Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

UiPath Reports Fourth Quarter and Full Year Fiscal 2023 Financial Results

PATH

ARR grew 30 percent year-over-year reaching $1.204 billion driven by net new ARR of $94 million

UiPath, Inc. (NYSE: PATH), a leading enterprise automation software company, today announced financial results for its fourth quarter and full year fiscal 2023 ended January 31, 2023.

“We delivered a very strong close to fiscal year 2023. Fourth quarter fiscal 2023 ARR grew 30 percent year-over-year while revenue outperformance and disciplined cost management resulted in a record fourth quarter non-GAAP operating margin and positive non-GAAP adjusted free cash flow,” said Rob Enslin, UiPath Co-Chief Executive Officer. “We enter fiscal year 2024 with the rollout of our new go-to-market initiatives on schedule and building momentum as both customers and partners see the positive impact our Business Automation Platform can have on their employees, customers, and businesses.”

“To maintain their competitive edge and increase operating agility, businesses need to do more without adding more,” said Daniel Dines, UiPath Co-Founder and Co-Chief Executive Officer. “This is where the UiPath AI-powered Business Automation Platform plays a strategic, transformational role for organizations. By combining our leading Robotic Process Automation solution with a full suite of capabilities, UiPath empowers people to more easily and efficiently create better ways to operate, innovate, and drive business outcomes.”

Fourth Quarter Fiscal 2023 Financial Highlights

  • Revenue of $308.5 million increased 7 percent year-over-year.
  • ARR of $1.204 billion increased 30 percent year-over-year.
  • Net new ARR of $93.8 million.
  • Dollar based net retention rate of 123 percent.
  • GAAP gross margin was 85 percent.
  • Non-GAAP gross margin was 87 percent.
  • GAAP operating loss was $(45.1) million.
  • Non-GAAP operating income was $69.2 million.
  • Net cash flow from operations was $94.0 million.
  • Non-GAAP adjusted free cash flow was $101.2 million.
  • Cash, cash equivalents, and marketable securities were $1.8 billion as of January 31, 2023.

Full Year Fiscal 2023 Financial Highlights

  • Revenue of $1.059 billion increased 19 percent year-over-year.
  • Net new ARR of $278.6 million.
  • GAAP gross margin was 83 percent.
  • Non-GAAP gross margin was 86 percent.
  • GAAP operating loss was $(348.3) million.
  • Non-GAAP operating income was $65.2 million.
  • Net cash used in operations was $10 million.
  • Non-GAAP adjusted free cash flow was $49 thousand.

“I am pleased with our results and how the team brought the fiscal year to a close despite foreign exchange and macroeconomic headwinds in the fourth quarter of fiscal 2023,” said Ashim Gupta, UiPath Chief Financial Officer. “Our commitment to driving growth at scale, expanding operating margin, and generating positive non-GAAP adjusted free cash flow is reflected in our full year fiscal 2024 outlook which implies a 350 basis point increase in non-GAAP operating margin and positive non-GAAP adjusted free cash flow for the fiscal year.”

Financial Outlook

For the first quarter fiscal 2024, UiPath expects:

  • Revenue in the range of $270 million to $272 million
  • ARR in the range of $1.245 billion to $1.250 billion as of April 30, 2023
  • Non-GAAP operating income of approximately $5 million

For the fiscal full year 2024, UiPath expects:

  • Revenue in the range of $1.253 billion to $1.258 billion
  • ARR in the range of $1.425 billion to $1.430 billion as of January 31, 2024
  • Non-GAAP operating income of approximately $120 million

Reconciliation of non-GAAP operating income guidance to the most directly comparable GAAP measure is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from this non-GAAP measure, including, in particular, the effects of stock-based compensation expense specific to equity awards that are directly impacted by fluctuations in our stock price. We expect the variability of the above charges to have a significant, and potentially unpredictable, impact on our future GAAP financial results.

