Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

KP Tissue Releases Second Quarter 2019 Financial Results

T.KPT

Sequential results improving

MISSISSAUGA, Ontario, Aug. 08, 2019 (GLOBE NEWSWIRE) -- KP Tissue Inc. (KPT) (TSX: KPT) reports the Q2 2019 financial and operational results of KPT and Kruger Products L.P. (KPLP). Kruger Products is Canada's leading manufacturer of quality tissue products for the Consumer market (Cashmere, Purex, SpongeTowels, Scotties, and White Swan) and the Away-From-Home market, and continues to grow in the U.S. Consumer tissue business with the White Cloud® brand and premium private label products. KPT currently holds a 15.4% interest in KPLP.

KPLP Q2 2019 Business and Financial Highlights

  • Revenue increased by 7.9% to $365.7 million in Q2 2019 compared to Q2 2018
  • Adjusted EBITDA increased sequentially to $31.5 million from $23.6 million in Q1 2019, or 33.5%, and increased by $0.9 million from $30.6 million in Q2 2018
  • Pulp costs moderated and were similar to the prior year quarter
  • TAD Sherbrooke Project progressing on time and on budget
  • Declared a quarterly dividend of $0.18 per share to be paid on October 15, 2019         

“We had a solid second quarter with significant progress over the first quarter in both the Consumer and Away-from-Home segments. The benefits of our Operational Excellence program started to take effect and there was a year-over-year benefit from our pricing actions. We are encouraged by the sequential improvement in the performance of our Away-from-Home business as the initiatives we have put in place are starting to create a positive impact,” indicated Dino Bianco, KP Tissue CEO.

“The TAD Sherbrooke project is progressing according to plan, on-time and on-budget. With our Operational Excellence program, we are improving operating efficiencies and creating a common culture for developing standard approaches across the supply chain. As for our trademark products, we are committed to enhancing our leadership position in Canada and will intensify our marketing programs and innovations going forward. 

Looking ahead, we anticipate a stabilization of input costs and incremental benefits from the Operational Excellence initiatives as we continue to invest in the business to reinforce our long-term position,” concluded Mr. Bianco.

Outlook
KPLP will continue to benefit from the Consumer Canada price increase implemented in Q4 2018, along with the Consumer US and Away-From-Home price increases announced in 2019. These price increases combined with cost reduction initiatives and more moderate input costs are expected to more than offset the unfavourable impacts of foreign exchange fluctuations and capacity related challenges. For Q3 2019, Adjusted EBITDA is forecast to show improvement compared to both Q2 2019 and Q3 2018.

KPLP Q2 2019 Financial Results
Revenue was $365.7 million in Q2 2019 compared to $338.8 million in Q2 2018, an increase of $26.9 million or 7.9%. The increase in revenue was primarily due to the Consumer Canada price increase implemented in Q4 2018, price increases in the AFH segment and the benefit of foreign exchange fluctuations on U.S. sales.

Cost of sales was $325.8 million in Q2 2019 compared to $303.6 million in Q2 2018, an increase of $22.2 million or 7.3%. Manufacturing costs increased primarily due to the unfavourable impact of foreign exchange fluctuations, increased costs resulting from capacity related challenges and maintenance, while pulp costs were relatively neutral and the operational transformation initiatives had a favourable impact in the quarter. Freight costs increased primarily due to the geographic mix of sales, partially offset by lower carrier rates. Warehousing costs increased related primarily to additional warehousing space. As a percentage of revenue, cost of sales were 89.1% in Q2 2019 compared to 89.6% in Q2 2018.

Selling, general and administrative (SG&A) expenses were $25.4 million in Q2 2019 compared to $20.1 million in Q2 2018, an increase of $5.3 million or 26.3%. The increase was primarily due to increased costs in selling and administration including compensation, higher advertising and promotion expenses, and the unfavourable impact of foreign exchange fluctuations. As a percentage of revenue, SG&A expenses were 6.9% in Q2 2019 compared to 5.9% in Q2 2018.

Adjusted EBITDA was $31.5 million in Q2 2019 compared to $30.6 million in Q2 2018, an increase of $0.9 million. The higher Adjusted EBITDA resulted primarily from the Consumer Canada and AFH price increases, partially offset by unfavourable sales mix, higher cost of sales as discussed above and higher SG&A costs.

