Highlights:
- Improving freight volumes as the quarter progressed, coupled with revenue enhancement and profit improvement initiatives, as well as strong cost performance, resulted in net income of $13.2 million or $0.39 of diluted earnings per share in the quarter; EBITDA (non-GAAP)(1) for the quarter was $52 million; net income includes $7.0 million, or $0.21 per share, of donation, consulting and severance expenses
- Resilient operating model resulted in Net Cash provided by Operating Activities of $71 million for the quarter, with solid liquidity at quarter end including $203 million in cash and cash equivalents after repayment of $100 million on revolving credit facility
- Increased planned 2020 container purchases to 3,500 and recently ordered over 200 tractors to support growth in the business and refresh our fleet
- Continued to provide world-class service levels and innovative solutions to our customers; Hub was recognized by Inbound Logistics as the #2 3PL Provider for 2020
- Donated nearly $6 million of Hub equipment to support COVID-19 emergency responders
OAK BROOK, Ill., July 30, 2020 (GLOBE NEWSWIRE) -- Hub Group, Inc. (NASDAQ:HUBG) announced second quarter 2020 net income of $13.2 million, or diluted earnings per share of $0.39. Included in net income was $7.0 million, or $0.21 per share, of donation expense ($4.2 million), consulting expense ($1.9 million) and severance expense ($0.9 million). Net income for second quarter 2019 was $29.2 million, or $0.87 per diluted share.
Update on Recent Performance
“Business conditions at the beginning of the second quarter were quite challenging, with a portion of our customer base either completely closed or significantly impacted by the COVID-19 pandemic. We were pleased to see business conditions improve throughout the quarter, with nearly all of our customers resuming their shipping activity by the end of the quarter. We anticipate continued growth in our business during the second half of 2020 and have decided to add 3,500 containers as well as purchase over 200 tractors this year to refresh our fleet and reduce our operating costs. We have continued to maintain our focus on providing a world-class customer experience while protecting the health and safety of our employees. We are honored to have received several recent industry awards, including the #2 ranking on Inbound Logistics’ Top 10 3PL list for 2020. This is a testament to our team’s success in delivering the industry’s premiere customer-centric supply chain solutions to the marketplace,” said Dave Yeager, Hub Group’s Chairman and Chief Executive Officer.
“Our operating model and focus on cost control resulted in EBITDA (non-GAAP)1 of $52 million for the quarter. We continue to execute on our profit improvement initiatives, and we remain on track to realize $40 million of annualized savings in 2020. Finally, as we discussed last quarter, we are proud to have been able to support COVID-19 emergency responders by donating nearly $6 million of equipment during the quarter,” continued Mr. Yeager.
Q2 2020 Results
Revenue for the second quarter of 2020 decreased by 15% to $779 million compared with $921 million for second quarter 2019. Operating income for the quarter was $21 million versus $41 million for second quarter 2019. Second quarter 2020 operating income included $9.6 million of expenses for donations, consulting and severance.
Second quarter intermodal revenue decreased 15% to $461 million due primarily to an 8% decline in volume. Volume was down compared to the prior year due to a soft demand environment and increased truckload and intermodal competition. Intermodal gross margin decreased compared to the prior year primarily due to the decline in volume, lower prices, unfavorable mix and rail cost increases, partially offset by the benefits from operational improvements in our trucking operation.
Second quarter logistics gross margin as a percentage of revenue expanded by 190 basis points due to our continuous improvement initiatives, higher margin new business, and growth at CaseStack. Revenue for the quarter declined 15% to $164 million as a result of the soft demand environment, partially offset by growth at CaseStack.
Truck brokerage handled 12% fewer loads in the quarter as compared to the prior year, while revenue declined 19% to $87 million. Contractual revenue represented 76% of total brokerage revenue in both second quarter 2020 and 2019. Truck brokerage gross margin as a percent of revenue increased by 100 basis points as a result of the benefits from the transformation of our operating model, an enhanced technology platform and a deeper engagement with our carrier network.
Dedicated revenue decreased 12% to $68 million compared to the prior year due to the impact of business we exited, partially offset by growth with new accounts. Dedicated gross margin as a percent of revenue increased by 200 basis points compared to the prior year due to our profit improvement initiatives.
