitions, or otherwise take advantage of business opportunities or respond to business pressures;
Woodward’s long sales cycle, customer evaluation process, and implementation period of some of its products and services;
Woodward’s ability to implement and realize the intended effects of any restructuring and alignment efforts; Woodward’s ability to
successfully manage competitive factors, including prices, promotional incentives, competitor product development, industry
consolidation, and commodity and other input cost increases; Woodward’s ability to manage expenses and product mix while responding
to sales increases or decreases; the ability of Woodward’s subcontractors to perform contractual obligations and its suppliers to
provide Woodward with materials of sufficient quality or quantity required to meet Woodward’s production needs at favorable prices
or at all; Woodward’s ability to monitor its technological expertise and the success of, and/or costs associated with, its product
development activities; Woodward’s debt obligations, debt service requirements, and ability to operate its business, pursue its
business strategies and incur additional debt in light of covenants contained in its outstanding debt agreements; Woodward’s
ability to manage additional tax expense and exposures; risks related to Woodward’s U.S. Government contracting activities,
including liabilities resulting from legal and regulatory proceedings, inquiries, or investigations related to such activities; the
potential of a significant reduction in defense sales due to decreases in the amount of U.S. Federal defense spending or other
specific budget cuts impacting defense programs in which Woodward participates; changes in government spending patterns,
priorities, subsidy programs and/or regulatory requirements; future impairment charges resulting from changes in the estimates of
fair value of reporting units or of long-lived assets; future results of Woodward’s subsidiaries; environmental liabilities related
to manufacturing activities and/or real estate acquisitions; Woodward’s continued access to a stable workforce and favorable labor
relations with its employees; physical and other risks related to Woodward’s operations and suppliers, including natural disasters,
which could disrupt production; Woodward’s ability to successfully manage regulatory, tax, and legal matters; economic conditions
and downturns, and their impact on Woodward; risks related to Woodward’s common stock, including changes in prices and trading
volumes; risks from operating internationally, including the impact on reported earnings from fluctuations in foreign currency
exchange rates, and compliance with and changes in the legal and regulatory environments of the United States and the countries in
which Woodward operates; fair value of defined benefit plan assets and assumptions used in determining Woodward’s retirement
pension and other postretirement benefit obligations and related expenses; industry risks, including increases in natural gas
prices, unforeseen events that may reduce commercial aviation and increasing emissions standards; Woodward’s operations may be
adversely affected by information systems interruptions or intrusions; and other risk factors described in Woodward's Annual Report
on Form 10-K for the year ended September 30, 2017, which we expect to file shortly. All forward looking statements are based on
information and our expectations as of the date of this press release. Woodward undertakes no obligation to revise or update these
forward looking statements for any reason except as required by applicable law.
