SCHAFFHAUSEN, Switzerland, July 25, 2018 /PRNewswire/
-- TE Connectivity Ltd. (NYSE: TEL) today reported results for the fiscal third quarter, which ended June 29, 2018.
Third Quarter Highlights
- Net sales were $3.8 billion, up 12 percent as reported and 6 percent organically over the
third quarter of 2017
- Diluted earnings per share (EPS) from continuing operations were $1.29, up 7 percent from the
third quarter of 2017, and adjusted EPS were $1.43, 15 percent growth over the same period in
2017
- Cash flow from continuing operating activities was $800 million and free cash flow was
$504 million, with $382 million returned to shareholders
- Orders, excluding the company's SubCom business, were $3.7 billion in the quarter, up 9
percent organically from the third quarter of 2017
Third Quarter Results
For the third quarter, the company reported net sales of $3.8 billion, with diluted EPS
from continuing operations of $1.29, and adjusted EPS of $1.43. Cash
flow from continuing operating activities was $800 million and free cash flow was $504 million. Excluding SubCom, total orders were $3.7 billion, up 15 percent as
reported and 9 percent organically over the third quarter of 2017. The book-to-bill ratio for the quarter, excluding SubCom, was
1.05.
"We exceeded our guidance for the quarter, delivering strong double-digit growth in both sales and adjusted earnings per share
through our positive alignment with long-term global growth trends in our markets, the customer focus of our global teams and our
industrial technology leadership position," said TE Connectivity Chief Executive Officer Terrence
Curtin. "Our performance reflects the benefits of our strong business model, effective execution of our strategy and our
focus on co-creating a safer, sustainable, productive and connected future with our customers."
2018 Outlook
For the fiscal fourth quarter of 2018, the company expects net sales of $3.59 billion to
$3.69 billion, reflecting an increase of 5 percent on both an actual and organic basis
year-over-year, at the mid-point. Diluted EPS from continuing operations are expected to be $1.23
to $1.25, including net restructuring and acquisition-related charges of $0.08. The company expects adjusted EPS of $1.31 to $1.33 which represents a 6 percent improvement at the mid-point versus the fourth quarter of 2017.
For the full year, the company expects net sales of $14.58 to $14.68
billion, reflecting 12 percent actual and 6 percent organic growth at the mid-point versus the prior year. Diluted EPS
from continuing operations are expected to be $3.79 to $3.81,
including net restructuring, acquisition-related, tax and other charges of $1.77. The company
expects adjusted EPS of $5.56 to $5.58, reflecting 15 percent growth
at the mid-point compared to fiscal year 2017.
Information about TE Connectivity's use of non-GAAP financial measures is provided below. For reconciliations of these
non-GAAP financial measures, see the attached tables.
Conference Call and Webcast
The company will hold a conference call today beginning at 8:30 a.m. ET. The dial-in
information is provided here:
- At TE Connectivity's website: http://investors.te.com.
- By telephone: For both "listen-only" participants and those participants who wish to take part in the question-and-answer
portion of the call, the dial-in number in the United States is (800) 230-1085, and for
international callers, the dial-in number is (612)
288-0337.
- An audio replay of the conference call will be available beginning at 10:30 a.m. ET on
July 25, 2018, and ending at 11:59 p.m. ET on August 1, 2018. The dial-in number for participants in the United States is
(800) 475-6701. For participants outside the United States, the dial-in number is (320)
365-3844. The replay access code for all callers is 450417.
About TE Connectivity
TE Connectivity Ltd. (NYSE: TEL) is a $13 billion global technology and
manufacturing leader creating a safer, sustainable, productive, and connected future. For more than 75 years, our connectivity
and sensor solutions, proven in the harshest environments, have enabled advancements in transportation, industrial applications,
medical technology, energy, data communications, and the home. With 78,000 employees, including more than 7,000 engineers,
working alongside customers in nearly 150 countries, TE ensures that EVERY CONNECTION COUNTS. Learn more at www.te.com and on LinkedIn, Facebook, WeChat and Twitter.
Non-GAAP Financial Measures
We present non-GAAP performance and liquidity measures as we believe it is appropriate for investors to consider
adjusted financial measures in addition to results in accordance with accounting principles generally accepted in the U.S.
("GAAP"). These non-GAAP financial measures provide supplemental information and should not be considered replacements for
results in accordance with GAAP. Management uses non-GAAP financial measures internally for planning and forecasting purposes and
in its decision-making processes related to the operations of our company. We believe these measures provide meaningful
information to us and investors because they enhance the understanding of our operating performance, ability to generate cash,
and the trends of our business. Additionally, we believe that investors benefit from having access to the same financial measures
that management uses in evaluating our operations. The primary limitation of these measures is that they exclude the financial
impact of items that would otherwise either increase or decrease our reported results. This limitation is best addressed by using
these non-GAAP financial measures in combination with the most directly comparable GAAP financial measures in order to better
understand the amounts, character, and impact of any increase or decrease in reported amounts. These non-GAAP financial measures
may not be comparable to similarly-titled measures reported by other companies.
The following provides additional information regarding our non-GAAP financial measures:
- Organic Net Sales Growth – represents net sales growth (the most comparable GAAP financial measure) excluding the impact of
foreign currency exchange rates, and acquisitions and divestitures that occurred in the preceding twelve months, if any.