Net income was $0.9 million in Q2 2019 compared to $1.6 million in Q2 2018, a decrease of $0.7 million. The decrease was primarily due to an unfavourable change in amortized cost of Partnership units liability of $3.5 million, lower operating income of $0.8 million, and higher income tax expense of $0.6 million partially offset by a decrease in interest expense of $2.4 million, and a positive foreign exchange difference of $1.9 million.

Total liquidity, representing cash and cash equivalents and availability under the credit line within covenant limitations, was $115.5 million as of June 30, 2019, compared to $167.5 million as of March 31, 2019. The June 30, 2019 balance includes $86.1 million of cash and cash equivalents held by KPSI and committed to the TAD Sherbrooke Project.

KPLP has concluded a new land lease with the National Capital Commission for its Gatineau tissue plant that commences in March, 2028 and permits KPLP to secure the site until March, 2053.

KPT Q2 2019 Financial Results
KPT had a net loss of $2.6 million in Q2 2019. Included in the net loss was $0.1 million representing KPT’s share of KPLP’s net income, depreciation expense of $1.4 million related to adjustments to carrying amounts on acquisition and an income tax expense of $1.4 million.

Dividends on Common Shares                                                     
The Board of Directors of KPT declared a quarterly dividend of $0.18 per share to be paid on October 15, 2019 to shareholders of record at the close of business on September 30, 2019.

Additional Information
For additional information please refer to Management’s Discussion and Analysis (MD&A) of KPT and KPLP for the second quarter ended June 30, 2019 available on SEDAR at www.sedar.com or our website at www.kptissueinc.com.

Second Quarter Results Conference Call Information
KPT will hold its second quarter conference call on Thursday, August 8, 2019 at 8:30 a.m. Eastern Time.

Via telephone:  1-877-223-4471 or 647-788-4922

Via the internet at: www.kptissueinc.com

Presentation material referenced during the conference call will be available at www.kptissueinc.com.

A rebroadcast of the conference call will be available until midnight, August 15, 2019 by dialing 1-800-585-8367 or 416-621-4642 and entering passcode 2578938.

The replay of the webcast will remain available on the website until midnight, August 15, 2019.

About KP Tissue Inc. (KPT)
KPT was created to acquire, and its business is limited to holding, a limited partnership interest in KPLP, which is accounted for as an investment on the equity basis. KPT currently holds a 15.4% interest in KPLP. For more information visit www.kptissueinc.com.

About Kruger Products L.P. (KPLP)
KPLP is Canada's leading manufacturer of quality tissue products for household, industrial and commercial use. KPLP serves the Canadian consumer market with such well-known brands as Cashmere®, Purex®, SpongeTowels®, Scotties® and White Swan®. In the U.S., KPLP manufactures the White Cloud® brand, as well as many private label products. The Away-From-Home division manufactures and distributes high-quality, cost-effective product solutions to a wide range of commercial and public entities. KPLP has approximately 2,500 employees and operates eight FSC® COC-certified (FSC® C-104904) production facilities in North America.  For more information visit www.krugerproducts.ca.

Non-IFRS Measures
This press release uses certain non-IFRS financial measures which KPLP believes provide useful information to management of KPLP and the readers of the financial information in measuring the financial performance and financial condition of KPLP. These measures do not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similarly titled measures presented by other companies. An example of such a measure is Adjusted EBITDA. Beginning with Q4 2015 in accordance with Canadian Securities Administrators Staff Notice 52-306 (Revised), we have referenced Adjusted EBITDA as a non-IFRS financial measure. This term replaces the previously referenced non-IFRS financial measure EBITDA. Adjusted EBITDA is not a measurement of operating performance computed in accordance with IFRS and should not be considered as a substitute for operating income, net income or cash flows from operating activities computed in accordance with IFRS. “Adjusted EBITDA” is calculated by KPLP as net income (loss) before (i) interest expense, (ii) income taxes, (iii) depreciation, (iv) amortization, (v) impairment (gain on sale) of non-financial assets, (vi) loss (gain) on disposal of property, plant and equipment, (vii) foreign exchange loss (gain), (viii) costs related to restructuring activities, (ix) changes in amortized cost of Partnership units liability, (x) change in fair value of derivatives, (xi) one-time consulting costs related to operational transformation initiatives, and (xii) M&A related costs. A reconciliation of Adjusted EBITDA to the relevant reported results can be found in the MD&A of KPT and KPLP for the second quarter ended June 30, 2019 available on SEDAR at www.sedar.com.