Costs and expenses decreased to $86 million in the second quarter of 2020 compared to $92 million in the prior year due primarily to a decline in Salaries and Benefits expense, partially offset by an increase in donation expense, consulting expense, and depreciation and amortization expense related to our technology initiatives. Costs and expenses included $5.7 million related to donations of Hub equipment in support of COVID-19 emergency efforts, $2.6 million of consulting expense and $1.3 million of severance expense. The consulting engagement is now complete.
Cash Flow and Capitalization
Net cash provided by operating activities was $71 million for the quarter. Capital expenditures for the second quarter of 2020 totaled $24 million, primarily for containers, technology investments and construction of our new office building on our Oak Brook, IL campus which has now been paused. Near the end of the quarter we repaid the $100 million that we borrowed on our revolving line of credit in March 2020. At June 30, 2020, we had cash and cash equivalents of $203 million.
2020 Capital Expenditure Outlook
Capital expenditures for the remainder of fiscal year 2020 are expected to range from $65 million to $75 million, and primarily consist of investments to support growth in the business, including containers, tractors and trailers, as well as IT hardware and software. We expect to add 3,500 containers in 2020, and take delivery of over 200 tractors to refresh our fleet, which is expected to result in lower operating costs and improved utilization.
Non-GAAP Financial Measure
In this press release, we present EBITDA, a non-GAAP financial measure defined as earnings before interest, taxes, depreciation and amortization. As required by the rules of the Securities and Exchange Commission (“SEC”), we have provided herein a reconciliation of the non-GAAP financial measure contained in this press release to the most directly comparable measure under GAAP. Management believes that EBITDA provides relevant and useful information, which is used by our management as well as by many analysts, investors and competitors in our industry. By providing this non-GAAP measure, management intends to provide investors with a meaningful, consistent comparison of the Company’s profitability for the periods presented. EBITDA should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and is not necessarily comparable to non-GAAP measures that may be presented by other companies.
CONFERENCE CALL
Hub will hold a conference call at 5:00 p.m. Eastern Time on July 30, 2020 to discuss its second quarter 2020 results.
Hosting the conference call will be Dave Yeager, Chief Executive Officer. Also participating on the call will be Phil Yeager, President and Chief Operating Officer, and Geoff DeMartino, Executive Vice President, Chief Financial Officer and Treasurer.
This call is being webcast and can be accessed through the Investors link on Hub Group’s web site at www.hubgroup.com. The webcast is listen-only. Those interested in participating in the question and answer session should follow the telephone dial-in instructions below.
To participate in the conference call by telephone, please register at http://www.yourconferencecenter.com/r.aspx?p=1&a=UQuEvKbXDHHUxb.
Registrants will be issued a passcode and PIN to use when dialing into the live call which will provide quickest access to the conference. You may register at any time, including up to and after the call start time. On the day of the call, dial (888) 206-4064 approximately ten minutes prior to the scheduled call time; enter the participant passcode and PIN received during registration. The call will be limited to 60 minutes, including questions and answers.
An audio replay will be available through the Investors link on the Company's web site at www.hubgroup.com. This replay will be available for 30 days.
CERTAIN FORWARD-LOOKING STATEMENTS: Statements in this press release that are not historical may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. Forward-looking statements are inherently uncertain and subject to risks, uncertainties and other factors that might cause the actual performance of Hub Group, Inc. to differ materially from those expressed or implied by this discussion and, therefore, should be viewed with caution. All forward-looking statements and information are provided pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. Forward-looking statements generally may be identified by the use of forward-looking terminology such as “trends”, “assumptions”, “target”, “guidance”, “outlook”, “opportunity”, “future”, “plans”, “goals”, “objectives”, “expects”, “anticipate”, “expected”, “may”, “will”, “would”, “could”, “intend”, “believe”, “potential”, “projected”, “estimate” (or the negative or derivative of each of these terms), or similar words, and include our statements regarding our profit improvement initiatives and capital expenditures. These forward-looking statements are based on management's experience and perception of trends, current conditions, and anticipated future developments, as well as other factors believed to be appropriate. We believe these statements and the assumptions and estimates contained in this release are reasonable based on information that is currently available to us. Factors that could cause actual results to differ materially include general or regional economic conditions and health concerns; the effect of the COVID-19 pandemic, including on our business operations, as well as its impact on general economic and financial market conditions and on our customers, counterparties, employees, and third-party service providers; our ability to sustain or the effects of plans intended to improve operation execution and performance; changes in or implementation of additional governmental or regulatory rules and interpretations affecting tax, wage and hour matters, health and safety, insurance or other undeterminable areas; intermodal costs and prices, the integration of any acquisitions and expenses relating thereto; the future performance of Hub’s Intermodal, Truck Brokerage, Dedicated and Logistics business lines; driver shortages; the amount and timing of strategic investments or divestitures by Hub, the failure to implement and integrate critical information technology systems; cyber security incidents, retail and other customers encountering adverse economic conditions and other factors described from time to time in Hub Group's SEC reports, press releases and other communications. Hub Group assumes no liability to update any such forward-looking statements.