Organic Net Sales Growth is a useful measure of our performance because it excludes items that are not completely under
management's control, such as the impact of changes in foreign currency exchange rates, and items that do not reflect the
underlying growth of the company, such as acquisition and divestiture activity. This measure is a significant component in our
incentive compensation plans.
- Adjusted Operating Income and Adjusted Operating Margin – represent operating income and operating margin, respectively,
(the most comparable GAAP financial measures) before special items including restructuring and other charges, acquisition
related charges, and other income or charges, if any. We utilize these adjusted measures in combination with operating income
and operating margin to assess segment level operating performance and to provide insight to management in evaluating segment
operating plan execution and market conditions. Adjusted Operating Income is a significant component in our incentive
compensation plans.
- Adjusted Other Income (Expense), Net – represents net other income (expense) (the most comparable GAAP financial measure)
before special items including tax sharing income related to adjustments to prior period tax returns and other items, if
any.
- Adjusted Income Tax Expense and Adjusted Effective Tax Rate – represent income tax expense and effective tax rate,
respectively (the most comparable GAAP financial measures) after adjusting for the tax effect of special items including
restructuring and other charges, acquisition related charges, other income or charges, and certain significant tax items, if
any.
- Adjusted Income from Continuing Operations – represents income from continuing operations (the most comparable GAAP
financial measure) before special items including restructuring and other charges, acquisition related charges, tax sharing
income related to adjustments to prior period tax returns and other tax items, other income or charges, and certain significant
tax items, if any, and, if applicable, the related tax effects.
- Adjusted Earnings Per Share – represents diluted earnings per share from continuing operations (the most comparable GAAP
financial measure) before special items including restructuring and other charges, acquisition related charges, tax sharing
income related to adjustments to prior period tax returns and other tax items, other income or charges, and certain significant
tax items, if any, and, if applicable, the related tax effects. This measure is a significant component in our incentive
compensation plans.
- Free Cash Flow (FCF) – is a useful measure of our ability to generate cash. The difference between net cash provided by
continuing operating activities (the most comparable GAAP financial measure) and Free Cash Flow consists mainly of significant
cash outflows and inflows that we believe are useful to identify. We believe Free Cash Flow provides useful information to
investors as it provides insight into the primary cash flow metric used by management to monitor and evaluate cash flows
generated from our operations.
Free Cash Flow is defined as net cash provided by continuing operating activities excluding voluntary pension contributions
and the cash impact of special items, if any, minus net capital expenditures. Voluntary pension contributions are excluded from
the GAAP financial measure because this activity is driven by economic financing decisions rather than operating activity.
Certain special items, including net payments related to pre-separation tax matters and cash paid (collected) pursuant to
collateral requirements related to cross currency swaps, are also excluded by management in evaluating Free Cash Flow. Net
capital expenditures consist of capital expenditures less proceeds from the sale of property, plant, and equipment. These items
are subtracted because they represent long-term commitments.
In the calculation of Free Cash Flow, we subtract certain cash items that are ultimately within management's and the Board of
Directors' discretion to direct and may imply that there is less or more cash available for our programs than the most comparable
GAAP financial measure indicates. It should not be inferred that the entire Free Cash Flow amount is available for future
discretionary expenditures, as our definition of Free Cash Flow does not consider certain non-discretionary expenditures, such as
debt payments. In addition, we may have other discretionary expenditures, such as discretionary dividends, share repurchases, and
business acquisitions, that are not considered in the calculation of Free Cash Flow.
Forward-Looking Statements
This release contains certain "forward-looking statements" within the meaning of the U.S. Private Securities
Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to risks,
uncertainty and changes in circumstances, which may cause actual results, performance, financial condition or achievements to
differ materially from anticipated results, performance, financial condition or achievements. All statements contained herein
that are not clearly historical in nature are forward-looking and the words "anticipate," "believe," "expect," "estimate,"
"plan," and similar expressions are generally intended to identify forward-looking statements. We have no intention and are under
no obligation to update or alter (and expressly disclaim any such intention or obligation to do so) our forward-looking
statements whether as a result of new information, future events or otherwise, except to the extent required by law. The
forward-looking statements in this release include statements addressing our future financial condition and operating results.
Examples of factors that could cause actual results to differ materially from those described in the forward-looking statements
include, among others, business, economic, competitive and regulatory risks, such as conditions affecting demand for products,
particularly in the automotive and data and devices industries; competition and pricing pressure; fluctuations in foreign
currency exchange rates and commodity prices; natural disasters and political, economic and military instability in countries in
which we operate; developments in the credit markets; future goodwill impairment; compliance with current and future
environmental and other laws and regulations; and the possible effects on us of changes in tax laws, tax treaties and other
legislation, including the effects of the U.S. Tax Cuts and Jobs Act. More detailed information about these and other factors is
set forth in TE Connectivity Ltd.'s Annual Report on Form 10-K for the fiscal year ended Sept. 29,
2017 as well as in our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed by us with the
U.S. Securities and Exchange Commission.
