Book Value Per Share Increased to
$19.35
TORONTO, Nov. 08, 2018 (GLOBE NEWSWIRE) -- Trisura Group Ltd. (“Trisura” or “Trisura Group”) (TSX: TSU), a
leading international specialty insurance holding company, today announced financial results for the third quarter of 2018.
David Clare, CEO of Trisura, stated, “Strong underwriting and topline growth continued in Q3 for our Canadian
subsidiary, with correspondingly strong returns. We are also very pleased with the development of our US business, which continues
to bind programs, producing gross premiums written of $17.7 million in the third quarter of 2018.”
Highlights
- Net income of $4.2 million compared to $2.0 million in Q3 2017. Net income was driven by strong Canadian results, favourable
reserve development in our Reinsurance segment and lower operating expenses.
- Profitable underwriting in our Canadian business, producing an 85.5% third quarter combined ratio versus 90.2% in Q3 2017
(and 87.2% compared to 87.2% on a YTD comparison) driving a 15.8% trailing twelve-month ROE in Canada.
- Continued premium growth in our Canadian Specialty P&C business, increasing gross premiums written by 10% in Q3 and 15%
YTD.
- Significant progress in our US operations, with $17.7 million of gross written premium in Q3 and bound 12 bound programs YTD.
- Basic and diluted EPS of $0.62 for the quarter and $1.05 (basic) and $1.03 (diluted) on a YTD basis.
- Book value per share of $19.35, a 7.4% increase over past 12 months.
|
Amounts in millions of Canadian dollars |
Q3 2018 |
Q3 2017 |
variance |
Q3 2018 YTD |
Q3 2017 YTD |
variance |
| Gross Premiums Written |
57.3 |
|
36.1 |
|
58.6 |
% |
150.8 |
|
108.1 |
|
39.5 |
% |
| Net Premiums Written |
30.1 |
|
26.7 |
|
12.5 |
% |
84.4 |
|
73.2 |
|
15.3 |
% |
| Net Underwriting Income |
2.1 |
|
1.2 |
|
70.4 |
% |
3.3 |
|
4.1 |
|
(19.1 |
%) |
| Net Investment Income |
3.6 |
|
2.1 |
|
76.1 |
% |
7.6 |
|
4.4 |
|
73.2 |
% |
| Net Income (Loss) |
4.2 |
|
2.0 |
|
107.0 |
% |
7.0 |
|
(0.3 |
) |
nm |
| EPS – Basic, $ |
0.62 |
|
0.35 |
|
78.5 |
% |
1.05 |
|
0.39 |
|
168.5 |
% |
| EPS –Diluted, $ |
0.62 |
|
0.35 |
|
78.5 |
% |
1.03 |
|
0.39 |
|
165.1 |
% |
| Book Value Per Share, $ |
19.35 |
|
18.02 |
|
7.4 |
% |
19.35 |
|
18.02 |
|
7.4 |
% |
| Debt-to-Capital Ratio |
18.8 |
% |
22.2 |
% |
(3.4pts) |
18.8 |
% |
22.2 |
% |
(3.4pts) |
| ROE Trailing Twelve Months
('TTM') |
5.6 |
% |
n/a |
n/a |
5.6 |
% |
n/a |
n/a |
| Combined Ratio - Canadian Specialty
P&C |
85.5 |
% |
90.2 |
% |
(4.7pts) |
87.2 |
% |
87.2 |
% |
(0.0pts) |
| Canadian
Specialty P&C ROE - TTM |
15.8 |
% |
8.6 |
% |
7.2pts |
15.8 |
% |
8.6 |
% |
7.2pts |
Underwriting
- $17.7 million of gross premiums written by our new US Specialty P&C business.
- Our Canadian Specialty P&C business generated strong underwriting income with a combined ratio of 85.5% compared to 90.2%
in Q3 2017 driven by strong performance in Surety.
Capital
- The minimum capital test (“MCT”) ratio of our Canadian subsidiary was 247% as at September 30, 2018 (255% as at December 31,
2017), which comfortably exceeds regulatory requirements of 150%.
- The capital and surplus in our US subsidiary of $63.4 million as at September 30, 2018 is well in excess of the $19.4 million
minimum capital requirements of the Oklahoma Insurance Department.
- Our international subsidiary had capital of $28.4 million as at September 30, 2018 which was well in excess of its regulatory
capital requirement of $0.2 million.
- Consolidated debt-to-capital ratio of 18.8% as at September 30, 2018 is below our long-term target of 20%.
Investments
- Net investment income of $3.6 million compared to $2.1 million in Q3 2017. Interest and dividend income were slightly higher
in Q3 2018, as we continued to benefit from the deployed US portfolio. In Canada, investment income reflected higher interest
income and realized gains from rebalancing of the portfolio.
Ratings
- A.M. Best reaffirmed the Financial Strength Rating of A- (Excellent) of both our Canadian subsidiary, Trisura
Guarantee Insurance and our US subsidiary, Trisura Specialty with stable outlook.
Management Appointment
- On October 16, 2018 Trisura announced that David Clare would be succeeding Greg Morrison as President and CEO of Trisura
Group.
