Quarterly Net Sales Increased 33% to $10.6 Million
Direct to Consumer (DTC) Net Sales Increased 77%
Company Expects to Reach Positive Adjusted Operating Income During Calendar 2020
cbdMD, Inc. (NYSE American: YCBD, YCBD PR A) (the “Company”), one of the leading, highly trusted, and most recognized cannabidiol (CBD) brands, reported today record net sales of $10.6 million in its third fiscal 2020 quarter ended June 30, 2020.
“cbdMD reported its single biggest quarterly net sales in its history. Our decisions to concentrate on building brand equity for award winning cbdMD and Paw CBD brands, as well as and focus on our e-commerce strength, has paid off. We have separated ourselves from our competitors and demonstrated that we can grow market share and be fiscally responsible at the same time, with our GAAP and non-GAAP operating results improving by 80% and 96%, respectively, from the comparable periods in fiscal 2019. With $15 million in cash on hand at June 30, 2020, we believe we have more than enough financial strength to grow our operations for the foreseeable future, absent any additional unforeseen impact from COVID-19,” said Martin Sumichrast, the Company’s Chairman and co-Chief Executive Officer.
The highlights from the June 2020 quarter were:
- The Company reported net sales of $10.6 million for the three months ended June 30, 2020, a year-over-year quarterly increase of approximately 33% and a sequential quarterly increase from the three months ended March 31, 2020 of approximately 13%.
- The Company reported record quarterly e-commerce, direct to consumer (DTC) net sales of $8.2 million, an increase of 77% year-over-year and a sequential quarterly increase of approximately 21%. The Company’s e-commerce, direct to consumer (DTC) sales accounted for in excess of 77% of total net sales in the June 2020 quarter, an increase from 58% from prior year’s quarter.
- The Company’s CBD pet brand, Paw CBD, reported an approximate 64% increase in net sales from its March 2020 quarter of approximately $750,000 to approximately $1,229,000 for its June 2020 quarter.
- The Company reported a gross profit margin of 64.7% as a percent of net sales as compared to 63.4% for the comparable period in fiscal 2019 and adjusted non-GAAP gross profit margin as a percent of net sales was 67.7% as compared to a 65% in the comparable period in fiscal 2019.
- The Company reported an 80% year-over-year improvement in its GAAP loss from operations of ($1,337,508) as compared to ($6,466,639) in the comparable 2019 period.
- The Company reported a 96% year-over-year improvement in its non GAAP adjusted loss from operations of ($187,092) as compared to ($5,019,541) in the comparable fiscal 2019 period after adjusting for the following: a non-cash inventory adjustment of $311,000, a non-cash stock option expense of $388,000, a depreciation expense of $233,000 and a non-cash charge of $233k for old inventory.
- The Company reported a net loss of ($9,052,752), or $(0.18) per share, which was mainly due to a non-cash expense of approximately $7.58 million in the Company’s contingent liability which is associated with earnout shares which may be issued under the terms of the December 2018 acquisition of Cure Based Development.
- Working capital was $19.7 million and cash on hand was approximately $15 million at June 30, 2020, respectively.
- CBD Industries, LLC, the Company’s wholly owned manufacturing and distribution subsidiary, was recently added to NSF International’s dietary supplements Good Manufacturing Practice (GMP) registration.
CONFERENCE CALL DETAILS
Wednesday, August 12, 2020, 4:15 p.m. Eastern Time
|
Domestic:
|
1-844-407-9500
|
International:
|
1-862-298-0850
|
Replay dial in – Available through September 12, 2020
|
Domestic:
|
1-877-481-4010
|
International:
|
1-919-882-2331
|
Replay ID:
|
36267
|
Webcast Replay link – available through September 12, 2020:
|
https://www.webcaster4.com/Webcast/Page/2206/36267
|
About cbdMD, Inc.
cbdMD, Inc. is a nationally recognized consumer cannabidiol (CBD) brand whose current products include CBD tinctures, CBD capsules, CBD gummies, CBD topicals, CBD bath bombs, and CBD pet products. cbdMD is also a proud partner of Bellator MMA and Life Time, Inc., and has one of the largest rosters of professional sports athletes who are part of “Team cbdMD.” To learn more about cbdMD and our comprehensive line of over 100 SKUs of U.S. produced, THC-free1 CBD products, please visit www.cbdMD.com, follow cbdMD on Instagram and Facebook, or visit one of the 6,000 retail outlets that carry cbdMD products.
