United Bankshares, Inc. Announces Record Earnings for the Second Quarter and First Half of 2018
United Bankshares, Inc. (NASDAQ: UBSI), today reported record earnings for the second quarter and the first half of 2018. Earnings for the second
quarter of 2018 were a record $66.3 million as compared to earnings of $37.1 million for the second quarter of 2017. Diluted
earnings per share were $0.63 for the second quarter of 2018 as compared to diluted earnings per share of $0.37 for the second
quarter of 2017. Earnings for the first half of 2018 were a record $128.0 million as compared to earnings of $75.9 million for the
first half of 2017. Diluted earnings per share were $1.22 for the first half of 2018 as compared to diluted earnings per share of
$0.84 for the first half of 2017.
Second quarter of 2018 results produced an annualized return on average assets of 1.42% and an annualized return on average
equity of 8.11%, respectively. For the first half of 2018, United’s return on average assets was 1.39% while the return on average
equity was 7.88%. United’s annualized returns on average assets and average equity were 0.82% and 4.93%, respectively, for the
second quarter of 2017 while the returns on average assets and average equity were 0.94% and 5.80%, respectively, for the first
half of 2017.
“Following record net income in the first quarter of 2018, United’s earnings momentum continued as we achieved record net income
of $66.3 million and $128.0 million for the second quarter and first half of 2018,” stated Richard M. Adams, United’s Chairman and
Chief Executive Officer.
On April 21, 2017, United completed its acquisition of Cardinal Financial Corporation (“Cardinal”) of Tysons, Virginia. The
results of operations of Cardinal are included in the consolidated results of operations from the date of acquisition. As a result
of the Cardinal acquisition, the second quarter and first half of 2018 were impacted by increased levels of average balances,
income, and expense as compared to the second quarter and first half of 2017. In addition, the second quarter and first half of
2017 included merger-related expenses of $23.2 million and $24.5 million, respectively, due to the Cardinal acquisition.
Net interest income for the second quarter of 2018 was $149.1 million, which was an increase of $12.9 million or 9% from the
second quarter of 2017. The $12.9 million increase in net interest income occurred because total interest income increased $23.1
million while total interest expense only increased $10.2 million from the second quarter of 2017. Tax-equivalent net interest
income, which adjusts for the tax-favored status of income from certain loans and investments, for the second quarter of 2018 was
$150.2 million, an increase of $11.5 million or 8% from the second quarter of 2017 due mainly to an additional month of higher
average earning assets in 2018 as a result of the Cardinal acquisition. Average earning assets for the second quarter of 2018
increased $264.4 million or 2% from the second quarter of 2017 due mainly to increases of $540.3 million or 31% in average
investment securities and $428.3 million or 3% in average net loans. Partially offsetting these increases was a decrease in average
short-term investments of $704.2 million or 52%. The second quarter of 2018 average yield on earning assets increased 46 basis
points from the second quarter of 2017 due to higher market interest rates and additional loan accretion of $4.7 million on
acquired loans. Partially offsetting the increases to tax-equivalent net interest income for the second quarter of 2018 was an
increase of 39 basis points in the average cost of funds as compared to the second quarter of 2017 due to higher market interest
rates. The net interest margin of 3.67% for the second quarter of 2018 was an increase of 23 basis points from the net interest
margin of 3.44% for the second quarter of 2017.
Net interest income for the first six months of 2018 was $293.2 million, which was an increase of $49.3 million or 20% from the
first six months of 2017. The $49.3 million increase in net interest income occurred because total interest income increased $69.5
million while total interest expense only increased $20.2 million from the first six months of 2017. Tax-equivalent net interest
income for the first six months of 2018 was $295.4 million, an increase of $47.4 million or 19% from the first six months of 2017.
This increase in tax-equivalent net interest income was primarily attributable to an increase in average earning assets from the
Cardinal acquisition. Average earning assets increased $1.8 billion or 13% from the first six months of 2017 as average net loans
increased $1.6 billion or 14% for the first six months of 2018. Average investment securities increased $674.7 million or 43%. The
first half of 2018 average yield on earning assets increased 40 basis points from the first half of 2017 due to higher market
interest rates and additional loan accretion of $11.2 million on acquired loans. Partially offsetting the increases to
tax-equivalent net interest income for the first half of 2018 was an increase of 32 basis points in the average cost of funds as
compared to the first half of 2017 due to higher market interest rates. The net interest margin of 3.64% for the first half of 2018
was an increase of 20 basis points from the net interest margin of 3.44% for the first half of 2017.
On a linked-quarter basis, net interest income for the second quarter of 2018 increased $5.1 million or 4% from the first
quarter of 2018. The $5.1 million increase in net interest income occurred because total interest income increased $10.8 million
while total interest expense only increased $5.7 million from the first quarter of 2018. United’s tax-equivalent net interest
income for the second quarter of 2018 increased $5.1 million or 4% from the first quarter of 2018 due to a combination of a slight
increase in the average earning assets and an increase in the yield on average earning assets. Average earning assets for the
second quarter of 2018 were relatively flat, increasing $156.1 million or less than 1% as compared to the first quarter of 2018 as
average investment securities increased $113.0 million or 5% and average net loans increased $373.5 million or 3% for the
linked-quarter. Average short-term investments decreased $330.4 million or 34%. The yield on average earning assets for the second
quarter of 2018 increased 18 basis points from the first quarter of 2018 due mainly to a higher yield on loans as a result of
higher market interest rates and an increase of $1.3 million in loan accretion on acquired loans. Partially offsetting the
increases to tax-equivalent net interest income for the second quarter of 2018 was an increase of 20 basis points in the average
cost of funds as compared to the first quarter of 2018 due to higher market interest rates. The net interest margin of 3.67% for
the second quarter of 2018 increased 6 basis points from the net interest margin of 3.61% for the first quarter of 2018.
For the quarters ended June 30, 2018 and 2017, the provision for loan losses was $6.2 million and $8.3 million, respectively,
while the provision for the first six months of 2018 was $11.4 million as compared to $14.2 million for the first six months of
2017. Net charge-offs were $5.7 million and $8.1 million for the second quarter of 2018 and 2017, respectively. Net charge-offs
were $10.9 million and $13.9 million for the first half of 2018 and 2017, respectively. Annualized net charge-offs as a percentage
of average loans was 0.17% for the both the second quarter and first half of 2018. On a linked-quarter basis, the provision for
loan losses increased $1.03 million while net charge-offs increased $571 thousand from the first quarter of 2018.