Recent Business Highlights

  • Named a Leader in RPA by Independent Research Firm: UiPath received the highest score in The Forrester Wave™: Robotic Process Automation, Q1 2023 in each of the three categories among the 15 vendors evaluated: Current Offering, Strategy, and Market Presence. The report stated, “Today, UiPath is not only the largest RPA software vendor by revenue but has also evolved from an RPA pure play into what it refers to as a business automation platform.”
  • Unveiled New Migration Capabilities and Connectors to Expand and Simplify Next-Gen Test Automation: UiPath announced significant upgrades to enable customers to modernize their software testing practices by migrating to the UiPath Business Automation Platform. UiPath Test Suite now integrates with more than 40 application lifecycle management tools, allowing production-grade test automation on modern and legacy applications.
  • Announced Global Partnership with Orica to Scale Application Testing and Automation Capabilities: Orica will use UiPath to automate application testing, improving quality assurance and avoiding workflow disruptions. It plans to migrate its enterprise automation program and use UiPath Test Suite for SAP S4 HANA upgrades. UiPath is now Orica’s Technology Partner of Choice for Application Testing and Enterprise Automation.
  • Announced Managed Services Partnership with Neostella to Deliver Automation for Midmarket Businesses: A new diversified offering from Neostella provides flexible automation investment models to help small to midmarket organizations with revenues of $500 million or below improve operations and processes.
  • Honored for Delivering World-Class Customer Service: For the third consecutive year, UiPath has received the NorthFace ScoreBoard Service Award℠ from the Customer Relationship Management Institute LLC in recognition of achieving excellence in customer service and support. With an overall Customer Satisfaction rating of 94%, UiPath is committed to building long-term loyalty by continuously exceeding customer expectations.

Conference Call and Webcast

UiPath will host a conference call today, Wednesday, March 15, 2023, at 5:00 p.m. Eastern Time, to discuss the Company's fourth quarter and full year fiscal 2023 financial results and guidance. To access this call, dial 1-201-689-8057 (domestic) or 1-877-407-8309 (international). The passcode is 13735660. A live webcast of this conference call will be available on the "Investor Relations" page of UiPath’s website (https://ir.uipath.com), and a replay will also be archived on the website for one year.

About UiPath

UiPath (NYSE: PATH) is on a mission to uplevel knowledge work so more people can work more creatively, collaboratively, and strategically. The AI-powered UiPath Business Automation Platform combines the leading robotic process automation (RPA) solution with a full suite of capabilities to understand, automate, and operate end-to-end processes, offering unprecedented time-to-value. For organizations that need to evolve to survive and thrive through increasingly changing times, UiPath is The Foundation of Innovation™. For more information, visit www.uipath.com.

Forward Looking Statements

Statements we make in this press release may include statements which are not historical facts and are considered forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995, which are usually identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” "outlook," “seeks,” “should,” “will,” and variations of such words, including the negatives of these words or similar expressions.

We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act and Section 21E of the Securities Exchange Act and are making this statement for purposes of complying with those safe harbor provisions.

These forward-looking statements include, but are not limited to, statements regarding our guidance for the first fiscal quarter and fiscal full year 2024, our strategic plans, objectives and roadmap, the estimated addressable market opportunity for our platform, and statements regarding the growth of the automation market. Accordingly, actual results could differ materially, or such uncertainties could cause adverse effects on our results. Forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These risks include, but are not limited to, risks and uncertainties related to: the market, political, economic, and business conditions, including geopolitical turmoil and macro-economic effects caused by the war in Ukraine, increasing inflationary cost trends, and foreign exchange volatility; volatility in credit and financial markets, including industry effects as may be caused by the closure of Silicon Valley Bank in the U.S.; our recent rapid growth, which may not be indicative of our future growth; our limited operating history; our ability to successfully manage our growth and achieve or maintain profitability; our ability and the ability of our platform and products to satisfy and adapt to customer demands; our dependency on our existing customers to renew their licenses and purchase additional licenses and products from us and our channel partners; our ability to attract and retain customers; the competitive markets in which we participate; our ability to maintain and expand our distribution channels; our ability to attract, retain and motivate our management and key employees and integrate new team members and manage management transitions; our reliance on third-party providers of cloud-based infrastructure; the potential effects that regional or global pandemics could have on our or our customers’ businesses, financial condition, and future operating results; our failure to achieve our environmental, social, and governance (ESG) goals; and the price volatility of our Class A common stock.