1 For all non-GAAP measures presented, please see “Non-GAAP Financial Measure” and the reconciliations included in this press release.
SOURCE: Hub Group, Inc.
|
|
HUB GROUP, INC. |
CONSOLIDATED STATEMENTS OF EARNINGS |
(in thousands, except per share amounts) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
|
|
|
|
|
|
2020 |
|
|
|
2019 |
|
|
|
|
|
|
|
|
|
% of |
|
|
% of |
|
|
|
|
|
|
|
Amount |
Revenue |
|
Amount |
Revenue |
Revenue |
|
|
|
$ |
779,243 |
|
100.0 |
% |
|
$ |
921,163 |
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Transportation costs |
|
|
|
|
671,994 |
|
86.2 |
% |
|
|
788,460 |
|
85.6 |
% |
|
Gross margin |
|
|
|
|
107,249 |
|
13.8 |
% |
|
|
132,703 |
|
14.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
|
|
49,676 |
|
6.4 |
% |
|
|
60,859 |
|
6.6 |
% |
|
General and administrative |
|
|
|
|
28,970 |
|
3.7 |
% |
|
|
24,028 |
|
2.6 |
% |
|
Depreciation and amortization |
|
|
|
7,625 |
|
1.0 |
% |
|
|
7,095 |
|
0.8 |
% |
|
|
Total costs and expenses |
|
|
|
|
86,271 |
|
11.1 |
% |
|
|
91,982 |
|
10.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
20,978 |
|
2.7 |
% |
|
|
40,721 |
|
4.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
(3,006 |
) |
-0.4 |
% |
|
|
(2,690 |
) |
-0.3 |
% |
|
Other, net |
|
|
|
|
47 |
|
0.0 |
% |
|
|
565 |
|
0.1 |
% |
|
|
Total other expense |
|
|
|
|
(2,959 |
) |
-0.4 |
% |
|
|
(2,125 |
) |
-0.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
|
18,019 |
|
2.3 |
% |
|
|
38,596 |
|
4.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
4,865 |
|
0.6 |
% |
|
|
9,379 |
|
1.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
$ |
13,154 |
|
|
|
$ |
29,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
$ |
0.40 |
|
|
|
$ |
0.87 |
|
|
|
Diluted |
|
|
|
$ |
0.39 |
|
|
|
$ |
0.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of shares outstanding |
|
|
|
33,171 |
|
|
|
|
33,552 |
|
|
Diluted weighted average number of shares outstanding |
|
|
|
33,455 |
|
|
|
|
33,715 |
|
|
|
HUB GROUP, INC. |
CONSOLIDATED STATEMENTS OF EARNINGS |
(in thousands, except per share amounts) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
|
|
|
|
|
2020 |
|
|
|
2019 |
|
|
|
|
|
|
|
|
|
% of |
|
|
% of |
|
|
|
|
|
|
|
Amount |
Revenue |
|
Amount |
Revenue |
Revenue |
|
|
|
$ |
1,618,102 |
|
100.0 |
% |
|
$ |
1,854,161 |
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Transportation costs |
|
|
|
|
1,406,259 |
|
86.9 |
% |
|
|
1,594,169 |
|
86.0 |
% |
|
Gross margin |
|
|
|
|
211,843 |
|
13.1 |
% |
|
|
259,992 |
|
14.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
|
|
100,552 |
|
6.2 |
% |
|
|
122,887 |
|
6.6 |
% |
|
General and administrative |
|
|
|
|
55,306 |
|
3.4 |
% |
|
|
46,946 |
|
2.5 |
% |
|
Depreciation and amortization |
|
|
|
15,248 |
|
1.0 |
% |
|
|
13,849 |
|
0.7 |
% |
|
|
Total costs and expenses |
|
|
|
|
171,106 |
|
10.6 |
% |
|
|
183,682 |
|
9.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
40,737 |
|
2.5 |
% |
|
|
76,310 |
|
4.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
