TORONTO, Dec. 5, 2018 /CNW/ - Roots ("Roots," "Roots Canada" or the "Company") (TSX: ROOT) today
announced its financial results for its third fiscal quarter ended November 3, 2018 ("Q3 2018").
All financial results are reported in Canadian dollars unless otherwise stated. Certain metrics, including those expressed on an
adjusted or comparable basis, are non-IFRS measures. See "Non-IFRS Measures and Industry Metrics" below.
Third Quarter Fiscal 2018 Highlights
- Total sales of $87.0 million down 3.0% as compared to $89.7
million in the third quarter of fiscal 2017 ("Q3 2017")
-
- Direct to Consumer ("DTC") sales of $70.7 million, down 8.4% from $77.2 million in Q3 2017
- Comparable Sales Decline of (13.4%) as compared to Comparable Sales Growth of 10.0% in
Q3 2017
- Gross margin expanded to 55.1% from 54.9% in Q3 2017
-
- DTC Gross Margin increased 286 basis points to 62.0% from 59.1% in Q3 2017
- Selling, general and administrative expenses of $42.5 million, up 4.1% from $40.8 million
in Q3 2017
- Adjusted EBITDA of $10.2 million, down 37.4% from $16.3 million
in Q3 2017
- Basic Earnings Per Share of $0.07, down 42.0% from $0.12 per
share in Q3 2017, and Adjusted Net Income Per Share of $0.11, down 52.2% from $0.23 per share in Q3 2017
- Opened two new corporate retail stores in Canada and two new corporate retail stores in
the United States to end the quarter with 125 stores in North
America
- Opened four partner-operated stores in Taiwan and six partner-operated stores in
China, ending the quarter with 115 stores in Taiwan and 33 in
China
"With negative year-over-year consumer traffic for Q3 2018, our financial results for the quarter fell well below our
expectations," said Jim Gabel, President and Chief Executive Officer of Roots. "We faced
significant headwinds due to three main factors: a weaker brand voice in the absence of a large marketing campaign, unseasonably
warm fall weather that persisted through approximately two-thirds of the quarter, and lapping one-time Canada 150-related sales recorded in Q3 2017. Traffic and comparable sales strengthened as we moved through
the quarter and have continued to do so into Q4 2018, including encouraging Black Friday and Cyber Monday results and the
successful release of our Shawn Mendes capsule collection."
Mr. Gabel continued: "We remain extremely confident in the Company's long-term growth opportunities. Roots is an iconic brand
with a 45-year history of delighting our consumers with great products and engaging experiences. Looking to fiscal 2019, we
expect to continue to deliver growth. However, in light of the headwinds we faced and our softer sales growth through the first
nine months of fiscal 2018, we are revising our previously stated fiscal 2019 financial targets down to sales of $358 million to $375 million, Adjusted EBITDA of $46
million to $50 million and Adjusted Net Income of $20 million
to $24 million."
Summary of Third Quarter Fiscal 2018 Financial Results
Sales
Total Q3 2018 sales decreased 3.0% to $87.0 million from $89.7
million in Q3 2017. Sales in the DTC segment (corporate retail store and e-Commerce sales) decreased 8.4% to $70.7 million, compared to $77.2 million in Q3 2017, reflecting Comparable Sales
Decline of (13.4%). During the quarter, the Company experienced negative traffic trends as compared to Q3 fiscal 2017 due to a
weaker brand voice, unseasonably warm fall weather and one-time traffic and sales recorded in Q3 2017 that were related to
Canada 150. The Company renovated one store, and relocated and expanded four stores in the
quarter. The Company also opened four new stores and closed one store in Q3 2018, with two of the new stores opening at the end
of the quarter.
Sales in the Partners and Other segment (wholesale Roots-branded products, royalties on partner retail sales, licensing to
select manufacturing partners and the sale of certain custom Roots-branded products) for Q3 2018 were $16.3 million, representing a 29.9% increase as compared to $12.5 million in Q3
2017. The year-over-year increase was primarily driven by two factors: the early delivery of certain orders to the Company's
operating partner in Asia that were initially planned for Q4 2018 and sales growth in
Asia, including the opening of 10 new partner-operated stores, four in Taiwan and six in China. The Company also realized a $0.6 million foreign exchange benefit in Q3 2018.
