J.Jill, Inc. Announces Fourth Quarter and Full Fiscal 2018 Results
J.Jill, Inc. (NYSE:JILL) today announced financial results for the fourth quarter and full fiscal year ended February 2,
2019.
Linda Heasley, President and CEO of J.Jill, Inc. stated, “Our fourth quarter results demonstrate continued progress on our
near-term initiatives. I am especially pleased by our year-over-year gross margin improvement for the quarter, driven by cleaner,
leaner inventories and a reduction in promotional activity. For the year, we delivered on our near-term initiatives, including
elevating our customer engagement, heightening our focus on balancing the assortment and managing inventory, and in the second half
of the year relying less on promotional activities as we improve profitable sell-throughs.”
Ms. Heasley continued, “We expect our fourth quarter sales trend to persist through the first half of 2019 as we continue to
reduce promotional activity. In 2019, we are intently focused on driving near-term results while reinvesting in the business. We
are materially accelerating investments in our brand, people, and systems to more seamlessly engage with our customer with purpose
and a clearer voice for the brand. This is an important year, and we believe that these investments, particularly in leadership and
technology, will enhance our ability to return to our history of driving consistent profitable growth.”
For the fourth quarter ended February 2, 2019:
J.Jill follows the retail 4-5-4 reporting calendar, which included an extra week in the fourth quarter of fiscal 2017 (the
fifty-third week). The fifty-third week contributed approximately $9.2 million in sales, $0.9 million of net income and $0.02 in
Adjusted Diluted Earnings per Share* in the fourth quarter of fiscal 2017.
- Total net sales for the thirteen weeks ended February 2, 2019 were $170.9 million versus $188.7
million for the fourteen weeks ended February 3, 2018.
- Total company comparable sales, which includes comparable store and direct to consumer sales,
decreased by 1.7%.
- Direct to consumer net sales represented 45.3% of total net sales, compared to 46.6% in the fourth
quarter of fiscal 2017.
- Gross profit decreased to $107.8 million from $117.3 million in the fourth quarter of fiscal 2017.
Gross margin was 63.1% compared to fourth quarter gross margin of 62.2% in fiscal 2017.
- SG&A was $99.8 million compared to $105.6 million in the fourth quarter of fiscal 2017. Fourth
quarter 2017 SG&A included $2.3 million of non-recurring expenses. Excluding these non-recurring expenses, SG&A as a
percentage of total net sales was 58.4% compared to 54.8% in the fourth quarter of fiscal 2017.
- Income from operations decreased to $8.0 million from $11.7 million in the fourth quarter of fiscal
2017, which is inclusive of non-recurring SG&A expenses.
- Interest expense remained flat at $4.7 million for both the fourth quarter of fiscal 2018 and the
fourth quarter of fiscal 2017.
- Income tax expense was $1.2 million compared to an income tax benefit of $22.4 million in the fourth
quarter of fiscal 2017, and the effective tax rate was 37.1% compared to (320.3%) in the fourth quarter of 2017. The U.S. Tax
Cuts and Jobs Act, enacted in December 2017, significantly reduced the federal corporate income tax rate, and required the
Company to revalue its deferred income tax liabilities based on the lower enacted federal corporate income tax rate, resulting in
a one-time benefit of $24.0 million in the fourth quarter of fiscal 2017.
- Net income decreased to $2.1 million from $29.3 million in the fourth quarter of fiscal 2017, which
is inclusive of non-recurring SG&A expenses.
- Diluted earnings per share was $0.05 compared to $0.67 in the fourth quarter of fiscal 2017, which
included the impact of one-time expenses and tax reform. Excluding these impacts, Adjusted Diluted Earnings per Share*
for the fourth quarter of fiscal 2017 was $0.13.
- Adjusted EBITDA* for the fourth quarter of fiscal 2018 decreased by 23.6% to $18.5 million
from $24.2 million in the fourth quarter of fiscal 2017. As a percentage of total net sales, Adjusted EBITDA was 10.8% compared
to 12.8% in the fourth quarter of fiscal 2017.
For the fiscal year ended February 2, 2019:
- Total net sales for the fifty-two weeks ended February 2, 2019 were $706.3 million versus $698.1
million for the fifty-three weeks ended February 3, 2018.
- Total company comparable sales, which includes comparable store and direct to consumer sales,
increased by 0.9%.
- Direct to consumer net sales represented 41.6% of total net sales compared to 43.1% in fiscal
2017.