Noninterest income for the second quarter of 2018 was $36.0 million, which was a decrease of $4.5 million or 11% from the second
quarter of 2017. The decrease was due mainly to a decrease of $3.8 million in income from mortgage banking activities due to
decreased production and sales of mortgage loans in the secondary market by United’s mortgage banking subsidiary, George Mason.
However, George Mason did originate approximately $305 million of portfolio mortgage loan products for United Bank during the
second quarter of 2018. In addition, net gains and losses on investment securities’ activity declined $802 thousand.
Noninterest income for the first half of 2018 was $67.2 million, which was an increase of $6.5 million or 11% from the first
half of 2017 as income from mortgage banking activities for the first half of 2018 increased $10.1 million from the first half of
2017. This increase was mainly due to including the production and sales of mortgage loans in the secondary market by George Mason
for a full first six months in 2018 as compared to slightly over two months in 2017. In addition, bankcard fees and fees from
brokerage services increased $735 thousand and $439 thousand, respectively, due to increased volume. Fees from deposit services
increased $416 thousand mainly due to higher income from debit card and automated teller machine (ATM) fees. Partially offsetting
these increases was a decline in net gains and losses on investment securities’ activity of $5.2 million for the first half of 2018
from the first half of 2017 due mainly to a net gain of $3.8 million on the redemption of an investment security during the first
quarter of 2017.
On a linked-quarter basis, noninterest income for the second quarter of 2018 increased $4.8 million or 15% from the first
quarter of 2018 due mainly to an increase of $4.1 million in income from mortgage banking activities. The increase was due mainly
to a change in fair value of $4.2 million on George Mason’s interest rate lock commitments. In addition, net gains and losses on
investment securities’ activity increased $430 thousand.
Noninterest expense for the second quarter of 2018 was $93.4 million, a decrease of $18.7 million or 17% from the second quarter
of 2017 due mainly to merger-related expenses in the second quarter of 2017 from the Cardinal acquisition. In particular, employee
compensation decreased $12.9 million due mainly to a decrease of $12.8 million in merger severance charges, net occupancy expenses
decreased $4.8 million due to a decline of $5.8 million for the termination of leases and the reduction in value of leasehold
improvements for closed offices, and, within other expense, additional merger-related expenses decreased $4.2 million. Partially
offsetting these decreases was an increase in Federal Deposit Insurance Corporation (FDIC) insurance expense of $1.1 million as
United Bank is now considered a large institution and subject to increased assessment rates. In addition, equipment expense
increased $808 thousand due to increased maintenance expense and data processing expense increased $486 thousand due to additional
processing despite a contract termination penalty of $525 thousand from the Cardinal acquisition in the second quarter of 2017.
Noninterest expense for the first half of 2018 was $183.9 million, an increase of $8.9 million or 5% from the first half of 2017
due mainly to the additional employees and branch offices from the Cardinal acquisition as most major categories of noninterest
expense showed increases partially offset by a decline in the associated merger-related expenses of the acquisition. In particular,
employee compensation increased $3.9 million, employee benefits increased $2.2 million, equipment expense increased $2.0 million,
and data processing expense increased $2.3 million. Within other expense, amortization of core deposit intangibles increased $878
thousand and business franchise taxes increased $488 thousand while merger-related expenses decreased $5.4 million. In addition,
FDIC insurance expense increased $1.2 million due to United Bank now being considered a large institution as previously mentioned.
Partially offsetting these increases was a decrease in net occupancy expense of $2.2 million due to the expense for the termination
of leases and the reduction in value of leasehold improvements for closed offices in the Cardinal acquisition being included in the
first half of 2017.
On a linked-quarter basis, noninterest expense for the second quarter of 2018 increased $3.0 million or 3% from the first
quarter of 2018 due mainly to an increase of $2.3 million in employee compensation as a result of higher commissions expense
related to an increase in production and sales of mortgage loans at George Mason. In addition, FDIC insurance expense increased
$994 thousand due to United Bank now being considered a large institution as previously mentioned.
For the second quarter and first half of 2018, income tax expense was $19.2 million and $37.1 million, respectively, as compared
to $19.3 million and $39.5 million, respectively, in the second quarter and first half of 2017. The decreases in 2018 were mainly
due to a decline in the effective tax rate as a result of the Tax Cuts and Jobs Act of 2017 (the Tax Act). On a linked-quarter
basis, income tax expense for the second quarter of 2018 increased $1.3 million from the first quarter of 2018 mainly due to higher
earnings. United’s effective tax rate was 22.5% for the second quarter and first quarter of 2018 and 34.25% for the second quarter
of 2017. For the first half of 2018 and 2017, United's effective tax rate was 22.5% and 34.25%, respectively. The lower effective
tax rate for the time periods in 2018 was due to the impact of the Tax Act.
United’s asset quality continues to be sound. At June 30, 2018, nonperforming loans were $150.9 million, or 1.12% of loans, net
of unearned income, down from nonperforming loans of $168.7 million, or 1.30% of loans, net of unearned income, at December 31,
2017. As of June 30, 2018, the allowance for loan losses was $77.1 million or 0.57% of loans, net of unearned income, as compared
to $76.6 million or 0.59% of loans, net of unearned income, at December 31, 2017. Total nonperforming assets of $172.8 million,
including OREO of $21.9 million at June 30, 2018, represented 0.90% of total assets as compared to nonperforming assets of $193.1
million or 1.01% at December 31, 2017.
United continues to be well-capitalized based upon regulatory guidelines. United’s estimated risk-based capital ratio is 14.2%
at June 30, 2018 while its estimated Common Equity Tier 1 capital, Tier 1 capital and leverage ratios are 12.0%, 12.0% and 10.4%,
respectively. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10.0%, a
Common Equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of 5.0%.
As of June 30, 2018, United had consolidated assets of approximately $19.2 billion with full service offices in West Virginia,
Virginia, Maryland, Ohio, Pennsylvania and Washington, D.C. United Bankshares stock is traded on the NASDAQ Global Select Market
under the quotation symbol “UBSI.”