Woodward, Inc. and
Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Year Ended |
|
|
|
September 30, |
|
September 30, |
(Unaudited - in thousands except per share
amounts) |
|
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
|
$ |
606,788 |
|
|
$ |
590,922 |
|
|
$ |
2,098,685 |
|
|
$ |
2,023,078 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
|
|
|
435,129 |
|
|
|
427,263 |
|
|
|
1,526,126 |
|
|
|
1,483,960 |
|
Selling, general, and administrative expenses |
|
|
|
|
|
46,112 |
|
|
|
45,697 |
|
|
|
176,633 |
|
|
|
174,017 |
|
Research and development costs |
|
|
|
|
|
34,931 |
|
|
|
32,883 |
|
|
|
126,519 |
|
|
|
126,170 |
|
Interest expense |
|
|
|
|
|
7,031 |
|
|
|
7,112 |
|
|
|
27,430 |
|
|
|
26,776 |
|
Interest income |
|
|
|
|
|
(488 |
) |
|
|
(527 |
) |
|
|
(1,725 |
) |
|
|
(2,025 |
) |
Other (income) expense, net |
|
|
|
|
|
(2,692 |
) |
|
|
(2,262 |
) |
|
|
(9,045 |
) |
|
|
(12,306 |
) |
Total costs and expenses |
|
|
|
|
|
520,023 |
|
|
|
510,166 |
|
|
|
1,845,938 |
|
|
|
1,796,592 |
|
Earnings before income taxes |
|
|
|
|
|
86,765 |
|
|
|
80,756 |
|
|
|
252,747 |
|
|
|
226,486 |
|
Income taxes |
|
|
|
|
|
24,537 |
|
|
|
17,609 |
|
|
|
52,240 |
|
|
|
45,648 |
|
Net earnings |
|
|
|
|
$ |
62,228 |
|
|
$ |
63,147 |
|
|
$ |
200,507 |
|
|
$ |
180,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share amounts: |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
|
|
$ |
1.02 |
|
|
$ |
1.03 |
|
|
$ |
3.27 |
|
|
$ |
2.92 |
|
Diluted earnings per share |
|
|
|
|
$ |
0.98 |
|
|
$ |
0.99 |
|
|
$ |
3.16 |
|
|
$ |
2.85 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
61,303 |
|
|
|
61,527 |
|
|
|
61,366 |
|
|
|
61,893 |
|
Diluted |
|
|
|
|
|
63,477 |
|
|
|
63,475 |
|
|
|
63,512 |
|
|
|
63,556 |
|
Cash dividends per share
paid to Woodward common stockholders |
|
|
|
$ |
0.125 |
|
|
$ |
0.110 |
|
|
$ |
0.485 |
|
|
$ |
0.430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Woodward, Inc. and
Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
September 30, |
|
|
|
|
|
|
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|
(Unaudited - in thousands) |
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
$ |
87,552 |
|
|
$ |
81,090 |
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
402,182 |
|
|
|
343,768 |
|
|
|
|
|
Inventories |
|
|
|
|
|
473,505 |
|
|
|
461,683 |
|
|
|
|
|
Income taxes receivable |
|
|
|
|
|
19,376 |
|
|
|
20,358 |
|
|
|
|
|
Other current assets |
|
|
|
|
|
38,574 |
|
|
|
37,525 |
|
|
|
|
|
Total current assets |
|
|
|
|
|
1,021,189 |
|
|
|
944,424 |
|
|
|
|
|
Property, plant, and equipment, net |
|
|
|
|
|
922,043 |
|
|
|
876,350 |
|
|
|
|
|
Goodwill |
|
|
|
|
|
556,545 |
|
|
|
555,684 |
|
|
|
|
|
Intangible assets, net |
|
|
|
|
|
171,882 |
|
|
|
197,650 |
|
|
|
|
|
Deferred income tax assets |
|
|
|
|
|
19,950 |
|
|
|
20,194 |
|
|
|
|
|
Other assets |
|
|
|
|
|
65,500 |
|
|
|
48,060 |
|
|
|
|
|
Total assets |
|
|
|
|
$ |
2,757,109 |
|
|
$ |
2,642,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings and current portion of long-term
debt |
|
|
|
$ |
32,600 |
|
|
$ |
150,000 |
|
|
|
|
|
Accounts payable |
|
|
|
|
|
232,788 |
|
|
|
169,439 |
|
|
|
|
|
Income taxes payable |
|
|
|
|
|
6,774 |
|
|
|
4,547 |
|
|
|
|
|
Accrued liabilities |
|
|
|
|
|
155,072 |
|
|
|
156,627 |
|
|
|
|
|
Total current liabilities |
|
|
|
|
|
427,234 |
|
|
|
