CALGARY, Alberta, April 09, 2019 (GLOBE NEWSWIRE) -- Traverse Energy Ltd. (“Traverse” or
“the Company”) (TSX Venture: TVL) presents financial and operating results for the three months
and years ended December 31, 2018 and 2017 and provides 2018 year end reserves information evaluated by Sproule Associates Limited
(“Sproule”).
| |
Three Months Ended
December 31 (unaudited) |
Year Ended December 31 |
| Highlights |
2018 |
|
2017 |
|
2018 |
|
2017 |
|
| Financial ($ thousands, except per share
amounts) |
| Petroleum and natural gas revenue |
1,191 |
|
2,209 |
|
6,717 |
|
10,023 |
|
| Cash from (used in) operating activities |
(46 |
) |
(153 |
) |
2,216 |
|
3,420 |
|
| Adjusted funds flow (1) |
(158 |
) |
881 |
|
1,442 |
|
4,238 |
|
| Per share – basic and diluted |
(0.00 |
) |
0.01 |
|
0.01 |
|
0.05 |
|
| Net loss |
(8,944 |
) |
(2,967 |
) |
(17,705 |
) |
(5,006 |
) |
| Per share – basic and diluted |
(0.09 |
) |
(0.03 |
) |
(0.17 |
) |
(0.05 |
) |
| Capital expenditures |
409 |
|
10,590 |
|
2,954 |
|
17,706 |
|
| Total assets |
28,694 |
|
51,510 |
|
28,694 |
|
51,510 |
|
| Working capital (deficiency) |
(6,673 |
) |
(4,894 |
) |
(6,673 |
) |
(4,894 |
) |
| Common shares |
|
|
|
|
| Outstanding (millions) |
103.5 |
|
103.5 |
|
103.5 |
|
103.5 |
|
| Weighted average (millions) |
103.5 |
|
100.3 |
|
103.5 |
|
92.0 |
|
| Operations (Units as noted) |
|
|
|
|
| Average production |
|
|
|
|
| Natural gas (Mcf per day) |
2,037 |
|
2,418 |
|
1,774 |
|
2,358 |
|
| Oil and NGL (bbls per day) |
254 |
|
305 |
|
264 |
|
375 |
|
| Total (BOE per day) |
594 |
|
708 |
|
559 |
|
768 |
|
| Average sales price |
|
|
|
|
| Natural gas ($/Mcf) |
1.93 |
|
2.29 |
|
1.83 |
|
2.66 |
|
| Oil and NGL ($/bbl) |
35.45 |
|
60.65 |
|
57.43 |
|
56.48 |
|
| Netback ($/BOE) |
|
|
|
|
| Petroleum and natural gas revenue |
21.80 |
|
33.93 |
|
32.90 |
|
35.74 |
|
| Royalties |
(0.80 |
) |
(0.67 |
) |
(1.57 |
) |
(1.17 |
) |
| Operating and transportation expenses |
(17.45 |
) |
(17.02 |
) |
(17.79 |
) |
(16.05 |
) |
| Operating netback (2) |
3.55 |
|
16.24 |
|
13.54 |
|
18.52 |
|
| General and administrative |
(4.84 |
) |
(2.67 |
) |
(5.07 |
) |
(3.28 |
) |
| Net finance expense (3) |
(1.60 |
) |
(0.05 |
) |
(1.40 |
) |
(0.13 |
) |
| Corporate netback (4) |
(2.89 |
) |
13.52 |
|
7.07 |
|
15.11 |
|
(1) Adjusted funds flow represents cash from (used in) operating activities prior to changes in non-cash working capital and
settlement of decommissioning obligations. See Non-IFRS measures.
(2) Operating netback represents revenue less royalties, operating and transportation expenses. Operating netback per
BOE is the operating netback divided by barrels of oil equivalent production for the applicable period. See Non-IFRS measures.
(3) Excludes non-cash accretion.
(4) Corporate netback represents operating netback less general and administrative costs and finance income and costs
before accretion. Corporate netback per BOE is the corporate netback divided by barrels of oil equivalent production for the
applicable period. See Non-IFRS measures.
Operations review
Traverse's production averaged 594 BOE per day (43% oil and NGL) during the fourth quarter of 2018, an increase of 31% from the
third quarter of 2018. Production increased in the fourth quarter as previously suspended wells were returned to production;
however, the sharp decline in Canadian oil prices resulted in negative adjusted funds flow for the quarter. Canadian oil prices
decreased in the fourth quarter due to significantly high crude oil differentials caused by lack of take away capacity and pipeline
constraints. In 2019 the province of Alberta mandated temporary production curtailments which have contributed to reducing
differentials and improving oil prices received by the Company.