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
CONSOLIDATED STATEMENTS OF
OPERATIONS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended
|
|
For the Nine Months Ended
|
|
June 29,
|
|
June 30,
|
|
June 29,
|
|
June 30,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
(in millions, except per share data)
|
Net sales
|
$ 3,764
|
|
$ 3,367
|
|
$ 10,989
|
|
$ 9,657
|
Cost of sales
|
2,547
|
|
2,227
|
|
7,352
|
|
6,340
|
Gross margin
|
1,217
|
|
1,140
|
|
3,637
|
|
3,317
|
Selling, general, and administrative expenses
|
409
|
|
408
|
|
1,220
|
|
1,182
|
Research, development, and engineering expenses
|
181
|
|
168
|
|
539
|
|
485
|
Acquisition and integration costs
|
4
|
|
1
|
|
9
|
|
5
|
Restructuring and other charges, net
|
65
|
|
19
|
|
106
|
|
125
|
Operating
income
|
558
|
|
544
|
|
1,763
|
|
1,520
|
Interest income
|
3
|
|
3
|
|
11
|
|
14
|
Interest expense
|
(25)
|
|
(32)
|
|
(80)
|
|
(95)
|
Other income (expense), net
|
(1)
|
|
(12)
|
|
2
|
|
(31)
|
Income from continuing
operations before income taxes
|
535
|
1
|
503
|
|
1,696
|
1
|
1,408
|
Income tax expense
|
(81)
|
|
(71)
|
|
(789)
|
|
(164)
|
Income from continuing
operations
|
454
|
|
432
|
|
907
|
|
1,244
|
Income (loss) from discontinued operations, net of income taxes
|
-
|
|
3
|
|
(3)
|
|
5
|
Net income
|
$ 454
|
|
$ 435
|
|
$ 904
|
|
$ 1,249
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
Income from continuing operations
|
$ 1.30
|
|
$ 1.22
|
|
$ 2.58
|
|
$ 3.50
|
Income (loss) from discontinued operations
|
-
|
|
0.01
|
|
(0.01)
|
|
0.01
|
Net income
|
1.30
|
|
1.23
|
|
2.58
|
|
3.52
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
Income from continuing operations
|
$ 1.29
|
|
$ 1.21
|
|
$ 2.56
|
|
$ 3.47
|
Income (loss) from discontinued operations
|
-
|
|
0.01
|
|
(0.01)
|
|
0.01
|
Net income
|
1.29
|
|
1.22
|
|
2.55
|
|
3.48
|
|
|
|
|
|
|
|
|
Dividends paid per common share
|
$ 0.44
|
|
$ 0.40
|
|
$ 1.24
|
|
$ 1.14
|
|
|
|
|
|
|
|
|
Weighted-average number of shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
349
|
|
355
|
|
351
|
|
355
|
Diluted
|
352
|
|
358
|
|
354
|
|
359
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 29,
|
|
September 29,
|
|
|
|
|
|
2018
|
|
2017
|
|
|
|
|
|
(in millions, except share data)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$ 770
|
|
$ 1,218
|
|
|
|
|
Accounts receivable, net of allowance for doubtful accounts of
$21
|
2,591
|
|
2,290
|
|
|
|
|
Inventories
|
1,961
|
|
1,813
|
|
|
|
|
Prepaid expenses and other current assets
|
619
|
|
605
|
|
|
|
|
Total current assets
|
5,941
|
|
5,926
|
|
|
|
|
Property, plant, and equipment, net
|
3,633
|
|
3,400
|
|
|
|
|
Goodwill
|
5,616
|
|
5,651
|
|
|
|
|
Intangible assets, net
|
1,698
|
|
1,841
|
|
|
|
|
Deferred income taxes
|
1,672
|
|
2,141
|
|
|
|
|
Other assets
|
453
|
|
444
|
|
|
|
|
Total Assets
|
$ 19,013
|
|
$ 19,403
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Short-term debt
|
$ 714
|
|
$ 710
|
|
|
|
|
Accounts payable
|
1,583
|
|
1,436
|
|
|
|
|
Accrued and other current liabilities
|
1,625
|
|
1,626
|
|
|
|
|
Deferred revenue
|
124
|
|
75
|
|
|
|
|
Total current liabilities
|
4,046
|
|
3,847
|
|
|
|
|
Long-term debt
|
3,294
|
|
3,634
|
|
|
|
|
Long-term pension and postretirement liabilities
|
1,119
|
|
1,160
|
|
|
|
|
Deferred income taxes
|
227
|
|
236
|
|
|
|
|
Income taxes
|
311
|
|
293
|
|
|
|
|
Other liabilities
|
524
|
|
482
|
|
|
|
|
Total Liabilities
|
9,521
|
|
9,652
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
Common shares, CHF 0.57 par value, 357,069,981 shares authorized and
issued
|
157
|
|
157
|
|
|
|
|
Accumulated earnings
|
10,432
|
|
10,175
|
|
|
|
|
Treasury shares, at cost, 8,658,869 and 5,356,369 shares,
respectively
|
(798)
|
|
(421)
|
|
|
|
|
Accumulated other comprehensive loss
|
(299)
|
|
(160)
|
|
|
|
|
Total Shareholders' Equity
|
9,492
|
|
9,751
|
|
|
|
|
Total Liabilities and Shareholders' Equity
|
$ 19,013
|
|
$ 19,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
CONSOLIDATED STATEMENTS OF CASH
FLOWS (UNAUDITED)
|
|
|
|
|
|
|
For the Quarters Ended
|
|
For the Nine Months Ended
|
|
June 29,