Gross Profit
Total gross profit for Q3 2018 decreased 2.7% to $47.9 million, from $49.3 million in Q3 2017.
Q3 2018 gross profit in the DTC segment decreased 3.9% to $43.8 million, from $45.6 million in Q3 2017. Q3 2018 DTC Gross Margin was 62.0%, up 286 basis points from a Q3 2017 DTC Gross
Margin of 59.1%. Year-over-year gross margin improvements reflect the benefits of the Company's merchandising initiatives,
including the two-year implementation of the United Brand Range, that are driving lower costs, as well as favourable foreign
exchange rates on goods purchased in U.S. dollars. The Company achieved its SKU reduction target, reducing Q3 2018 SKU count 40%
as compared to Q3 2016.
Gross profit in the Partners and Other segment increased 12.4% to $4.1 million, from
$3.6 million in Q3 2017.
Selling, general and administrative expenses
Selling, general and administrative expenses for Q3 2018 were $42.5 million, up 4.1%
compared to $40.8 million in Q3 2017. The year-over-year increase was primarily driven by
incremental costs to support a larger retail store footprint as Roots added five net-new corporate retail stores since Q3 2017,
as well as strategic investments to drive the long-term growth of the business. Year-over-year, marketing expense increased
$0.3 million, the minimum wage increase in Ontario and
Alberta accounted for an additional $0.5 million and public
company costs were an incremental $0.5 million.
Adjusted EBITDA, Net Income & Adjusted Net Income
Adjusted EBITDA for Q3 2018 was $10.2 million, down 37.4% as compared to $16.3 million in Q3 2017.
Net income was $2.8 million, or $0.07 per share, compared to
$5.0 million, or $0.12 per share, in Q3 2017. Adjusted net income was
$4.7 million, or $0.11 per share, compared to $9.6 million, or $0.23 per share, in Q3 2017. In the quarter, the Company
recorded an income tax expense of $1.3 million, compared to $2.0
million in Q3 2017 with an effective tax rate of 31.4%, up from 28.2% in Q3 2017.
Outlook
Roots expects to deliver growth in fiscal 2019. However, based on the Company's softer sales growth through the first
nine months of fiscal 2018, including Q3 2018 results that fell well below the Company's expectations, Roots is revising the
fiscal 2019 financial targets it stated at the time of its Initial Public Offering ("IPO").
For the remainder of fiscal 2018 and during fiscal 2019, Roots will continue to execute on its growth strategy with a greater
focus on implementing larger scale brand-building marketing campaigns and introducing new innovative and transitional seasonal
products into its product line. However, the company will operate with a more conservative pace of expansion until it sees
meaningful consumer response to, and sustainable momentum around, both its new marketing initiatives and the products the Company
has tested in fiscal 2018 for larger scale rollout in fiscal 2019.
The Company's more conservative pace of execution will be apparent in various ways, including the revised key assumptions
underlying its fiscal 2019 outlook regarding renovations and expansions, U.S. store openings, expansion into new international
markets and e-Commerce sales as a percentage of total DTC sales, each as set forth in the table below.
Revised Sales Target
Roots is revising its fiscal 2019 sales target range to $358 million to $375 million from its previously stated target range of $410 million to
$450 million, which includes an expectation that average annual Comparable Sales Growth across
fiscal 2017, 2018 and 2019 will fall below the Company's previously stated 8.3%.
Revised Adjusted EBITDA and Adjusted Net Income Targets
Due to the decrease in the Company's target sales range for fiscal 2019, Roots is correspondingly revising its fiscal
2019 Adjusted EBITDA target range to $46 million to $50 million from
its previously stated target range of $61 million to $68 million, and
is also revising its Adjusted Net Income target range to $20 million to $24
million from its previously stated target range of $35 million to $40
million.
Roots continues to believe that the long-term fundamentals of the business remain unchanged, with the Company already hitting
three of its fiscal 2019 operational targets by Q3 2018: completing a 40% SKU reduction in Q3 2018 compared to Q3 2016; achieving
Canadian store openings within the previously stated range of 8 to 10, with 10 new store openings since the Company's IPO; and
achieving new international store openings within the previously stated range of 20 to 25, with the addition of 20 new stores in
Asia since the Company's IPO. The Company also remains on-track to achieve its expected 300
basis point improvement in gross margin when comparing fiscal 2019 to fiscal 2016.
