CHELMSFORD, Mass., May 1, 2018 /PRNewswire/ -- Brooks
Automation, Inc. (Nasdaq: BRKS), a leading worldwide provider of automation and cryogenic solutions for multiple markets
including semiconductor manufacturing and life sciences, today reported financial results for the second quarter of 2018, ended
March 31, 2018.
Fiscal Second Quarter of 2018 Financial and Operational Highlights:
- Revenue was $207 million, 9% higher compared to 2018 Q1 and 22% higher compared to 2017
Q2;
- Life Sciences segment revenue was $49 million, 2% higher compared to 2018 Q1 and 40% higher
compared to 2017 Q2;
- Semiconductor Solutions Group segment revenue was $159 million, 12% higher compared to 2018
Q1 and 18% higher compared to 2017 Q2;
- GAAP Net Income was $67 million with diluted EPS of $0.95;
- Non-GAAP Net Income was $28 million with diluted EPS of $0.40;
and
- Cash flow from operations was $20 million.
Summary of GAAP and Non-GAAP Earnings
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
Dollars in thousands, except per share data
|
2018
|
|
2017
|
|
2017
|
GAAP net income
|
$
|
67,020
|
|
$
|
16,486
|
|
$
|
14,005
|
GAAP diluted earnings per share
|
$
|
0.95
|
|
$
|
0.23
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income
|
$
|
28,267
|
|
$
|
22,503
|
|
$
|
19,839
|
Non-GAAP diluted earnings per share
|
$
|
0.40
|
|
$
|
0.32
|
|
$
|
0.28
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of non-GAAP measures to the most nearly comparable GAAP measures follows the consolidated balance sheets,
statements of operations and statements of cash flows included in this release.
Management Comments
"Our second quarter 2018 results continue to highlight the strength of our business model and the leadership positions
we hold in our two operating segments," commented Steve Schwartz, CEO of Brooks Automation. "The
Semiconductor Solutions Group delivered outstanding year-over-year revenue growth on the strength of our vacuum automation
portfolio. Life Sciences grew 40% year-over-year, recorded its eleventh consecutive quarter of sequential revenue growth,
produced record operating profits, and is tracking to achieve its targeted 10% operating margin by our fourth fiscal
quarter. In April, we closed on two acquisitions that broaden our base for growth and continued momentum."
GAAP Summary
Revenue for the second quarter of fiscal 2018 increased 9% to $207 million compared to
the first quarter of fiscal 2018. The growth was driven by a 12% increase in the Brooks Semiconductor Solutions Group segment and
a 2% increase in the Brooks Life Sciences segment. Gross profit margin was 40.6%, up 90 basis points from the first quarter of
fiscal 2018. Operating expenses of $60 million increased 11%, or $6
million, from the previous quarter due to higher variable compensation and professional services, including M&A
expenses. The company reported a $44 million benefit in income tax expense, driven by a
$46 million reversal of the valuation allowance reserve against U.S. deferred income tax
assets. In accounting for the valuation allowance release in the quarter, the Company considered the first quarter
estimated impact of $5 million related to the toll charge under US Tax Reform, which was previously
noted to be offset with fully reserved tax attributes. GAAP net income in the quarter was $67
million and diluted earnings per share was $0.95.
The amortization of intangible assets, restructuring charges, impact of purchase price accounting adjustments, charges
related to M&A and special charges are appropriately included in the GAAP summary of earnings discussed above. The
impact on earnings of such non-GAAP adjustments is referenced in the unaudited table included within this press release.
In the following analysis of the non-GAAP results, Brooks adjusted the GAAP results for the impact of amortization of
intangible assets, restructuring charges, purchase price accounting adjustments and charges related to M&A to provide
investors better perspective on the results of operations, which the Company believes is more comparable to the similar analysis
provided by its peers. Brooks also excludes special charges or gains, such as impairment losses, gains or losses from the
sale of assets, as well as other gains and charges that are assessed to not be representative of the normal operations of the
business. In this context, the Company has also removed the effect of reversing the valuation allowance reserve on the U.S.
deferred income tax assets.
Results of Q2 Fiscal 2018 (Non-GAAP Discussion)
Non-GAAP net income was $28 million in the second quarter, resulting in non-GAAP
earnings per share of $0.40. On a non-GAAP basis, both income measures were 26% higher than
in the first quarter of 2018 and 42% higher compared to the second fiscal quarter of 2017.
As noted above, revenue for the second fiscal quarter of 2018 was $207 million, up 9% compared
to the first quarter of 2018 and 22% higher than the second quarter of 2017. The Semiconductor Solutions segment revenue of
$159 million was 12%, or $17 million, higher compared sequentially to
the first fiscal quarter. The Life Sciences segment revenue was $49 million, 2% higher sequentially
and 40% higher compared to the second quarter of 2017. On an organic basis, the Life Sciences segment revenue increased 16%
year over year.
Adjusted gross margin, which excludes amortization, purchase accounting impacts, and special charges, was 41.1% in the second
quarter and improved 30 basis points from the prior quarter. The Life Sciences segment drove the improvement with non-GAAP
adjusted gross margin of 39.8% in the second quarter, 340 basis points higher than the first quarter. The sequential
improvement in the Life Sciences segment was driven by improved margins in core infrastructure products and a more favorable mix
of storage services revenue this quarter. As explained in the prior quarter, genomics services, which are performed by a
subcontractor and carry lower margins, have a seasonal peak in December and are lower in the March quarter, providing the
improved mix. The Semiconductor Solutions segment non-GAAP adjusted gross margin was 41.5% in the second quarter, which was
80 basis points lower than last quarter's results, reflecting a weaker mix of product revenue which carried higher production
costs. In summary, the total non-GAAP adjusted gross profit of $85 million increased
$8 million compared to the prior quarter, driven by revenue expansion in both segments and
significant margin expansion in Life Sciences.
