VANCOUVER, B.C., March 28, 2018 (GLOBE NEWSWIRE) -- Glacier Media Inc. (TSX:GVC) (“Glacier” or the “Company”)
reported cash flow, earnings and revenue for the year ended December 31, 2017.
Summary Results
The following results are presented on an adjusted basis(1) to include the Company’s share of its
joint venture operations on a proportionate basis, because this is the basis on which management bases its operating decisions and
performance. For a reconciliation to the results in accordance with International Financial Reporting Standards (“IFRS”), refer to
the “Reconciliation of IFRS to Adjusted Results” as presented below and in Management’s Discussion & Analysis (“MD&A”).
|
|
|
|
|
(thousands of dollars) |
Year ended
December 31, |
|
except share and per share amounts |
2017 (1) |
2016
(1) |
|
|
|
|
|
|
Adjusted revenue |
$ |
225,819 |
|
$ |
236,118 |
|
|
Adjusted EBITDA |
$ |
28,985 |
|
$ |
32,244 |
|
|
Adjusted EBITDA
margin |
|
12.8 |
% |
|
13.7 |
% |
|
Adjusted EBITDA per
share |
$ |
0.26 |
|
$ |
0.32 |
|
|
Adjusted net income
attributable to common shareholders |
|
|
|
before
non-recurring items (2) |
$ |
9,746 |
|
$ |
9,221 |
|
|
Adjusted net income
attributable to common shareholders |
|
|
|
before
non-recurring items per share (2) |
$ |
0.09 |
|
$ |
0.09 |
|
|
Adjusted cash flow from
operations (2) |
$ |
25,606 |
|
$ |
28,771 |
|
|
Adjusted cash flow from
operations per share (2) |
$ |
0.23 |
|
$ |
0.29 |
|
|
Adjusted
debt net of cash outstanding before deferred financing charges |
$ |
41,651 |
|
$ |
54,068 |
|
|
Weighted average shares outstanding, net |
|
109,828,731 |
|
|
99,342,554 |
|
|
|
|
|
|
|
Notes: |
|
|
|
|
(1) The adjusted consolidated financial results have
been adjusted to include the Company’s share of revenue, expenses, assets and liabilities from its joint venture
operations on a proportionate accounting basis, as this is the basis on which management bases its operating decisions and
performance evaluation. IFRS does not allow for the inclusion of the joint ventures on a proportionate basis. These results
include additional non-IFRS measures such as EBITDA, cash flow from operations and net income attributable to common
shareholders before non-recurring items.
The adjusted results are not generally accepted measures of financial performance under IFRS. The Company’s method of
calculating these financial performance measures may differ from other companies and accordingly, they may not be
comparable to measures used by other companies. Refer to the MD&A for a reconciliation of these non-IFRS measures
and adjusted results.
|
|
|
(2) Net income attributable to common shareholders and
cash flow from operations have been adjusted for non-recurring items. |
Through considerable hard work and effort across its businesses, Glacier Media Inc. (“Glacier” or the “Company”) completed 2017
in its strongest position in a number of years.
Senior debt was paid down to $37.9 million.
The community media group made good progress in its efforts to evolve and build its digital media business while
leveraging its traditional print and flyer offerings. The group continues to generate good cash flow that is being used to
develop the Company’s growth businesses. While print advertising revenue continued to decline as expected, digital revenues
grew 50% and digital profits continued to grow, with progress being made in the Company’s portfolio of digital products and
marketing solutions offerings.
The commodities sector is recovering, and the Company’s commodity information group is reaping the benefits of
this recovery as well as restructuring efforts made in the energy group to shift focus to data information products and digital
media. While the commodity information group’s adjusted revenues declined by 7.2% to $56.4 million and adjusted EBITDA
declined by 13.3% to $10.3 million for the year, by the fourth quarter improving market conditions and the impact of the
restructurings resulted in flat revenue and a significant EBITDA improvement for the commodity information group for the
quarter. Results were also bolstered by strong performance of the mining information operations which continued to benefit
from a full recovery of the mining market.
Importantly, the Company’s efforts to develop its high growth, high value businesses resulted in strong
performance and value creation.
In particular, the environmental, property and financial information operations experienced a very strong year.
Adjusted revenue grew by 15.9% to $29.1 million while adjusted EBITDA grew by 10.8% to $7.8 million. EBITDA grew
despite increasing the level of operational investment in the fast growing REW real estate portal and ERIS. 2017 represented the
third year in a row that the environmental, property and financial information operations posted double digit revenue and EBITDA
growth.