Cautionary Statements
The Company is required under generally accepted accounting principles to evaluate subsequent events through the filing of
its June 30, 2018 consolidated financial statements on Form 10-Q. As a result, the Company will continue to evaluate the impact of
any subsequent events on critical accounting assumptions and estimates made as of June 30, 2018 and will adjust amounts
preliminarily reported, if necessary.
Use of non-GAAP Financial Measures
This press release contains certain financial measures that are not recognized under U.S. generally accepted accounting
principles ("GAAP"). Generally, United has presented these “non-GAAP” financial measures because it believes that these measures
provide meaningful additional information to assist in the evaluation of United’s results of operations or financial position.
Presentation of these non-GAAP financial measures is consistent with how United’s management evaluates its performance internally
and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the
evaluation of companies in the banking industry.
Specifically, this press release contains certain references to financial measures identified as tax-equivalent (FTE) net
interest income, tangible equity and tangible book value per share. Management believes these non-GAAP financial measures to be
helpful in understanding United’s results of operations or financial position.
Net interest income is presented in this press release on a tax-equivalent basis. The tax-equivalent basis adjusts for the
tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes
this measure is more widely used within the financial services industry and provides better comparability of net interest income
arising from taxable and tax-exempt sources. United uses this measure to monitor net interest income performance and to manage its
balance sheet composition. The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and
investment securities using the statutory federal income tax rate of 35%.
Tangible common equity is calculated as GAAP total shareholders’ equity minus total intangible assets . Tangible common equity can thus be considered the most conservative valuation of the
company. Tangible common equity is also presented on a per common share basis. Management provides these amounts to facilitate the
understanding of as well as to assess the quality and composition of United’s capital structure. By removing the effect of
intangible assets that result from merger and acquisition activity, the “permanent” items of common equity are presented.
These two measures, along with others, are used by management to analyze capital adequacy.
Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as reconciliation to that
comparable GAAP financial measure can be found in the attached financial information tables to this press release. Investors should
recognize that United’s presentation of these non-GAAP financial measures might not be comparable to similarly titled measures at
other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and United
strongly encourages a review of its condensed consolidated financial statements in their entirety.
Forward-Looking Statements
This press release contains certain forward-looking statements, including certain plans, expectations, goals and projections,
which are subject to numerous assumptions, risks and uncertainties. Actual results could differ materially from those
contained in or implied by such statements for a variety of factors including: changes in economic conditions; movements in
interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and
extent of governmental actions and reforms; and rapidly changing technology and evolving banking industry standards.
|
|
|
|
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES
FINANCIAL SUMMARY
(In Thousands Except for Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
|
|
June 30
2018
|
|
|
June 30
2017
|
|
|
June 30
2018
|
|
|
June 30
2017
|
EARNINGS SUMMARY: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
$ |
178,000 |
|
|
|
$ |
154,947 |
|
|
|
$ |
345,185 |
|
|
|
$ |
275,705 |
|
Interest expense |
|
|
|
|
|
28,878 |
|
|
|
|
18,702 |
|
|
|
|
52,020 |
|
|
|
|
31,840 |
|
Net interest income |
|
|
|
|
|
149,122 |
|
|
|
|
136,245 |
|
|
|
|
293,165 |
|
|
|
|
243,865 |
|
Provision for loan losses |
|
|
|
|
|
6,204 |
|
|
|
|
8,251 |
|
|
|
|
11,382 |
|
|
|
|
14,150 |
|
Noninterest income |
|
|
|
|
|
36,007 |
|
|
|
|
40,506 |
|
|
|
|
67,199 |
|
|
|
|
60,652 |
|