|
|
June 30,
|
|
June 29,
|
|
June 30,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
(in millions)
|
Cash Flows From Operating Activities:
|
|
|
|
|
|
|
|
Net income
|
$ 454
|
|
$ 435
|
|
$ 904
|
|
$ 1,249
|
(Income) loss from discontinued operations, net of income taxes
|
-
|
|
(3)
|
|
3
|
|
(5)
|
Income from continuing operations
|
454
|
|
432
|
|
907
|
|
1,244
|
Adjustments to reconcile income from continuing operations
to
|
|
|
|
|
|
|
|
net cash provided by operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
173
|
|
157
|
|
514
|
|
469
|
Deferred income taxes
|
(52)
|
|
(28)
|
|
447
|
|
(146)
|
Provision for losses on accounts receivable and inventories
|
5
|
|
6
|
|
28
|
|
15
|
Share-based compensation expense
|
22
|
|
26
|
|
74
|
|
73
|
Other
|
5
|
|
11
|
|
(12)
|
|
23
|
Changes in assets and liabilities, net of the effects of
acquisitions
|
|
|
|
|
|
|
|
and divestitures:
|
|
|
|
|
|
|
|
Accounts receivable, net
|
20
|
|
(45)
|
|
(317)
|
|
(260)
|
Inventories
|
60
|
|
(126)
|
|
(184)
|
|
(195)
|
Prepaid expenses and other current assets
|
55
|
|
(38)
|
|
(52)
|
|
(6)
|
Accounts payable
|
(7)
|
|
69
|
|
180
|
|
217
|
Accrued and other current liabilities
|
70
|
|
43
|
|
(154)
|
|
56
|
Deferred revenue
|
(23)
|
|
(67)
|
|
49
|
|
(150)
|
Income taxes
|
22
|
|
21
|
|
24
|
|
54
|
Other
|
(4)
|
|
63
|
|
23
|
|
55
|
Net cash provided by continuing operating activities
|
800
|
|
524
|
|
1,527
|
|
1,449
|
Net cash used in discontinued operating activities
|
-
|
|
(1)
|
|
-
|
|
(1)
|
Net cash provided by operating activities
|
800
|
|
523
|
|
1,527
|
|
1,448
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
|
Capital expenditures
|
(239)
|
|
(163)
|
|
(686)
|
|
(452)
|
Proceeds from sale of property, plant, and equipment
|
12
|
|
4
|
|
19
|
|
12
|
Acquisition of business, net of cash acquired
|
-
|
|
(77)
|
|
-
|
|
(77)
|
Other
|
(6)
|
|
(5)
|
|
(8)
|
|
(21)
|
Net cash used in investing activities
|
(233)
|
|
(241)
|
|
(675)
|
|
(538)
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
|
Net increase (decrease) in commercial paper
|
46
|
|
-
|
|
271
|
|
(162)
|
Proceeds from the issuance of debt
|
-
|
|
-
|
|
119
|
|
89
|
Repayment of debt
|
-
|
|
-
|
|
(708)
|
|
-
|
Proceeds from exercise of share options
|
2
|
|
22
|
|
96
|
|
86
|
Repurchase of common shares
|
(230)
|
|
(178)
|
|
(611)
|
|
(376)
|
Payment of common share dividends to shareholders
|
(154)
|
|
(142)
|
|
(435)
|
|
(405)
|
Other
|
(2)
|
|
(2)
|
|
(34)
|
|
(24)
|
Net cash used in continuing financing activities
|
(338)
|
|
(300)
|
|
(1,302)
|
|
(792)
|
Net cash provided by discontinued financing activities
|
-
|
|
1
|
|
-
|
|
1
|
Net cash used in financing activities
|
(338)
|
|
(299)
|
|
(1,302)
|
|
(791)
|
Effect of currency translation on cash
|
(18)
|
|
(1)
|
|
2
|
|
(11)
|
Net increase (decrease) in cash and cash equivalents
|
211
|
|
(18)
|
|
(448)
|
|
108
|
Cash and cash equivalents at beginning of period
|
559
|
|
773
|
|
1,218
|
|
647
|
Cash and cash equivalents at end of period
|
$ 770
|
|
$ 755
|
|
$ 770
|
|
$ 755
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
|
Interest paid
|
$ 18
|
|
$ 40
|
|
$ 97
|
|
$ 106
|
Income taxes paid, net of refunds
|
109
|
|
79
|
|
317
|
|
256
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
RECONCILIATION OF FREE CASH FLOW (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended
|
|
For the Nine Months Ended
|
|
June 29,
|
|
June 30,
|
|
June 29,
|
|
June 30,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
(in millions)
|
Net cash provided by continuing operating activities
|
$ 800
|
|
$ 524
|
|
$ 1,527
|
|
$ 1,449
|
Excluding:
|
|
|
|
|
|
|
|
Receipts related to pre-separation U.S. tax matters, net
|
-
|
|
(15)
|
|
(5)
|
|
(23)
|
Cash paid (collected) pursuant to collateral requirements
related
|
|
|
|
|
|
|
|
to cross-currency swap contracts
|
(69)
|
|
58
|
|
10
|
|
19
|
Capital expenditures, net
|
(227)
|
|
(159)
|
|
(667)
|
|
(440)
|
Free cash flow (1)
|
$ 504
|
|
$ 408
|
|
$ 865
|
|
$ 1,005
|
|
|
|
|
|
|
|
|
(1) Free cash flow is a non-GAAP financial measure. See
description of non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