Roots continues to believe that the strategy it communicated at the time of its IPO best positions the Company for long-term
growth, including:
- fully leveraging operational investments made to drive efficiencies within the business;
- pursuing continued growth in Canada;
- expanding the brand's presence in the U.S.;
- expanding in international markets;
- deepening the Company's offering in leather and footwear.
However, as a result of the Company's weaker sales trends in the first three quarters of fiscal 2018, in particular Q3 2018,
Roots plans to take a more conservative approach to the speed at which it executes in each of these areas.
The key revised assumptions underlying the updated fiscal 2019 outlook above are as follows:
|
Updated fiscal 2019 targets
|
Previous fiscal 2019 targets
|
Renovations and expansions
|
19-21
|
29-33
|
U.S. store openings
|
5-6
|
10-14
|
International markets
|
- Continue to add stores in Taiwan and China
- Slower entry to new markets
- Continued international shipping for e-Commerce
|
- 20-25 new stores in Taiwan and China
- Establish a presence in new markets
|
e-Commerce as a percentage of DTC sales
|
17-19%
|
20-22%
|
The Company will continue to manage capital investments in the business in a prudent and responsible manner. During fiscal
2018 to date, Roots has made numerous key investments to better position the Company for long-term growth. This includes
initiatives to enhance its customer experience and strengthen operations, such as broadening its distribution network for its
products with a larger global retail footprint; building out a network of enhanced experience retail locations that serve as
brand beacons across North America; enhancing its e-Commerce website; and commencing the
buildout of a new distribution centre that will bring retail and e-Commerce fulfillment into a single Roots-operated facility.
Throughout the remainder of fiscal 2018 and during fiscal 2019, the Company will continue to strategically invest to drive
long-term growth at a level commensurate with current growth expectations.
Conference Call and Webcast Information
Roots will hold a conference call to discuss the Company's third quarter fiscal 2018 financial results on December 5, 2018 at 8:00 a.m. ET. All interested parties can join the call by
dialing 647-427-7450 or 1-888-231-8191 and using conference ID: 5297565. Please dial-in 15 minutes prior to the call
to secure a line. The conference call will be archived for replay until December 10, 2018, at
midnight and can be accessed by dialing 416-849-0833 or 1-855-859-2056 and entering replay passcode 5297565.
A live audio webcast of the conference call will be available on the Events and Presentations section of the Company's
investor website at http://investors.roots.com or by
following the link here. Please connect at least 15 minutes prior to the conference call to ensure adequate time for any software
download that may be required to join the webcast. An archived replay of the webcast will be available on the Company's website
for one-year.
See Roots Interim Condensed Consolidated Financial Statements and the Company's Management's Discussion and Analysis of
Financial Condition and Results of Operations for the Third Quarter Ended November 3, 2018 on the
Company's investor website at http://investors.roots.com and on SEDAR at www.SEDAR.com
About Roots
Established in 1973, Roots is a premium outdoor lifestyle brand with a rich Canadian heritage and portfolio
of apparel, leather goods, accessories and footwear. Roots delivers products to customers through its store network, online
platform and international partnerships. As of November 3, 2018, Roots integrated omni-channel
footprint included 118 company retail stores in Canada, seven company retail stores in
the United States, 115 partner-operated stores in Taiwan, 33
partner-operated stores in China and a global e-commerce platform. Roots Corporation is a
Canadian corporation doing business as "Roots" and "Roots Canada".
Non-IFRS Measures and Industry Metrics
This press release makes reference to certain non-IFRS measures including certain metrics specific to the industry in
which we operate. These measures are not recognized measures under IFRS, do not have a standardized meaning prescribed by IFRS
and, therefore, may not be comparable to similar measures presented by other companies. Rather, these measures are provided as
additional information to complement those IFRS measures by providing further understanding of our results of operations from
management's perspective. Accordingly, these measures are not intended to represent, and should not be considered as alternatives
to net income or other performance measures derived in accordance with IFRS as measures of operating performance or operating
cash flows or as a measure of liquidity. In addition to our results determined in accordance with IFRS, we use non-IFRS measures
including EBITDA, Adjusted EBITDA, Adjusted Net Income (Loss), and Adjusted Net Income (Loss) per Share. This press release also
refers to Comparable Sales Growth (or Decline), a commonly used metric in our industry but that may be calculated differently
compared to other companies. We believe these non-IFRS measures and industry metrics provide useful information to both
management and investors in measuring our financial performance and condition and highlight trends in our core business that may
not otherwise be apparent when relying solely on IFRS measures. Definitions and reconciliations of non-IFRS measures to the
relevant reported measures can be found in our MD&A under "Cautionary Note Regarding Non-IFRS Measures and Industry Metrics",
which is available on SEDAR at www.sedar.com or the Company's
Investor Relations website at https://investors.roots.com.