Noninterest expenses |
|
|
|
|
|
93,410 |
|
|
|
|
112,137 |
|
|
|
|
183,862 |
|
|
|
|
174,979 |
|
Income before income taxes |
|
|
|
|
|
85,515 |
|
|
|
|
56,363 |
|
|
|
|
165,120 |
|
|
|
|
115,388 |
|
Income taxes |
|
|
|
|
|
19,241 |
|
|
|
|
19,304 |
|
|
|
|
37,140 |
|
|
|
|
39,520 |
|
Net income |
|
|
|
|
$ |
66,274 |
|
|
|
$ |
37,059 |
|
|
|
$ |
127,980 |
|
|
|
$ |
75,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
$ |
0.63 |
|
|
|
$ |
0.37 |
|
|
|
$ |
1.22 |
|
|
|
$ |
0.84 |
|
Diluted |
|
|
|
|
|
0.63 |
|
|
|
|
0.37 |
|
|
|
|
1.22 |
|
|
|
|
0.84 |
|
Cash dividends |
|
|
|
|
$ |
0.34 |
|
|
|
$ |
0.33 |
|
|
|
|
0.68 |
|
|
|
|
0.66 |
|
Book value |
|
|
|
|
|
|
|
|
|
|
|
31.12 |
|
|
|
|
30.85 |
|
Closing market price |
|
|
|
|
|
|
|
|
|
|
$ |
36.40 |
|
|
|
$ |
39.20 |
|
Common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual at period end, net of treasury shares |
|
|
|
|
|
|
|
|
|
|
|
104,203,542 |
|
|
|
|
104,946,351 |
|
Weighted average- basic |
|
|
|
|
|
104,682,910 |
|
|
|
|
99,197,807 |
|
|
|
|
104,770,681 |
|
|
|
|
90,100,627 |
|
Weighted average- diluted |
|
|
|
|
|
104,952,788 |
|
|
|
|
99,620,045 |
|
|
|
|
105,058,014 |
|
|
|
|
90,570,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL RATIOS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
|
|
|
1.42 |
% |
|
|
|
0.82 |
% |
|
|
|
1.39 |
% |
|
|
|
0.94 |
% |
Return on average shareholders’ equity |
|
|
|
|
|
8.11 |
% |
|
|
|
4.93 |
% |
|
|
|
7.88 |
% |
|
|
|
5.80 |
% |
Average equity to average assets |
|
|
|
|
|
17.51 |
% |
|
|
|
16.59 |
% |
|
|
|
17.58 |
% |
|
|
|
16.18 |
% |
Net interest margin |
|
|
|
|
|
3.67 |
% |
|
|
|
3.44 |
% |
|
|
|
3.64 |
% |
|
|
|
3.44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
2018
|
|
|
June 30
2017
|
|
|
December 31
2017
|
|
|
March 31
2018
|
PERIOD END BALANCES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
$ |
19,207,603 |
|
|
|
$ |
19,035,600 |
|
|
|
$ |
19,058,959 |
|
|
|
$ |
18,619,702 |
|
Earning assets |
|
|
|
|
|
16,852,952 |
|
|
|
|
16,657,280 |
|
|
|
|
16,741,819 |
|
|
|
|
16,331,741 |
|
Loans, net of unearned income |
|
|
|
|
|
13,516,629 |
|
|
|
|
13,392,478 |
|
|
|
|
13,011,421 |
|
|
|
|
12,984,417 |
|
Loans held for sale |
|
|
|
|
|
285,194 |
|
|
|
|
339,403 |
|
|
|
|
265,955 |
|
|
|
|
193,915 |
|
Investment securities |
|
|
|
|
|
2,266,303 |
|
|
|
|
1,790,487 |
|
|
|
|
2,071,645 |
|
|
|
|
2,268,963 |
|
Total deposits |
|
|
|
|
|
13,830,766 |
|
|
|
|
13,971,221 |
|
|
|
|
13,830,591 |
|
|
|
|
13,646,168 |
|
Shareholders’ equity |
|
|
|
|
|
3,242,565 |
|
|
|
|
3,237,421 |
|
|
|
|
3,240,530 |
|
|
|
|
3,251,313 |
|
|
|
|
|
|
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Washington, D.C. and Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
|
|
June |
|
|
June |
|
|
March |
|
|
June |
|
|
June |
|
|
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2018 |
|
|
2017 |
Interest & Loan Fees Income (GAAP) |
|
|
|
|
$ |
178,000 |
|
|
|
$ |
154,947 |
|
|
|
$ |
167,185 |
|
|
|
$ |
345,185 |
|
|
|
$ |
275,705 |
|
Tax equivalent adjustment |
|
|
|
|
|
1,115 |
|
|
|
|
2,512 |
|
|
|
|
1,104 |
|
|
|
|
2,219 |
|
|
|
|
4,076 |
|
Interest & Fees Income (FTE) (non-GAAP) |
|
|
|
|
|
179,115 |
|
|
|
|
157,459 |
|
|
|
|
168,289 |
|
|
|
|
347,404 |
|
|
|
|
279,781 |
|
Interest Expense |
|
|
|
|
|
28,878 |
|
|
|
|
18,702 |
|
|
|
|
23,142 |
|
|
|
|
52,020 |
|
|
|
|
31,840 |
|
Net Interest Income (FTE) (non-GAAP) |
|
|
|
|
|
150,237 |
|
|
|
|
138,757 |
|
|
|
|
145,147 |
|
|
|
|
295,384 |
|
|
|
|
247,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses |
|
|
|
|
|
6,204 |
|
|
|
|
8,251 |
|
|
|
|
5,178 |
|
|
|
|
11,382 |
|
|
|
|
14,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees from trust services |
|
|
|
|
|
3,104 |
|
|
|
|
2,863 |
|
|
|
|
3,091 |
|
|
|
|
6,195 |
|
|
|
|
5,893 |
|
Fees from brokerage services |
|
|
|
|
|
1,953 |
|
|
|
|
1,882 |
|
|
|
|
2,224 |
|
|
|
|
4,177 |
|
|
|
|
3,738 |
|
Fees from deposit services |
|
|
|
|
|
8,420 |
|
|
|
|
8,528 |
|
|
|
|
8,230 |
|
|
|
|
16,650 |
|
|
|
|
16,234 |
|
Bankcard fees and merchant discounts |
|
|
|
|
|
1,479 |
|
|
|
|
1,216 |
|
|
|
|
1,356 |
|
|
|
|
2,835 |
|
|
|
|
2,100 |
|
Other charges, commissions, and fees |
|
|
|
|
|
599 |
|
|
|
|
521 |
|
|
|
|
509 |
|
|
|
|
1,108 |
|
|
|
|
998 |
|
Income from bank-owned life insurance |
|
|
|
|
|
1,271 |
|
|
|
|
1,258 |
|
|
|
|
1,254 |
|
|
|
|
2,525 |
|
|
|
|
2,475 |
|
Income from mortgage banking activities |
|
|
|
|
|
18,692 |
|
|
|
|
22,537 |
|
|
|
|
14,570 |
|
|
|
|
33,262 |
|
|
|
|
23,212 |
|
Net (losses) gains on investment securities |
