LONDON, Nov. 12, 2018 /PRNewswire/ --
Highlights
- Navigator Holdings Ltd. (the "Company") reported operating revenue of $80.8 million for
the three months ended September 30, 2018, an increase from $70.2 million for the three
months ended September 30, 2017.
- Net income was $0.6 million (earnings per share of $0.01)
for the three months ended September 30, 2018, compared to a net loss of $1.1 million (loss
per share of $0.02) for the three months ended September 30,
2017.
- EBITDA[1] was $30.4 million for the three months ended
September 30, 2018, an increase from $27.1 million for the three months ended September 2017.
- During the three months ended September 30, 2018, the Company made an additional capital
contribution of $15.0 million to our 50/50 joint venture (the "Export Terminal Joint Venture")
relating to the ethylene export marine terminal (the "Marine Export Terminal"), taking the total invested in the joint venture
to date to $25.0 million. The Marine Export Terminal is expected to become operational in
approximately one year.
- On November 2, 2018, the Company issued senior secured bonds in an aggregate principal amount
of 600 million Norwegian Kroner (approximately $72.0 million) with Norsk Tillitsmann ASA as the
bond trustee. The net proceeds will be used to partially finance the Company's portion of the capital cost of construction of
the Marine Export Terminal.
- Maintained strong fleet utilization of 87.5% for the three months ended September 30, 2018, up from 85.0% during the
third quarter of 2017.
During the third quarter of 2018, we entered into two new time charters for niche LPG trade along the west coasts of
South America and Africa, respectively. Additionally, we
entered into a new charter for the transportation of two west coast Australia LPG cargoes to South East
Asia. We also entered into a one-year renewal of the time charter with Algeria's state
oil company at an approximate 30% increase in charter hire compared to the expiring charter rate. We believe these additional
time charter commitments indicate a firming in utilization in the near term, as the market tightens and sentiment improves.
Long haul spot activity across the petrochemical segment (butadiene, crude C4, raffinate and butene-1) continued into the
third quarter with cargoes emanating from North West Europe, the Eastern Mediterranean and from
Brazil, into the U.S. Gulf markets with an increasing frequency. There were also long haul
voyages to both the Middle East and to Far East Asia concluded from North Europe during this third quarter.
Long haul ethylene activity continued, though this was tempered by the shutdown for maintenance of the only existing U.S.
export terminal at Targa, Houston, for the month of September
2018. This shortfall was taken up, however, by ethylene tons moving from North West
Europe, the Mediterranean, the Red Sea and the Middle East. Petrochemical voyages
achieved charter rates of up to approximately $22,000 per day during the third quarter, whereas
rates for standard LPG transportation remained at approximately $15,000 per day. The majority of
the assessed earnings estimates from third party brokers are improving across the entire gas carrier industry and the sentiment
is positive going forward on the back of a reducing orderbook and incremental volume from infrastructure projects such as the
Mariner East II pipeline system on the U.S. East Coast which is expected to become operational in December of this year followed
by AltaGas Canada West Coast export terminal during the first quarter of 2019.
Reconciliation of Non-GAAP Financial Measures
The following table sets forth a reconciliation of net income to EBITDA for the three months ended September 30, 2017 and
2018:
|
(in thousands)
|
|
September 30,
2017
|
September 30,
2018
|
|
Net (loss)/income
|
$ (1,093)
|
$ 623
|
|
Interest expense
|
9,426
|
11,014
|
|
Interest income
|
(139)
|
(202)
|
|
Income taxes
|
102
|
137
|
|
Depreciation and amortization
|
18,787
|
18,846
|
|
|
|
|
EBITDA
|
$ 27,083
|
$ 30,418
|
[1] EBITDA is a non-GAAP financial measure. EBITDA represents net income before net interest expense,
income taxes and depreciation and amortization. Management believes that EBITDA is useful to investors in evaluating the
operating performance of the Company. EBITDA does not represent and should not be considered as an alternative to any financial
measure prepared in accordance with U.S. GAAP, and our calculation of EBITDA may not be comparable to that reported by other
companies. See the table above for a reconciliation of EBITDA to net (loss) income, our most directly comparable financial
measure calculated accordance with U.S. GAAP.
Conference Call Details:
On Tuesday, November 13, 2018, at 9:00 A.M. ET, the Company's
management team will host a conference call to discuss the financial results.
Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 (877) 553-9962 (US
Toll Free Dial In), 0(808) 238-0669 (UK Toll Free Dial In) or +44 (0) 2071 928 592 (Standard International Dial In). Please quote
"Navigator" to the operator. There will also be a live, and then archived, webcast of the conference call, available through the
Company's website (http://www.navigatorgas.com). Participants to the
live webcast should register on the website approximately 10 minutes prior to the start of the webcast.
A telephonic replay of the conference call will be available until Tuesday, November 20, 2018,
by dialing 1(866) 331-1332 (US Toll Free Dial In), 0(808) 238-0667 (UK Toll Free Dial In) or +44 (0) 3333 009 785 (Standard
International Dial In). Access Code: 11870348#
About Us
Navigator Holdings Ltd. is the owner and operator of the world's largest fleet of handysize liquefied gas carriers and
a global leader in the seaborne transportation of petrochemical gases, such as ethylene and ethane, liquefied petroleum gas
("LPG") and ammonia. Navigator's fleet consists of 38 semi- or fully-refrigerated liquefied gas carriers, 14 of which are
ethylene and ethane capable. The Company plays a vital role in the liquefied gas supply chain for energy companies, industrial
consumers and commodity traders, with our sophisticated vessels providing an efficient and reliable 'floating pipeline' between
the parties. We continue to build strong, long-term partnerships based on mutual trust, our depth of technical expertise and a
modern versatile fleet.
FORWARD LOOKING STATEMENTS
Statements included in this press release concerning plans and objectives of management for future operations or
economic performance, or assumptions related thereto, including our financial forecast, contain forward-looking statements. In
addition, we and our representatives may from time to time make other oral or written statements that are also forward-looking
statements. Such statements include, in particular, statements about our plans, strategies, business prospects, changes and
trends in our business and the markets in which we operate as described in this press release. In some cases, you can identify
the forward-looking statements by the use of words such as "may," "could," "should," "would," "expect," "plan," "anticipate,"
"intend," "forecast," "believe," "estimate," "predict," "propose," "potential," "continue," or the negative of these terms or
other comparable terminology. These risks and uncertainties include, but are not limited to:
- future operating or financial results;
- pending acquisitions, business strategy and expected capital spending;
- operating expenses, availability of crew, number of off-hire days, drydocking requirements and insurance costs;
- fluctuations in currencies and interest rates;
- general market conditions and shipping market trends, including charter rates and factors affecting supply and demand;
- our financial condition and liquidity, including our ability to refinance our indebtedness as it matures or obtain
additional financing in the future to fund capital expenditures, acquisitions and other corporate activities;
- estimated future capital expenditures needed to preserve our capital base;
- our expectations about the availability of vessels to purchase, the time that it may take to construct new vessels, or the
useful lives of our vessels;
- our continued ability to enter into long-term, fixed-rate time charters with our customers;
- changes in governmental rules and regulations or actions taken by regulatory authorities;
- potential liability from future litigation;
- our expectations relating to the payment of dividends;
- our expectation regarding providing in-house technical management for certain vessels in our fleet and our success in
providing such in-house technical management;
- our ability to meet our expectations regarding the construction and financing of the Marine Export Terminal and our
expectations regarding the financial success of the Marine Export Terminal and the Export Terminal Joint Venture; and
- other factors detailed from time to time in other periodic reports we file with the Securities and Exchange
Commission.
All forward-looking statements included in this press release are made only as of the date of this press release. New factors
emerge from time to time, and it is not possible for us to predict all of these factors. Further, we cannot assess the impact of
each such factor on our business or the extent to which any factor, or combination of factors, may cause actual results to be
materially different from those contained in any forward-looking statement. We expressly disclaim any obligation to update or
revise any of these forward-looking statements, whether because of future events, new information, a change in our views or
expectations, or otherwise. We make no prediction or statement about the performance of our common stock.
|
Navigator Holdings Ltd.