CONSOLIDATED SEGMENT DATA (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended
|
|
For the Nine Months Ended
|
|
June 29,
|
|
June 30,
|
|
June 29,
|
|
June 30,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
($ in millions)
|
|
Net Sales
|
|
|
Net Sales
|
|
|
Net Sales
|
|
|
Net Sales
|
|
Transportation Solutions
|
$ 2,112
|
|
|
$ 1,765
|
|
|
$ 6,278
|
|
|
$ 5,195
|
|
Industrial Solutions
|
988
|
|
|
905
|
|
|
2,842
|
|
|
2,553
|
|
Communications Solutions
|
664
|
|
|
697
|
|
|
1,869
|
|
|
1,909
|
|
Total
|
$ 3,764
|
|
|
$ 3,367
|
|
|
$ 10,989
|
|
|
$ 9,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
|
Operating
|
|
Operating
|
Operating
|
|
Operating
|
Operating
|
|
Operating
|
Operating
|
|
Income
|
Margin
|
|
Income
|
Margin
|
|
Income
|
Margin
|
|
Income
|
Margin
|
Transportation Solutions
|
$ 394
|
18.7%
|
|
$ 333
|
18.9%
|
|
$ 1,242
|
19.8%
|
|
$ 986
|
19.0%
|
Industrial Solutions
|
93
|
9.4
|
|
100
|
11.0
|
|
321
|
11.3
|
|
258
|
10.1
|
Communications Solutions
|
71
|
10.7
|
|
111
|
15.9
|
|
200
|
10.7
|
|
276
|
14.5
|
Total
|
$ 558
|
14.8%
|
|
$ 544
|
16.2%
|
|
$ 1,763
|
16.0%
|
|
$ 1,520
|
15.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
|
Adjusted
|
|
Adjusted
|
Adjusted
|
|
Adjusted
|
Adjusted
|
|
Adjusted
|
Adjusted
|
|
Operating
|
Operating
|
|
Operating
|
Operating
|
|
Operating
|
Operating
|
|
Operating
|
Operating
|
|
Income (1)
|
Margin (1)
|
|
Income (1)
|
Margin (1)
|
|
Income (1)
|
Margin (1)
|
|
Income (1)
|
Margin (1)
|
Transportation Solutions
|
$ 407
|
19.3%
|
|
$ 337
|
19.1%
|
|
$ 1,264
|
20.1%
|
|
$ 1,048
|
20.2%
|
Industrial Solutions
|
142
|
14.4
|
|
117
|
12.9
|
|
404
|
14.2
|
|
320
|
12.5
|
Communications Solutions
|
79
|
11.9
|
|
113
|
16.2
|
|
218
|
11.7
|
|
287
|
15.0
|
Total
|
$ 628
|
16.7%
|
|
$ 567
|
16.8%
|
|
$ 1,886
|
17.2%
|
|
$ 1,655
|
17.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Adjusted operating income and adjusted operating margin are
non-GAAP financial measures. See description of non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
|
|
|
RECONCILIATION OF NET SALES GROWTH (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Sales for the Quarter Ended June 29, 2018
|
|
|
|
|
versus Net Sales for the Quarter
Ended June 30, 2017
|
|
|
|
|
Net
|
|
Organic Net
|
|
|
|
|
|
|
|
|
Sales Growth
|
|
Sales Growth (1)
|
|
Translation (2)
|
|
Acquisitions
|
|
|
|
|
($ in millions)
|
|
|
|
Transportation Solutions (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive
|
$ 247
|
19.1%
|
|
$ 130
|
10.0%
|
|
$ 63
|
|
$ 54
|
|
|
|
Commercial transportation
|
73
|
27.9
|
|
57
|
21.9
|
|
16
|
|
-
|
|
|
|
Sensors
|
27
|
12.9
|
|
17
|
8.0
|
|
10
|
|
-
|
|
|
|
Total
|
347
|
19.7
|
|
204
|
11.6
|
|
89
|
|
54
|
|
|
|
Industrial Solutions (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial equipment
|
50
|
11.0
|
|
27
|
6.0
|
|
18
|
|
5
|
|
|
|
Aerospace, defense, oil, and gas
|
24
|
8.9
|
|
16
|
6.0
|
|
8
|
|
-
|
|
|
|
Energy
|
9
|
5.1
|
|
4
|
2.2
|
|
5
|
|
-
|
|
|
|
Total
|
83
|
9.2
|
|
47
|
5.3
|
|
31
|
|
5
|
|
|
|
Communications Solutions (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
Data and devices
|
32
|
13.1
|
|
27
|
10.8
|
|
5
|
|
-
|
|
|
|
Subsea communications
|
(87)
|
(32.1)
|
|
(87)
|
(32.1)
|
|
-
|
|
-
|
|
|
|
Appliances
|
22
|
12.2
|
|
16
|
8.8
|
|
6
|
|
-
|
|
|
|
Total
|
(33)
|
(4.7)
|
|
(44)
|
(6.3)
|
|
11
|
|
-
|
|
|
|
Total
|
$ 397
|
11.8%
|
|
$ 207
|
6.2%
|
|
$ 131
|
|
$ 59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Sales for the Nine Months Ended June 29, 2018
|
|
|
|
|
versus Net Sales for the Nine
Months Ended June 30, 2017
|
|
|
|
|
Net
|
|
Organic Net
|
|
|
|
|
|
|
|
|
Sales Growth
|
|
Sales Growth (1)
|
|
Translation (2)
|
|
Acquisitions
|
|
|
|
|
($ in millions)
|
|
|
|
Transportation Solutions (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive
|
$ 751
|
19.4%
|
|
$ 352
|
9.0%
|
|
$ 238
|
|
$ 161
|
|
|
|
Commercial transportation
|
245
|
33.9
|
|
192
|
26.4
|
|
53
|
|
-
|
|
|
|
Sensors
|
87
|
14.6
|
|
51
|
8.7
|
|
36
|
|
-
|
|
|
|
Total
|
1,083
|
20.8
|
|
595
|
11.5
|
|
327
|
|
161
|
|
|
|