480,613 |
|
|
|
|
|
Long-term debt, less current portion |
|
|
|
|
|
580,286 |
|
|
|
577,153 |
|
|
|
|
|
Deferred income tax liabilities |
|
|
|
|
|
33,408 |
|
|
|
3,777 |
|
|
|
|
|
Other liabilities |
|
|
|
|
|
344,798 |
|
|
|
368,224 |
|
|
|
|
|
Total liabilities |
|
|
|
|
|
1,385,726 |
|
|
|
1,429,767 |
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
1,371,383 |
|
|
|
1,212,595 |
|
|
|
|
|
Total liabilities and stockholders’
equity |
|
|
|
|
$ |
2,757,109 |
|
|
$ |
2,642,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Woodward, Inc. and
Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
|
|
|
|
September 30, |
|
|
(Unaudited - in thousands) |
|
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities |
|
|
|
|
$ |
307,537 |
|
|
$ |
435,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in investing activities: |
|
|
|
|
|
|
|
|
|
|
|
Payments for property, plant, and equipment |
|
|
|
|
|
(92,336 |
) |
|
|
(175,692 |
) |
|
|
|
|
Net proceeds from sale of assets |
|
|
|
|
|
3,743 |
|
|
|
6,664 |
|
|
|
|
|
Proceeds from sales of short-term investments |
|
|
|
|
|
5,313 |
|
|
|
- |
|
|
|
|
|
Purchases of short-term investments |
|
|
|
|
|
(8,586 |
) |
|
|
(4,918 |
) |
|
|
|
|
Net cash used in investing
activities |
|
|
|
|
|
(91,866 |
) |
|
|
(173,946 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in financing activities: |
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid |
|
|
|
|
|
(29,745 |
) |
|
|
(26,606 |
) |
|
|
|
|
Proceeds from sales of treasury stock |
|
|
|
|
|
14,195 |
|
|
|
15,892 |
|
|
|
|
|
Payments for repurchases of common stock |
|
|
|
|
|
(71,751 |
) |
|
|
(125,541 |
) |
|
|
|
|
Borrowings on revolving lines of credit and short-term borrowings |
|
|
|
|
|
1,506,000 |
|
|
|
695,000 |
|
|
|
|
|
Payments on revolving lines of credit and short-term borrowings |
|
|
|
|
|
(1,630,100 |
) |
|
|
(890,896 |
) |
|
|
|
|
Proceeds from the issuance of long-term debt |
|
|
|
|
|
- |
|
|
|
179,308 |
|
|
|
|
|
Payments of long-term debt and capital lease obligations |
|
|
|
|
|
(412 |
) |
|
|
(107,287 |
) |
|
|
|
|
Payment of debt financing costs |
|
|
|
|
|
- |
|
|
|
(863 |
) |
|
|
|
|
Net cash used in financing
activities |
|
|
|
|
|
(211,813 |
) |
|
|
(260,993 |
) |
|
|
|
|
Effect of exchange rate changes on cash and cash
equivalents |
|
|
|
|
|
2,604 |
|
|
|
(1,552 |
) |
|
|
|
|
Net change in cash and cash equivalents |
|
|
|
|
|
6,462 |
|
|
|
(1,112 |
) |
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
|
|
|
81,090 |
|
|
|
82,202 |
|
|
|
|
|
Cash and cash equivalents at end of
period |
|
|
|
|
$ |
87,552 |
|
|
$ |
81,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Woodward, Inc. and
Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Year Ended |
|
|
|
September 30, |
|
September 30, |
(Unaudited - in
thousands) |
|
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
2017 |
|
|
|
2016 |
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
Aerospace |
|
|
|
|
$ |
399,141 |
|
|
$ |
365,305 |
|
|
$ |
1,342,339 |
|
|
$ |
1,233,176 |
|
Industrial |
|
|
|
|
|
207,647 |
|
|
|
225,617 |
|
|
|
756,346 |
|
|
|
789,902 |
|
Total consolidated net
sales |
|
|
|
|
$ |
606,788 |
|
|
$ |
590,922 |
|
|
$ |
2,098,685 |
|
|
$ |
2,023,078 |
|
Segment earnings*: |
|
|
|
|
|
|
|
|
|
|
|
Aerospace |
|
|
|
|
$ |
85,536 |
|
|
$ |
80,376 |
|
|
$ |
257,813 |
|
|