Further information on risks that could cause actual results to differ materially from our guidance can be found in our Annual Report on Form 10-K for the annual period ended January 31, 2023 to be filed with the SEC, and in our Quarterly Reports on Form 10-Q filed with the SEC, and other filings and reports that we have filed and may file from time to time with the SEC. Any forward-looking statements contained in this press release are based on assumptions that we believe to be reasonable as of this date. Except as required by law, we assume no obligation to update these forward-looking statements.

Key Performance Metric

Annualized Renewal Run-rate (ARR) is a key performance metric we use in managing our business because it illustrates our ability to acquire new subscription customers and to maintain and expand our relationships with existing subscription customers. We define ARR as annualized invoiced amounts per solution SKU from subscription licenses and maintenance and support obligations assuming no increases or reductions in customers’ subscriptions. ARR does not include the costs we may incur to obtain such subscription licenses or provide such maintenance and support, and does not reflect any actual or anticipated reductions in invoiced value due to contract non-renewals or service cancellations other than for specific reserves, for example those for credit losses or disputed amounts. ARR does not include invoiced amounts associated with perpetual licenses or professional services. ARR is not a forecast of future revenue, which can be impacted by contract start and end dates and duration. ARR should be viewed independently of revenue and deferred revenue as ARR is an operating metric and is not intended to replace these items.

Dollar-based net retention rate represents the rate of net expansion of our ARR from existing customers over the preceding 12 months. We calculate dollar-based net retention rate as of a period end by starting with ARR from the cohort of all customers as of 12 months prior to such period end (Prior Period ARR). We then calculate the ARR from these same customers as of the current period end (Current Period ARR). Current Period ARR includes any expansion and is net of any contraction or attrition over the preceding 12 months but does not include ARR from new customers in the current period. We then divide total Current Period ARR by total Prior Period ARR to arrive at the point-in-time dollar-based net retention rate. Dollar-based net retention rate may fluctuate based on the customers that qualify to be included in the cohort used for calculation and may not reflect our actual performance.

Investors should not place undue reliance on ARR or dollar-based net retention rate as an indicator of future or expected results. Our presentation of these metrics may differ from similarly titled metrics presented by other companies and therefore comparability may be limited.

Non-GAAP Financial Measures

Non-GAAP financial measures are financial measures that are derived from the consolidated financial statements, but that are not presented in accordance with generally accepted accounting principles in the United States (GAAP). This earnings press release includes financial measures defined as non-GAAP financial measures by the SEC, including non-GAAP cost of licenses, non-GAAP cost of subscription services, non-GAAP cost of professional services and other, non-GAAP gross profit and margin, non-GAAP sales and marketing expenses, non-GAAP research and development expenses, non-GAAP general and administrative expenses, non-GAAP operating income and margin, and non-GAAP net income and non-GAAP net income per share. These non-GAAP financial measures exclude:

  • stock-based compensation expense;
  • amortization of acquired intangibles;
  • employer payroll tax expense related to employee equity transactions;
  • restructuring costs;
  • charitable donation of Class A common stock; and
  • in the case of non-GAAP net income, tax adjustments associated with the add-back items, as applicable.

Additionally, this earnings release presents non-GAAP adjusted free cash flow, which is calculated by adjusting GAAP operating cash flows for the impact of purchases of property and equipment, capitalization of software development costs, cash paid for employer payroll taxes related to employee equity transactions, net payments/receipts of employee tax withholdings on stock option exercises, and cash paid for restructuring costs.

UiPath uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, by excluding the effects of special items that do not reflect the ordinary earnings of our operations, and as a supplement to GAAP measures. UiPath believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial results with other companies in UiPath’s industry, many of which present similar non-GAAP financial measures to investors. Investors should consider these non-GAAP financial measures in addition to, and not as a substitute for, our financial performance measures prepared in accordance with GAAP. Further, our non-GAAP information may be different from the non-GAAP information provided by other companies. The information below provides a reconciliation of non-GAAP financial measures used in this press release to the most directly comparable GAAP financial measures. We encourage investors to consider our GAAP results alongside our supplemental non-GAAP measures, and to review the reconciliation between GAAP results and non-GAAP measures that is included at the end of this earnings press release. This earnings press release and any future releases containing such non-GAAP reconciliations can also be found on the “Investor Relations” page of UiPath’s website at https://ir.uipath.com.