Forward-Looking Information
Certain information in this press release contains forward-looking information. This information is based on
management's reasonable assumptions and beliefs in light of the information currently available to us and are made as of the date
of this press release. Actual results and the timing of events may differ materially from those anticipated in the
forward-looking information as a result of various factors. Information regarding our expectations of future results,
performance, achievements, prospects or opportunities or the markets in which we operate is forward-looking information.
Statements containing forward-looking information are not facts but instead represent management's expectations, estimates and
projections regarding future events or circumstances. Many factors could cause our actual results, level of activity, performance
or achievements or future events or developments to differ materially from those expressed or implied by the forward-looking
statements.
See "Forward-Looking Information" and "Risk Factors" in the Company's Annual Information Form for the fiscal year ended
February 3, 2018 for a discussion of the uncertainties, risks and assumptions associated with these
statements. Readers are urged to consider the uncertainties, risks and assumptions carefully in evaluating the forward-looking
information and are cautioned not to place undue reliance on such information. We have no intention and undertake no obligation
to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as
required by applicable securities law.
ROOTS CORPORATION
Interim Condensed Consolidated Statement of Financial Position
(In thousands of Canadian dollars, except per share amounts)
(Unaudited)
|
|
|
As at November 3,
|
|
|
As at February 3,
|
|
|
2018
|
|
|
2018
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash
|
$
|
467
|
|
$
|
1,809
|
|
Accounts receivable
|
|
9,971
|
|
|
6,420
|
|
Inventories
|
|
67,386
|
|
|
35,407
|
|
Prepaid expenses
|
|
6,691
|
|
|
5,580
|
|
Derivative assets
|
|
986
|
|
|
–
|
|
Total current assets
|
|
85,501
|
|
|
49,216
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
Loan receivable
|
|
541
|
|
|
541
|
|
Fixed assets
|
|
59,541
|
|
|
36,981
|
|
Intangible assets
|
|
199,890
|
|
|
203,408
|
|
Goodwill
|
|
52,705
|
|
|
52,705
|
|
Total non-current assets
|
|
312,677
|
|
|
293,635
|
|
|
|
|
|
|
Total assets
|
$
|
398,178
|
|
$
|
342,851
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Bank indebtedness
|
$
|
12,521
|
|
$
|
–
|
|
Accounts payable and accrued liabilities
|
|
27,269
|
|
|
18,306
|
|
Deferred revenue
|
|
4,115
|
|
|
4,647
|
|
Income taxes payable
|
|
1,629
|
|
|
6,589
|
|
Current portion of long-term debt
|
|
4,984
|
|
|
4,984
|
|
Derivative obligations
|
|
–
|
|
|
1,233
|
|
Total current liabilities
|
|
50,518
|
|
|
35,759
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
22,953
|
|
|
21,166
|
|
Deferred lease costs
|
|
10,131
|
|
|
4,815
|
|
Finance lease obligation
|
|
592
|
|
|
894
|
|
Long-term debt
|
|
116,122
|
|
|
79,481
|
|
Other non-current liabilities
|
|
1,500
|
|
|
1,763
|
|
Total non-current liabilities
|
|
151,298
|
|
|
108,119
|
Total liabilities
|
|
201,816
|
|
|
143,878
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
Share capital
|
|
196,853
|
|
|
195,994
|
|
Contributed surplus
|
|
3,454
|
|
|
1,675
|
|
Accumulated other comprehensive income (loss)
|
|
723
|
|
|
(904)
|
|
Retained earnings (deficit)
|
|
(4,668)
|
|
|
2,208
|
Total shareholders' equity