Bookings for the Semiconductor Solutions segment in the second quarter totaled $184 million,
compared to $166 million in the first quarter. The Life Sciences segment booked a total of
$54 million of new contract value in the second quarter, compared to $59
million in the first quarter.
Non-GAAP operating expense of $53 million increased $4 million
compared to the prior quarter, driven by higher variable compensation accruals and professional services.
Adjusted income from operations in the second quarter was $32 million, increasing 14% compared
to the first quarter and 51% compared to the second fiscal quarter of 2017. The second quarter operating margin was 15.5%,
expanding 70 basis points sequentially and 290 basis points year-over-year. The second quarter segment operating margins
were 19.8% in Semiconductor Solutions and 6.4% in Life Sciences, both increasing sequentially and
year-over-year.
Non-Operating expenses, including net interest expense and foreign exchange impacts, improved 43% in the second quarter
compared to the first quarter of 2018. Net interest expense of $1.8 million for the quarter,
was 9% lower than the first quarter. Foreign exchange losses of $0.5 million in the second
quarter were $1.5 million less compared to the first quarter. Separately, joint venture
earnings provided $1.4 million of income net of tax in the second quarter, which was $0.8 million lower than in the first quarter.
Cash flow from operations was $20 million in the second quarter bringing the total of cash, cash
equivalents, and marketable securities to $245 million as of March 31,
2018 compared to $232 million at the end of the first quarter. Following the close of
the quarter, the Company closed on two separate acquisitions, which used $16 million of cash, net
of cash received, to date.
Quarterly Cash Dividend
The Company additionally announced that the Board of Directors has reiterated a dividend of $0.10 per share payable on June 22, 2018 to stockholders of record on
June 1, 2018. Future dividend declarations, as well as the record and payment dates for such
dividends, are subject to the final determination of the Company's Board of Directors.
Guidance for Fiscal Third Quarter 2018
The Company announced revenue and earnings guidance for the third quarter of fiscal 2018. Revenue is expected to be in
the range of $215 million to $225 million and non-GAAP diluted
earnings per share is expected to be in the range of $0.40 to $0.46. GAAP diluted earnings per share for the third quarter is expected to be in the range of
$0.28 to $0.34, reflecting the anticipated impact of amortization,
purchase price accounting, and restructuring.
Conference Call
Brooks management will webcast its second quarter earnings conference call today at 4:30 p.m.
Eastern Time. During the call, Company management will respond to questions concerning, but not limited to, the Company's
financial performance, business conditions and industry outlook. Management's responses could contain information that has
not been previously disclosed.
The call will be broadcast live over the Internet and, together with presentation materials referenced on the call, will be
hosted at the Investor Relations section of Brooks' website at www.brooks.com, and will be archived online on this website for convenient on-demand replay. In addition, you may
call 800-908-8792 (US & Canada only) or 303-223-0118 to listen to the live webcast.
About Brooks Automation, Inc.
Brooks is a leading worldwide provider of automation and cryogenic solutions for multiple markets including
semiconductor manufacturing and life sciences. Brooks' technologies, engineering competencies and global service capabilities
provide customers speed to market and ensure high uptime and rapid response, which equate to superior value in their
mission-critical controlled environments. Since 1978, Brooks has been a leading partner to the global semiconductor
manufacturing market as a provider of precision automation and cryogenic vacuum solutions. Since 2011, Brooks has applied
its automation and cryogenics expertise to meet the sample storage needs of customers in the life sciences industry.
Brooks' life sciences offerings include a broad range of products and services for on-site infrastructure for sample management
in temperatures of ‑20°C to -150°C, as well as comprehensive outsource service solutions across the complete life cycle of
biological samples including collection, transportation, processing, storage, protection, retrieval and disposal. Brooks is
headquartered in Chelmsford, MA, with operations in North
America, Europe and Asia. For more information, visit
www.brooks.com.
"Safe Harbor Statement" under Section 21E of the Securities Exchange Act of 1934
Some statements in this release are forward-looking statements made under Section 21E of the Securities Exchange Act
of 1934. These statements are neither promises nor guarantees but involve risks and uncertainties, both known and unknown, that
could cause Brooks' financial and business results to differ materially from our expectations. They are based on the facts known
to management at the time they are made. These forward-looking statements include, but are not limited to statements about our
revenue and earnings expectations, our ability to increase our profitability, our ability to improve or retain our market
position, and our ability to deliver financial success in the future. Factors that could cause results to differ from our
expectations include the following: the volatility of the industries the Company serves, particularly the semiconductor
industry; our possible inability to meet demand for our products due to difficulties in obtaining components and materials from
our suppliers in required quantities and of required quality; the inability of customers to make payments to us when due; the
timing and effectiveness of cost reduction and cost control measures; price competition; disputes concerning intellectual
property; uncertainties in global political and economic conditions, and other factors and other risks, including those that we
have described in our filings with the Securities and Exchange Commission, including but not limited to our Annual Report on Form
10-K, current reports on Form 8-K and our quarterly reports on Form 10-Q. As a result we can provide no assurance that our future
results will not be materially different from those projected. Brooks expressly disclaims any obligation or undertaking to
release publicly any updates or revisions to any such statement to reflect any change in our expectations or any change in
events, conditions or circumstances on which any such statement is based. Brooks undertakes no obligation to update the
information contained in this press release.