$ |
232,166 |
|
As a percent of segment sales |
|
|
|
|
|
21.4 |
% |
|
|
22.0 |
% |
|
|
19.2 |
% |
|
|
18.8 |
% |
Industrial |
|
|
|
|
|
23,034 |
|
|
|
19,254 |
|
|
|
78,991 |
|
|
|
82,237 |
|
As a percent of segment sales |
|
|
|
|
|
11.1 |
% |
|
|
8.5 |
% |
|
|
10.4 |
% |
|
|
10.4 |
% |
Total segment earnings |
|
|
|
|
|
108,570 |
|
|
|
99,630 |
|
|
|
336,804 |
|
|
|
314,403 |
|
Nonsegment expenses |
|
|
|
|
|
(15,262 |
) |
|
|
(12,289 |
) |
|
|
(58,352 |
) |
|
|
(63,166 |
) |
EBIT |
|
|
|
|
|
93,308 |
|
|
|
87,341 |
|
|
|
278,452 |
|
|
|
251,237 |
|
Interest expense, net |
|
|
|
|
|
(6,543 |
) |
|
|
(6,585 |
) |
|
|
(25,705 |
) |
|
|
(24,751 |
) |
Consolidated
earnings before income taxes |
|
|
|
|
$ |
86,765 |
|
|
$ |
80,756 |
|
|
$ |
252,747 |
|
|
$ |
226,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments for property, plant and equipment |
|
|
|
|
$ |
28,616 |
|
|
$ |
47,064 |
|
|
$ |
92,336 |
|
|
$ |
175,692 |
|
Depreciation expense |
|
|
|
|
$ |
14,881 |
|
|
$ |
12,388 |
|
|
$ |
55,140 |
|
|
$ |
41,550 |
|
*This schedule reconciles segment earnings, which exclude certain
costs, to consolidated earnings before taxes. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Woodward, Inc. and
Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NET EARNINGS TO EBIT1 AND EBITDA1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Year Ended |
|
|
|
September 30, |
|
September 30, |
(Unaudited - in thousands) |
|
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
2017 |
|
|
|
2016 |
|
Net earnings (U.S. GAAP) |
|
|
|
|
$ |
62,228 |
|
|
$ |
63,147 |
|
|
$ |
200,507 |
|
|
$ |
180,838 |
|
Income taxes |
|
|
|
|
|
24,537 |
|
|
|
17,609 |
|
|
|
52,240 |
|
|
|
45,648 |
|
Interest expense |
|
|
|
|
|
7,031 |
|
|
|
7,112 |
|
|
|
27,430 |
|
|
|
26,776 |
|
Interest income |
|
|
|
|
|
(488 |
) |
|
|
(527 |
) |
|
|
(1,725 |
) |
|
|
(2,025 |
) |
EBIT (Non-U.S. GAAP) |
|
|
|
|
|
93,308 |
|
|
|
87,341 |
|
|
|
278,452 |
|
|
|
251,237 |
|
Amortization of intangible assets |
|
|
|
|
|
6,449 |
|
|
|
6,727 |
|
|
|
25,777 |
|
|
|
27,486 |
|
Depreciation expense |
|
|
|
|
|
14,881 |
|
|
|
12,388 |
|
|
|
55,140 |
|
|
|
41,550 |
|
EBITDA (Non-U.S. GAAP) |
|
|
|
|
$ |
114,638 |
|
|
$ |
106,456 |
|
|
$ |
359,369 |
|
|
$ |
320,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Woodward, Inc. and
Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF CASH FLOW PROVIDED
BY OPERATING ACTIVITIES TO FREE CASH FLOW1 AND TO FREE CASH FLOW EXCLUDING NET
AFTER-TAX PROCEEDS FROM THE FORMATION OF JOINT VENTURE1 |
|
|
|
|
|
Three-Months Ended |
|
Year Ended |
|
|
|
|
|
September 30, |
|
September 30, |
(Unaudited - in thousands) |
|
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities (U.S. GAAP) |
|
|
|
|
$ |
123,739 |
|
|
$ |
72,898 |
|
|
$ |
307,537 |
|
|
$ |
435,379 |
|
Payments for property, plant, and equipment |
|
|
|
|
|
(28,616 |
) |
|
|
(47,064 |
) |
|
|
(92,336 |
) |
|
|
(175,692 |
) |
Free cash flow (Non-U.S. GAAP) |
|
|
|
|
|
95,123 |
|
|
|
25,834 |
|
|
|
215,201 |
|
|
|
259,687 |
|
Less: Gross proceeds from formation of joint venture with
GE |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(250,000 |
) |
Tax payments made
to date related to formation of joint venture with GE |
|
|
|
|
- |
|
|
|
47,395 |
|
|
|
- |
|
|
|
95,000 |
|
Net after-tax proceeds (payments)
from formation of joint venture with GE |