Forward-Looking Statements
This press release contains certain forward-looking statements that are based upon current expectations and involve certain risks and uncertainties within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Such forward-looking statements can be identified by the use of words such as ''should,'' ''may,'' ''intends,'' ''anticipates,'' ''believes,'' ''estimates,'' ''projects,'' ''forecasts,'' ''expects,'' ''plans,'' and ''proposes.'' These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including, without limitation, statements made with respect to the expansion of the consumer market for CBD products and our ability to increase our market share, our limited operating history, our ability to expand our business and significantly increase our net sales, our ability to effectively leverage our brand partnerships and sponsorships, our ability to effectively compete in our market, and our ability to report profitable operations in the future. You are urged to carefully review and consider any cautionary statements and other disclosures, including the statements made under the heading "Risk Factors" in cbdMD, Inc.'s Annual Report on Form 10-K for the fiscal year ended September 30, 2019, as amended, as filed with the Securities and Exchange Commission (the "SEC") and our other filings with the SEC. All forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements, many of which are generally outside the control of cbdMD, Inc. and are difficult to predict. cbdMD, Inc. does not undertake any duty to update any forward-looking statements except as may be required by law. The information which appears on our websites and our social media platforms, including, but not limited to, Instagram and Facebook, is not part of this press release.
_________________________
1 Non-THC is defined as below the level of detection using validated scientific analytical tools.
Non-GAAP Financial Measures
This press release includes certain financial measures that exclude the impact of certain items and therefore have not been calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). The Company has included adjusted income (loss) from operations and adjusted gross profit because management uses this measure to assess operating performance, in order to highlight trends in the Company’s business that may not otherwise be apparent when relying on financial measures calculated in accordance with GAAP. Neither adjusted income (loss) from operations nor adjusted gross profit has not been prepared in accordance with GAAP. These non-GAAP financial measures should not be considered as alternatives to, or more meaningful than, net income (loss) and gross profit margins as indicators of the Company’s operating performance. Further, these non-GAAP financial measures, as presented by the Company, may not be comparable to similarly titled measures reported by other companies. The Company has attached to this press release a reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.
cbdMD, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
JUNE 30, 2020 AND SEPTEMBER 30, 2019
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
June 30,
|
|
September 30,
|
|
|
2020
|
|
2019
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