UiPath, Inc.

Condensed Consolidated Statements of Operations

in thousands, except per share data

(unaudited)

Three Months Ended January 31,

Twelve Months Ended January 31,

2023

2022

2023

2022

Revenue:

Licenses

$

158,961

$

174,056

$

497,836

$

481,427

Subscription services

138,514

103,943

508,823

369,867

Professional services and other

11,074

11,699

51,922

40,958

Total revenue

308,549

289,698

1,058,581

892,252

Cost of revenue:

Licenses

2,506

4,374

10,421

11,888

Subscription services

23,417

18,489

87,366

60,565

Professional services and other

21,768

18,301

82,264

96,415

Total cost of revenue

47,691

41,164

180,051

168,868

Gross profit

260,858

248,534

878,530

723,384

Operating expenses:

Sales and marketing

173,760

174,757

701,558

697,682

Research and development

81,870

64,412

285,750

276,657

General and administrative

50,375

60,244

239,505

249,991

Total operating expenses

306,005

299,413

1,226,813

1,224,330

Operating loss

(45,147

)

(50,879

)

(348,283

)

(500,946

)

Interest income

12,898

945

27,955

3,551

Other income (expense), net

5,290

(4,745

)

2,767

(13,488

)

Loss before income taxes

(26,959

)

(54,679

)

(317,561

)

(510,883

)

Provision for income taxes

730

8,431

10,791

14,703

Net loss

$

(27,689

)

$

(63,110

)

$

(328,352

)

$

(525,586

)

Net loss per share attributable to common stockholders, basic and diluted

$

(0.05

)

$

(0.12

)

$

(0.60

)

$

(1.16

)

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted

553,766

537,162

548,022

454,625

UiPath, Inc.

Condensed Consolidated Balance Sheets

in thousands

(unaudited)

As of

January 31, 2023

January 31, 2022

Assets

Current assets

Cash and cash equivalents

$

1,402,119

$

1,768,723

Marketable securities

354,774

96,417

Accounts receivable, net of allowance for credit losses of $2,698 and $2,566, respectively

374,217

251,988

Contract assets

69,260

74,831

Deferred contract acquisition costs

49,887

29,926

Prepaid expenses and other current assets

94,150

55,416

Total current assets

2,344,407

2,277,301

Marketable securities, non-current

2,942

19,523

Contract assets, non-current

6,523

2,730

Deferred contract acquisition costs, non-current

137,616

100,224

Property and equipment, net

29,045

17,176

Operating lease right-of-use assets

52,052

48,953

Intangible assets, net

23,010

16,817

Goodwill

88,010

53,564

Deferred tax assets

5,895

10,628

Other assets, non-current

45,706

25,534

Total assets

$

2,735,206

$

2,572,450

Liabilities and Stockholders' Equity

Current liabilities

Accounts payable

$

8,891

$

11,515

Accrued expenses and other current liabilities

76,645

87,958

Accrued compensation and employee benefits

142,582

130,673

Deferred revenue

398,334

297,355

Total current liabilities

626,452

527,501

Deferred revenue, non-current

121,697

68,665

Operating lease liabilities, non-current

56,442

49,843

Other liabilities, non-current

10,457

4,524

Total liabilities

815,048

650,533

Commitments and contingencies

Stockholders' equity

Class A common stock

5

4

Class B common stock

1

1

Additional paid-in capital

3,736,838

3,406,959

Accumulated other comprehensive income

7,612

10,899

Accumulated deficit

(1,824,298

)

(1,495,946

)

Total stockholders’ equity

1,920,158

1,921,917

Total liabilities and stockholders’ equity

$

2,735,206

$

2,572,450

UiPath, Inc.