Industrial Solutions (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial equipment
|
216
|
17.2
|
|
130
|
10.4
|
|
64
|
|
22
|
|
|
|
Aerospace, defense, oil, and gas
|
56
|
7.1
|
|
25
|
3.1
|
|
31
|
|
-
|
|
|
|
Energy
|
17
|
3.4
|
|
(8)
|
(1.6)
|
|
25
|
|
-
|
|
|
|
Total
|
289
|
11.3
|
|
147
|
5.8
|
|
120
|
|
22
|
|
|
|
Communications Solutions (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
Data and devices
|
65
|
9.2
|
|
49
|
6.8
|
|
16
|
|
-
|
|
|
|
Subsea communications
|
(196)
|
(27.8)
|
|
(196)
|
(27.8)
|
|
-
|
|
-
|
|
|
|
Appliances
|
91
|
18.4
|
|
73
|
14.5
|
|
18
|
|
-
|
|
|
|
Total
|
(40)
|
(2.1)
|
|
(74)
|
(3.9)
|
|
34
|
|
-
|
|
|
|
Total
|
$ 1,332
|
13.8%
|
|
$ 668
|
7.0%
|
|
$ 481
|
|
$ 183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Organic net sales growth is a non-GAAP financial measure.
See description of non-GAAP financial measures.
|
|
|
|
(2) Represents the change in net sales resulting from changes in
foreign currency exchange rates.
|
|
|
|
(3) Industry end market information is presented consistently
with our internal management reporting and may be periodically revised as management deems necessary.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL
MEASURES
|
|
|
|
|
|
For the Quarter Ended June 29, 2018
|
|
|
|
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
Restructuring
|
|
|
|
|
|
|
|
|
|
|
Related
|
|
and Other
|
|
Adjusted
|
|
|
|
|
|
|
U.S. GAAP
|
|
Charges (1)
|
|
Charges, Net (1)
|
|
(Non-GAAP) (2)
|
|
|
|
|
|
|
($ in millions, except per share data)
|
|
|
|
|
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions
|
$ 394
|
|
$ 2
|
|
$
11
|
|
$ 407
|
|
|
|
|
|
Industrial Solutions
|
93
|
|
3
|
|
46
|
|
142
|
|
|
|
|
|
Communications Solutions
|
71
|
|
-
|
|
8
|
|
79
|
|
|
|
|
|
Total
|
$ 558
|
|
$ 5
|
|
$
65
|
|
$ 628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
14.8%
|
|
|
|
|
|
16.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Expense, Net
|
$ (1)
|
|
$ -
|
|
$
-
|
|
$
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
$ (81)
|
|
$ (2)
|
|
$ (19)
|
|
$ (102)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate
|
15.1%
|
|
|
|
|
|
16.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
$ 454
|
|
$ 3
|
|
$
46
|
|
$ 503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share from
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing
Operations
|
$ 1.29
|
|
$ 0.01
|
|
$ 0.13
|
|
$ 1.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The tax effect of each non-GAAP adjustment is calculated
based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such
jurisdiction.
|
|
|
|
|
|
(2) See description of non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL
MEASURES
|
|
|
|
|
|
For the Quarter Ended June 30, 2017
|
|
|
|
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
Restructuring
|
|
|
|
|
|
|
|
|
|
|
|
|
Related
|
|
and Other
|
|
Tax
|
|
Adjusted
|
|
|
|
|
|
|
U.S. GAAP
|
|
Charges (1)
|
|
Charges, Net (1)
|
|
Items (2)
|
|
(Non-GAAP) (3)
|
|
|
|
|
|
|
($ in millions, except per share data)
|
|
|
|
|
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions
|
$ 333
|
|
$ 1
|
|
$
3
|
|
$ -
|
|
$ 337
|
|
|
|
|
|
Industrial Solutions
|
100
|
|
3
|
|
14
|
|
-
|
|
117
|
|
|
|
|
|
Communications Solutions
|
111
|
|
-
|
|
2
|
|
-
|
|
113
|
|
|
|
|
|
Total
|
$ 544
|
|
$ 4
|
|
$
19
|
|
$ -
|
|
$ 567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
16.2%
|
|
|
|
|
|
|
|
16.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Expense, Net
|
$ (12)
|
|
$ -
|
|
$
-
|
|
$ 7
|
|
$
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
$ (71)
|
|
$ (1)
|
|
$
(3)
|
|
$ (14)
|
|
$ (89)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate
|
14.1%
|
|
|
|
|
|
|
|
16.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
$ 432
|
|
$ 3
|
|
$
16
|
|
$ (7)
|
|
$ 444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing
Operations
|
$ 1.21
|
|
$ 0.01
|
|
$ 0.04
|
|
$ (0.02)
|
|
$ 1.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The tax effect of each non-GAAP adjustment is calculated
based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such
jurisdiction.