15,006,319
|
|
$
|
4,689,966
|
Accounts receivable
|
|
|
715,205
|
|
|
1,425,697
|
Accounts receivable other
|
|
|
-
|
|
|
160,137
|
Accounts receivable – discontinued operations
|
|
|
700,884
|
|
|
1,080,000
|
Marketable securities
|
|
|
52,527
|
|
|
198,538
|
Investment other securities
|
|
|
-
|
|
|
600,000
|
Deposits
|
|
|
-
|
|
|
6,850
|
Merchant reserve
|
|
|
-
|
|
|
519,569
|
Inventory
|
|
|
6,397,326
|
|
|
4,301,586
|
Inventory prepaid
|
|
|
281,885
|
|
|
903,458
|
Deferred issuance costs
|
|
|
-
|
|
|
93,954
|
Prepaid software
|
|
|
-
|
|
|
206,587
|
Prepaid equipment deposits
|
|
|
201,698
|
|
|
868,589
|
Prepaid expenses and other current assets
|
|
|
755,906
|
|
|
688,104
|
Total current assets
|
|
|
24,111,750
|
|
|
15,743,035
|
|
|
|
|
|
Other assets:
|
|
|
|
|
Property and equipment, net
|
|
|
3,067,909
|
|
|
1,715,557
|
Operating lease assets
|
|
|
7,119,289
|
|
|
-
|
Deposits for facilities
|
|
|
706,852
|
|
|
754,533
|
Intangible assets, net
|
|
|
21,635,000
|
|
|
21,635,000
|
Goodwill
|
|
|
54,669,997
|
|
|
54,669,997
|
Total other assets
|
|
|
87,199,047
|
|
|
78,775,087
|
|
|
|
|
|
Total assets
|
|
$
|
111,310,797
|
|
$
|
94,518,122
|
cbdMD, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
JUNE 30, 2020 AND SEPTEMBER 30, 2019
(continued)
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
June 30,
|
|
September 30,
|
|
|
2020
|
|
2019
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
|
$
|
1,825,135
|
|
|
$
|
3,021,271
|
|
Accrued expenses
|
|
|
1,396,983
|
|
|
|
681,269
|
|
Operating leases – short term liabilities
|
|
|
1,109,585
|
|
|
|
-
|
|
Note payable
|
|
|
54,720
|
|
|
|
-
|
|
Customer deposit – related party
|
|
|
-
|
|
|
|
7,339
|
|
Total current liabilities
|
|
|
4,386,423
|
|
|
|
3,709,878
|
|
|
|
|
|
|
Long term liabilities:
|
|
|
|
|
Long term liabilities
|
|
|
-
|
|
|
|
363,960
|
|
Note payable
|
|
|
182,714
|
|
|
|
-
|
|
Paycheck Protection Program loan
|
|
|
1,456,100
|
|
|
|
-
|
|
Operating leases - long term liabilities
|
|
|
6,305,422
|
|
|
|
-
|
|
Contingent liability
|
|
|
15,400,000
|
|
|
|
50,600,000
|
|
Deferred tax liability
|
|
|
-
|
|
|
|
2,240,300
|
|
Total long term liabilities
|
|
|
23,344,236
|
|
|
|
53,204,260
|
|
|
|
|
|
|
Total liabilities
|
|
|
27,730,659
|
|
|
|
56,914,138
|
|
|
|
|
|
|
cbdMD, Inc. shareholders' equity:
|
|
|
|
|
Preferred stock, authorized 50,000,000 shares, $0.001 par value, 500,000 and 0 shares issued and outstanding, respectively
|
|
|
500
|
|
|
|
-
|
|
Common stock, authorized 150,000,000 shares, $0.001 par value, 51,345,648 and 27,720,356 shares issued and outstanding, respectively
|
|
|
51,346
|
|
|
|
27,720
|
|
Additional paid in capital
|
|
|
124,558,046
|
|
|
|
97,186,524
|
|
Accumulated deficit
|
|
|
(41,029,754
|
)
|
|
|
(59,610,260
|
)
|
Total cbdMD, Inc. shareholders’ equity
|
|
|
83,580,138
|
|
|
|
37,603,984
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
111,310,797
|
|
|
$
|
94,518,122
|
|
cbdMD, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 2020 AND 2019
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
Three months
|
|
Nine months
|
|
Nine months
|
|
|
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|
June 30,
2020
|
|
June 30,
2019
|
|
June 30,
2020
|
|