(5,461 |
) |
-0.3 |
% |
|
|
(5,746 |
) |
-0.3 |
% |
|
Other, net |
|
|
|
|
228 |
|
0.0 |
% |
|
|
898 |
|
0.1 |
% |
|
|
Total other expense |
|
|
|
|
(5,233 |
) |
-0.3 |
% |
|
|
(4,848 |
) |
-0.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
|
35,504 |
|
2.2 |
% |
|
|
71,462 |
|
3.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
9,114 |
|
0.6 |
% |
|
|
18,351 |
|
1.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
$ |
26,390 |
|
|
|
$ |
53,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
$ |
0.80 |
|
|
|
$ |
1.58 |
|
|
|
Diluted |
|
|
|
$ |
0.79 |
|
|
|
$ |
1.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of shares outstanding |
|
|
|
33,165 |
|
|
|
|
33,560 |
|
|
Diluted weighted average number of shares outstanding |
|
|
|
33,472 |
|
|
|
|
33,650 |
|
|
|
HUB GROUP, INC. |
CONSOLIDATED BALANCE SHEETS |
(in thousands, except share data) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
|
|
|
|
|
|
|
2020 |
|
|
|
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
203,173 |
|
|
$ |
168,729 |
|
|
|
Accounts receivable trade |
|
|
456,619 |
|
|
|
450,451 |
|
|
|
Allowance for uncollectible trade accounts |
|
|
(8,500 |
) |
|
|
(6,912 |
) |
|
|
Accounts receivable other |
|
|
1,028 |
|
|
|
3,237 |
|
|
|
Prepaid taxes |
|
|
|
708 |
|
|
|
630 |
|
|
|
Prepaid expenses and other current assets |
|
13,682 |
|
|
|
24,086 |
|
|
|
|
|
TOTAL CURRENT ASSETS |
|
|
666,710 |
|
|
|
640,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted investments |
|
|
|
20,961 |
|
|
|
22,601 |
|
|
Property and equipment, net |
|
|
650,990 |
|
|
|
663,165 |
|
|
Right-of-use assets - operating leases |
|
|
35,889 |
|
|
|
35,548 |
|
|
Right-of-use assets - financing leases |
|
|
4,704 |
|
|
|
5,865 |
|
|
Other intangibles, net |
|
|
|
114,128 |
|
|
|
120,967 |
|
|
Goodwill, net |
|
|
|
484,350 |
|
|
|
484,459 |
|
|
Other assets |
|
|
|
21,445 |
|
|
|
18,748 |
|
|
|
|
|
TOTAL ASSETS |
|
$ |
1,999,177 |
|
|
$ |
1,991,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
Accounts payable trade |
|
$ |
257,752 |
|
|
$ |
257,247 |
|
|
|
Accounts payable other |
|
|
16,049 |
|
|
|
11,585 |
|
|
|
Accrued payroll |
|
|
|
29,835 |
|
|
|
45,540 |
|
|
|
Accrued other |
|
|
|
89,696 |
|
|
|
86,686 |
|
|
|
Lease liability - operating leases |
|
|
8,760 |
|
|
|
8,567 |
|
|
|
Lease liability - financing leases |
|
|
3,061 |
|
|
|
3,048 |
|
|
|
Current portion of long term debt |
|
|
90,948 |
|
|
|
94,691 |
|
|
|
|
|
TOTAL CURRENT LIABILITIES |
|
496,101 |
|
|
|
507,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term debt |
|
|
|
167,857 |
|
|
|
186,934 |
|
|
Non-current liabilities |
|
|
|
41,424 |
|
|
|
36,355 |
|
|
Lease liability - operating leases |
|
|
28,662 |
|
|
|
28,518 |
|
|
Lease liability - financing leases |
|
|
278 |
|
|
|
1,820 |
|
|
Deferred taxes |
|
|
|
159,018 |
|
|
|
155,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
|
Preferred stock, $.01 par value; 2,000,000 shares authorized; |
|
|
|
|
|
|
no shares issued or outstanding in 2020 and 2019 |