CONTACTS:
Sherry Dinsmore
Brooks Automation
978.262.2400
sherry.dinsmore@brooks.com
John Mills
Partner
ICR, LLC
646.277.1254
john.mills@icrinc.com
BROOKS AUTOMATION, INC.
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(unaudited)
|
(In thousands, except per share data)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
March 31,
|
|
March 31,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
$
|
160,491
|
|
$
|
132,613
|
|
$
|
302,675
|
|
$
|
254,727
|
Services
|
|
46,769
|
|
|
36,720
|
|
|
93,913
|
|
|
74,561
|
Total revenue
|
|
207,260
|
|
|
169,333
|
|
|
396,588
|
|
|
329,288
|
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
94,358
|
|
|
82,023
|
|
|
178,534
|
|
|
157,701
|
Services
|
|
28,673
|
|
|
22,786
|
|
|
58,610
|
|
|
50,120
|
Total cost of revenue
|
|
123,031
|
|
|
104,809
|
|
|
237,144
|
|
|
207,821
|
Gross profit
|
|
84,229
|
|
|
64,524
|
|
|
159,444
|
|
|
121,467
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
13,125
|
|
|
11,345
|
|
|
26,324
|
|
|
22,190
|
Selling, general and administrative
|
|
47,236
|
|
|
37,518
|
|
|
88,412
|
|
|
69,479
|
Restructuring charges
|
|
49
|
|
|
860
|
|
|
49
|
|
|
1,835
|
Total operating expenses
|
|
60,410
|
|
|
49,723
|
|
|
114,785
|
|
|
93,504
|
Operating income
|
|
23,819
|
|
|
14,801
|
|
|
44,659
|
|
|
27,963
|
Interest income
|
|
356
|
|
|
227
|
|
|
504
|
|
|
294
|
Interest expense
|
|
(2,196)
|
|
|
(97)
|
|
|
(4,377)
|
|
|
(193)
|
Gain on settlement of equity method investment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,847
|
Other expense, net
|
|
(261)
|
|
|
(283)
|
|
|
(1,912)
|
|
|
(534)
|
Income before income taxes and earnings of equity method
investments
|
|
21,718
|
|
|
14,648
|
|
|
38,874
|
|
|
29,377
|
Income tax (benefit) provision
|
|
(43,880)
|
|
|
3,420
|
|
|
(41,030)
|
|
|
6,220
|
Income before equity in earnings of equity method investments
|
|
65,598
|
|
|
11,228
|
|
|
79,904
|
|
|
23,157
|
Equity in earnings of equity method investments
|
|
1,422
|
|
|
2,777
|
|
|
3,602
|
|
|
4,719
|
Net income
|
$
|
67,020
|
|
$
|
14,005
|
|
$
|
83,506
|
|
$
|
27,876
|
Basic net income per share
|
$
|
0.95
|
|
$
|
0.20
|
|
$
|
1.19
|
|
$
|
0.40
|
Diluted net income per share
|
|
0.95
|
|
|
0.20
|
|
|
1.18
|
|
|
0.40
|
Dividend declared per share
|
|
0.10
|
|
|
0.10
|
|
|
0.20
|
|
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding used in computing net income per
share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
70,220
|
|
|
69,600
|
|
|
70,340
|
|
|
69,388
|
Diluted
|
|
70,613
|
|
|
70,149
|
|
|
70,908
|
|
|
70,073
|
|
|
|
|
|
|
|
|
|
|
|
|
BROOKS AUTOMATION, INC.
|
CONSOLIDATED BALANCE SHEETS
|
(unaudited)
|
(In thousands, except share and per share data)
|
|
|
March 31,
|
|
September 30,
|
|
2018
|
|
2017
|
Assets
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
194,016
|
|
$
|
101,622
|
Marketable securities
|
|
40,655
|
|
|
28
|
Accounts receivable, net
|
|
141,501
|
|
|
120,828
|
Inventories
|
|
126,594
|
|
|
106,395
|
Prepaid expenses and other current assets
|
|
26,803
|
|
|
23,138
|
Total current assets
|
|
529,569
|
|
|
352,011
|
Property, plant and equipment, net
|
|
60,700
|
|
|
58,462
|
Long-term marketable securities
|
|
10,508
|
|
|
2,642
|
Long-term deferred tax assets
|
|
47,572
|
|
|
1,692
|
Goodwill
|
|
275,228
|
|
|
233,638
|
Intangible assets, net
|
|
102,182
|
|
|
83,520
|
Equity method investment
|
|
35,134
|
|
|
28,593
|
Other assets
|
|
5,648
|
|
|
6,070
|
Total assets
|
$
|
1,066,541
|
|
$
|
766,628
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Current portion of long term debt
|
$
|
2,000
|
|
$
|
—
|
Accounts payable
|
|
65,110
|
|
|
49,100
|
Deferred revenue
|
|
22,067
|
|
|
24,292
|
Accrued warranty and retrofit costs
|
|
8,289
|
|
|
8,054
|
Accrued compensation and benefits
|
|
23,105
|
|
|
27,065
|
Accrued restructuring costs
|
|
416
|
|
|
1,708
|
Accrued income taxes payable
|
|
8,713
|
|
|
11,417
|
Accrued expenses and other current liabilities
|
|
28,716
|
|
|
25,142
|
Total current liabilities
|
|
158,416
|
|
|
146,778
|
Long-term debt
|
|
194,870
|
|
|
—
|
Long-term tax reserves
|
|
1,428
|
|
|
1,687
|
Long-term deferred tax liabilities
|
|
6,308
|
|
|
3,748
|
Long-term pension liabilities
|
|
2,081
|
|
|
1,979
|
Other long-term liabilities
|
|
5,605
|
|
|
4,792
|
Total liabilities