- Greg Morrison will continue to act as a director of Trisura Group.
About Trisura Group
Trisura Group Ltd. is an international specialty insurance holding company operating in the surety, risk
solutions, corporate insurance and reinsurance segments of the market. Trisura has three principal regulated subsidiaries: Trisura
Guarantee Insurance Company in Canada, Trisura Specialty Insurance Company in the US and Trisura International Insurance Ltd. in
Barbados. Trisura Group is listed on the Toronto Stock Exchange under the symbol “TSU”.
Further information is available at http://www.trisura.com/group. Important information may be disseminated exclusively via the
website; investors should consult the site to access this information. Details regarding the operations of Trisura Group are also
set forth in regulatory filings. A copy of the filings may be obtained on Trisura Group’s SEDAR profile at www.sedar.com.
For more information, please contact:
Name: Bryan Sinclair
Tel: 416 607 2135
Email: bryan.sinclair@trisura.com
Trisura Group Ltd.
Consolidated Statements of Financial Position
As at September 30, 2018 and December 31, 2017
(in thousands of Canadian dollars, except as otherwise noted)
| As
at |
September 30, 2018 |
December 31, 2017 |
| Cash and cash equivalents |
102,688 |
165,675 |
| Investments |
266,318 |
190,641 |
| Premiums and accounts receivable, and other
assets |
33,388 |
23,172 |
| Deferred acquisition costs |
56,095 |
40,266 |
| Recoverable from reinsurers |
95,841 |
65,254 |
| Capital assets and intangible assets |
2,636 |
2,612 |
| Deferred tax assets |
805 |
740 |
| Total
assets |
557,771 |
488,360 |
| Accounts payable, accrued and other liabilities |
21,481 |
19,795 |
| Reinsurance premiums payable |
30,709 |
17,555 |
| Unearned premiums |
159,881 |
115,357 |
| Unearned reinsurance commissions |
14,441 |
5,566 |
| Unpaid claims and loss adjustment expenses |
173,419 |
178,885 |
| Loan payable |
29,700 |
29,700 |
| Total
liabilities |
429,631 |
366,858 |
| Shareholders'
equity |
128,140 |
121,502 |
| Total liabilities and
shareholders' equity |
557,771 |
488,360 |
Trisura Group Ltd.
Consolidated Statements of Comprehensive Income (Loss)
For the three and nine months ended September 30
(in thousands of Canadian dollars, except as otherwise noted)
|
|
|
Q3 2018 |
Q3 2017 |
Q3 2018 YTD |
Q3 2017 YTD |
| Gross premiums
written |
57,282 |
|
36,123 |
|
150,767 |
|
108,074 |
|
| Net premiums
written |
30,072 |
|
26,742 |
|
84,361 |
|
73,176 |
|
| Net premiums
earned |
25,281 |
|
21,990 |
|
65,826 |
|
59,567 |
|
| Fee income |
370 |
|
216 |
|
4,049 |
|
3,273 |
|
| Total underwriting revenue |
25,651 |
|
22,206 |
|
69,875 |
|
62,840 |
|
| Net claims |
(4,583 |
) |
(5,129 |
) |
(13,482 |
) |
(12,466 |
) |
| Net
commissions |
(8,313 |
) |
(6,799 |
) |
(23,358 |
) |
(19,687 |
) |
| Premium
taxes |
(1,418 |
) |
(1,246 |
) |
(3,480 |
) |
(3,236 |
) |
| Operating
expenses |
(9,245 |
) |
(7,804 |
) |
(26,250 |
) |
(23,366 |
) |
| Net claims and expenses |
(23,559 |
) |
(20,978 |
) |
(66,570 |
) |
(58,755 |
) |
| Net underwriting income |
2,092 |
|
1,228 |
|
3,305 |
|
4,085 |
|
| Net investment
income |
3,639 |
|
2,067 |
|
7,628 |
|
4,404 |
|
| Foreign exchange
(losses) gains |
171 |
|
(253 |
) |
(153 |
) |
(138 |
) |
| Interest
expense |
(243 |
) |
(273 |
) |
(709 |
) |
(812 |
) |
| Change in minority interests |
- |
|
2 |
|
- |
|
(5,156 |
) |
| Income before
income taxes |
5,659 |
|
2,771 |
|
10,071 |
|
2,383 |
|
| Income tax expense |
(1,499 |
) |
(761 |
) |
(3,064 |
) |
(2,648 |
) |
| Net income (loss) |
4,160 |
|
2,010 |
|
7,007 |
|
(265 |
) |
| Other comprehensive loss |
(2,712 |
) |
(2,965 |
) |
(468 |
) |
(5,636 |
) |
| Comprehensive income (loss) |
1,448 |
|
(955 |
) |
6,539 |
|
(5,901 |
) |
Trisura Group Ltd.