Production for 2018 averaged 559 BOE per day, a decrease of 27% from 2017. Production declined in 2018 as no new
production was added. Traverse did not drill any wells in 2018 due to capital constraints. Capital expenditures in 2018 related to
land acquisition and production testing at Chigwell which included facility expenditures required to continue producing the
Duvernay well. In 2018 Traverse acquired approximately 47,000 net acres of land in the Greater Coyote Area and the Duvernay shale
oil basin. The full carrying value of the Chigwell Duvernay well was impaired in 2018 as commercial viability was not established
and no economic reserves have been assigned.
At December 31, 2018 Traverse had a working capital deficiency of $6.7 million. Traverse's current revolving
operating loan facility of $9 million is subject to the annual review of the borrowing base on or before May 31, 2019. The
Company's ability to continue as a going concern is dependent upon the ability to renew the current loan facility and generate
positive cash flow from operations, equity financing, disposing of assets or other arrangements to fund future development
capital.
Undeveloped land holdings in Alberta at December 31, 2018 totalled 203,400 gross (202,800 net) acres including
100,000 net acres in the Duvernay shale oil basin. In March 2019 Traverse retained an advisor to pursue alternatives for
development or disposition of its Duvernay lands.
2018 Reserves report
Traverse’s independent reserve report, dated February 15, 2019, was prepared by Sproule in accordance with
National Instrument 51-101 effective December 31, 2018.
Summary of oil and gas reserves as of December 31, 2018
The following tables are a summary of Traverse’s petroleum and natural gas reserves, as evaluated by Sproule,
effective December 31, 2018, using Sproule’s forecast prices and costs. It should not be assumed that the estimates of future net
revenue presented in the tables below represent the fair market value of the reserves. There is no assurance that the forecast
prices and cost assumptions will be attained and variances could be material. The recovery and reserve estimates of the Company’s
crude oil, natural gas liquids, and natural gas reserves provided herein are estimates only and there is no guarantee that the
estimated reserves will be recovered. Actual reserves may be greater or less than the estimates provided herein. Reserves
information may not add due to rounding.
Summary of oil and gas reserves as of December 31, 2018
| |
Light and
Medium Crude
Oil |
Conventional
Natural Gas |
Natural Gas
Liquids |
Oil Equivalent |
| |
Gross(1) |
Net(2) |
Gross(1) |
Net(2) |
Gross(1) |
Net(2) |
Gross(1) |
Net(2) |
| Reserves Category |
Mbbl |
Mbbl |
MMcf |
MMcf |
Mbbl |
Mbbl |
MBOE |
MBOE |
| Proved Developed Producing |
382.6 |
367.9 |
2,393 |
2,188 |
28.0 |
19.6 |
809.4 |
752.2 |
| Proved Developed Non-producing |
7.4 |
7.4 |
- |
- |
- |
- |
7.4 |
7.4 |
| Proved Undeveloped |
397.6 |
350.5 |
1,233 |
1,168 |
11.9 |
10.5 |
614.9 |
555.6 |
| Total Proved |
787.6 |
725.8 |
3,626 |
3,355 |
39.8 |
30.1 |
1,431.7 |
1,315.2 |
| Probable |
226.3 |
196.3 |
1,098 |
1,000 |
12.0 |
9.4 |
421.3 |
372.3 |
| Total Proved Plus Probable |
1,014.0 |
922.1 |
4,724 |
4,355 |
51.9 |
39.5 |
1,853.1 |
1,687.5 |
Notes:
1. Gross reserves are Traverse’s working interest reserves before deduction of any royalties and before consideration of
Traverse’s royalty interests.
2. Net reserves are Traverse’s working interest reserves after deduction of royalties, plus Traverse’s royalty
interests.
Net present value of future net revenue as of December 31, 2018
| |
Value Before Income Taxes Discounted at (%/Year) (1) |
Unit
Value
Before
Income
Taxes (2) |
| Reserves Category |
0
M$ |
5
M$ |
10
M$ |
15
M$ |
20
M$ |
10%
$/BOE |
| Proved Developed Producing |
14,712 |
13,323 |
11,980 |
10,821 |
9,850 |
15.93 |
| Proved Developed Non-producing |
22 |
46 |
55 |
56 |
53 |
7.44 |
| Proved Undeveloped |
14,923 |
11,399 |
8,871 |
7,029 |
5,651 |
15.97 |
| Total Proved |
29,657 |
24,768 |
20,906 |
17,906 |
15,554 |
15.90 |
| Probable |
12,284 |
8,923 |
6,753 |
5,320 |
4,333 |
18.14 |
| Total Proved Plus Probable |
41,941 |
33,691 |
27,659 |
23,225 |
19,887 |
16.39 |
Notes:
1. Includes future development capital of $8.2 million (undiscounted).
2. Unit values based on net reserves volumes.
Forward-looking information
This news release contains forward-looking information which is not comprised of historical fact.