Overall, adjusted(1) consolidated revenue was $225.8 million for the Company for the year ended
December 31, 2017 compared to $236.1 million in the prior year. Adjusted(1) consolidated EBITDA, including the
Company’s share of its joint venture interests, decreased to $29.0 million for the year ended December 31, 2017 compared to $32.2
million for the same period in the prior year. The majority of the revenue and EBITDA decline was due to the expected
declines in print newspaper revenue.
As a result of improved performance in both the community media and commodity information groups, as well as
continued growth in the environmental, property and financial information group, fourth quarter performance of the Company improved
with adjusted(1) EBITDA increasing 5.8% versus the same period in the prior year.
(1) For a reconciliation of adjusted results to results in accordance with International Financial
Reporting Standards (“IFRS”), refer to the “Reconciliation of IFRS to Adjusted Results” as presented in the Company’s Management
Discussion & Analysis.
Operational Strategy and Focus
Glacier operates as an information and marketing solutions company pursuing growth in sectors where the
provision of essential information and related services provides high customer value. The Company’s “go to market” strategy is
being pursued through two operational areas:
- Data, analytics and intelligence; and
- Content and marketing solutions
Through its brands and operations, Glacier serves clients in three segments:
Environmental, Property and Financial
Information
|
Environmental and
Property Information |
- Environmental Risk Information Services (“ERIS”), Specialty Technical Publishers (“STP”) and REW.ca
|
Financial Information |
|
Commodity Information
|
Agricultural Information |
- Glacier FarmMedia (“GFM”): Western Producer, Farm Business Communications, Canada’s Outdoor Farm Show, Ag In Motion,
AgDealer and Weather INnovations Network (“WIN”)
|
Energy and Mining
Information |
- JuneWarren-Nickle’s Energy Group (including CanOils) (“JWN”), Evaluate Energy, Northern Miner Group and Infomine (50%
interest)
|
Community Media
|
Community Media |
- Local daily and weekly newspapers and related publications, websites and digital products in British Columbia, Alberta,
Saskatchewan, Manitoba, Ontario, Quebec and the United States (includes direct, joint venture and other interests)
|
Operational Overview
Environmental, Property and Financial Information
Environmental and Property Information
- ERIS continued to expand in both Canada and the U.S., experiencing rapid revenue and profit growth. New product
offerings (e.g. ERIS Direct, ERIS Xplorer) and key data sets (e.g. Tax Parcel data) were successfully introduced in both
markets. In the US, many new customers were added in the year as ERIS’ network of regional account managers continued to
expand ERIS’ awareness and presence.
- REW, the Company’s online real estate portal, continued to grow rapidly in terms of site features, traffic and revenues.
Visits to the site during 2017 exceeded 26 million and revenue grew by more than 60%. In May, REW added listings and
building information from the Greater Toronto area resulting in rapid traffic growth in the region.
- STP continued to grow, with the majority of growth again coming through and in partnership with the large Environmental
Management Information System vendors.
Financial Information
- Fundata experienced a strong year as product launches early in 2017 had a positive financial impact.
Commodity Information
Agricultural Information
- Soft market conditions and consolidation amongst major customers negatively impacted the division resulting in lower revenues
and EBITDA for the year. By Q4, conditions improved and the division posted modest revenue and profit growth. Despite the
adverse conditions, the Company continued to invest in its agricultural information operations in key growth areas such as
outdoor exhibitions and online listings.
- Both 2017 agricultural exhibition shows (Canada’s Outdoor Farm Show, “COFS”, and Agriculture In Motion, “AIM”) were
operationally and financially successful. Both shows experienced record attendance and revenues; COFS had 43,900 attendees and
AIM, in only its third year, attracted 25,787 attendees.
Energy and Mining Information
- Market conditions in the energy sector remained very challenging in 2017, but appeared to have somewhat stabilized by year’s
end. JWN’s data, analytics and intelligence products including the Daily Oil Bulletin, CanOils and Evaluate Energy
experienced a small revenue increase in the fourth quarter.
- Reflective of market conditions and in order to better position the business for growth opportunities going forward, the
energy group completed a significant refocusing and restructuring during the year. The magazine division was significantly
downsized and in Q4 JWN’s directory, Comprehensive Oilfield Service and Supply Database, was sold. The energy information
group is now solely focused on 1) data, analytics and intelligence products and 2) digital media.