|
|
|
|
|
|
(2) Income tax benefits associated with pre-separation tax
matters and the related impact to other expense pursuant to the tax sharing agreement with Tyco International and
Covidien.
|
|
|
|
|
|
(3) See description of non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL
MEASURES
|
For the Nine Months Ended June 29, 2018
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
Acquisition
|
|
Restructuring
|
|
|
|
|
|
|
|
Related
|
|
and Other
|
|
Tax
|
|
Adjusted
|
|
U.S. GAAP
|
|
Charges (1)
|
|
Charges, Net (1)
|
|
Items (2)
|
|
(Non-GAAP) (3)
|
|
($ in millions, except per share data)
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
Transportation Solutions
|
$ 1,242
|
|
$ 9
|
|
$
13
|
|
$ -
|
|
$ 1,264
|
Industrial Solutions
|
321
|
|
8
|
|
75
|
|
-
|
|
404
|
Communications Solutions
|
200
|
|
-
|
|
18
|
|
-
|
|
218
|
Total
|
$ 1,763
|
|
$ 17
|
|
$ 106
|
|
$ -
|
|
$ 1,886
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
16.0%
|
|
|
|
|
|
|
|
17.2%
|
|
|
|
|
|
|
|
|
|
|
Other Income, Net
|
$ 2
|
|
$ -
|
|
$
-
|
|
$ (1)
|
|
$
1
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
$ (789)
|
|
$ (4)
|
|
$ (27)
|
|
$ 506
|
|
$ (314)
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate
|
46.5%
|
|
|
|
|
|
|
|
17.3%
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
$ 907
|
|
$ 13
|
|
$
79
|
|
$ 505
|
|
$ 1,504
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share from
|
|
|
|
|
|
|
|
|
|
Continuing
Operations
|
$ 2.56
|
|
$ 0.04
|
|
$ 0.22
|
|
$ 1.43
|
|
$ 4.25
|
|
|
|
|
|
|
|
|
|
|
(1) The tax effect of each non-GAAP adjustment is calculated
based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such
jurisdiction.
|
(2) Includes $567 million of income tax expense related to the
tax impacts of the Tax Cuts and Jobs Act and a $61 million income tax benefit related to certain legal entity
restructurings.
|
(3) See description of non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL
MEASURES
|
For the Nine Months Ended June 30, 2017
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
Acquisition
|
|
Restructuring
|
|
|
|
|
|
|
|
Related
|
|
and Other
|
|
Tax
|
|
Adjusted
|
|
U.S. GAAP
|
|
Charges (1)
|
|
Charges, Net (1)
|
|
Items (2)
|
|
(Non-GAAP) (3)
|
|
($ in millions, except per share data)
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
Transportation Solutions
|
$ 986
|
|
$ 2
|
|
$
60
|
|
$ -
|
|
$ 1,048
|
Industrial Solutions
|
258
|
|
8
|
|
54
|
|
-
|
|
320
|
Communications Solutions
|
276
|
|
-
|
|
11
|
|
-
|
|
287
|
Total
|
$ 1,520
|
|
$ 10
|
|
$ 125
|
|
$ -
|
|
$ 1,655
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
15.7%
|
|
|
|
|
|
|
|
17.1%
|
|
|
|
|
|
|
|
|
|
|
Other Expense, Net
|
$ (31)
|
|
$ -
|
|
$
-
|
|
$ 7
|
|
$ (24)
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
$ (164)
|
|
$ (2)
|
|
$ (33)
|
|
$ (66)
|
|
$ (265)
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate
|
11.6%
|
|
|
|
|
|
|
|
17.1%
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
$ 1,244
|
|
$ 8
|
|
$
92
|
|
$ (59)
|
|
$ 1,285
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share from
|
|
|
|
|
|
|
|
|
|
Continuing
Operations
|
$ 3.47
|
|
$ 0.02
|
|
$ 0.26
|
|
$ (0.16)
|
|
$ 3.58
|
|
|
|
|
|
|
|
|
|
|
(1) The tax effect of each non-GAAP adjustment is calculated
based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such
jurisdiction.
|
(2) Includes income tax benefits associated with the tax impacts
of certain intercompany transactions and the corresponding reduction in the valuation allowance for U.S. tax loss
carryforwards. Also includes income tax benefits associated with pre-separation tax matters and the related impact to
other expense pursuant to the tax sharing agreement with Tyco International and Covidien.