|
|
Condensed Consolidated Balance Sheets
|
|
(Unaudited)
|
|
December 31,
2017
|
September 30,
2018
|
|
(in thousands except share data)
|
|
Assets
|
|
|
|
Current assets
|
|
|
|
Cash and cash equivalents
|
$ 62,109
|
$ 50,458
|
|
Accounts receivable, net
|
14,889
|
13,800
|
|
Accrued income
|
15,791
|
6,817
|
|
Prepaid expenses and other current assets
|
11,340
|
16,302
|
|
Bunkers and lubricant oils
|
8,008
|
10,550
|
|
|
|
|
Total current assets
|
112,137
|
97,927
|
|
Non-current assets
|
|
|
|
Vessels in operation, net
|
1,740,139
|
1,688,011
|
|
Investment in equity accounted joint venture
|
-
|
25,994
|
|
Property, plant and equipment, net
|
1,611
|
1,363
|
|
|
|
|
Total non-current assets
|
1,741,750
|
1,715,368
|
|
|
|
|
Total assets
|
$ 1,853,887
|
$ 1,813,295
|
|
|
|
|
Liabilities and stockholders' equity
|
|
|
|
Current liabilities
|
|
|
|
Current portion of secured term loan facilities,
net of deferred financing costs
|
$ 81,559
|
$ 70,261
|
|
Accounts payable
|
8,071
|
7,258
|
|
Accrued expenses and other liabilities
|
12,478
|
16,669
|
|
Accrued interest
|
3,500
|
1,779
|
|
Deferred income
|
4,824
|
7,708
|
|
|
|
|
Total current liabilities
|
110,432
|
103,675
|
|
|
|
|
Non-current liabilities
|
|
|
|
Secured term loan facilities, net of current portion and
deferred financing costs
|
681,658
|
651,918
|
|
Senior unsecured bond, net of deferred financing
costs
|
98,584
|
98,925
|
|
|
|
|
Total non-current liabilities
|
780,242
|
750,843
|
|
|
|
|
Total liabilities
|
890,674
|
854,518
|
|
Commitments and contingencies
|
|
|
|
Stockholders' equity
|
|
|
|
Common stock-$.01 par value; 400,000,000 shares
authorized; 55,656,304 shares issued and outstanding,
(2017: 55,529,762)
|
555
|
557
|
|
Additional paid-in capital
|
589,436
|
590,199
|
|
Accumulated other comprehensive loss
|
(277 )
|
(286 )
|
|
Retained earnings
|
373,499
|
368,307
|
|
|
|
|
Total stockholders' equity
|
963,213
|
958,777
|
|
|
|
|
Total liabilities and stockholders'
equity
|
$ 1,853,887
|
$ 1,813,295
|
|
Navigator Holdings Ltd.
|
|
Condensed Consolidated Statements of Income
|
|
(Unaudited)
|
|
Three months ended
September 30,
(in thousands except share data)
|
Nine months ended
September 30,
(in thousands except share data)
|
|
2017
|
2018
|
2017
|
2018
|
|
Revenues
|
|
|
|
|
|
Operating revenue
|
$ 70,211
|
$ 80,843
|
$ 221,911
|
$ 231,813
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
Brokerage commissions
|
1,191
|
1,434
|
4,105
|
3,793
|
|
Voyage expenses
|
12,246
|
17,251
|
40,761
|
46,158
|
|
Vessel operating expenses
|
25,106
|
26,873
|
74,012
|
79,624
|
|
Depreciation and amortization
|
18,787
|
18,846
|
54,725
|
57,256
|
|
General and administrative costs
|
3,932
|
4,176
|
10,262
|
12,225
|
|
Other corporate expenses
|
653
|
691
|
1,605
|
1,901
|
|
|
|
|
|
|
Total operating expenses
|
61,915
|
69,271
|
185,470
|
200,957
|
|
|
|
|
|
|
Operating income
|
8,296
|
11,572
|
36,441
|
30,856
|
|
Other income/(expense)
|
|
|
|
|
|
Interest expense
|
(9,426)
|
(11,014)
|
(27,724)
|
(32,891)
|
|
Write off of deferred financing costs
|
-
|
-
|
(1,281)
|
-
|
|
Write off of call premium and redemption charges on 9% unsecured
bond
|
-
|
-
|
(3,517)
|
-
|
|
Interest income
|
139
|
202
|
371
|
561
|
|
|
|
|
|
|
(Loss)/income before income taxes
|
(991)
|
760
|
4,290
|
(1,474)
|
|
Income taxes
|
(102)
|
(137)
|
(391)
|
(366)
|
|
|
|
|
|
|
Net (loss)/income
|
$ (1,093)
|
$ 623
|
$ 3,899
|
$ (1,840)
|
|
|
|
|
|
|
(Loss) / Earnings per share:
|
|
|
|
|
|
Basic:
|
$ (0.02)
|
$ 0.01
|
$ 0.07
|
$ (0.03)
|
|
Diluted:
|
$ (0.02)
|
$ 0.01
|
$ 0.07
|
$ (0.03)
|
|
|
|
|
|
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
Basic:
|
55,531,831
|
55,656,304
|
55,531,831
|
55,620,149
|
|
Diluted:
|
55,531,831
|
56,000,240
|
55,877,163
|
55,620,149
|
|
Navigator Holdings Ltd.