- The mining market continued to show signs of recovery with both the Northern Miner Group and Infomine experiencing revenue
growth in the year. The Northern Miner Group launched two new shows, the Canadian Mining Symposium in London, England and the
Progressive Mine Forum in Toronto. Both conferences were operationally and financially successful and will be repeated and
expanded in 2018.
Community Media
- As anticipated, revenues in the community media segment continued to decline, though at a slower rate than in 2016. The
mature nature of print advertising as well as the continued weak commodity prices in many Western Canadian communities weighed on
revenues.
- The Company continues to respond to print revenue declines with operational restructurings and efficiency initiatives.
- Digital media operations continue to experience strong performance across a variety of products, such as retargeting
services, website builds and Chinese digital marketing solutions. Community media digital revenues grew by 50% in the year
and were profitable.
Financial Position
At December 31, 2017, senior debt was $37.9 million. During the year, the Company made net repayments of $5.9 million of senior
debt. Further the Company made repayment of $3.8 million of non-recourse debt in ANGLP. At year’s end, non-recourse debt in the
Company’s investment entities was reduced as a result of significant debt repayment. This will allow for increased
distributions from these entities to the Company.
On an adjusted basis, Glacier’s consolidated debt net of cash outstanding before deferred financing charges was
1.4x trailing 12-months adjusted EBITDA as at December 31, 2017. This figure was down from 1.7x as at December 31, 2016.
Reconciliation of IFRS to Adjusted Results
The following table is a reconciliation of the IFRS results to the adjusted results (which include the Company’s
proportionate share of its joint venture operations). Refer to the MD&A for further discussion and analysis of these
results:
(thousands of dollars) |
Year ended December 31,
2017 |
|
Year ended December 31, 2016 |
except share and per share amounts |
Per IFRS |
Differential |
Adjusted
(1) |
|
Per IFRS |
Differential |
Adjusted (1) |
Revenue |
$ |
191,171 |
|
$ |
34,648 |
|
$ |
225,819 |
|
|
$ |
198,792 |
|
$ |
37,326 |
$ |
236,118 |
|
EBITDA (1) |
$ |
16,495 |
|
$ |
12,490 |
|
$ |
28,985 |
|
|
$ |
18,624 |
|
$ |
13,620 |
$ |
32,244 |
|
EBITDA margin (1) |
|
8.6 |
% |
|
|
12.8 |
% |
|
|
9.4 |
% |
|
|
13.7 |
% |
EBITDA per share (1) |
$ |
0.15 |
|
$ |
0.11 |
|
$ |
0.26 |
|
|
$ |
0.19 |
|
$ |
0.13 |
$ |
0.32 |
|
Net (loss) income attributable to common shareholders |
$ |
(1,163 |
) |
$ |
(389 |
) |
$ |
(1,552 |
) |
|
$ |
1,420 |
|
$ |
11 |
$ |
1,431 |
|
Weighted average shares outstanding, net |
|
109,828,731 |
|
|
|
109,828,731 |
|
|
|
99,342,554 |
|
|
|
99,342,554 |
|
|
|
|
|
|
|
|
|
|
The qualitative discussion of the results for the year ended December 31, 2017 in this Press Release is relevant and applicable for
the adjusted results and the IFRS results.
Outlook
Many of the commodity related tailwinds that impacted the Company last year subsided in the latter half of the year and look
improved for the year ahead. The mining industry is in full recovery and the energy and agriculture markets appear to have
stabilized. This environment should aid the Company’s related information businesses as well as the Western Canadian
communities that our community media operations serve. That said, given anticipated print advertising declines and continued
near-term uncertainty and market risk, the Company will continue to operate cautiously and evaluate cost reduction initiatives
where appropriate in the affected businesses.
Concurrently, given recent strong growth and positive prospects in a number of its operations, the Company plans to continue to
aggressively invest in strategic areas. All of the businesses in the environmental, property and financial information segment
continue to grow revenue and profit and are targeting large addressable markets. Investment will continue in these businesses
particularly in new product, data and feature development. Within agricultural information, a number of operations including
WIN, the agricultural exhibitions and AgDealer are growing, and investment will continue to be made in these areas. The Company
also continues to invest in and improve the value of its energy and mining database and subscription offerings, positioning itself
as the cyclical downturn reverses. Lastly, the Company’s digital community media operations are expanding and will continue to
receive investment.
In support of its growth segments the Company recruited a number of senior personnel with relevant industry experience.
Recruitment will continue to be a key focus of the Company.