|
|
368,708
|
|
|
158,984
|
Stockholders' Equity
|
|
|
|
|
|
Preferred stock, $0.01 par value - 1,000,000 shares authorized, no shares
issued or
outstanding
|
|
—
|
|
|
—
|
Common stock, $0.01 par value - 125,000,000 shares authorized, 84,001,725
shares
issued and 70,539,856 shares outstanding at March 31, 2018, 83,294,848 shares issued
and 69,832,979 shares outstanding at September 30, 2017
|
|
840
|
|
|
833
|
Additional paid-in capital
|
|
1,886,435
|
|
|
1,874,918
|
Accumulated other comprehensive income
|
|
24,497
|
|
|
15,213
|
Treasury stock at cost - 13,461,869 shares
|
|
(200,956)
|
|
|
(200,956)
|
Accumulated deficit
|
|
(1,012,983)
|
|
|
(1,082,364)
|
Total stockholders' equity
|
|
697,833
|
|
|
607,644
|
Total liabilities and stockholders' equity
|
$
|
1,066,541
|
|
$
|
766,628
|
BROOKS AUTOMATION, INC.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(unaudited)
|
(In thousands)
|
|
|
Six Months Ended
|
|
March 31,
|
|
2018
|
|
2017
|
Cash flows from operating activities
|
|
|
|
|
|
Net income
|
$
|
83,506
|
|
$
|
27,876
|
Adjustments to reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
17,634
|
|
|
13,730
|
Gain on settlement of equity method investment
|
|
—
|
|
|
(1,847)
|
Stock-based compensation
|
|
10,129
|
|
|
6,884
|
Amortization of premium on marketable securities and deferred financing
costs
|
|
217
|
|
|
28
|
Earnings of equity method investments
|
|
(3,602)
|
|
|
(4,719)
|
Loss recovery on insurance claim
|
|
(1,103)
|
|
|
—
|
Deferred income tax benefit
|
|
(49,156)
|
|
|
334
|
Other gains on disposals of assets
|
|
—
|
|
|
(117)
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
|
Accounts receivable
|
|
(16,949)
|
|
|
(9,672)
|
Inventories
|
|
(16,233)
|
|
|
(7,341)
|
Prepaid expenses and other current assets
|
|
(17,248)
|
|
|
(2,256)
|
Accounts payable
|
|
14,899
|
|
|
10,072
|
Deferred revenue
|
|
(2,783)
|
|
|
14,425
|
Accrued warranty and retrofit costs
|
|
(16)
|
|
|
792
|
Accrued compensation and tax withholdings
|
|
(4,151)
|
|
|
(1,799)
|
Accrued restructuring costs
|
|
(1,336)
|
|
|
(3,799)
|
Accrued expenses and other current liabilities
|
|
9,619
|
|
|
707
|
Net cash provided by operating activities
|
|
23,427
|
|
|
43,298
|
Cash flows from investing activities
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
(5,675)
|
|
|
(5,153)
|
Purchases of marketable securities
|
|
(49,560)
|
|
|
—
|
Sales and maturities of marketable securities
|
|
100
|
|
|
—
|
Acquisitions, net of cash acquired
|
|
(64,988)
|
|
|
(5,346)
|
Purchases of other investments
|
|
—
|
|
|
(170)
|
Proceeds from sales of property, plant and equipment
|
|
200
|
|
|
—
|
Net cash used in investing activities
|
|
(119,923)
|
|
|
(10,669)
|
Cash flows from financing activities
|
|
|
|
|
|
Proceeds from issuance of common stock
|
|
1,395
|
|
|
960
|
Proceeds from term loan
|
|
197,554
|
|
|
—
|
Payment of deferred financing costs
|
|
(318)
|
|
|
(27)
|
Repayment of term loan
|
|
(500)
|
|
|
—
|
Common stock dividends paid
|
|
(14,125)
|
|
|
(13,945)
|
Net cash provided by (used in) financing activities
|
|
184,006
|
|
|
(13,012)
|
Effects of exchange rate changes on cash and cash equivalents
|
|
4,884
|
|
|
(764)
|
Net increase in cash and cash equivalents
|
|
92,394
|
|
|
18,853
|
Cash and cash equivalents, beginning of period
|
|
101,622
|
|
|
85,086
|
Cash and cash equivalents, end of period
|
$
|
194,016
|
|
$
|
103,939
|
Notes on Non-GAAP Financial Measures:
These financial measures are used in addition to and in conjunction with results presented in accordance with GAAP and should
not be relied upon to the exclusion of GAAP financial measures. Management adjusted the GAAP results for the impact of
amortization of intangible assets, restructuring charges, purchase price accounting adjustments and charges related to M&A to
provide investors better perspective on the results of operations which the Company believes is more comparable to the similar
analysis provided by its peers. Management also excludes special charges and gains, such as impairment losses, gains and
losses from the sale of assets, as well as other gains and charges that are not representative of the normal operations of the
business. In this context, the Company has also removed the effect of reversing the valuation allowance reserve on the U.S.