|
|
|
|
- |
|
|
|
47,395 |
|
|
|
- |
|
|
|
(155,000 |
) |
Free cash flow excluding net after-tax proceeds from formation of joint venture (Non-U.S. GAAP) |
|
$ |
95,123 |
|
|
$ |
73,229 |
|
|
$ |
215,201 |
|
|
$ |
104,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1Non-U.S. GAAP Financial Measures: EBIT (earnings before interest and taxes), EBITDA
(earnings before interest, taxes, depreciation and amortization), free cash flow and free cash flow excluding the after-tax
proceeds from the formation of the joint venture with GE are financial measures not prepared and presented in accordance with
accounting principles generally accepted in the United States of America (U.S. GAAP). We have also presented certain financial
measures net of special charges taken in the year. Management uses EBIT to evaluate Woodward’s operating performance without the
impacts of financing and tax related considerations. Management uses EBITDA in evaluating Woodward’s operating performance, making
business decisions, including developing budgets, managing expenditures, forecasting future periods, and evaluating capital
structure impacts of various strategic scenarios. Management uses free cash flow, which is derived from net cash provided by
operating activities less payments for property, plant, and equipment, and free cash flow excluding the after-tax proceeds from the
formation of the joint venture, in reviewing the financial performance of Woodward’s various business segments and evaluating cash
generation levels. Management presented financial measures net of special charges because such charges are not part of the
Company’s usual operations and therefore, management used such amounts to review the Company’s core operational performance.
Securities analysts, investors, and others frequently use EBIT, EBITDA and free cash flow in their evaluation of companies,
particularly those with significant property, plant, and equipment, and intangible assets that are subject to amortization. The use
of any of these non-U.S. GAAP financial measures is not intended to be considered in isolation of, or as a substitute for, the
financial information prepared and presented in accordance with U.S. GAAP. Because EBIT and EBITDA exclude certain financial
information compared with net earnings, the most comparable U.S. GAAP financial measure, users of this financial information should
consider the information that is excluded. Neither free cash flow, nor free cash flow excluding the after-tax proceeds from the
formation of the joint venture necessarily represent funds available for discretionary use and are not necessarily a measure of our
ability to fund our cash needs. Management’s calculations of EBIT, EBITDA, free cash flow and free cash flow excluding the
after-tax proceeds from the formation of the joint venture may differ from similarly titled measures used by other companies,
limiting their usefulness as comparative measures.
2Website, Facebook, Twitter: Woodward has used, and intends to continue to
use, its Investor Relations website, its Facebook page and its Twitter handle as means of disclosing material non-public
information and for complying with its disclosure obligations under Regulation FD.
CONTACT:
Don Guzzardo
Corporate Director, Investor Relations & Treasury
970-498-3580
Don.Guzzardo@woodward.com