Given the varied outlook, management plans to continue the progress of the last few years in strengthening the
Company’s financial position by further reducing debt. The reduction of non-mortgage debt in ANGLP and the Company’s investment
entities over the past year should lead to further cash flow to pay back senior debt. A strengthened balance sheet will mitigate
risk while allowing the ongoing and planned operational and capital investments. These investments are necessary to continue the
evolution of the Company’s products, services and operations, and to support the growth being realized in a number of the Company’s
businesses where substantial shareholder value is being created.
Management would like to thank all the Company’s employees for their continued hard work. The improving strength
and prospects for the Company are a testament to their efforts. We would also like to thank the Company’s Board of Directors for
their valuable inputs, guidance and ongoing support.
Shares in Glacier are traded on the Toronto Stock Exchange under the symbol GVC.
For further information please contact Mr. Orest Smysnuik, Chief Financial Officer, at 604-708-3264.
About the Company: Glacier Media Inc. is an information & marketing solutions company
pursuing growth in sectors where the provision of essential information and related services provides high customer utility and
value. Glacier’s strategy is implemented through two operational areas: content and marketing solutions; and data, analytics and
intelligence.
Financial Measures
To supplement the consolidated financial statements presented in accordance with International Financial Reporting Standards,
Glacier uses certain non-IFRS measures that may be different from the performance measures used by other companies. These non-IFRS
measures include cash flow from operations (before changes in non-cash operating accounts and non-recurring items), net income
attributable to common shareholders before non-recurring items, net income from continuing operation attributable to common
shareholders before non-recurring items, earnings before interest, taxes, depreciation and amortization (EBITDA) and all ‘adjusted’
measures which are not alternatives to IFRS financial measures. Management focuses on operating cash flow per share as the
primary measure of operating profitability, free cash flow and value. EBITDA per share is also an important measure as the Company
has low ongoing capital expenditures and depreciation and amortization largely relates to acquisition goodwill and copyrights and
does not represent a corresponding sustaining capital expense. These non-IFRS measures do not have any standardized meanings
prescribed by IFRS and accordingly they are unlikely to be comparable to similar measures presented by other issuers.
The adjusted consolidated financial results have been adjusted to include the Company’s share of revenue,
expenses, assets and liabilities from its joint venture operations on a proportionate accounting basis as this is the basis on
which management bases its operating decisions and performance evaluation. IFRS does not allow for the inclusion of the joint
ventures on a proportionate basis. These results include additional non-IFRS measures such as EBITDA, cash flow from operations and
net income attributable to common shareholders before non-recurring items.
The adjusted results are not generally accepted measures of financial performance under IFRS. The Company’s
method of calculating these financial performance measures may differ from other companies and accordingly, they may not be
comparable to measures used by other companies. Refer to the MD&A for a reconciliation of these non-IFRS measures and adjusted
results.
Forward Looking Statements
This news release contains forward-looking statements that relate to, among other things, the Company’s objectives, goals,
strategies, intentions, plans, beliefs, expectations and estimates. These forward-looking statements include, among other things,
statements relating to our expectations regarding revenues, expenses, cash flows, future profitability and the effect of our
strategic initiatives and restructuring, including our expectations to grow certain operations, to reduce debt levels and that
reduced debt levels in investment entities will result in further distributions and cash flow to the Company. These forward-looking
statements are based on certain assumptions, including continued economic growth and recovery and the realization of cost savings
in a timely manner and in the expected amounts, which are subject to risks, uncertainties and other factors which may cause
results, performance or achievements of the Company to be materially different from any future results, performance or achievements
expressed or implied by such forward-looking statements, and undue reliance should not be placed on such statements.
Important factors that could cause actual results to differ materially from these expectations include failure
to implement or achieve the intended results from our strategic initiatives, the failure to reduce debt and the other risk factors
listed in our Annual Information Form under the heading “Risk Factors” and in our annual MD&A under the heading “Business
Environment and Risks”, many of which are out of our control. These other risk factors include, but are not limited to, the ability
of the Company to sell advertising and subscriptions related to its publications, foreign exchange rate fluctuations, the seasonal
and cyclical nature of the agricultural and energy industry, discontinuation of the Department of Canadian Heritage’s Canada
Periodical Fund’s Aid to Publishers, general market conditions in both Canada and the United States, changes in the prices of
purchased supplies including newsprint, the effects of competition in the Company’s markets, dependence on key personnel,
integration of newly acquired businesses, technological changes, tax risk, financing risk and debt service risk.
The forward-looking statements made in this news release relate only to events or information as of the date on
which the statements are made. Except as required by law, the Company undertakes no obligation to update or revise publicly any
forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the
statements are made or to reflect the occurrence of unanticipated events.