|
- |
|
|
|
- |
|
|
|
Common stock |
|
|
|
|
|
|
|
|
Class A: $.01 par value; 97,337,700 shares authorized and |
|
|
|
|
|
|
|
41,224,792 shares issued in 2020 and 2019; 33,518,154 shares |
|
|
|
|
|
|
|
outstanding in 2020 and 33,353,904 shares outstanding in 2019 |
|
412 |
|
|
|
412 |
|
|
|
|
Class B: $.01 par value; 662,300 shares authorized; |
|
|
|
|
|
|
|
662,296 shares issued and outstanding in 2020 and 2019 |
|
7 |
|
|
|
7 |
|
|
|
Additional paid-in capital |
|
|
178,914 |
|
|
|
179,637 |
|
|
|
Purchase price in excess of predecessor basis, net of tax |
|
|
|
|
|
benefit of $10,306 |
|
|
|
(15,458 |
) |
|
|
(15,458 |
) |
|
|
Retained earnings |
|
|
|
1,205,991 |
|
|
|
1,179,601 |
|
|
|
Accumulated other comprehensive loss |
|
(283 |
) |
|
|
(186 |
) |
|
|
Treasury stock; at cost, 7,706,638 shares in 2020 |
|
|
|
|
|
|
and 7,870,888 shares in 2019 |
|
|
(263,746 |
) |
|
|
(268,734 |
) |
|
|
|
TOTAL STOCKHOLDERS' EQUITY |
|
1,105,837 |
|
|
|
1,075,279 |
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
1,999,177 |
|
|
$ |
1,991,574 |
|
|
HUB GROUP, INC. |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(in thousands) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
|
|
|
|
|
|
|
2020 |
|
|
|
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
Net income |
|
|
|
$ |
26,390 |
|
|
$ |
53,111 |
|
|
Adjustments to reconcile net income |
|
|
|
|
|
|
|
to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
61,759 |
|
|
|
57,029 |
|
|
|
|
Deferred taxes |
|
|
|
|
4,989 |
|
|
|
4,272 |
|
|
|
|
Compensation expense related to share-based compensation plans |
|
|
8,209 |
|
|
|
8,687 |
|
|
|
|
Loss (gain) on sale of assets |
|
|
|
96 |
|
|
|
(1,526 |
) |
|
|
|
Donated equipment |
|
|
|
5,626 |
|
|
|
- |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Restricted investments |
|
|
|
1,640 |
|
|
|
(2,736 |
) |
|
|
|
Accounts receivable, net |
|
|
|
(2,392 |
) |
|
|
55,089 |
|
|
|
|
Prepaid taxes |
|
|
|
|
(83 |
) |
|
|
(422 |
) |
|
|
|
Prepaid expenses and other current assets |
|
|
10,350 |
|
|
|
15,932 |
|
|
|
|
Other assets |
|
|
|
|
(637 |
) |
|
|
(2,349 |
) |
|
|
|
Accounts payable |
|
|
|
|
4,989 |
|
|
|
(38,391 |
) |
|
|
|
Accrued expenses |
|
|
|
|
(9,440 |
) |
|
|
(14,620 |
) |
|
|
|
Non-current liabilities |
|
|
|
21 |
|
|
|
1,187 |
|
|
|
|
|
Net cash provided by operating activities |
|
|
111,517 |
|
|
|
135,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
Proceeds from sale of equipment |
|
|
|
521 |
|
|
|
7,664 |
|
|
Purchases of property and equipment |
|
|
|
(49,271 |
) |
|
|
(28,712 |
) |
|
Proceeds from the disposition of discontinued operations |
|
|
- |
|
|
|
19,439 |
|
|
Acquisition, net of cash acquired |
|
|
|
- |
|
|
|
(734 |
) |
|
|
|
|
Net cash used in investing activities |
|
|
(48,750 |
) |
|
|
(2,343 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
Purchase of treasury stock |
|
|
|
- |
|
|
|
(7,282 |
) |
|
Proceeds from issuance of debt |
|
|
|
127,462 |
|
|
|
18,335 |
|
|
Repayments of long term debt |