Forward-Looking Statements
Certain statements in this press release about KPT’s and KPLP's current and future plans, expectations and intentions, results, levels of activity, performance, goals or achievements or any other future events or developments constitute forward-looking statements. Forward-looking statements in this press release include, but are not limited to, statements regarding the projected capacity of the TAD Sherbrooke Project, the anticipated benefits of the TAD Sherbrooke Project and the expected dates for commencement of construction and production of the TAD Sherbrooke Project. The words "may", "will", "would", "should", "could", "expects", "plans", "intends", "trends", "indications", "anticipates", "believes", "estimates", "predicts", "likely" or "potential" or the negative or other variations of these words or other comparable words or phrases, are intended to identify forward-looking statements. The forward-looking statements are based on certain key expectations and assumptions made by KPT or KPLP. Although KPT and KPLP believe that the expectations and assumptions on which such forward-looking information is based are reasonable, undue reliance should not be placed on the forward-looking statements since no assurance can be given that such expectations and assumptions will prove to be correct.

The outlook provided in respect of Adjusted EBITDA for Q3 2019 is forward-looking information and is subject to the risk and uncertainties referred to below. The purpose of the outlook is to provide the reader with an indication of management’s expectations, at the date of this press release, regarding KPLP’s future financial performance. Readers are cautioned that this information may not be appropriate for other purposes.  

Many factors could cause KPLP’s actual results, level of activity, performance or achievements or future events or developments (which could in turn affect the economic benefits derived from KPT’s economic interest in KPLP), to differ materially from those expressed or implied by the forward-looking statements, including, without limitation, the following factors, which are discussed in greater detail in the “Risk Factors – Risks Related to KPLP’s Business” section of the KPT Annual Information Form dated March 8, 2019 available on SEDAR at www.sedar.com: Kruger Inc.’s influence over KPLP; KPLP’s reliance on Kruger Inc.; consequences of an event of insolvency relating to Kruger Inc.; risks associated with the TAD Sherbrooke Project; operational risks; Gatineau Plant land lease; significant increases in input costs; reduction in supply of fibre; increased pricing pressure and intense competition; KPLP’s inability to innovate effectively; adverse economic conditions; dependence on key retail trade customers; damage to the reputation of KPLP or KPLP’s brands; KPLP’s sales being less than anticipated; KPLP’s failure to implement its business and operating strategies; KPLP’s obligation to make regular capital expenditures; KPLP’s entering into unsuccessful acquisitions; KPLP’s dependence on key personnel; KPLP’s inability to retain its existing customers or obtain new customers; KPLP’s loss of key suppliers; KPLP’s failure to adequately protect its intellectual property rights; KPLP’s reliance on third party intellectual property licenses; adverse litigation and other claims affecting KPLP; material expenditures due to comprehensive environmental regulation affecting KPLP’s cash flow; KPLP’s pension obligations are significant and can be materially higher than predicted if KPLP Management’s underlying assumptions are incorrect; labour disputes adversely affecting KPLP’s cost structure and KPLP’s ability to run its plants; exchange rate and U.S. competitors; KPLP’s inability to service all of its indebtedness; exposure to potential consumer product liability; covenant compliance; interest rate and refinancing risk; and risks relating to information technology; cyber-security; insurance; internal controls; and trade.

Readers should not place undue reliance on forward-looking statements made herein. The forward-looking information contained herein is expressly qualified in its entirety by this cautionary statement. The forward-looking information contained herein is made as of the date of press release and KPT undertakes no obligation to publicly update such forward-looking information to reflect new information, subsequent or otherwise, unless required by applicable securities laws.

INFORMATION:

Francois Paroyan
General Counsel and Corporate Secretary
KP Tissue Inc.
Tel.: 905.812.6936
francois.paroyan@krugerproducts.ca

INVESTORS:

Mike Baldesarra
Director of Investor Relations
KP Tissue Inc.
Tel.: 905.812.6962
IR@KPTissueinc.com

 
Kruger Products L.P.
Unaudited Condensed Consolidated Statement of Financial Position
(thousands of Canadian dollars)
      