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(Unaudited)
|
|
Nine Months ended
September 30, 2017
|
Nine Months ended
September 30, 2018
|
|
(in thousands)
|
(in thousands)
|
|
Cash flows from operating activities
|
|
|
|
Net income/(loss)
|
$ 3,899
|
$ (1,840)
|
|
Adjustments to reconcile net income to net cash
provided by operating activities
|
|
|
|
Depreciation and amortization
|
54,725
|
57,256
|
|
Payment of drydocking costs
|
(401)
|
(4,875)
|
|
Adjustment to equity for the adoption of the new revenue
standard
|
-
|
(3,352)
|
|
Call option premium on redemption of 9.00% unsecured
bond
|
2,500
|
-
|
|
Prior year expenses recovered in insurance
claim
|
(504)
|
(776)
|
|
Amortization of share-based compensation
|
1,117
|
765
|
|
Amortization of deferred financing costs
|
3,107
|
1,692
|
|
Unrealized foreign exchange
|
243
|
39
|
|
Changes in operating assets and liabilities
|
|
|
|
Accounts receivable
|
(10,090)
|
1,089
|
|
Bunkers and lubricant oils
|
(570)
|
(2,542)
|
|
Prepaid expenses and other current assets
|
(125)
|
3,777
|
|
Accounts payable, accrued interest and other
liabilities
|
(1,946)
|
4,541
|
|
|
|
|
Net cash provided by operating
activities
|
51,955
|
55,774
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
Payment to acquire vessels
|
(1,112)
|
69
|
|
Investment in equity accounted joint venture
|
-
|
(25,994)
|
|
Payment for vessels under construction
|
(124,149)
|
-
|
|
Purchase of other property, plant and
equipment
|
(1,623)
|
(120)
|
|
Receipt of shipyard penalty payments
|
280
|
-
|
|
Insurance recoveries
|
990
|
1,010
|
|
Placement of short term investment
|
(25,000)
|
-
|
|
|
|
|
Net cash used in investing activities
|
(150,614)
|
(25,035)
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
Proceeds from secured term loan facilities
|
333,983
|
21,900
|
|
Issuance of 7.75% senior unsecured bonds
|
100,000
|
-
|
|
Repayment of 9.00% senior unsecured bonds
|
(127,500)
|
-
|
|
Issuance costs of 7.75% senior unsecured bonds
|
(1,819)
|
-
|
|
Direct financing costs of senior term loan
facilities
|
(2,054)
|
-
|
|
Repayment of secured term loan facilities
|
(226,085)
|
(64,290)
|
|
|
|
|
Net cash provided by/(used in) financing
activities
|
76,525
|
(42,390)
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
(22,134)
|
(11,651)
|
|
Cash and cash equivalents at beginning of
period
|
57,272
|
62,109
|
|
|
|
|
Cash and cash equivalents at end of
period
|
$ 35,138
|
$ 50,458
|
|
|
|
|
Supplemental Information
|
|
|
|
Total interest paid during the period, net of amounts
capitalized
|
$ 22,108
|
$ 33,438
|
|
|
|
|
Total tax paid during the period
|
$ 428
|
$ 107
|
Navigator Gas
Attention: Investor Relations Department
New York: 650 Madison Ave, 25th Floor, New York, NY 10022. Tel:
+1-212-355-5893
London: 10 Bressenden Place, London, SW1E 5DH. Tel: +44 (0)20
7340 4850
View original content:http://www.prnewswire.com/news-releases/navigator-holdings-ltd-preliminary-results-for-the-three-and-nine-months-ended-september-30-2018-300748611.html
SOURCE Navigator Gas