|
|
|
|
|
(55 |
) |
|
|
|
747 |
|
|
|
|
(485 |
) |
|
|
|
(540 |
) |
|
|
|
4,687 |
|
Other non-interest revenue |
|
|
|
|
|
544 |
|
|
|
|
954 |
|
|
|
|
443 |
|
|
|
|
987 |
|
|
|
|
1,315 |
|
Total Non-Interest Income |
|
|
|
|
|
36,007 |
|
|
|
|
40,506 |
|
|
|
|
31,192 |
|
|
|
|
67,199 |
|
|
|
|
60,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation |
|
|
|
|
|
43,120 |
|
|
|
|
56,030 |
|
|
|
|
40,836 |
|
|
|
|
83,956 |
|
|
|
|
80,063 |
|
Employee benefits |
|
|
|
|
|
9,298 |
|
|
|
|
9,760 |
|
|
|
|
9,571 |
|
|
|
|
18,869 |
|
|
|
|
16,663 |
|
Net occupancy |
|
|
|
|
|
9,076 |
|
|
|
|
13,913 |
|
|
|
|
9,427 |
|
|
|
|
18,503 |
|
|
|
|
20,697 |
|
Data processing |
|
|
|
|
|
5,817 |
|
|
|
|
5,331 |
|
|
|
|
5,850 |
|
|
|
|
11,667 |
|
|
|
|
9,374 |
|
Amortization of intangibles |
|
|
|
|
|
2,010 |
|
|
|
|
2,093 |
|
|
|
|
2,010 |
|
|
|
|
4,020 |
|
|
|
|
3,141 |
|
OREO expense |
|
|
|
|
|
556 |
|
|
|
|
524 |
|
|
|
|
946 |
|
|
|
|
1,502 |
|
|
|
|
1,938 |
|
FDIC insurance expense |
|
|
|
|
|
2,842 |
|
|
|
|
1,771 |
|
|
|
|
1,848 |
|
|
|
|
4,690 |
|
|
|
|
3,522 |
|
Other expenses |
|
|
|
|
|
20,691 |
|
|
|
|
22,715 |
|
|
|
|
19,964 |
|
|
|
|
40,655 |
|
|
|
|
39,581 |
|
Total Non-Interest Expense |
|
|
|
|
|
93,410 |
|
|
|
|
112,137 |
|
|
|
|
90,452 |
|
|
|
|
183,862 |
|
|
|
|
174,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (FTE) (non-GAAP) |
|
|
|
|
|
86,630 |
|
|
|
|
58,875 |
|
|
|
|
80,709 |
|
|
|
|
167,339 |
|
|
|
|
119,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent adjustment |
|
|
|
|
|
1,115 |
|
|
|
|
2,512 |
|
|
|
|
1,104 |
|
|
|
|
2,219 |
|
|
|
|
4,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (GAAP) |
|
|
|
|
|
85,515 |
|
|
|
|
56,363 |
|
|
|
|
79,605 |
|
|
|
|
165,120 |
|
|
|
|
115,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes |
|
|
|
|
|
19,241 |
|
|
|
|
19,304 |
|
|
|
|
17,899 |
|
|
|
|
37,140 |
|
|
|
|
39,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
$ |
66,274 |
|
|
|
$ |
37,059 |
|
|
|
$ |
61,706 |
|
|
|
$ |
127,980 |
|
|
|
$ |
75,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEMO: Effective Tax Rate |
|
|
|
|
|
22.50 |
% |
|
|
|
34.25 |
% |
|
|
|
22.48 |
% |
|
|
|
22.49 |
% |
|
|
|
34.25 |
% |
|
|
|
|
|
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Washington, D.C. and Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30 |
|
|
June 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 |
|
|
2017 |
|
|
June 30 |
|
|
December 31 |
|
|
June 30 |
|
|
|
|
|
Q-T-D Average |
|
|
Q-T-D Average |
|
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash & Cash Equivalents |
|
|
|
|
$ |
837,329 |
|
|
|
$ |
1,530,812 |
|
|
|
$ |
1,092,926 |
|
|
|
$ |
1,666,167 |
|
|
|
$ |
1,411,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale |
|
|
|
|
|
2,092,862 |
|
|
|
|
1,575,120 |
|
|
|
|
2,060,927 |
|
|
|
|
1,888,756 |
|
|
|
|
1,606,813 |
|
Held to Maturity Securities |
|
|
|
|
|
20,395 |
|
|
|
|
27,090 |
|
|
|
|
20,378 |
|
|
|
|
20,428 |
|
|
|
|
20,401 |
|
Equity Securities |
|
|
|
|
|
10,314 |
|
|
|
|
0 |
|
|
|
|
9,664 |
|
|
|
|
0 |
|
|
|
|
0 |
|
Other Investment Securities |
|
|
|
|
|
168,778 |
|
|
|
|
149,819 |
|
|
|
|
175,334 |
|
|
|
|
162,461 |
|
|
|
|
163,273 |
|
Total Securities |
|
|
|
|
|
2,292,349 |
|
|
|
|
1,752,029 |
|
|
|
|
2,266,303 |
|
|
|
|
2,071,645 |
|
|
|
|
1,790,487 |
|
Total Cash and Securities |
|
|
|
|
|
3,129,678 |
|
|
|
|
3,282,841 |
|
|
|
|
3,359,229 |
|
|
|
|
3,737,812 |
|
|
|
|
3,201,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
|
|
|
209,836 |
|
|
|
|
226,834 |
|
|
|
|
285,194 |
|
|
|
|
265,955 |
|
|
|
|
339,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
|
|
|
|
|
9,847,720 |
|
|
|
|
9,804,391 |
|
|
|
|
9,875,623 |
|
|
|
|
9,822,027 |
|
|
|
|
10,199,455 |
|
Mortgage Loans |
|
|
|
|
|
2,655,389 |
|
|
|
|
2,395,699 |
|
|
|
|
2,782,735 |
|
|
|
|
2,443,780 |
|
|
|
|
2,514,896 |
|
Consumer Loans |
|
|
|
|
|
847,949 |
|
|
|
|
705,914 |
|
|
|
|
870,650 |
|
|
|
|
761,530 |
|
|
|
|
696,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Loans |
|
|
|
|
|
13,351,058 |
|
|
|
|
12,906,004 |
|
|
|
|
13,529,008 |
|
|
|
|
13,027,337 |
|
|
|
|
13,410,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned income |
|
|
|
|
|
(13,523 |
) |
|
|
|
(17,741 |
) |
|
|
|
(12,379 |
) |
|
|
|
(15,916 |
) |
|
|
|
(17,999 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income |
|
|
|
|
|
13,337,535 |
|
|
|
|
12,888,263 |
|
|
|
|
13,516,629 |
|
|
|
|
13,011,421 |
|
|
|
|
13,392,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses |
|
|
|
|
|