- Gross profit decreased to $460.3 million from $464.1 million in fiscal 2017. Gross margin was 65.2%
compared to 66.5% in fiscal 2017.
- SG&A was $399.0 million compared to $394.9 million in fiscal 2017. In fiscal 2018, SG&A
included $1.3 million of non-recurring expenses and $0.2 million of accelerated stock compensation expense as a result of a CEO
transition. In fiscal 2017, SG&A included $7.2 million of non-recurring expenses related to the Company’s IPO and subsequent
transition to a public company. Excluding these non-recurring expenses in both years, SG&A as a percentage of total net sales
was 56.3% compared to 55.5% in fiscal 2017.
- Income from operations, inclusive of non-recurring SG&A expenses, decreased to $61.2 million from
$69.2 million in fiscal 2017.
- Interest expense was $19.1 million compared to $19.3 million, including accelerated deferred
financing amortization of $0.7 million due to the voluntary paydown of $25.0 million of the Company’s Term Loan in fiscal
2017.
- Income tax expense was $11.6 million compared to an income tax benefit of $5.4 million in fiscal
2017, and the effective tax rate was 27.6% compared to (10.9%) in fiscal 2017. The U.S. Tax Cuts and Jobs Act, enacted in
December 2017, significantly reduced the federal corporate income tax rate, and required the Company to revalue its deferred
income tax liabilities based on the lower enacted federal corporate income tax rate, resulting in a one-time benefit of $24.0
million in the fourth quarter of fiscal 2017.
- Net income, inclusive of non-recurring SG&A expenses, decreased to $30.5 million from $55.4
million in fiscal 2017.
- Diluted earnings per share was $0.69 compared to $1.27 in fiscal 2017, including the impact of
one-time expenses and tax reform. Excluding these impacts, Adjusted Diluted Earnings per Share* in fiscal 2017 was
$0.79.
- Adjusted EBITDA* in fiscal 2018 decreased by 8.8% to $103.5 million from $113.5 million in
fiscal 2017. As a percentage of total net sales, Adjusted EBITDA was 14.7% compared to 16.3% in fiscal 2017.
The Company ended the fourth quarter fiscal 2018 with $66.2 million in cash. Inventory at the end of the fourth quarter fiscal
2018 decreased to $77.3 million compared to $80.6 million at the end of the fourth quarter fiscal 2017. The Company opened eight
stores and closed one store in the fourth quarter and ended the quarter with 282 stores.
* Non-GAAP financial measures. Please see “Non-GAAP Financial Measures” and “Reconciliation of GAAP Net Income to Adjusted
EBITDA and Adjusted Net Income” for more information.
Dividend Announcement
As separately announced, J.Jill’s Board of Directors has declared a special dividend of $1.15 per share. The dividend will be
paid on April 1, 2019 to shareholders of record at the close of business on March 19, 2019.
Outlook
For the full 2019 fiscal year, we expect total comparable sales to be approximately flat with total net sales expected to be
slightly positive. Diluted earnings per share are expected to be in the range of $0.66 to $0.70, including a $0.09 to $0.10 impact
related to technology investments being made in the business, compared to diluted earnings per share of $0.69 and Adjusted Diluted
Earnings per Share of $0.72 in fiscal 2018.
For the first quarter of fiscal 2019, we expect total comparable sales to decrease 1.0% to 3.0% with total net sales expected to
be flat to down 2.0%. Diluted earnings per share are expected to be in the range of $0.15 to $0.17, including an approximate $0.06
impact related to the technology investments, compared to diluted earnings per share of $0.26 and Adjusted Diluted Earnings per
Share of $0.29 in the first quarter of fiscal 2018.
Conference Call Information
A conference call to discuss full fiscal 2018 results is scheduled for today, March 6, 2019, at 8:00 a.m. Eastern Time. Those
interested in participating in the call are invited to dial (844) 579-6824 or (763) 488-9145 if calling internationally. Please
dial in approximately 10 minutes prior to the start of the call and reference Conference ID 8789889 when prompted. A live audio
webcast of the conference call will be available online at
http://investors.jjill.com/Investors-Relations/News-Events.
A taped replay of the conference call will be available approximately two hours following the live call and can be accessed both
online and by dialing (855) 859-2056 or (404) 537-3406. The pin number to access the telephone replay is 8789889. The telephone
replay will be available until Wednesday, March 13, 2019.
About J.Jill, Inc.