|
(3) See description of non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL
MEASURES
|
|
|
|
|
|
|
|
|
|
For the Quarter Ended September 29, 2017
|
|
|
|
|
|
|
|
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related
|
|
Charges
|
|
Adjusted
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP
|
|
Charges (1)
|
|
(Credits), Net (1)
|
|
(Non-GAAP) (2)
|
|
|
|
|
|
|
|
|
|
|
($ in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions
|
$ 321
|
|
$ 1
|
|
$
7
|
|
$ 329
|
|
|
|
|
|
|
|
|
|
Industrial Solutions
|
111
|
|
-
|
|
19
|
|
130
|
|
|
|
|
|
|
|
|
|
Communications Solutions
|
109
|
|
-
|
|
(3)
|
|
106
|
|
|
|
|
|
|
|
|
|
Total
|
$ 541
|
|
$ 1
|
|
$
23
|
|
$ 565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
15.7%
|
|
|
|
|
|
16.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income, Net
|
$ 8
|
|
$ -
|
|
$
-
|
|
$
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
$ (91)
|
|
$ (1)
|
|
$
(7)
|
|
$ (99)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate
|
17.5%
|
|
|
|
|
|
18.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
$ 429
|
|
$ -
|
|
$
16
|
|
$ 445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing
Operations
|
$ 1.21
|
|
$ -
|
|
$ 0.04
|
|
$ 1.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The tax effect of each non-GAAP adjustment is calculated
based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such
jurisdiction.
|
|
|
|
|
|
|
|
|
|
(2) See description of non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL
MEASURES
|
|
|
|
|
|
|
For the Year Ended September 29, 2017
|
|
|
|
|
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
Restructuring
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related
|
|
and Other
|
|
Tax
|
|
Adjusted
|
|
|
|
|
|
|
|
U.S. GAAP
|
|
Charges (1)
|
|
Charges, Net (1)
|
|
Items (2)
|
|
(Non-GAAP) (3)
|
|
|
|
|
|
|
|
($ in millions, except per share data)
|
|
|
|
|
|
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions
|
$ 1,307
|
|
$ 3
|
|
$
67
|
|
$ -
|
|
$ 1,377
|
|
|
|
|
|
|
Industrial Solutions
|
369
|
|
8
|
|
73
|
|
-
|
|
450
|
|
|
|
|
|
|
Communications Solutions
|
385
|
|
-
|
|
8
|
|
-
|
|
393
|
|
|
|
|
|
|
Total
|
$ 2,061
|
|
$ 11
|
|
$ 148
|
|
$ -
|
|
$ 2,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
15.7%
|
|
|
|
|
|
|
|
16.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Expense, Net
|
$ (23)
|
|
$ -
|
|
$
-
|
|
$ 7
|
|
$ (16)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
$ (255)
|
|
$ (3)
|
|
$ (40)
|
|
$ (66)
|
|
$ (364)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate
|
13.2%
|
|
|
|
|
|
|
|
17.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
$ 1,673
|
|
$ 8
|
|
$ 108
|
|
$ (59)
|
|
$ 1,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing
Operations
|
$ 4.67
|
|
$ 0.02
|
|
$ 0.30
|
|
$ (0.16)
|
|
$ 4.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The tax effect of each non-GAAP adjustment is calculated
based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such
jurisdiction.
|
|
|
|
|
|
|
(2) Includes income tax benefits associated with the tax impacts
of certain intercompany transactions and the corresponding reduction in the valuation allowance for U.S. tax loss
carryforwards. Also includes income tax benefits associated with pre-separation tax matters and the related impact to
other expense pursuant to the tax sharing agreement with Tyco International and Covidien.
|
|
|
|
|
|
|
(3) See description of non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
|
|
|
|
|
|
|
RECONCILIATION OF FORWARD-LOOKING NON-GAAP FINANCIAL MEASURES
|
|
|
|
|
|
|
|
TO FORWARD-LOOKING GAAP FINANCIAL MEASURES
|
|
|
|
|
|
|
|
As of July 25, 2018
|
|
|
|
|
|
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outlook for
|
|
|
|
|
|
|
|
|
|
|
Quarter Ending
|
|
|
|
|
|
|
|
|
|
|
September 28,
|
|
Outlook for
|
|
|
|
|
|
|
|
|
2018
|
|
Fiscal 2018
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations (GAAP)
|
$1.23 - $1.25
|
|
$3.79 - $3.81
|
|
|
|
|
|
|
|
Restructuring and other charges, net
|
0.07
|
|
0.29
|
|
|
|
|
|
|
|
Acquisition related charges
|
0.01
|
|
0.05
|
|
|
|
|
|
|
|
Tax items
|
-
|
|
1.43
|
|
|
|
|
|
|
|
Adjusted diluted earnings per share from continuing operations
(non-GAAP) (1)
|
$1.31 - $1.33
|
|
$5.56 - $5.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales growth (GAAP)
|
4 - 6%
|
|
11 - 12%
|
|
|
|
|
|
|
|
Translation
|
2
|
|
(3)
|
|
|
|
|
|
|
|
(Acquisitions) divestitures, net
|
(2)
|
|
(2)
|
|
|
|
|
|
|
|
Organic net sales growth (non-GAAP) (1)
|
4 - 6%
|
|
6 - 7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) See description of non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
View original content with multimedia:http://www.prnewswire.com/news-releases/te-connectivity-announces-results-for-third-quarter-of-fiscal-year-2018-300685853.html
SOURCE TE Connectivity Ltd.