(76,773 |
) |
|
|
|
(72,837 |
) |
|
|
|
(77,135 |
) |
|
|
|
(76,627 |
) |
|
|
|
(72,983 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
1,478,195 |
|
|
|
|
1,288,114 |
|
|
|
|
1,478,014 |
|
|
|
|
1,478,380 |
|
|
|
|
1,485,113 |
|
Other Intangibles |
|
|
|
|
|
42,058 |
|
|
|
|
21,751 |
|
|
|
|
40,966 |
|
|
|
|
44,986 |
|
|
|
|
53,527 |
|
Total Intangibles |
|
|
|
|
|
1,520,253 |
|
|
|
|
1,309,865 |
|
|
|
|
1,518,980 |
|
|
|
|
1,523,366 |
|
|
|
|
1,538,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Real Estate Owned |
|
|
|
|
|
22,263 |
|
|
|
|
29,089 |
|
|
|
|
21,926 |
|
|
|
|
24,348 |
|
|
|
|
28,157 |
|
Other Assets |
|
|
|
|
|
569,592 |
|
|
|
|
518,960 |
|
|
|
|
582,780 |
|
|
|
|
572,684 |
|
|
|
|
608,414 |
|
Total Assets |
|
|
|
|
$ |
18,712,384 |
|
|
|
$ |
18,183,015 |
|
|
|
$ |
19,207,603 |
|
|
|
$ |
19,058,959 |
|
|
|
$ |
19,035,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEMO: Interest-earning Assets |
|
|
|
|
$ |
16,412,229 |
|
|
|
$ |
16,147,805 |
|
|
|
$ |
16,852,952 |
|
|
|
$ |
16,741,819 |
|
|
|
$ |
16,657,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing Deposits |
|
|
|
|
$ |
9,210,282 |
|
|
|
$ |
9,613,565 |
|
|
|
$ |
9,498,926 |
|
|
|
$ |
9,535,904 |
|
|
|
$ |
9,957,776 |
|
Noninterest-bearing Deposits |
|
|
|
|
|
4,255,840 |
|
|
|
|
3,784,465 |
|
|
|
|
4,331,840 |
|
|
|
|
4,294,687 |
|
|
|
|
4,013,445 |
|
Total Deposits |
|
|
|
|
|
13,466,122 |
|
|
|
|
13,398,030 |
|
|
|
|
13,830,766 |
|
|
|
|
13,830,591 |
|
|
|
|
13,971,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term Borrowings |
|
|
|
|
|
208,058 |
|
|
|
|
341,201 |
|
|
|
|
199,507 |
|
|
|
|
477,587 |
|
|
|
|
321,322 |
|
Long-term Borrowings |
|
|
|
|
|
1,659,613 |
|
|
|
|
1,329,013 |
|
|
|
|
1,794,641 |
|
|
|
|
1,363,977 |
|
|
|
|
1,364,531 |
|
Total Borrowings |
|
|
|
|
|
1,867,671 |
|
|
|
|
1,670,214 |
|
|
|
|
1,994,148 |
|
|
|
|
1,841,564 |
|
|
|
|
1,685,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Liabilities |
|
|
|
|
|
102,492 |
|
|
|
|
97,982 |
|
|
|
|
140,124 |
|
|
|
|
146,274 |
|
|
|
|
141,105 |
|
Total Liabilities |
|
|
|
|
|
15,436,285 |
|
|
|
|
15,166,226 |
|
|
|
|
15,965,038 |
|
|
|
|
15,818,429 |
|
|
|
|
15,798,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Equity |
|
|
|
|
|
--- |
|
|
|
|
--- |
|
|
|
|
--- |
|
|
|
|
--- |
|
|
|
|
--- |
|
Common Equity |
|
|
|
|
|
3,276,099 |
|
|
|
|
3,016,789 |
|
|
|
|
3,242,565 |
|
|
|
|
3,240,530 |
|
|
|
|
3,237,421 |
|
Total Shareholders' Equity |
|
|
|
|
|
3,276,099 |
|
|
|
|
3,016,789 |
|
|
|
|
3,242,565 |
|
|
|
|
3,240,530 |
|
|
|
|
3,237,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities & Equity |
|
|
|
|
$ |
18,712,384 |
|
|
|
$ |
18,183,015 |
|
|
|
$ |
19,207,603 |
|
|
|
$ |
19,058,959 |
|
|
|
$ |
19,035,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEMO: Interest-bearing Liabilities |
|
|
|
|
$ |
11,077,953 |
|
|
|
$ |
11,283,779 |
|
|
|
$ |
11,493,074 |
|
|
|
$ |
11,377,468 |
|
|
|
$ |
11,643,629 |
|
|
|
|
|
|
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Washington, D.C. and Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
|
|
June |
|
June |
|
March |
|
June |
|
June |
Quarterly/Year-to-Date Share Data:
|
|
|
|
|
2018 |
|
2017 |
|
2018 |
|
2018 |
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
$ |
0.63 |
|
|
$ |
0.37 |
|
|
$ |
0.59 |
|
|
$ |
1.22 |
|
|
$ |
0.84 |
|
Diluted |
|
|
|
|
$ |
0.63 |
|
|
$ |
0.37 |
|
|
$ |
0.59 |
|
|
$ |
1.22 |
|
|
$ |
0.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Dividend Declared Per Share:
|
|
|
|
|
$ |
0.34 |
|
|
$ |
0.33 |
|
|
$ |
0.34 |
|
|
$ |
0.68 |
|
|
$ |
0.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High Common Stock Price |
|
|
|
|
$ |
38.80 |
|
|
$ |
42.60 |
|
|
$ |
38.55 |
|
|
$ |
38.80 |
|
|
$ |
47.30 |
|
Low Common Stock Price |
|
|
|
|
$ |
33.40 |
|
|
$ |
37.45 |
|
|
$ |
33.60 |
|
|
$ |
33.40 |
|
|
$ |
37.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Shares Outstanding (Net of Treasury Stock):
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
104,682,910 |
|
|
|
99,197,807 |
|
|
|
104,859,427 |
|
|
|
104,770,681 |
|
|
|
90,100,627 |
|
Diluted |
|
|
|
|
|
104,952,788 |
|
|
|
99,620,045 |
|
|
|
105,162,858 |
|
|
|
105,058,014 |
|
|
|
90,570,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Memorandum Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Dividends |
|
|
|
|
$ |
35,584 |
|
|
$ |
34,621 |
|
|
$ |
35,748 |
|
|
$ |
71,332 |
|
|
$ |
61,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend Payout Ratio |
|
|
|
|
|
53.69 |
% |
|
|
93.42 |
% |
|
|
57.93 |