Forward-looking information involves risks, uncertainties and other factors that could cause actual events, results, performance,
prospects and opportunities to differ materially from those expressed or implied by such forward-looking information.
Forward-looking information in this news release includes: the Company’s statements with respect to the potential development or
disposition of its Duvernay lands; volumes of reserves attributable to the Company’s assets; and the estimate of the net present
value of the future net revenue attributable thereto. This forward looking information is subject to a variety of substantial known
and unknown risks and uncertainties and other factors that could cause actual events or outcomes to differ materially from those
anticipated or implied by such forward looking information. The Company’s Annual Information Form filed on April 9, 2019 with
securities regulatory authorities (accessible through the SEDAR website www.sedar.com) describes the risks, material assumptions
and other factors that could influence actual results and which are incorporated herein by reference.
Although the Company believes that the material assumptions and factors used in preparing the forward-looking
information in this news release are reasonable, undue reliance should not be placed on such information, which only applies as of
the date of this news release, and no assurance can be given that such events will occur. The Company disclaims any intention or
obligation to update or review any forward-looking information, whether as a result of new information, future events or otherwise,
other than as required by law.
Non-IFRS measures
In this release references are made to certain financial measures such as “adjusted funds flow”, “adjusted funds
flow per share” and “netback” which do not have standardized meanings prescribed by IFRS and therefore may not be comparable to the
calculation of similar measures by other entities. Management uses certain industry benchmarks such as netbacks to analyze
financial and operating performance. There are no comparable measures in accordance with IFRS for operating or corporate netback.
Management believes that in addition to net income (loss), the non-IFRS measures set forth below are useful supplemental measures
as they assist in the determination of the Company's operating performance, leverage and liquidity. Investors should be cautioned
however, that these measures should not be construed as an alternative to both net income (loss) and cash from operating
activities, which are determined in accordance with IFRS, as indicators of the Company's performance.
Adjusted funds flow represents cash from operating activities prior to changes in non-cash working capital and
settlement of decommissioning obligations as detailed below:
| |
Three months ended December 31
(unaudited) |
Year ended December 31 |
| ($) |
2018 |
|
2017 |
|
2018 |
|
2017 |
| Cash from operating activities |
(45,769 |
) |
(153,142 |
) |
2,216,413 |
|
3,419,743 |
| Decommissioning expenditures |
65,823 |
|
48,819 |
|
267,556 |
|
178,052 |
| Change in non-cash working capital |
(177,859 |
) |
985,037 |
|
(1,041,596 |
) |
639,983 |
| Adjusted funds flow |
(157,805 |
) |
880,714 |
|
1,442,373 |
|
4,237,778 |
Adjusted funds flow per share is calculated based on the weighted average number of common shares outstanding
consistent with the calculation of net income (loss) per share. Operating and corporate netbacks are also presented. Operating
netback represents revenue less royalties, operating and transportation costs. Corporate netback represents the operating netback
less general and administrative expenses and finance income and costs before accretion. Netback per BOE is the applicable netback
divided by barrels of oil production for the applicable period. The calculation of Traverse's operating and corporate netbacks are
detailed under the applicable headings within the Company’s Management’s Discussion and Analysis for the year ended December 31,
2018.
BOE equivalent
The term “BOE” or barrels of oil equivalent may be misleading, particularly if used in isolation. A BOE
conversion ratio of six thousand cubic feet of natural gas to one barrel of oil equivalent (6 Mcf: 1 bbl) is based upon an energy
equivalency conversion method primarily applicable at the burner tip and does not represent value equivalency at the wellhead.
Additionally, given that the value ratio based on the current price of crude oil, as compared to natural gas, is significantly
different from the energy equivalency of 6:1, utilizing a conversion ratio of 6:1 may be misleading as an indication of value.
For more information, please contact:
Traverse Energy Ltd.
Laurie Smith
President and CEO
April 9, 2019
Tel.: 403-264-9223
Further details on the Company including the 2018 year end audited financial statements, the related
management’s discussion and analysis and Annual Information Form are available on the Company’s website (www.traverseenergy.com)
and SEDAR.
Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the
policies of the TSX Venture Exchange) accept responsibility for the adequacy or accuracy of the content of this release.