June 30,
2019
|
|
|
|
|
|
|
|
|
|
Total Gross Sales
|
|
|
10,809,387
|
|
|
|
9,734,459
|
|
|
|
30,925,678
|
|
|
|
18,170,667
|
|
Allowances
|
|
|
(172,842
|
)
|
|
|
(1,729,310
|
)
|
|
|
(741,861
|
)
|
|
|
(4,063,252
|
)
|
Total Net Sales
|
|
|
10,636,545
|
|
|
|
8,005,149
|
|
|
|
30,183,817
|
|
|
|
14,107,414
|
|
Cost of sales
|
|
|
3,748,024
|
|
|
|
2,929,160
|
|
|
|
10,180,637
|
|
|
|
5,009,187
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
6,888,521
|
|
|
|
5,075,989
|
|
|
|
20,003,180
|
|
|
|
9,098,228
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
8,226,029
|
|
|
|
11,542,628
|
|
|
|
33,053,962
|
|
|
|
18,683,905
|
|
Income (Loss) from operations
|
|
|
(1,337,508
|
)
|
|
|
(6,466,639
|
)
|
|
|
(13,050,782
|
)
|
|
|
(9,585,677
|
)
|
Realized and Unrealized gain (loss) on marketable securities
|
|
|
(30,849
|
)
|
|
|
(13,162
|
)
|
|
|
(146,011
|
)
|
|
|
(77,802
|
)
|
(Increase) Decrease of contingent liability
|
|
|
(7,580,000
|
)
|
|
|
(21,547,606
|
)
|
|
|
30,580,000
|
|
|
|
(52,461,680
|
)
|
Impairment on investment other securities
|
|
|
-
|
|
|
|
-
|
|
|
|
(600,000
|
)
|
|
|
-
|
|
Impairment accounts receivable other
|
|
|
-
|
|
|
|
-
|
|
|
|
(160,000
|
)
|
|
|
-
|
|
Interest income (expense)
|
|
|
3,436
|
|
|
|
6,229
|
|
|
|
46,311
|
|
|
|
50,189
|
|
Income (loss) before provision for income taxes
|
|
|
(8,944,921
|
)
|
|
|
(28,021,178
|
)
|
|
|
16,669,518
|
|
|
|
(62,074,970
|
)
|
|
|
|
|
|
|
|
|
|
Benefit (Provision) for income taxes
|
|
|
-
|
|
|
|
1,088,000
|
|
|
|
2,240,300
|
|
|
|
2,296,000
|
|
Net Income (Loss) from continuing operations
|
|
|
(8,944,921
|
)
|
|
|
(26,933,178
|
)
|
|
|
18,909,818
|
|
|
|
(59,778,970
|
)
|
Net Income (Loss) from discontinued operations, net of tax (Note 16)
|
|
|
(7,781
|
)
|
|
|
(2,269,778
|
)
|
|
|
(48,983
|
)
|
|
|
(3,463,123
|
)
|
Net Income (Loss)
|
|
|
(8,952,702
|
)
|
|
|
(29,202,956
|
)
|
|
|
18,860,835
|
|
|
|
(63,242,093
|
)
|
Net Gain (Loss) attributable to noncontrolling interest
|
|
|
-
|
|
|
|
(1,503,707
|
)
|
|
|
-
|
|
|
|
(1,641,391
|
)
|
Preferred dividends
|
|
|
100,050
|
|
|
|
-
|
|
|
|
266,800
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) attributable to cbdMD, Inc. common shareholders
|
|
$
|
(9,052,752
|
)
|
|
$
|
(27,699,249
|
)
|
|
$
|
18,594,035
|
|
|
$
|
(61,600,702
|
)
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) per share:
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
(0.18
|
)
|
|
$
|
(1.19
|
)
|
|
$
|
0.45
|
|
|
$
|
(4.22
|
)
|
Diluted earnings per share
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
0.44
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares Basic:
|
|
|
51,335,648
|
|
|
|
23,193,793
|
|
|
|
41,411,261
|
|
|
|
14,585,619
|
|
Weighted average number of shares Diluted:
|
|
|
-
|
|
|
|
-
|
|
|
|
42,534,519
|
|
|
|
-
|
|
cbdMD, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 2020 AND 2019
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
Three months
|
|
Nine months
|
|
Nine months
|
|
|
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|
June 30,
2020
|
|
June 30,
2019
|
|
June 30,
2020
|
|
June 30,
2019
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
$
|
(8,952,702
|
)
|
|
$
|
(29,202,956
|
)
|
|
$
|
18,860,835
|
|
|
$
|
(63,242,093
|
)
|