Condensed Consolidated Statements of Cash Flows

in thousands

(unaudited)

Twelve Months Ended January 31,

2023

2022

Cash flows from operating activities

Net loss

$

(328,352

)

$

(525,586

)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization

18,723

14,705

Amortization of deferred contract acquisition costs

59,826

39,257

Net amortization on marketable securities

(1,782

)

1,954

Abandonment and impairment charges

2,881

Stock-based compensation expense

369,840

515,583

Charitable donation of Class A common stock

5,499

Amortization of operating lease right-of-use assets

11,675

8,875

Provision for deferred income taxes

861

(5,832

)

Other non-cash (credits) charges, net

(2,465

)

1,983

Changes in operating assets and liabilities:

Accounts receivable

(123,783

)

(86,387

)

Contract assets

(185

)

(43,660

)

Deferred contract acquisition costs

(118,909

)

(130,186

)

Prepaid expenses and other assets

(59,810

)

(15,360

)

Accounts payable

(1,571

)

3,507

Accrued expenses and other liabilities

(14,954

)

45,729

Accrued compensation and employee benefits

15,086

24,038

Operating lease liabilities, net

(3,307

)

(9,064

)

Deferred revenue

160,746

105,481

Net cash used in operating activities

(9,981

)

(54,963

)

Cash flows from investing activities

Purchases of marketable securities

(388,409

)

(212,512

)

Sales of marketable securities

89,383

Maturities of marketable securities

151,426

107,745

Purchases of property and equipment

(23,815

)

(8,879

)

Payments related to business acquisitions, net of cash acquired

(29,542

)

(5,498

)

Capitalization of software development costs

(2,950

)

Other investing, net (1)

1,197

(2,731

)

Net cash used in investing activities

(289,143

)

(35,442

)

Cash flows from financing activities

Proceeds from initial public offering, net of underwriting discounts and commissions

692,369

Payments of initial public offering costs

(3,734

)

Proceeds from issuance of convertible preferred stock

750,000

Payments of issuance costs for convertible preferred stock

(164

)

Proceeds from exercise of stock options

8,388

12,197

Payments of tax withholdings on net settlement of equity awards

(73,095

)

(10,467

)

Net (payments) receipts of tax withholdings on sell-to-cover equity award transactions

(9,480

)

10,432

Proceeds from employee stock purchase plan contributions

15,011

19,040

Repurchase of unvested early exercised stock options

(1,493

)

Net cash (used in) provided by financing activities

(60,669

)

1,469,673

Effect of exchange rate changes

(6,811

)

18,265

Net (decrease) increase in cash, cash equivalents, and restricted cash

(366,604

)

1,397,533

Cash, cash equivalents, and restricted cash - beginning of period

1,768,723

371,190

Cash, cash equivalents, and restricted cash - end of period

$

1,402,119

$

1,768,723

(1) Prior period amounts have been combined to conform to current presentation

UiPath, Inc.

Reconciliation of GAAP Cost of Revenue, Gross Profit and Margin to Non-GAAP Cost of Revenue, Gross Profit and Margin

in thousands, except percentages

(unaudited)