    Restated  Restated 
 June 30, 2019  December 31, 2018  January 1, 2018 
 $  $  $ 
Assets        
Current assets        
Cash and cash equivalents  125,351    169,884    8,837 
Trade and other receivables   132,249    127,633    113,194 
Receivables from related parties  -     172    85 
Current portion of advances to partners  268    -     1,928 
Inventories   206,446    202,916    192,394 
Income tax recoverable   293    362    522 
Prepaid expenses   12,415    4,065    5,509 
   477,022    505,032    322,469 
Non-current assets        
Advances to partners  -     1,704    4,489 
Property, plant and equipment   807,094    786,022    761,610 
Right-of-use assets  88,579    94,247    99,174 
Other long-term assets   6,359    10    6,331 
Goodwill  160,939    160,939    160,939 
Intangible assets   15,526    14,924    15,327 
Deferred income taxes   33,283    33,440    26,092 
Total assets  1,588,802    1,596,318    1,396,431 
Liabilities        
Current liabilities        
Bank indebtedness  9,916    -     9,051 
Trade and other payables   217,281    238,856    190,698 
Payables to related parties  4,746    5,620    2,596 
Income tax payable  327    80    498 
Distributions payable   11,032    10,723    10,382 
Current portion of provisions   261    292    333 
Current portion of long-term debt   9,255    13,939    190,947 
Current portion of lease liabilities  15,719    16,178    15,169 
   268,537    285,688    419,674 
Non-current liabilities        
Long-term debt   596,663    563,955    225,368 
Lease liabilities  93,817    98,952    104,888 
Provisions   5,755    5,398    5,973 
Pensions   155,612    104,939    119,558 
Post-retirement benefits   60,814    54,051    60,457 
Liabilities to non-unitholders  1,181,198    1,112,983    935,918 
Current portion of Partnership units liability   6,187    -     1,928 
Long-term portion of Partnership units liability   113,431    116,524    158,381 
Total Partnership units liability   119,618    116,524    160,309 
Total liabilities  1,300,816    1,229,507    1,096,227 
Equity        
Partnership units  391,602    376,274    356,240 
Deficit  (184,142)   (102,502)   (123,123)
Accumulated other comprehensive income  80,526    93,039    67,087 
Total equity  287,986    366,811    300,204 
Total equity and liabilities  1,588,802    1,596,318    1,396,431 


Kruger Products L.P.
Unaudited Condensed Consolidated Statement of Comprehensive Income (Loss)
(thousands of Canadian dollars)
 
 3-month
period ended
June 30, 2019
  Restated
3-month

period ended
July 1, 2018
  6-month
period ended
June 30, 2019
   Restated
6-month

period ended
July 1, 2018
 
 $  $  $  $ 
            
Revenue   365,674    338,773    716,651    662,508 
            
Expenses           
Cost of sales   325,723    303,605    645,831    589,657 
Selling, general and administrative expenses   25,370    20,048    47,426    42,982 
(Gain) loss on sale of non-financial assets  6    7    6    (208)
Restructuring costs, net  232    1    297    1 
            
Operating income  14,343    15,112    23,091    30,076 
            
Interest expense  11,433    13,837    22,730    26,486 
Other (income) expense   864    (779)   1,713    1,009 
            
Income (loss) before income taxes  2,046    2,054    (1,352)   2,581 
            
Income taxes   1,114    410    928    (640)
            
Net income (loss) for the period  932    1,644    (2,280)   3,221 
            
Other comprehensive income (loss)           
Items that will not be reclassified to net income (loss):           
Remeasurements of pensions  (52,439)   865    (50,412)   17,671 
Remeasurements of post-retirement benefits  (4,201)   (216)   (6,331)   422 
Items that may be subsequently reclassified to net income (loss):           
Cumulative translation adjustment  (6,123)   6,066    (12,513)   14,910 
            
Total other comprehensive income (loss) for the period  (62,763)   6,715    (69,256)   33,003 
            
Comprehensive income (loss) for the period  (61,831)   8,359    (71,536)   36,224 


Kruger Products L.P.
Unaudited Condensed Consolidated Statement of Cash Flows
(thousands of Canadian dollars)
  