J.Jill is a premier omnichannel retailer and nationally recognized women’s apparel brand committed to delighting customers with
great wear-now product. The brand represents an easy, thoughtful and inspired style that reflects the confidence of remarkable
women who live life with joy, passion and purpose. J.Jill offers a guiding customer experience through more than 280 stores
nationwide and a robust e-commerce platform. J.Jill is headquartered outside Boston. For more information, please visit
www.jjill.com or
http://investors.jjill.com. The information included on our websites is not incorporated by reference.
Non-GAAP Financial Measures
To supplement our unaudited consolidated financial statements presented in accordance with generally accepted accounting
principles (“GAAP”), we use the following non-GAAP measures of financial performance:
- Adjusted EBITDA, which represents net income (loss) plus interest expense, provision (benefit) for
income taxes, depreciation and amortization, equity-based compensation expense, write-off of property and equipment, and other
non-recurring expenses and one-time items. We present Adjusted EBITDA on a consolidated basis because management uses it as a
supplemental measure in assessing our operating performance, and we believe that it is helpful to investors, securities analysts
and other interested parties as a measure of our comparative operating performance from period to period. We also use Adjusted
EBITDA as one of the primary methods for planning and forecasting overall expected performance of our business and for evaluating
on a quarterly and annual basis actual results against such expectations. Further, we recognize Adjusted EBITDA as a commonly
used measure in determining business value and as such, use it internally to report results.
- Adjusted Net Income, which represents net income (loss) plus other non-recurring expenses and
one-time items. We present Adjusted Net Income on a consolidated basis because management uses it as a supplemental measure in
assessing our operating performance, and we believe that it is helpful to investors, securities analysts and other interested
parties as a measure of our comparative operating performance from period to period.
- Adjusted Diluted Earnings per Share (“Adjusted Diluted EPS”) represents Adjusted Net Income divided
by the number of fully diluted shares outstanding. Adjusted Diluted EPS is presented as a supplemental measure in assessing our
operating performance, and we believe that it is helpful to investors, securities analysts and other interested parties as a
measure of our comparative operating performance from period to period.
While we believe that Adjusted EBITDA, Adjusted Net Income, and Adjusted Diluted EPS are useful in evaluating our business, they
are non-GAAP financial measures that have limitations as analytical tools. Adjusted EBITDA, Adjusted Net Income, and Adjusted
Diluted EPS should not be considered alternatives to, or substitutes for, net income (loss) or EPS, which are calculated in
accordance with GAAP. In addition, other companies, including companies in our industry, may calculate Adjusted EBITDA, Adjusted
Net Income, and Adjusted Diluted EPS differently or not at all, which reduces the usefulness of such non-GAAP financial measures as
tools for comparison. We recommend that you review the reconciliation and calculation of Adjusted EBITDA, Adjusted Net Income, and
Adjusted Diluted EPS to net income (loss) and EPS, the most directly comparable GAAP financial measures, under “Reconciliation of
GAAP Net Income to Adjusted EBITDA and Adjusted Net Income” and not rely solely on Adjusted EBITDA, Adjusted Net Income, Adjusted
Diluted EPS, or any single financial measure to evaluate our business.
Forward-Looking Statements
This press release contains, and oral statements made from time to time by our representatives may contain, “forward-looking
statements.” Forward-looking statements include statements under “Outlook” and other statements identified by words such as
“could,” “may,” “might,” “will,” “likely,” “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,”
“continues,” “projects” and similar references to future periods, or by the inclusion of forecasts or projections. Forward-looking
statements are based on our current expectations and assumptions regarding capital market conditions, our business, the economy and
other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent
uncertainties, risks and changes in circumstances that are difficult to predict. As a result, our actual results may differ
materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ
materially from those in the forward-looking statements include regional, national or global political, economic, business,
competitive, market and regulatory conditions, including risk regarding, our ability to manage inventory or anticipate consumer
demand; changes in consumer confidence and spending; our competitive environment; our failure to open new profitable stores or
successfully enter new markets and other factors set forth under “Risk Factors” in our Annual Report on Form 10K. Any
forward-looking statement made in this press release speaks only as of the date on which it is made. J.Jill undertakes no
obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments
or otherwise.
(Tables Follow)
| |
|
J.Jill, Inc.