|
|
|
(150,282 |
) |
|
|
(51,324 |
) |
|
Stock withheld for payments of withholding taxes |
|
|
(3,944 |
) |
|
|
(2,746 |
) |
|
Finance lease payments |
|
|
|
|
(1,493 |
) |
|
|
(1,465 |
) |
|
|
|
|
Net cash used in financing activities |
|
|
(28,257 |
) |
|
|
(44,482 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(66 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
|
34,444 |
|
|
|
88,428 |
|
Cash and cash equivalents beginning of period |
|
|
168,729 |
|
|
|
61,435 |
|
Cash and cash equivalents end of period |
|
|
$ |
203,173 |
|
|
$ |
149,863 |
|
|
HUB GROUP, INC. |
FINANCIAL INFORMATION BY BUSINESS LINE |
(in thousands) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Three Months |
|
Six Months |
|
|
Ended June 30, |
|
Ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
|
|
|
|
|
|
|
|
|
Intermodal |
$ |
460,676 |
|
$ |
542,890 |
|
$ |
955,999 |
|
$ |
1,078,923 |
|
|
|
|
|
|
|
|
|
|
Logistics |
|
163,743 |
|
|
193,463 |
|
|
346,999 |
|
|
396,725 |
|
|
|
|
|
|
|
|
|
|
Truck brokerage |
|
86,675 |
|
|
107,081 |
|
|
184,692 |
|
|
224,669 |
|
|
|
|
|
|
|
|
|
|
Dedicated |
|
68,149 |
|
|
77,729 |
|
|
130,412 |
|
|
153,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
$ |
779,243 |
|
$ |
921,163 |
|
$ |
1,618,102 |
|
$ |
1,854,161 |
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NET INCOME TO EBITDA |
(in thousands) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Ended June 30, |
|
|
|
|
|
|
Change |
|
Change |
|
|
|
2020 |
|
|
|
2019 |
|
|
$ |
|
% |
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
13,154 |
|
|
$ |
29,217 |
|
|
$ |
(16,063 |
) |
|
-55.0 |
% |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
3,006 |
|
|
|
2,690 |
|
|
|
316 |
|
|
11.7 |
% |
|
|
|
|
|
|
|
|
|
|
Other, net |
|
(47 |
) |
|
|
(565 |
) |
|
|
518 |
|
|
-91.7 |
% |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
31,183 |
|
|
|
28,646 |
|
|
|
2,537 |
|
|
8.9 |
% |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
4,865 |
|
|
|
9,379 |
|
|
|
(4,514 |
) |
|
-48.1 |
% |
|
|
|
|
|
|
|
|
|
|
EBITDA |
$ |
52,161 |
|
|
$ |
69,367 |
|
|
$ |
(17,206 |
) |
|
-24.8 |
% |
|
|
RECONCILIATION OF NET INCOME TO EBITDA |
(in thousands) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Six Months |
|
|
Ended June 30, |
|
|
|
|
|
|
Change |
|
Change |
|
|
|
2020 |
|
|
|
2019 |
|
|
$ |
|
% |
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
26,390 |
|
|
$ |
53,111 |
|
|
$ |
(26,721 |
) |
|
-50.3 |
% |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
5,461 |
|
|
|
5,746 |
|
|
|
(285 |
) |
|
-5.0 |
% |
|
|
|
|
|
|
|
|
|
|
Other, net |
|
(228 |
) |
|
|
(898 |
) |
|
|
670 |
|
|
-74.6 |
% |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
61,759 |
|
|
|
57,029 |
|
|
|
4,730 |
|
|
8.3 |
% |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
9,114 |
|
|
|
18,351 |
|
|
|
(9,237 |
) |
|
-50.3 |
% |
|
|
|
|
|
|
|
|
|
|
EBITDA |
$ |
102,496 |
|
|
$ |
133,339 |
|
|
$ |
(30,843 |
) |
|
-23.1 |
% |
|
CONTACT: Maralee Volchko of Hub Group, Inc., +1-630-271-3745