 3-month
period ended
June 30, 2019
  Restated
3-month

period ended
July 1, 2018
  6-month
period ended
June 30, 2019
  Restated
6-month

period ended
July 1, 2018
 
 $  $  $  $ 
Cash flows from (used in) operating activities           
Net income (loss) for the period  932    1,644    (2,280)   3,221 
Items not affecting cash           
Depreciation  14,516    15,048    28,896    30,246 
Amortization   370    438    732    733 
Loss (gain) on sale of property, plant and equipment  -     -     (5)   434 
Change in amortized cost of Partnership units liability  1,547    (1,962)   3,094    716 
Foreign exchange loss (gain)  (960)   898    (1,658)   657 
Change in fair value of derivatives  277    285    277    (364)
Interest expense  11,433    13,837    22,730    26,486 
Pension and post-retirement benefits  2,756    3,575    5,201    6,919 
Provisions   503    13    673    61 
Income taxes  1,114    410    928    (640)
Loss (gain) on sale of non-financial assets  6    7    6    (208)
Total items not affecting cash  31,562    32,549    60,874    65,040 
Net change in non-cash working capital   7,819    (4,279)   (44,806)   (40,900)
Contributions to pension and post-retirement benefit plans  (4,041)   (4,152)   (7,153)   (8,139)
Provisions paid  (407)   (206)   (472)   (247)
Income tax payments  (1,338)   (997)   (1,597)   (1,349)
Net cash from operating activities  34,527    24,559    4,566    17,626 
            
Cash flows from (used in) investing activities           
Purchases of property, plant and equipment   (6,759)   (12,600)   (12,280)   (28,318)
Purchases of property, plant and equipment related to the TAD2 project  (31,092)   -     (42,208)   -  
Interest paid on credit facilities related to the TAD2 project  (769)   -     (1,453)   -  
Government assistance received  -     11    -     11 
Purchases of software  (116)   (1,025)   (1,334)   (1,025)
Proceeds on sale of property, plant and equipment  -     (7)   5    324 
Net cash used in investing activities  (38,736)   (13,621)   (57,270)   (29,008)
            
Cash flows from (used in) financing activities           
Proceeds from long-term debt  10,411    157,063    35,188    195,113 
Repayment of long-term debt  (6,032)   (126,823)   (7,286)   (127,108)
Payment of deferred financing fees  (67)   (3,685)   (353)   (3,917)
Payment of lease liabilities  (4,041)   (3,819)   (8,266)   (7,538)
Interest paid on long-term debt  (11,359)   (13,636)   (13,947)   (16,876)
Distributions and advances paid, net  (3,574)   (5,740)   (5,544)   (12,765)
Net cash from financing activities  (14,662)   3,360    (208)   26,909 
Effect of exchange rate changes on cash and cash equivalents held in foreign currency  (699)   157    (1,537)   479 
Increase (decrease) in cash and cash equivalents during the period  (19,570)   14,455    (54,449)   16,006 
Cash and cash equivalents - Beginning of period  135,005    1,337    169,884    (214)
Cash and cash equivalents - End of period  115,435    15,792    115,435    15,792 


Kruger Products L.P. 
Segment and Geographic Results 
(thousands of Canadian dollars) 
 
 3-month
period ended
June 30, 2019
  Restated
 3-month

period ended
July 1, 2018
  6-month
period ended
June 30, 2019
  Restated
 6-month

period ended
July 1, 2018
 
 $  $  $  $ 
            
Segment Information           
            
Segment Revenue           
Consumer  299,663    279,190    595,848    549,400 
AFH  66,011    59,583    120,803    113,108 
Total segment revenue  365,674    338,773    716,651    662,508 
            
Segment Adjusted EBITDA           
Consumer  35,354    34,303    65,446    65,370 
AFH  (3,045)   (2,376)   (9,629)   (2,126)
Other  (820)   (1,321)   (778)   (1,962)
Total segment Adjusted EBITDA  31,489    30,606    55,039    61,282 
            
Reconciliation to Net Income (Loss):           
Depreciation and amortization  14,886    15,487    29,628    30,979 
Interest expense  11,433    13,837    22,730    26,486 
Change in amortized cost of Partnership units liability  1,547    (1,962)   3,094    716 
Change in fair value of derivatives  277    285    277    (364)
(Gain) loss on sale of property, plant and equipment  -    -    (5)   434 
(Gain) loss on sale of non-financial assets  6    7    6    (208)
Restructuring costs, net  232    -    297    1 
Foreign exchange (gain) loss  (960)   898    (1,658)   657 
One-time consulting costs related to operational           
transformation initiatives  1,283    -    1,283    - 
M&A related costs  739    -    739    - 
Income (loss) before income taxes  2,046    2,054    (1,352)   2,581 
Income taxes  1,114    410    928    (640)
Net income (loss)  932    1,644    (2,280)   3,221 
            