Comprehensive Income (Loss)
|
|
|
(8,952,702
|
)
|
|
|
(29,202,956
|
)
|
|
|
18,860,835
|
|
|
|
(63,242,093
|
)
|
|
|
|
|
|
|
|
|
|
Comprehensive Income (loss) attributable to non-controlling interest
|
|
|
-
|
|
|
|
(1,503,707
|
)
|
|
|
-
|
|
|
|
(1,641,391
|
)
|
Preferred dividends
|
|
|
(100,050
|
)
|
|
|
-
|
|
|
|
(266,800
|
)
|
|
|
-
|
|
Comprehensive Income (Loss) attributable to cbdMD, Inc. common shareholders
|
|
$
|
(9,052,752
|
)
|
|
$
|
(27,699,249
|
)
|
|
$
|
18,594,035
|
|
|
$
|
(61,600,702
|
)
|
cbdMD, INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS ENDED JUNE 30, 2020 AND 2019
(unaudited)
|
|
|
|
|
|
|
|
Nine Months Ended
June 30,
|
|
Nine Months Ended
June 30,
|
|
|
2020
|
|
2019
|
Cash flows from operating activities:
|
|
|
|
|
Net Income (loss)
|
|
$
|
18,860,835
|
|
|
$
|
(63,242,093
|
)
|
Adjustments to reconcile net (income) loss to net cash used by operating activities:
|
|
|
|
|
Stock based compensation
|
|
|
1,391,271
|
|
|
|
2,022,812
|
|
Restricted stock expense
|
|
|
138,001
|
|
|
|
92,000
|
|
Issuance of stock / warrants for service
|
|
|
84,450
|
|
|
|
289,750
|
|
Intangible impairment
|
|
|
-
|
|
|
|
2,114,334
|
|
Inventory and materials impairment
|
|
|
233,372
|
|
|
|
-
|
|
Impairment on discontinued operations asset
|
|
|
45,783
|
|
|
|
-
|
|
Depreciation and amortization
|
|
|
499,394
|
|
|
|
272,121
|
|
Gain on settlement of Note
|
|
|
-
|
|
|
|
(20,000
|
)
|
Other than temporary impairment other securities and other accounts receivable
|
|
|
760,000
|
|
|
|
-
|
|
Increase/(Decrease) in contingent liability
|
|
|
(30,580,000
|
)
|
|
|
52,461,680
|
|
Realized and unrealized loss of marketable securities
|
|
|
146,011
|
|
|
|
1,705,069
|
|
Merchant reserve settlement
|
|
|
132,657
|
|
|
|
-
|
|
Non-cash consideration received for services
|
|
|
-
|
|
|
|
(470,000
|
)
|
Non-cash lease expense
|
|
|
878,986
|
|
|
|
-
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
Accounts receivable
|
|
|
710,629
|
|
|
|
399,074
|
|
Accounts receivable – related party
|
|
|
-
|
|
|
|
204,902
|
|
Other accounts receivable
|
|
|
-
|
|
|
|
(298,754
|
)
|
Note receivable
|
|
|
-
|
|
|
|
(27,000
|
)
|
Note receivable – related party
|
|
|
-
|
|
|
|
156,147
|
|
Deposits
|
|
|
(147,166
|
)
|
|
|
-
|
|
Merchant reserve
|
|
|
386,912
|
|
|
|
(199,907
|
)
|
Inventory
|
|
|
(2,329,112
|
)
|
|
|
(2,581,958
|
)
|
Prepaid inventory
|
|
|
621,573
|
|
|
|
-
|
|
Prepaid expenses and other current assets
|
|
|
1,007,374
|
|
|
|
(717,894
|
)
|
Marketable securities
|
|
|
-
|
|
|
|
701,593
|
|
Accounts payable and accrued expenses
|
|
|
(480,424
|
)
|
|
|
1,073,211
|
|
Accounts payable and accrued expenses – related party
|
|
|
-
|
|
|
|
(313,591
|
)
|
Operating lease liability
|
|
|
(766,289
|
)
|
|
|
-
|
|
Note payable
|
|
|
42,968
|
|
|
|
-
|
|
Deferred revenue / customer deposits
|
|
|
(7,339
|
)
|
|
|
(380,804
|
)
|
Collection on discontinued operations accounts receivable
|
|
|
333,333
|
|
|
|
-
|
|
Deferred tax liability
|
|
|
(2,240,300
|
)
|
|
|
(2,296,000
|
)
|
Cash used by operating activities
|
|
|
(10,277,081
|
)
|
|
|
(9,055,308
|
)
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
Net cash used for merger
|
|
|
-
|
|
|
|
(1,167,295
|
)
|
Purchase of intangible assets
|
|