deferred income tax assets. Management strongly encourages investors to review our financial statements and
publicly-filed reports in their entirety and not rely on any single measure.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2017
|
|
|
|
|
per diluted
|
|
|
|
per diluted
|
|
|
|
per diluted
|
Dollars in thousands, except per share
data
|
|
$
|
|
share
|
|
$
|
|
share
|
|
$
|
|
share
|
GAAP net income
|
|
$
|
67,020
|
|
$
|
0.95
|
|
$
|
16,486
|
|
$
|
0.23
|
|
$
|
14,005
|
|
$
|
0.20
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase accounting impact on inventory and
contracts acquired
|
|
|
—
|
|
|
—
|
|
|
1,160
|
|
|
0.02
|
|
|
382
|
|
|
0.01
|
Amortization of intangible assets
|
|
|
5,611
|
|
|
0.08
|
|
|
5,493
|
|
|
0.08
|
|
|
4,355
|
|
|
0.06
|
Restructuring charges
|
|
|
49
|
|
|
0.00
|
|
|
—
|
|
|
—
|
|
|
860
|
|
|
0.01
|
Merger costs
|
|
|
2,666
|
|
|
0.04
|
|
|
613
|
|
|
0.01
|
|
|
936
|
|
|
0.01
|
Reversal of valuation allowance against deferred tax assets
|
|
|
(46,158)
|
|
|
(0.65)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Tax effect of adjustments
|
|
|
(922)
|
|
|
(0.01)
|
|
|
(578)
|
|
|
(0.01)
|
|
|
(699)
|
|
|
(0.01)
|
Tax Reform - rate change applied to deferred tax liabilities
|
|
|
—
|
|
|
—
|
|
|
(671)
|
|
|
(0.01)
|
|
|
—
|
|
|
—
|
Non-GAAP adjusted net income
|
|
|
28,266
|
|
|
0.40
|
|
|
22,503
|
|
|
0.32
|
|
|
19,839
|
|
|
0.28
|
Stock based compensation, pre-tax
|
|
|
5,320
|
|
|
—
|
|
|
4,809
|
|
|
—
|
|
|
4,386
|
|
|
—
|
Tax rate
|
|
|
10
|
%
|
|
—
|
|
|
15
|
%
|
|
—
|
|
|
17
|
%
|
|
—
|
Stock-based compensation, net of tax
|
|
|
4,778
|
|
|
0.07
|
|
|
4,068
|
|
|
0.06
|
|
|
3,641
|
|
|
0.05
|
Non-GAAP adjusted net income - excluding stock-based compensation
|
|
$
|
33,044
|
|
$
|
0.47
|
|
$
|
26,571
|
|
$
|
0.37
|
|
$
|
23,480
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing non-GAAP diluted net income per share
|
|
|
—
|
|
|
70,613
|
|
|
—
|
|
|
70,864
|
|
|
—
|
|
|
70,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
per diluted
|
|
|
|
per diluted
|
Dollars in thousands, except per share
data
|
|
|
|
|
|
|
|
$
|
|
share
|
|
$
|
|
share
|
GAAP net income
|
|
|
|
|
|
|
|
$
|
83,506
|
|
$
|
1.18
|
|
$
|
27,876
|
|
$
|
0.40
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase accounting impact on inventory and
contracts acquired
|
|
|
|
|
|
|
|
|
1,160
|
|
|
0.02
|
|
|
452
|
|
|
0.01
|
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
11,104
|
|
|
0.16
|
|
|
8,413
|
|
|
0.12
|
Impairment of other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
Restructuring charges
|
|
|
|
|
|
|
|
|
49
|
|
|
0.00
|
|
|
1,835
|
|
|
0.03
|
Merger costs
|
|
|
|
|
|
|
|
|
3,279
|
|
|
0.05
|
|
|
1,185
|
|
|
0.02
|
Less: Fair value adjustment of equity investment
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
(1,847)
|
|
|
(0.03)
|
Add: True-up of BioCision stub period adjustment
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
203
|
|
|
—
|
Reversal of valuation allowance against deferred tax assets
|
|
|
|
|
|
|
|
|
(46,158)
|
|
|
(0.65)
|
|
|
—
|
|
|
—
|
Tax effect of adjustments
|
|
|
|
|
|
|
|
|
(1,501)
|
|
|
(0.02)
|
|
|
(976)
|
|
|
(0.01)
|
Tax Reform - rate change applied to deferred tax liabilities
|
|
|
|
|
|
|
|
|
(671)
|
|
|
(0.01)
|
|
|
—
|
|
|
—
|
Non-GAAP adjusted net income
|
|
|
|
|
|
|
|
|
50,768
|
|
|
0.72
|
|
|
37,141
|
|
|
0.53
|
Stock-based compensation, pre-tax
|
|
|
|
|
|
|
|
|
10,129
|
|
|
—
|
|
|
6,884
|
|
|
—
|
Tax rate
|
|
|
|
|
|
|
|
|
13
|
%
|
|
—
|
|
|
16
|
%
|
|
—
|
Stock-based compensation, net of tax
|
|
|
|
|
|
|
|
|
8,857
|
|
$
|
0.12
|
|
|
5,783
|
|
|
0.08
|
Non-GAAP adjusted net income - excluding stock-
based compensation
|
|
|
|
|
|
|
|
$
|
59,625
|
|
$
|
0.84
|
|
$
|
42,924
|
|
$
|
0.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing non-GAAP diluted net income per share
|
|
|
|
|
|
|
|
|
—
|
|
|
70,908
|
|
|
—
|
|
|
70,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2017
|
Dollars in thousands
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