Consolidated Statements of Operations and Comprehensive Income
(Unaudited)
(Amounts in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Thirteen
Weeks Ended
|
|
|
For the Fourteen
Weeks Ended
|
|
|
|
|
February 2, 2019
|
|
|
February 3, 2018
|
| Net sales |
|
|
|
$ |
170,902 |
|
|
$ |
188,672 |
|
| Cost of goods sold |
|
|
|
|
63,081 |
|
|
|
71,344 |
|
| Gross profit |
|
|
|
|
107,821 |
|
|
|
117,328 |
|
| Selling, general and administrative expenses |
|
|
|
|
99,794 |
|
|
|
105,609 |
|
| Operating income |
|
|
|
|
8,027 |
|
|
|
11,719 |
|
| Interest expense, net |
|
|
|
|
4,696 |
|
|
|
4,736 |
|
| Income before provision for income taxes |
|
|
|
|
3,331 |
|
|
|
6,983 |
|
| Income tax provision (benefit) |
|
|
|
|
1,237 |
|
|
|
(22,365 |
) |
| Net income and total comprehensive income |
|
|
|
$ |
2,094 |
|
|
$ |
29,348 |
|
| Net income per common share attributable to common shareholders |
|
|
|
|
|
|
|
| Basic |
|
|
|
$ |
0.05 |
|
|
$ |
0.70 |
|
| Diluted |
|
|
|
$ |
0.05 |
|
|
$ |
0.67 |
|
| Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
| Basic |
|
|
|
|
43,060,392 |
|
|
|
41,906,414 |
|
| Diluted |
|
|
|
|
44,359,599 |
|
|
|
43,499,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fifty-Two
Weeks Ended
|
|
|
For the Fifty-Three
Weeks Ended
|
|
|
|
|
February 2, 2019
|
|
|
February 3, 2018 |
| Net sales |
|
|
|
$ |
706,262 |
|
|
$ |
698,145 |
|
| Cost of goods sold |
|
|
|
|
245,982 |
|
|
|
234,065 |
|
| Gross profit |
|
|
|
|
460,280 |
|
|
|
464,080 |
|
| Selling, general and administrative expenses |
|
|
|
|
399,042 |
|
|
|
394,893 |
|
| Operating income |
|
|
|
|
61,238 |
|
|
|
69,187 |
|
| Interest expense, net |
|
|
|
|
19,064 |
|
|
|
19,261 |
|
| Income before provision for income taxes |
|
|
|
|
42,174 |
|
|
|
49,926 |
|
| Income tax provision (benefit) |
|
|
|
|
11,649 |
|
|
|
(5,439 |
) |
| Net income and total comprehensive income |
|
|
|
$ |
30,525 |
|
|
$ |
55,365 |
|
| Net income per common share attributable to common shareholders |
|
|
|
|
|
|
|
| Basic |
|
|
|
$ |
0.71 |
|
|
$ |
1.32 |
|
| Diluted |
|
|
|
$ |
0.69 |
|
|
$ |
1.27 |
|
| Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
| Basic |
|
|
|
|
42,771,316 |
|
|
|
41,926,157 |
|
| Diluted |
|
|
|
|
44,239,751 |
|
|
|
43,571,746 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
J.Jill, Inc.
Consolidated Balance Sheets
(Unaudited)
(Amounts in thousands, except common share data)
|
|
|
|
|
|
|
|
|
|
|
February 2, 2019 |
|
|
February 3, 2018 |
| Assets |
|
|
|
|
|
|
|
|
| Current assets: |
|
|
|
|
|
|
|
|
| Cash |
|
|
$ |
66,204 |
|
|
$ |
25,978 |
| Accounts receivable |
|
|
|
4,007 |
|
|
|
4,733 |
| Inventories, net |
|
|
|
77,349 |
|
|
|
80,591 |
| Prepaid expenses and other current assets |
|
|
|
27,734 |
|
|
|
21,166 |
| Total current assets |
|
|
|
175,294 |
|
|
|
132,468 |
| Property and equipment, net |
|
|
|
118,044 |
|
|
|
118,420 |
| Intangible assets, net |
|
|
|
136,177 |
|
|
|
148,961 |
| Goodwill |
|
|
|
197,026 |
|
|
|
197,026 |
| Other assets |
|
|
|
447 |
|
|
|
682 |
| Total assets |
|
|
$ |
626,988 |
|
|
$ |
597,557 |
| Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
| Current liabilities: |
|
|
|
|
|
|
|
|
| Accounts payable |
|
|
$ |
55,012 |
|
|
$ |
53,962 |
| Accrued expenses and other current liabilities |
|
|
|
45,306 |
|
|
|
48,759 |
| Current portion of long-term debt |
|
|
|
2,799 |
|
|
|
2,799 |
| Total current liabilities |
|
|
|
103,117 |
|
|
|
105,520 |
| Long-term debt, net of discount and current portion |
|
|
|
237,464 |
|
|
|
238,881 |
| Deferred income taxes |
|
|
|
41,842 |
|
|
|
46,263 |
| Other liabilities |
|
|
|
30,770 |
|
|
|
27,577 |
| Total liabilities |
|
|
|
413,193 |
|
|
|
418,241 |
| Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
Common stock, par value $0.01 per share; 250,000,000 shares authorized;
43,672,418 and 43,752,790 shares issued and outstanding at February 2, 2019 and
February 3, 2018, respectively
|
|
|
|
437 |
|
|
|
437 |
| Additional paid-in capital |
|
|
|
121,635 |
|
|
|
117,393 |
| Accumulated earnings |
|
|
|
91,723 |
|
|
|
61,486 |
| Total shareholders’ equity |
|
|
|
213,795 |
|
|
|
179,316 |
| Total liabilities and shareholders’ equity |
|
|
$ |
626,988 |
|
|
$ |
597,557 |
| |
Note 1: These financial statements are unaudited and are subject to normal and recurring year-end adjustments, which may have a
material impact on reported balances. Additionally, statements do not include footnotes.