Consolidated Statements of Cash Flows
For the three and nine months ended September 30
(in thousands of Canadian dollars, except as otherwise noted)
|
|
|
Q3 2018 |
Q3 2017 |
Q3 2018 YTD |
Q3 2017 YTD |
| Net income
(loss) from operating activities |
4,160 |
|
2,010 |
|
7,007 |
|
(265 |
) |
| Non-cash items to be
deducted |
457 |
|
873 |
|
3,089 |
|
1,209 |
|
| Change in working
capital operating items |
9,255 |
|
12,070 |
|
7,010 |
|
20,722 |
|
| Realized gains
(losses) on AFS investments |
(1,083 |
) |
(340 |
) |
(782 |
) |
(704 |
) |
| Income taxes paid |
(426 |
) |
(968 |
) |
(2,367 |
) |
(6,123 |
) |
| Interest paid |
|
(256 |
) |
(286 |
) |
(725 |
) |
(810 |
) |
| Net cash from operating activities |
12,107 |
|
13,359 |
|
13,232 |
|
14,029 |
|
| Proceeds on disposal
of investments |
49,607 |
|
554 |
|
81,725 |
|
20,386 |
|
| Purchases of
investments |
(55,982 |
) |
(12,202 |
) |
(160,731 |
) |
(131,864 |
) |
| Net purchases of capital and intangible assets |
(269 |
) |
(38 |
) |
(584 |
) |
(145 |
) |
| Net cash used in investing activities |
(6,644 |
) |
(11,686 |
) |
(79,590 |
) |
(111,623 |
) |
| Change in minority
interests |
- |
|
(2 |
) |
- |
|
5,156 |
|
| Dividends paid |
(24 |
) |
- |
|
(72 |
) |
- |
|
| Common shares
issued |
- |
|
- |
|
- |
|
140,270 |
|
| Issuance of new loan
payable |
- |
|
- |
|
29,700 |
|
- |
|
| Repayment of note
payable |
- |
|
- |
|
- |
|
(355 |
) |
| Repayment of loan payable |
- |
|
(500 |
) |
(29,700 |
) |
(4,200 |
) |
| Net cash (used in) from financing activities |
(24 |
) |
(502 |
) |
(72 |
) |
140,871 |
|
| Net increase
(decrease) in cash |
5,439 |
|
1,171 |
|
(66,430 |
) |
43,277 |
|
| Cash at beginning of
the period |
97,739 |
|
160,344 |
|
165,675 |
|
122,096 |
|
| Currency translation |
(490 |
) |
(5,194 |
) |
3,443 |
|
(9,052 |
) |
| Cash at the end of the
period |
|
102,688 |
|
156,321 |
|
102,688 |
|
156,321 |
|
Cautionary Statement Regarding Forward-Looking Statements and Information
Note: This news release contains “forward-looking information” within the meaning of Canadian
provincial securities laws and “forward-looking statements” within the meaning of applicable Canadian securities regulations.
Forward-looking statements include statements that are predictive in nature, depend upon or refer to future events or conditions,
include statements regarding the operations, business, financial condition, expected financial results, performance, prospects,
opportunities, priorities, targets, goals, ongoing objectives, strategies and outlook of Trisura Group, as well as the outlook for
North American and international economies for the current fiscal year and subsequent periods, and include words such as “expects,”
“anticipates,” “plans,” “believes,” “estimates,” “seeks,” “intends,” “targets,” “projects,” “forecasts” or negative versions
thereof and other similar expressions, or future or conditional verbs such as “may,” “will,” “should,” “would” and
“could.”
Although we believe that our anticipated future results, performance or achievements expressed or implied by
the forward-looking statements and information are based upon reasonable assumptions and expectations, the reader should not place
undue reliance on forward-looking statements and information because they involve known and unknown risks, uncertainties and other
factors, many of which are beyond our control, which may cause the actual results, performance or achievements of Trisura Group to
differ materially from anticipated future results, performance or achievement expressed or implied by such forward-looking
statements and information.
Factors that could cause actual results to differ materially from those contemplated or implied by
forward-looking statements include, but are not limited to: the impact or unanticipated impact of general economic, political and
market factors in the countries in which we do business; the behavior of financial markets, including fluctuations in interest and
foreign exchange rates; global equity and capital markets and the availability of equity and debt financing and refinancing within
these markets; strategic actions including dispositions; the ability to complete and effectively integrate acquisitions into
existing operations and the ability to attain expected benefits; changes in accounting policies and methods used to report
financial condition (including uncertainties associated with critical accounting assumptions and estimates); the ability to
appropriately manage human capital; the effect of applying future accounting changes; business competition; operational and
reputational risks; technological change; changes in government regulation and legislation within the countries in which we
operate; governmental investigations; litigation; changes in tax laws; ability to collect amounts owed; catastrophic events, such
as earthquakes and hurricanes; the possible impact of international conflicts and other developments including terrorist acts and
cyber terrorism; and other risks and factors detailed from time to time in our documents filed with the securities regulators in
Canada.
We caution that the foregoing list of important factors that may affect future results is not exhaustive.
When relying on our forward-looking statements, investors and others should carefully consider the foregoing factors and other
uncertainties and potential events. Except as required by law, Trisura Group undertakes no obligation to publicly update or revise
any forward-looking statements or information, whether written or oral, that may be as a result of new information, future events
or otherwise.