GAAP gross profit/gross margin percentage
|
|
$
|
84,229
|
|
40.6
|
%
|
|
$
|
75,215
|
|
39.7
|
%
|
|
$
|
64,524
|
|
38.1
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of completed
technology
|
|
|
982
|
|
0.5
|
%
|
|
|
904
|
|
0.5
|
%
|
|
|
1,061
|
|
0.6
|
%
|
Purchase accounting impact on
inventory and contracts acquired
|
|
|
—
|
|
0.0
|
%
|
|
|
1,160
|
|
0.6
|
%
|
|
|
382
|
|
0.2
|
%
|
Non-GAAP adjusted gross profit/gross margin percentage
|
|
$
|
85,211
|
|
41.1
|
%
|
|
$
|
77,279
|
|
40.8
|
%
|
|
$
|
65,967
|
|
39.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
March 31, 2017
|
Dollars in thousands
|
|
|
|
|
|
|
|
$
|
|
%
|
|
|
$
|
|
%
|
GAAP gross profit/gross margin percentage
|
|
|
|
|
|
|
|
$
|
159,444
|
|
40.2
|
%
|
|
$
|
121,467
|
|
36.9
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of completed technology
|
|
|
|
|
|
|
|
|
1,886
|
|
0.5
|
%
|
|
|
2,054
|
|
0.6
|
%
|
Purchase accounting impact on
inventory and contracts acquired
|
|
|
|
|
|
|
|
|
1,160
|
|
0.3
|
%
|
|
|
452
|
|
0.1
|
%
|
Non-GAAP adjusted gross profit/gross margin percentage
|
|
|
|
|
|
|
|
$
|
162,490
|
|
41.0
|
%
|
|
$
|
123,973
|
|
37.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
Dollars in thousands
|
|
2018
|
|
2017
|
|
2017
|
|
2018
|
|
2017
|
GAAP net income
|
|
$
|
67,020
|
|
$
|
16,486
|
|
$
|
14,005
|
|
$
|
83,506
|
|
$
|
27,876
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Interest income
|
|
|
(356)
|
|
|
(149)
|
|
|
(227)
|
|
|
(504)
|
|
|
(294)
|
Add: Interest expense
|
|
|
2,196
|
|
|
2,181
|
|
|
97
|
|
|
4,377
|
|
|
193
|
Add: Income tax provision
|
|
|
(43,880)
|
|
|
2,850
|
|
|
3,420
|
|
|
(41,030)
|
|
|
6,220
|
Add: Depreciation
|
|
|
3,500
|
|
|
3,029
|
|
|
2,623
|
|
|
6,530
|
|
|
5,318
|
Add: Amortization of completed technology
|
|
|
982
|
|
|
904
|
|
|
1,061
|
|
|
1,886
|
|
|
2,054
|
Add: Amortization of customer relationships
and acquired intangible assets
|
|
|
4,629
|
|
|
4,589
|
|
|
3,294
|
|
|
9,218
|
|
|
6,358
|
Earnings before interest, taxes, depreciation and amortization
|
|
$
|
34,091
|
|
$
|
29,890
|
|
$
|
24,273
|
|
$
|
63,983
|
|
$
|
47,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
Dollars in thousands
|
|
2018
|
|
2017
|
|
2017
|
|
2018
|
|
2017
|
Earnings before interest, taxes, depreciation and
amortization
|
|
$
|
34,091
|
|
$
|
29,890
|
|
$
|
24,273
|
|
$
|
63,983
|
|
$
|
47,725
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Fair value adjustment of equity method investment
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,847)
|
Add: Stock-based compensation
|
|
|
5,320
|
|
|
4,809
|
|
|
4,386
|
|
|
10,129
|
|
|
6,884
|
Add: Restructuring charges
|
|
|
49
|
|
|
—
|
|
|
860
|
|
|
49
|
|
|
1,835
|
Add: BioCision stub period adjustment
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
203
|
Add: Purchase accounting impact on inventory and contracts
acquired
|
|
|
—
|
|
|
1,160
|
|
|
382
|
|
|
1,160
|
|
|
452
|
Add: Merger costs
|
|
|
2,666
|
|
|
613
|
|
|
936
|
|
|
3,279
|
|
|
1,185
|
Adjusted earnings before interest, taxes, depreciation and
amortization
|
|
$
|
42,126
|
|
$
|
36,472
|
|
$
|
30,837
|
|
$
|
78,600
|
|
$
|
56,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
Dollars in thousands
|
|
2018
|
|
2017
|
|
2017
|
|
2018
|
|
2017
|
GAAP selling, general and administrative
expenses
|
|
$
|
47,236
|
|
$
|
41,175
|
|
$
|
37,518
|
|
$
|
88,412
|
|
$
|
69,479
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Amortization of customer relationships
and acquired intangible assets
|
|
|
(4,629)
|
|
|
(4,589)
|
|
|
(3,294)
|
|
|
(9,218)
|
|
|
(6,358)
|
Less: Merger costs
|
|
|
(2,666)
|
|
|
(613)
|
|
|
(936)
|
|
|
(3,279)
|
|
|
(1,185)
|
Non-GAAP adjusted selling, general and administrative expenses
|
|
$
|
39,941
|
|
$
|
35,973
|
|
$
|
33,288
|
|
$
|
75,915
|
|
$
|
61,936
|
Research and development expenses
|
|
$
|
13,125
|
|
$
|
13,200
|
|
$
|
11,345
|
|
$
|
26,324
|
|
$
|
22,190
|
Non-GAAP adjusted operating expenses
|
|
$
|
53,066
|
|
$
|
49,173
|
|
$
|