|
|
|
J.Jill, Inc.
Reconciliation of GAAP Net Income to Adjusted EBITDA
(Unaudited)
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Thirteen
Weeks Ended
|
|
|
For the Fourteen
Weeks Ended
|
|
|
|
|
|
February 2, 2019 |
|
|
February 3, 2018 |
|
| Net income |
|
|
|
$ |
2,094 |
|
|
$ |
29,348 |
|
| Interest expense, net |
|
|
|
|
4,696 |
|
|
|
4,736 |
|
| Income tax provision (benefit) |
|
|
|
|
1,237 |
|
|
|
(22,365 |
) |
| Depreciation and amortization |
|
|
|
|
9,351 |
|
|
|
9,284 |
|
| Equity-based compensation expense (a) |
|
|
|
|
1,056 |
|
|
|
243 |
|
| Write-off of property and equipment (b) |
|
|
|
|
41 |
|
|
|
17 |
|
| Impairment of long lived assets (c) |
|
|
|
|
— |
|
|
|
2,164 |
|
| Special bonus |
|
|
|
|
— |
|
|
|
624 |
|
| Other non-recurring expenses (d) |
|
|
|
|
— |
|
|
|
117 |
|
| Adjusted EBITDA |
|
|
|
$ |
18,475 |
|
|
$ |
24,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fifty-Two
Weeks Ended
|
|
|
For the Fifty-Three
Weeks Ended
|
|
|
|
|
|
February 2, 2019 |
|
|
February 3, 2018 |
|
| Net income |
|
|
|
$ |
30,525 |
|
|
$ |
55,365 |
|
| Interest expense, net |
|
|
|
|
19,064 |
|
|
|
19,261 |
|
| Income tax provision (benefit) |
|
|
|
|
11,649 |
|
|
|
(5,439 |
) |
| Depreciation and amortization |
|
|
|
|
36,749 |
|
|
|
35,052 |
|
| Equity-based compensation expense (a) |
|
|
|
|
4,010 |
|
|
|
782 |
|
| Write-off of property and equipment (b) |
|
|
|
|
128 |
|
|
|
586 |
|
| Impairment of long lived assets (c) |
|
|
|
|
— |
|
|
|
2,164 |
|
| Special bonus |
|
|
|
|
— |
|
|
|
624 |
|
| Other non-recurring expenses (d) |
|
|
|
|
1,346 |
|
|
|
5,081 |
|
| Adjusted EBITDA |
|
|
|
$ |
103,471 |
|
|
$ |
113,476 |
|
|
|
|
|
|
|
|
|
|
|
|
| (a): |
|
Represents expenses associated with equity incentive instruments granted to our
management and board of directors. Incentive instruments are accounted for as equity-classified awards with the related
compensation expense recognized based on fair value at the date of the grants. |
| (b): |
|
Represents net gain or loss on the disposal of fixed assets. |
| (c): |
|
Represents the impairment of assets taken in fiscal 2017 associated with three
underperforming retail locations. |
| (d): |
|
Represents items management believes are not indicative of ongoing operating
performance. These expenses are primarily composed of legal and professional fees associated with the initial public offering
completed March 14, 2017 and subsequent transition to a public company. For the fifty-two weeks ended February 2, 2019, these
expenses include costs related to a CEO transition. |
|
|
|
|
|
|
J.Jill, Inc.