% |
|
|
55.74 |
% |
|
|
80.93 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30 |
|
June 30 |
|
March 31 |
EOP Share Data:
|
|
|
|
|
|
|
|
|
2018 |
|
2017 |
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value Per Share |
|
|
|
|
|
|
|
|
$ |
31.12 |
|
|
$ |
30.85 |
|
|
$ |
30.92 |
|
Tangible Book Value Per Share (non-GAAP) (1) |
|
|
|
|
|
|
|
|
$ |
16.54 |
|
|
$ |
16.19 |
|
|
$ |
16.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52-week High Common Stock Price |
|
|
|
|
|
|
|
|
$ |
40.45 |
|
|
$ |
49.35 |
|
|
$ |
42.60 |
|
Date |
|
|
|
|
|
|
|
|
|
07/03/17 |
|
|
|
12/12/16 |
|
|
|
04/03/17 |
|
52-week Low Common Stock Price |
|
|
|
|
|
|
|
|
$ |
31.70 |
|
|
$ |
35.91 |
|
|
$ |
31.70 |
|
Date |
|
|
|
|
|
|
|
|
|
09/07/17 |
|
|
|
07/06/16 |
|
|
|
09/07/17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EOP Shares Outstanding (Net of Treasury Stock):
|
|
|
|
|
|
|
|
|
|
104,203,542 |
|
|
|
104,946,351 |
|
|
|
105,141,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Memorandum Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EOP Employees (full-time equivalent) |
|
|
|
|
|
|
|
|
|
2,300 |
|
|
|
2,493 |
|
|
|
2,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Tangible Book Value Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shareholders' Equity (GAAP) |
|
|
|
|
|
|
|
|
$ |
3,242,565 |
|
|
$ |
3,237,421 |
|
|
$ |
3,251,313 |
|
Less: Total Intangibles |
|
|
|
|
|
|
|
|
|
(1,518,980 |
) |
|
|
(1,538,640 |
) |
|
|
(1,521,556 |
) |
Tangible Equity (non-GAAP) |
|
|
|
|
|
|
|
|
$ |
1,723,585 |
|
|
$ |
1,698,781 |
|
|
$ |
1,729,757 |
|
÷ EOP Shares Outstanding (Net of Treasury Stock) |
|
|
|
|
|
|
|
|
|
104,203,542 |
|
|
|
104,946,351 |
|
|
|
105,141,170 |
|
Tangible Book Value Per Share (non-GAAP) |
|
|
|
|
|
|
|
|
$ |
16.54 |
|
|
$ |
16.19 |
|
|
$ |
16.45 |
|
|
|
|
|
|
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Washington, D.C. and Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June |
|
|
June |
|
|
March |
|
|
June |
|
|
June |
Selected Yields and Net Interest Margin:
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loans |
|
|
4.76 |
% |
|
|
4.38 |
% |
|
|
4.63 |
% |
|
|
4.70 |
% |
|
|
4.37 |
% |
Investment Securities |
|
|
2.73 |
% |
|
|
2.52 |
% |
|
|
2.52 |
% |
|
|
2.63 |
% |
|
|
2.66 |
% |
Money Market Investments/FFS |
|
|
2.14 |
% |
|
|
1.12 |
% |
|
|
2.04 |
% |
|
|
2.08 |
% |
|
|
1.00 |
% |
Average Earning Assets Yield |
|
|
4.37 |
% |
|
|
3.91 |
% |
|
|
4.19 |
% |
|
|
4.28 |
% |
|
|
3.88 |
% |
Interest-bearing Deposits |
|
|
0.83 |
% |
|
|
0.53 |
% |
|
|
0.68 |
% |
|
|
0.75 |
% |
|
|
0.49 |
% |
Short-term Borrowings |
|
|
0.89 |
% |
|
|
0.49 |
% |
|
|
0.60 |
% |
|
|
0.72 |
% |
|
|
0.51 |
% |
Long-term Borrowings |
|
|
2.26 |
% |
|
|
1.72 |
% |
|
|
2.12 |
% |
|
|
2.20 |
% |
|
|
1.63 |
% |
Average Liability Costs |
|
|
1.05 |
% |
|
|
0.66 |
% |
|
|
0.85 |
% |
|
|
0.95 |
% |
|
|
0.63 |
% |
Net Interest Spread |
|
|
3.32 |
% |
|
|
3.25 |
% |
|
|
3.34 |
% |
|
|
3.33 |
% |
|
|
3.25 |
% |
Net Interest Margin |
|
|
3.67 |
% |
|
|
3.44 |
% |
|
|
3.61 |
% |
|
|
3.64 |
% |
|
|
3.44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Common Equity |
|
|
8.11 |
% |
|
|
4.93 |
% |
|
|
7.65 |
% |
|
|
7.88 |
% |
|
|
5.80 |
% |
Return on Average Assets |
|
|
1.42 |
% |
|
|
0.82 |
% |
|
|
1.35 |
% |
|
|
1.39 |
% |
|
|
0.94 |
% |
Efficiency Ratio |
|
|
50.46 |
% |
|
|
63.44 |
% |
|
|
51.62 |
% |
|
|
51.02 |
% |
|
|
57.46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30 |
|
|
June 30 |
|
|
March 31 |
|
|
December 31 |
|
|
|
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
Loan / Deposit Ratio |
|
97.73 |
% |
|
|
95.86 |
% |
|
|
95.15 |
% |
|
|
94.08 |
% |
Allowance for Loan Losses/ Loans, net of unearned income |
|
0.57 |
% |
|
|
0.54 |
% |
|
|
0.59 |
% |
|
|
0.59 |
% |
Allowance for Credit Losses (1)/ Loans, net of unearned
income |
|
0.58 |
% |
|
|
0.55 |
% |
|
|
0.60 |
% |
|
|
0.59 |
% |
Nonaccrual Loans / Loans, net of unearned income |
|
0.55 |
% |
|
|
0.72 |
% |
|
|
0.77 |
% |
|
|
0.84 |
% |
90-Day Past Due Loans/ Loans, net of unearned income |
|
0.12 |
% |
|
|
0.06 |
% |
|
|
0.07 |
% |
|
|
0.08 |
% |
Non-performing Loans/ Loans, net of unearned income |
|
1.12 |
% |
|
|
1.15 |
% |
|
|
1.21 |
% |
|
|
1.30 |
% |
Non-performing Assets/ Total Assets |
|
0.90 |
% |
|
|
0.96 |
% |
|
|
0.97 |
% |
|
|
1.01 |
% |
Primary Capital Ratio |
|
17.21 |
% |
|
|
17.32 |
% |
|
|
17.80 |
% |
|
|
17.34 |
% |
Shareholders' Equity Ratio |
|
16.88 |
% |
|
|
17.01 |
% |
|
|
17.46 |
% |
|
|
17.00 |
% |