44,633
|
|
$
|
102,239
|
|
$
|
84,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
Dollars in thousands
|
|
2018
|
|
2017
|
|
2017
|
|
2018
|
|
2017
|
GAAP equity in earnings of equity method
investments
|
|
$
|
1,422
|
|
$
|
2,180
|
|
$
|
2,777
|
|
$
|
3,602
|
|
$
|
4,719
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: BioCision stub period adjustment
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
203
|
Non-GAAP adjusted equity in earnings of equity
method investments
|
|
$
|
1,422
|
|
$
|
2,180
|
|
$
|
2,777
|
|
$
|
3,602
|
|
$
|
4,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brooks Semiconductor Solutions Group
|
|
Brooks Life Sciences
|
|
|
Quarter Ended
|
|
Quarter Ended
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
Dollars in thousands
|
|
2018
|
|
2017
|
|
2017
|
|
2018
|
|
2017
|
|
2017
|
GAAP gross profit
|
|
$
|
65,299
|
|
$
|
59,453
|
|
$
|
51,325
|
|
$
|
18,930
|
|
$
|
15,762
|
|
$
|
13,199
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of completed
technology
|
|
|
570
|
|
|
533
|
|
|
626
|
|
|
412
|
|
|
371
|
|
|
435
|
Purchase accounting impact on
inventory and contracts acquired
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|
1,160
|
|
|
257
|
Non-GAAP adjusted gross profit
|
|
$
|
65,869
|
|
$
|
59,986
|
|
$
|
52,076
|
|
$
|
19,342
|
|
$
|
17,293
|
|
$
|
13,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brooks Semiconductor Solutions Group
|
|
Brooks Life Sciences
|
|
|
Six Months Ended
|
|
Six Months Ended
|
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
Dollars in thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
GAAP gross profit
|
|
$
|
124,752
|
|
$
|
96,794
|
|
$
|
34,692
|
|
$
|
24,673
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of completed technology
|
|
|
1,103
|
|
|
1,253
|
|
|
783
|
|
|
801
|
Purchase accounting impact on inventory and
contracts acquired
|
|
|
—
|
|
|
125
|
|
|
1,160
|
|
|
327
|
Non-GAAP adjusted gross profit
|
|
$
|
125,855
|
|
$
|
98,172
|
|
$
|
36,635
|
|
$
|
25,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brooks Semiconductor Solutions Group
|
|
Brooks Life Sciences
|
|
|
|
Quarter Ended
|
|
Quarter Ended
|
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
Dollars in thousands
|
|
2018
|
|
2017
|
|
2017
|
|
2018
|
|
2017
|
|
2017
|
|
GAAP gross margin
|
|
|
41.1
|
%
|
|
41.9
|
%
|
|
38.1
|
%
|
|
39.0
|
%
|
|
33.2
|
%
|
|
38.1
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of completed technology
|
|
|
0.4
|
%
|
|
0.4
|
%
|
|
0.5
|
%
|
|
0.8
|
%
|
|
0.8
|
%
|
|
1.3
|
%
|
Purchase accounting impact on
inventory and contracts acquired
|
|
|
—
|
%
|
|
—
|
|
|
0.1
|
%
|
|
—
|
%
|
|
2.4
|
%
|
|
0.7
|
%
|
Non-GAAP adjusted gross margin
|
|
|
41.5
|
%
|
|
42.3
|
%
|
|
38.7
|
%
|
|
39.8
|
%
|
|
36.5
|
%
|
|
40.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brooks Semiconductor Solutions Group
|
|
Brooks Life Sciences
|
|
|
|
Six Months Ended
|
|
Six Months Ended
|
|
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
Dollars in thousands
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
GAAP gross margin
|
|
41.5
|
%
|
|
37.0
|
%
|
|
36.1
|
%
|
|
36.3
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of completed technology
|
|
0.4
|
%
|
|
0.5
|
%
|
|
0.8
|
%
|
|
1.2
|
%
|
Purchase accounting impact on inventory and
contracts acquired
|
|
—
|
%
|
|
—
|
%
|
|
1.2
|
%
|
|
0.5
|
%
|
Non-GAAP adjusted gross margin
|
|
41.9
|
%
|
|
37.6
|
%
|
|
38.2
|
%
|
|
37.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brooks Semiconductor Solutions Group
|
|
Brooks Life Sciences
|
|
Total Segments
|
|
|
Quarter Ended
|
|
Quarter Ended
|
|
Quarter Ended
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
Dollars in thousands
|
|
2018
|
|
2017
|
|
2017
|
|
2018
|
|
2017
|
|
2017
|
|
2018
|
|
2017
|
|
2017
|
GAAP operating profit
|
|
$
|
30,836
|
|
$
|
26,362
|
|
$
|
20,003
|
|
$
|
2,683
|
|
$
|
(140)
|
|
$
|
1,290
|
|
$
|
33,519
|
|
$
|
26,222
|
|
$
|
21,293
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of completed technology