|
-
|
|
|
|
(79,999
|
)
|
Purchase of property and equipment
|
|
|
(1,851,746
|
)
|
|
|
(359,421
|
)
|
Cash used by investing activities
|
|
|
(1,851,746
|
)
|
|
|
(1,606,715
|
)
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
Proceeds from issuance of common stock
|
|
|
16,771,756
|
|
|
|
19,009,897
|
|
Proceeds from issuance of preferred stock
|
|
|
4,421,928
|
|
|
|
-
|
|
PPP loan
|
|
|
1,456,100
|
|
|
|
-
|
|
Note Payable – related party
|
|
|
-
|
|
|
|
(764,300
|
)
|
Preferred dividend distribution
|
|
|
(266,800
|
)
|
|
|
-
|
|
Deferred issuance costs
|
|
|
62,197
|
|
|
|
(232,914
|
)
|
Cash provided by financing activities
|
|
|
22,445,180
|
|
|
|
18,012,683
|
|
Net increase (decrease) in cash
|
|
|
10,316,353
|
|
|
|
7,350,660
|
|
Cash and cash equivalents, beginning of period
|
|
|
4,689,966
|
|
|
|
4,282,553
|
|
Cash and cash equivalents, end of period
|
|
$
|
15,006,319
|
|
|
$
|
11,633,213
|
|
cbdMD, INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS ENDED JUNE 30, 2020 AND 2019
(unaudited) (continued)
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
|
|
|
Nine Months ended
June 30,
|
|
Nine Months Ended
June 30,
|
|
|
2020
|
|
2019
|
|
|
|
|
|
Cash Payments for:
|
|
|
|
|
Interest expense
|
|
$
|
26,126
|
|
$
|
36,418
|
|
|
|
|
|
Non-cash financial activities:
|
|
|
|
|
Warrants issued to secondary selling agent
|
|
$
|
524,113
|
|
$
|
309,592
|
Stock received for prior period services, adjusted for other accounts receivable write down prior to receipt
|
|
$
|
-
|
|
$
|
1,352,000
|
Adoption of ASU 2016-01
|
|
$
|
-
|
|
$
|
2,512,539
|
cbdMD, Inc.
SUPPLEMENTAL FINANCIAL INFORMATION
RECONCILIATION OF ADJUSTED INCOME (LOSS) FROM OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
Three months
|
|
Three months
|
|
|
Ended
|
|
Ended
|
|
|
June 30,
2020
|
|
June 30,
2019
|
|
|
|
|
|
GAAP Income (Loss) from operations
|
|
(1,337,508
|
)
|
|
(6,466,639
|
)
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
Inventory adjustment (1)
|
|
316,922
|
|
|
-
|
|
Non-cash stock related expense (2)
|
|
388,185
|
|
|
1,389,224
|
|
Depreciation expense
|
|
211,937
|
|
|
57,874
|
|
One-time abnormal inventory adjustment (3)
|
|
233,372
|
|
|
-
|
|
Adjusted Income (loss) from operations
|
|
(187,092
|
)
|
|
(5,019,541
|
)
|
|
|
Three months
|
|
|
|
Three months
|
|
|
|
|
Ended
|
|
|
|
Ended
|
|
|
|
|
June 30,
2020
|
|
|
|
June 30,
2019
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net sales
|
|
10,636,545
|
|
|
|
8,005,149
|
|
|
GAAP cost of sales
|
|
3,748,024
|
|
|
|
2,929,160
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
Inventory adjustment (1)
|
|
316,922
|
|
|
|
130,795
|
|
|
Adjusted cost of sales
|
|
3,431,102
|
|
|
|
2,798,365
|
|
|
Adjusted Gross Profit
|
|
7,205,443
|
|
67.7
|
%
|
|
5,206,784
|
|
65.0
|
%
|
(1)
|
|
Amount represents an adjustment after performing a physical inventory account.
|
(2)
|
|
Represents non-cash expense related to options, warrants, restricted stock expenses that have been amortized during the period.
|
(3)
|
|
Amount represents an operating expense related to inventory loss related to regulatory changes impacting labels and packaging.
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20200812005052/en/
Copyright Business Wire 2020