Geographic Revenue           
Canada  208,163    202,884    405,579    391,537 
U.S.  132,063    115,808    259,576    231,360 
Mexico  25,448    20,081    51,496    39,611 
Total revenue  365,674    338,773    716,651    662,508 


KP Tissue Inc.
Unaudited Condensed Statement of Financial Position
(thousands of Canadian dollars)
      
    Restated  Restated 
 June 30, 2019  December 31, 2018  January 1, 2018 
 $  $  $ 
Assets        
         
Current assets        
Distributions receivable  1,714    1,694    1,658 
Receivable from Partnership  312    269    -  
Income tax recoverable  225    230    826 
   2,251    2,193    2,484 
Non-current assets        
Investment in associate  82,674    99,421    94,952 
Total assets  84,925    101,614    97,436 
         
Liabilities        
         
Current liabilities        
Dividend payable  1,714    1,694    1,658 
Payable to Partnership  -     -     52 
Current portion of advances from Partnership  268    -     309 
   1,982    1,694    2,019 
Non-current liabilities        
Advances from Partnership  -     269    731 
Deferred income taxes   3,156    3,634    515 
Total liabilities  5,138    5,597    3,265 
         
Equity        
Common shares  18,114    17,090    15,014 
Contributed surplus   144,819    144,819    144,819 
Deficit  (97,411)   (82,269)   (77,706)
Accumulated other comprehensive income  14,265    16,377    12,044 
Total equity  79,787    96,017    94,171 
Total liabilities and equity  84,925    101,614    97,436 


KP Tissue Inc.
Unaudited Condensed Statement of Comprehensive Income (Loss)
(thousands of Canadian dollars, except share and per share amounts)
 
 3-month
period ended
June 30, 2019
  3-month
period ended
July 1, 2018
  6-month
period ended
June 30, 2019
  6-month
period ended
July 1, 2018
 
 $  $  $  $ 
            
Equity loss  (1,288)   (1,195)   (3,237)   (2,397)
            
Dilution gain   142    46    231    89 
Loss before income taxes  (1,146)   (1,149)   (3,006)   (2,308)
Income taxes  1,437    180    1,529    (141)
            
Net loss for the period  (2,583)   (1,329)   (4,535)   (2,167)
            
Other comprehensive income (loss)           
net of tax expense (recovery)           
Items that will not be reclassified to net loss:           
Remeasurements of pensions   (6,827)   116    (6,550)   2,448 
Remeasurements of post-retirement benefits   (390)   (30)   (586)   59 
Items that may be subsequently reclassified to net loss:           
Cumulative translation adjustment   (1,012)   1,033    (2,112)   2,505 
Total other comprehensive income (loss) for the period  (8,229)   1,119    (9,248)   5,012 
Comprehensive income (loss) for the period  (10,812)   (210)   (13,783)   2,845 
Basic loss per share  (0.27)   (0.14)   (0.48)   (0.23)
Weighted average number of shares outstanding  9,515,910    9,291,212    9,490,276    9,268,192 


KP Tissue Inc.
Unaudited Condensed Statement of Cash Flows
(thousands of Canadian dollars)
 
 3-month
period ended
June 30, 2019
  3-month
period ended
July 1, 2018
  6-month
period ended
June 30, 2019
  6-month
period ended
July 1, 2018
 
 $  $  $  $ 
Cash flows from (used in) operating activities           
Net loss for the periods  (2,583)   (1,329)   (4,535)   (2,167)
Items not affecting cash           
Equity loss  1,288    1,195    3,237    2,397 
Dilution gain   (142)   (46)   (231)   (89)
Income taxes  1,437    180    1,529    (141)
Total items not affecting cash  2,583    1,329    4,535    2,167 
Tax payments  -    (30)   -    (274)
Advances received  -    30    -    274 
Net cash from (used in) operating activities  -    -    -    - 
            
Cash flows from investing activites           
Partnership unit distributions received  1,279    1,157    2,427    2,301 
Net cash from investing activities  1,279    1,157    2,427    2,301 
            
Cash flows used in financing activities           
Dividends paid  (1,279)   (1,157)   (2,427)   (2,301)
Net cash used in financing activities  (1,279)   (1,157)   (2,427)   (2,301)
Increase (decrease) in cash and cash equivalents during the period  -    -    -    - 
Cash and cash equivalents - Beginning of period  -    -    -    - 
Cash and cash equivalents - End of period  -    -    -    - 

Primary Logo