|
|
|
570
|
|
|
533
|
|
|
626
|
|
|
412
|
|
|
371
|
|
|
435
|
|
|
982
|
|
|
904
|
|
|
1,061
|
Purchase accounting impact
on inventory and contracts
acquired
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|
1,160
|
|
|
257
|
|
|
—
|
|
|
1,160
|
|
|
382
|
Non-GAAP adjusted operating profit
|
|
$
|
31,406
|
|
$
|
26,895
|
|
$
|
20,754
|
|
$
|
3,095
|
|
$
|
1,391
|
|
$
|
1,982
|
|
$
|
34,501
|
|
$
|
28,286
|
|
$
|
22,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segments
|
|
Corporate
|
|
Total
|
|
|
Quarter Ended
|
|
Quarter Ended
|
|
Quarter Ended
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
Dollars in thousands
|
|
2018
|
|
2017
|
|
2017
|
|
2018
|
|
2017
|
|
2017
|
|
2018
|
|
2017
|
|
2017
|
GAAP operating profit (loss)
|
|
$
|
33,519
|
|
$
|
26,222
|
|
$
|
21,293
|
|
$
|
(9,700)
|
|
$
|
(5,382)
|
|
$
|
(8,132)
|
|
$
|
23,819
|
|
$
|
20,840
|
|
$
|
14,801
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of completed
technology
|
|
|
982
|
|
|
904
|
|
|
1,061
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
982
|
|
|
904
|
|
|
1,061
|
Amortization of customer
relationships and acquired
intangible assets
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,629
|
|
|
4,589
|
|
|
3,294
|
|
|
4,629
|
|
|
4,589
|
|
|
3,294
|
Restructuring charges
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
860
|
|
|
49
|
|
|
—
|
|
|
860
|
Purchase accounting impact
on inventory and contracts
acquired
|
|
|
—
|
|
|
1,160
|
|
|
382
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,160
|
|
|
382
|
Merger costs
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,666
|
|
|
613
|
|
|
936
|
|
|
2,666
|
|
|
613
|
|
|
936
|
Non-GAAP adjusted operating profit (loss)
|
|
$
|
34,501
|
|
$
|
28,286
|
|
$
|
22,736
|
|
$
|
(2,356)
|
|
$
|
(180)
|
|
$
|
(3,042)
|
|
$
|
32,145
|
|
$
|
28,106
|
|
$
|
21,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brooks Semiconductor Solutions Group
|
|
Brooks Life Sciences
|
|
Total Segments
|
|
|
Six Months Ended
|
|
Six Months Ended
|
|
Six Months Ended
|
Dollars in thousands
|
|
March 31, 2018
|
|
March 31, 2017
|
|
March 31, 2018
|
|
March 31, 2017
|
|
March 31, 2018
|
|
March 31, 2017
|
GAAP operating profit
|
|
$
|
57,198
|
|
$
|
37,374
|
|
$
|
2,543
|
|
$
|
1,402
|
|
$
|
59,741
|
|
$
|
38,776
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of completed
technology
|
|
|
1,103
|
|
|
1,253
|
|
|
783
|
|
|
801
|
|
|
1,886
|
|
|
2,054
|
Purchase accounting impact on
inventory and contracts acquired
|
|
|
—
|
|
|
125
|
|
|
1,160
|
|
|
327
|
|
|
1,160
|
|
|
452
|
Non-GAAP adjusted operating profit
|
|
$
|
58,301
|
|
$
|
38,752
|
|
$
|
4,486
|
|
$
|
2,530
|
|
$
|
62,787
|
|
$
|
41,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segments
|
|
Corporate
|
|
Total
|
|
|
Six Months Ended
|
|
Six Months Ended
|
|
Six Months Ended
|
Dollars in thousands
|
|
March 31, 2018
|
|
March 31, 2017
|
|
March 31, 2018
|
|
March 31, 2017
|
|
March 31, 2018
|
|
March 31, 2017
|
GAAP operating profit (loss)
|
|
$
|
59,741
|
|
$
|
38,776
|
|
$
|
(15,082)
|
|
$
|
(10,813)
|
|
$
|
44,659
|
|
$
|
27,963
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of completed
technology
|
|
|
1,886
|
|
|
2,054
|
|
|
—
|
|
|
—
|
|
|
1,886
|
|
|
2,054
|
Amortization of customer
relationships and acquired intangible
assets
|
|
|
—
|
|
|
—
|
|
|
9,218
|
|
|
6,358
|
|
|
9,218
|
|
|
6,358
|
Restructuring charges
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
1,835
|
|
|
49
|
|
|
1,835
|
Purchase accounting impact on
inventory and contracts acquired
|
|
|
1,160
|
|
|
452
|
|
|
—
|
|
|
—
|
|
|
1,160
|
|
|
452
|
Merger costs
|
|
|
—
|
|
|
—
|
|
|
3,279
|
|
|
1,185
|
|
|
3,279
|
|
|
1,185
|
Non-GAAP adjusted operating profit (loss)
|
|
$
|
62,787
|
|
$
|
41,282
|
|
$
|
(2,536)
|
|
$
|
(1,435)
|
|
$
|
60,251
|
|
$
|
39,847
|
View original content:http://www.prnewswire.com/news-releases/brooks-automation-reports-results-of-fiscal-second-quarter-of-2018-ended-march-31-2018-300640445.html
SOURCE Brooks Automation, Inc.