Price / Book Ratio |
|
1.17x |
|
|
1.27x
|
|
|
1.14x
|
|
|
1.13x
|
Price / Earnings Ratio |
|
14.41x |
|
|
26.34x
|
|
|
15.02x
|
|
|
22.59x
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
|
|
|
|
|
|
|
(1) Includes allowances for loan losses and lending-related
commitments. |
|
|
|
|
|
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Washington, D.C. and Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
|
|
June |
|
|
June |
|
|
March |
|
|
June |
|
|
June |
Mortgage Banking Data – George Mason:
|
|
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2018 |
|
|
2017 |
Applications |
|
|
|
|
$ |
1,195,000 |
|
|
|
$ |
1,367,000 |
|
|
|
$ |
1,149,000 |
|
|
|
$ |
2,344,000 |
|
|
|
$ |
1,367,000 |
|
Loans originated |
|
|
|
|
|
874,493 |
|
|
|
|
786,318 |
|
|
|
|
573,732 |
|
|
|
|
1,448,225 |
|
|
|
|
786,318 |
|
Loans sold |
|
|
|
|
$ |
784,727 |
|
|
|
$ |
722,098 |
|
|
|
$ |
616,951 |
|
|
|
$ |
1,401,678 |
|
|
|
$ |
722,098 |
|
Purchase money % of loans closed |
|
|
|
|
|
83 |
% |
|
|
|
87 |
% |
|
|
|
75 |
% |
|
|
|
80 |
% |
|
|
|
87 |
% |
Realized gain on sales and fees as a % of loans sold |
|
|
|
|
|
2.62 |
% |
|
|
|
2.96 |
% |
|
|
|
2.62 |
% |
|
|
|
2.62 |
% |
|
|
|
2.96 |
% |
Net interest income |
|
|
|
|
$ |
264 |
|
|
|
$ |
90 |
|
|
|
$ |
376 |
|
|
|
$ |
640 |
|
|
|
$ |
90 |
|
Other income |
|
|
|
|
|
23,468 |
|
|
|
|
22,393 |
|
|
|
|
14,883 |
|
|
|
|
38,351 |
|
|
|
|
22,393 |
|
Other expense |
|
|
|
|
|
21,225 |
|
|
|
|
18,708 |
|
|
|
|
18,384 |
|
|
|
|
39,609 |
|
|
|
|
18,708 |
|
Income taxes |
|
|
|
|
|
564 |
|
|
|
|
1,293 |
|
|
|
|
(703 |
) |
|
|
|
(139 |
) |
|
|
|
1,293 |
|
Net income |
|
|
|
|
$ |
1,943 |
|
|
|
$ |
2,482 |
|
|
|
$ |
(2,422 |
) |
|
|
$ |
(479 |
) |
|
|
$ |
2,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June
|
|
June
|
|
December
|
|
March
|
|
Period End Mortgage Banking Data – George Mason:
|
|
|
|
|
2018
|
|
2017
|
|
2017
|
|
2018
|
|
|
Locked pipeline
|
|
|
|
|
$ 221,317
|
|
$ 387,710
|
|
$ 157,130
|
|
$ 206,883
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June |
|
|
June |
|
|
December |
|
|
March |
Asset Quality Data:
|
|
|
|
|
|
|
|
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EOP Non-Accrual Loans |
|
|
|
|
|
|
|
|
$ |
74,114 |
|
|
$ |
96,679 |
|
|
$ |
108,803 |
|
|
$ |
100,172 |
EOP 90-Day Past Due Loans |
|
|
|
|
|
|
|
|
|
16,422 |
|
|
|
8,489 |
|
|
|
9,803 |
|
|
|
9,165 |
EOP Restructured Loans (1) |
|
|
|
|
|
|
|
|
|
60,384 |
|
|
|
49,037 |
|
|
|
50,129 |
|
|
|
48,271 |
Total EOP Non-performing Loans |
|
|
|
|
|
|
|
|
$ |
150,920 |
|
|
$ |
154,205 |
|
|
$ |
168,735 |
|
|
$ |
157,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EOP Other Real Estate Owned |
|
|
|
|
|
|
|
|
|
21,926 |
|
|
|
28,157 |
|
|
|
24,348 |
|
|
|
22,778 |
Total EOP Non-performing Assets |
|
|
|
|
|
|
|
|
$ |
172,846 |
|
|
$ |
182,362 |
|
|
$ |
193,083 |
|
|
$ |
180,386 |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
June |
|
June |
|
March |
|
June |
|
June |
Allowance for Loan Losses:
|
|
|
2018 |
|
2017 |
|
2018 |
|
2018 |
|
2017 |
Beginning Balance |
|
|
$ |
76,653 |
|
|
$ |
72,875 |
|
|
$ |
76,627 |
|
|
$ |
76,627 |
|
|
$ |
72,771 |
|
Provision for Loan Losses |
|
|
|
6,204 |
|
|
|
8,251 |
|
|
|
5,178 |
|
|
|
11,382 |
|
|
|
14,150 |
|
|
|
|
|
82,857 |
|
|
|
81,126 |
|
|
|
81,805 |
|
|
|
88,009 |
|
|
|
86,921 |
|
Gross Charge-offs |
|
|
|
(7,712 |
) |
|
|
(9,922 |
) |
|
|
(5,858 |
) |
|
|
(13,570 |
) |
|
|
(17,207 |
) |
Recoveries |
|
|
|
1,990 |
|
|
|
1,779 |
|
|
|
706 |
|
|
|
2,696 |
|
|
|
3,269 |
|
Net Charge-offs |
|
|
|
(5,722 |
) |
|
|
(8,143 |
) |
|
|
(5,152 |
) |
|
|
(10,874 |
) |
|
|
(13,938 |
) |
Ending Balance |
|
|
$ |
77,135 |
|
|
$ |
72,983 |
|
|
$ |
76,653 |
|
|
$ |
77,135 |
|
|
$ |
72,983 |
|
Reserve for lending-related commitments |
|
|
|
927 |
|
|
|
738 |
|
|
|
755
|
|
|
|
927 |
|
|
|
738 |
|
Allowance for Credit Losses (2) |
|
|
$ |
78,062 |
|
|
$ |
73,721 |
|
|
$ |
77,408 |
|
|
$ |
78,062 |
|
|
$ |
73,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
(1) Restructured loans with an aggregate balance of $46,652, $31,606,
$33,592 and $30,868 at June 30, 2018, June 30, 2017, March 31, 2018 and December 31, 2017, respectively, were on nonaccrual
status, but are not included in “EOP Non-Accrual Loans” above. |
(2) Includes allowances for loan losses and lending-related
commitments. |
|
|
|
|
United Bankshares, Inc.
W. Mark Tatterson, 800-445-1347 ext. 8716
Chief Financial Officer
View source version on businesswire.com: https://www.businesswire.com/news/home/20180726005101/en/