|
|
196,362
|
|
|
198,973
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
$
|
398,178
|
|
$
|
342,851
|
On behalf of the Board of Directors:
"Erol Uzumeri"
|
Director
|
|
|
"Richard P. Mavrinac"
|
Director & Audit Committee Chair
|
ROOTS CORPORATION
|
Interim Condensed Consolidated Statement of Net Income (Loss)
|
(In thousands of Canadian dollars, except per share amounts)
|
(Unaudited)
|
|
For the 13 and 39 week periods ended November 3, 2018 and October 28,
2017
|
|
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
|
|
(13 weeks)
|
|
(13 weeks)
|
|
(39 weeks)
|
|
(39 weeks)
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
86,979
|
$
|
89,690
|
$
|
198,205
|
$
|
196,036
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
39,049
|
|
40,420
|
|
88,060
|
|
89,804
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
47,930
|
|
49,270
|
|
110,145
|
|
106,232
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
42,465
|
|
40,784
|
|
115,014
|
|
105,989
|
|
|
|
|
|
|
|
|
|
Income (loss) before interest expense and income
|
|
|
|
|
|
|
|
|
taxes expense (recovery)
|
|
5,465
|
|
8,486
|
|
(4,869)
|
|
243
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
1,393
|
|
1,551
|
|
3,736
|
|
4,531
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
4,072
|
|
6,935
|
|
(8,605)
|
|
(4,288)
|
|
|
|
|
|
|
|
|
|
Income taxes expense (recovery)
|
|
1,277
|
|
1,956
|
|
(1,729)
|
|
(928)
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
2,795
|
$
|
4,979
|
$
|
(6,876)
|
$
|
(3,360)
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings (loss) per share
|
$
|
0.07
|
$
|
0.12
|
$
|
(0.16)
|
$
|
(0.08)
|
|
|
|
|
|
|
|
|
|
ROOTS CORPORATION
|
Interim Condensed Consolidated Statement of Comprehensive Income
(Loss)
|
(In thousands of Canadian dollars, except per share amounts)
|
(Unaudited)
|
|
For the 13 and 39 week periods ended November 3, 2018 and October 28,
2017
|
|
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
|
|
(13 weeks)
|
|
(13 weeks)
|
|
(39 weeks)
|
|
(39 weeks)
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
2,795
|
$
|
4,979
|
$
|
(6,876)
|
$
|
(3,360)
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss),
|
|
|
|
|
|
|
|
|
net of taxes:
|
|
|
|
|
|
|
|
|
Items that may be subsequently
|
|
|
|
|
|
|
|
|
reclassified to profit or loss:
|
|
|
|
|
|
|
|
|
Effective portion of changes in fair
|
|
|
|
|
|
|
|
|
value of cash flow hedges
|
|
419
|
|
1,025
|
|
3,517
|
|
(1,049)
|
Cost of hedging excluded from
|
|
|
|
|
|
|
|
|
cash flow hedges
|
|
54
|
|
13
|
|
178
|
|
76
|
Tax impact of cash flow hedges
|
|
(126)
|
|
(277)
|
|
(984)
|
|
259
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
$
|
3,142
|
$
|
5,740
|
$
|
(4,165)
|
$
|
(4,074)
|
ROOTS CORPORATION
|
Interim Condensed Consolidated Statement of Changes in Shareholders'
Equity
|
(In thousands of Canadian dollars, except per share amounts)
|
(Unaudited)
|
|
For the 39 week periods ended November 3, 2018 and October 28,
2017
|
November 3, 2018 (39 weeks)
|
|
Share
capital
|
|
Contributed
surplus
|
|
Retained
earnings
(deficit)
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Balance, February 4, 2018
|
$
|
195,994
|
$
|
1,675
|
$
|
2,208
|
$
|
(904)
|
$
|
198,973
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
–
|
|
–
|
|
(6,876)
|
|
–
|
|
(6,876)
|
|
|
|
|
|
|
|
|
|
|
|
Net gain from change
|
|
|
|
|
|
|
|
|
|
|
in fair value of cash flow hedges, net of income taxes
|
|
–
|
|
–
|
|
–
|
|
2,710
|
|
2,710
|
|
|
|
|
|
|
|
|
|
|
|