Reconciliation of GAAP Net Income to Adjusted Net Income
(Unaudited)
(Amounts in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Thirteen
Weeks Ended
|
|
|
For the Fourteen
Weeks Ended
|
|
|
|
|
|
February 2, 2019 |
|
|
February 3, 2018 |
|
| Net income and total comprehensive income |
|
|
|
$ |
2,094 |
|
|
$ |
29,348 |
|
| Add: Income tax provision (benefit) |
|
|
|
|
1,237 |
|
|
|
(22,365 |
) |
| Income before income tax provision (benefit) |
|
|
|
|
3,331 |
|
|
|
6,983 |
|
| Add: Impairment of long lived assets (a) |
|
|
|
|
— |
|
|
|
2,164 |
|
| Add: Other non-recurring expenses(b) |
|
|
|
|
— |
|
|
|
117 |
|
| Adjusted Income before provision for income taxes |
|
|
|
|
3,331 |
|
|
|
9,264 |
|
| Less: Adjusted Tax Provision (c)(d) |
|
|
|
|
1,237 |
|
|
|
3,706 |
|
| Adjusted net income |
|
|
|
$ |
2,094 |
|
|
$ |
5,558 |
|
| Adjusted net income per common share attributable to common shareholders |
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
|
$ |
0.05 |
|
|
$ |
0.13 |
|
| Diluted |
|
|
|
$ |
0.05 |
|
|
$ |
0.13 |
|
| Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
|
|
43,060,392 |
|
|
|
41,906,414 |
|
| Diluted |
|
|
|
|
44,359,599 |
|
|
|
43,499,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fifty-Two
Weeks Ended
|
|
|
For the Fifty-Three
Weeks Ended
|
|
|
|
|
|
February 2, 2019 |
|
|
February 3, 2018 |
|
| Net income and total comprehensive income |
|
|
|
$ |
30,525 |
|
|
$ |
55,365 |
|
| Add: Income tax provision (benefit) |
|
|
|
|
11,649 |
|
|
|
(5,439
|
) |
| Income before income tax provision (benefit) |
|
|
|
|
42,174 |
|
|
|
49,926 |
|
| Add: Impairment of long lived assets (a) |
|
|
|
|
— |
|
|
|
2,164
|
|
| Add: Other non-recurring expenses(b) |
|
|
|
|
1,346 |
|
|
|
5,081 |
|
| Add: Accelerated equity-based compensation expense |
|
|
|
|
244 |
|
|
|
— |
|
| Adjusted Income before provision for income taxes |
|
|
|
|
43,764 |
|
|
|
57,171 |
|
| Less: Adjusted Tax Provision (c)(d) |
|
|
|
|
12,079 |
|
|
|
22,868 |
|
| Adjusted net income |
|
|
|
$ |
31,685 |
|
|
$ |
34,303 |
|
| Adjusted net income per common share attributable to common shareholders |
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
|
$ |
0.74 |
|
|
$ |
0.82 |
|
| Diluted |
|
|
|
$ |
0.72 |
|
|
$ |
0.79 |
|
| Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
|
|
42,771,316 |
|
|
|
41,926,157 |
|
| Diluted |
|
|
|
|
44,239,751 |
|
|
|
43,571,746 |
|
|
|
|
|
|
|
|
|
|
|
|
| (a): |
|
Represents the impairment of assets taken in fiscal 2017 associated with three
underperforming retail locations. |
| (b): |
|
Represents items management believes are not indicative of ongoing operating
performance. These expenses are primarily composed of legal and professional fees associated with the initial public offering
completed March 14, 2017 and subsequent transition to a public company. For the fifty-two weeks ended February 2, 2019, these
expenses include costs related to a CEO transition. |
| (c): |
|
The adjusted tax provision for adjusted net income is estimated by applying the
effective tax rates of 37.1% and 27.6% for the thirteen and fifty-two weeks ended February 2, 2019, respectively, to the
adjusted income before provision for income taxes. |
| (d): |
|
The adjusted tax provision for adjusted net income is estimated by applying a 40%
rate to fiscal 2017 adjusted income before provision for income taxes. |
|
|
|
Investors:
Caitlin Morahan Churchill/Joseph Teklits
ICR, Inc.
investors@jjill.com
203-682-8200
Media:
Chris Gayton
J.Jill, Inc.
media@jjill.com
617-689-7916
View source version on businesswire.com: https://www.businesswire.com/news/home/20190306005185/en/