Transfer of realized gain on cash
|
|
|
|
|
|
|
|
|
|
|
flow hedges to inventories, net of income taxes
|
|
–
|
|
–
|
|
–
|
|
(1,083)
|
|
(1,083)
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
–
|
|
1,985
|
|
–
|
|
–
|
|
1,985
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares
|
|
859
|
|
(206)
|
|
–
|
|
–
|
|
653
|
|
|
|
|
|
|
|
|
|
|
|
Balance, November 3, 2018
|
$
|
196,853
|
$
|
3,454
|
$
|
(4,668)
|
$
|
723
|
$
|
196,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 28, 2017 (39 weeks)
|
|
Share
capital
|
|
Contributed
surplus
|
|
Retained
earnings
(deficit)
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 29, 2017
|
$
|
195,994
|
$
|
483
|
$
|
4,707
|
$
|
–
|
$
|
201,184
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
–
|
|
–
|
|
(3,360)
|
|
–
|
|
(3,360)
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from change
|
|
|
|
|
|
|
|
|
|
|
in fair value of cash flow hedges, net of income taxes
|
|
–
|
|
–
|
|
–
|
|
(714)
|
|
(714)
|
|
|
|
|
|
|
|
|
|
|
|
Transfer of realized loss on cash
|
|
|
|
|
|
|
|
|
|
|
flow hedges to inventories, net of income taxes
|
|
–
|
|
–
|
|
–
|
|
598
|
|
598
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared
|
|
–
|
|
–
|
|
(20,000)
|
|
–
|
|
(20,000)
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
–
|
|
611
|
|
–
|
|
–
|
|
611
|
|
|
|
|
|
|
|
|
|
|
|
Balance, October 28, 2017
|
$
|
195,994
|
$
|
1,094
|
$
|
(18,653)
|
$
|
(116)
|
$
|
178,319
|
ROOTS CORPORATION
|
Interim Condensed Consolidated Statement of Cash Flows
|
(In thousands of Canadian dollars, except per share amounts)
|
(Unaudited)
|
|
For the 39 week periods ended November 3, 2018 and October 28,
2017
|
|
|
|
November 3, 2018
|
|
October 28, 2017
|
|
|
(39 weeks)
|
|
(39 weeks)
|
|
|
|
|
|
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
Net loss
|
$
|
(6,876)
|
$
|
(3,360)
|
|
Items not involving cash:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
9,130
|
|
8,043
|
|
|
Share-based compensation expense
|
|
1,985
|
|
611
|
|
|
Deferred lease costs (recovery)
|
|
(565)
|
|
592
|
|
|
Amortization of lease intangibles
|
|
407
|
|
701
|
|
|
Interest expense
|
|
3,736
|
|
4,531
|
|
|
Income taxes recovery
|
|
(1,729)
|
|
(928)
|
|
Interest paid
|
|
(3,310)
|
|
(4,039)
|
|
Taxes paid
|
|
(2,036)
|
|
(262)
|
|
Change in working capital:
|
|
|
|
|
|
|
Accounts receivable
|
|
(3,551)
|
|
(617)
|
|
|
Inventories
|
|
(31,979)
|
|
(24,433)
|
|
|
Prepaid expenses
|
|
(1,111)
|
|
(333)
|
|
|
Accounts payable and accrued liabilities
|
|
8,963
|
|
5,998
|
|
|
Deferred revenue
|
|
(532)
|
|
(642)
|
|
|
(27,468)
|
|
(14,138)
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
Issuance of long-term debt
|
|
40,000
|
|
21,000
|
|
Long-term debt financing costs
|
|
(66)
|
|
(999)
|
|
Repayment of long-term debt
|
|
(3,737)
|
|
(7,162)
|
|
Finance lease payments
|
|
(282)
|
|
(118)
|
|
Distributions paid
|
|
–
|
|
(20,000)
|
|
Proceeds from issuance of shares
|
|
653
|
|
–
|
|
|
36,568
|
|
(7,279)
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
Additions to fixed assets
|
|
(28,997)
|
|
(9,664)
|
|
Tenant allowance received
|
|
6,034
|
|
1,262
|
|
|
(22,963)
|
|
(8,402)
|
|
|
|
|
|
Decrease in cash
|
|
(13,863)
|
|
(29,819)
|
|
|
|
|
|
Cash, beginning of period
|
|
1,809
|
|
25,257
|
|
|
|
|
|
Cash and bank indebtedness, end of period
|
$
|
(12,054)
|
$
|
(4,562)
|
SOURCE Roots Corporation
View original content to download multimedia: http://www.newswire.ca/en/releases/archive/December2018/05/c5760.html