Three Months Ended January 31,

Twelve Months Ended January 31,

2023

2022

2023

2022

Licenses

GAAP cost of licenses

$

2,506

$

4,374

$

10,421

$

11,888

Less: Amortization of acquired intangible assets

819

611

2,754

2,521

Non-GAAP cost of licenses

$

1,687

$

3,763

$

7,667

$

9,367

Subscription Services

GAAP cost of subscription services

$

23,417

$

18,489

$

87,366

$

60,565

Less: Stock-based compensation expense

2,993

2,316

11,894

12,232

Less: Amortization of acquired intangible assets

581

330

1,811

1,100

Less: Employer payroll tax expense related to employee equity transactions

92

255

272

1,142

Less: Restructuring costs

45

182

Non-GAAP cost of subscription services

$

19,706

$

15,588

$

73,207

$

46,091

Professional Services and Other

GAAP cost of professional services and other

$

21,768

$

18,301

$

82,264

$

96,415

Less: Stock-based compensation expense

2,896

2,709

11,855

29,849

Less: Employer payroll tax expense related to employee equity transactions

96

910

263

4,516

Less: Restructuring costs

390

710

Non-GAAP cost of professional services and other

$

18,386

$

14,682

$

69,436

$

62,050

Gross Profit and Margin

GAAP gross profit

$

260,858

$

248,534

$

878,530

$

723,384

GAAP gross margin

85

%

86

%

83

%

81

%

Plus: Stock-based compensation expense

5,889

5,025

23,749

42,081

Plus: Amortization of acquired intangible assets

1,400

941

4,565

3,621

Plus: Employer payroll tax expense related to employee equity transactions

188

1,165

535

5,658

Plus: Restructuring costs

435

892

Non-GAAP gross profit

$

268,770

$

255,665

$

908,271

$

774,744

Non-GAAP gross margin

87

%

88

%

86

%

87

%

UiPath, Inc.

Reconciliation of GAAP Operating Expenses, Loss, and Margin to Non-GAAP Operating Expenses, Income and Margin

in thousands, except percentages

(unaudited)

Three Months Ended January 31,

Twelve Months Ended January 31,

2023

2022

2023

2022

Sales and Marketing

GAAP sales and marketing

$

173,760

$

174,757

$

701,558

$

697,682

Less: Stock-based compensation expense

37,512

35,853

154,922

237,975

Less: Amortization of acquired intangible assets

667

404

2,153

1,397

Less: Employer payroll tax expense related to employee equity transactions

1,560

7,097

4,605

39,615

Less: Restructuring costs

8,248

19,491

Non-GAAP sales and marketing

$

125,773

$

131,403

$

520,387

$

418,695

Research and Development

GAAP research and development

$

81,870

$

64,412

$

285,750

$

276,657

Less: Stock-based compensation expense

28,987

21,253

102,546

135,713

Less: Employer payroll tax expense related to employee equity transactions

721

4,173

1,692

5,810

Less: Restructuring costs

451

494

Non-GAAP research and development

$

51,711

$

38,986

$

181,018

$

135,134

General and Administrative

GAAP general and administrative

$

50,375

$

60,244

$

239,505

$

249,991

Less: Stock-based compensation expense

26,655

14,901

88,623

99,814

Less: Amortization of acquired intangible assets

42

57

178

101

Less: Employer payroll tax expense related to employee equity transactions

444

1,956

930

3,001

Less: Restructuring costs

1,187

2,569

Less: Charitable donation of Class A common stock

5,499

Non-GAAP general and administrative

$

22,047

$

43,330

$

141,706

$

147,075

Operating Loss

GAAP operating loss

$

(45,147

)

$

(50,879

)

$

(348,283

)

$

(500,946

)

GAAP operating margin

(15

)%

(18

)%

(33

)%

(56

)%

Plus: Stock-based compensation expense

99,043

77,032

369,840

515,583

Plus: Amortization of acquired intangible assets

2,109

1,402

6,896

5,119

Plus: Employer payroll tax expense related to employee equity transactions

2,913

14,391

7,762

54,084

Plus: Restructuring costs

10,321

23,446

Plus: Charitable donation of Class A common stock

5,499

Non-GAAP operating income

$

69,239

$

41,946

$

65,160

$

73,840

Non-GAAP operating margin

22

%

14

%

6

%

8

%

UiPath, Inc.

Reconciliation of GAAP Net Loss and GAAP Net Loss Per Share to Non-GAAP Net Income and Non-GAAP Net Income Per Share

in thousands, except per share data

(unaudited)

Three Months Ended January 31,

Twelve Months Ended January 31,

2023

2022

2023

2022

GAAP net loss attributable to common stockholders

$

(27,689

)

$

(63,110

)

$

(328,352

)

$

(525,586

)

Plus: Stock-based compensation expense

99,043

77,032

369,840

515,583

Plus: Amortization of acquired intangible assets

2,109

1,402

6,896

5,119

Plus: Employer payroll tax expense related to employee equity transactions

2,913

14,391

7,762

54,084

Plus: Restructuring costs

10,321

23,446

Plus: Charitable donation of Class A common stock

5,499

Tax adjustments to add-backs

(3,999

)

(2,545

)

(4,608

)

(4,090

)

Non-GAAP net income

$

82,698

$

27,170

$

80,483

$

45,110

GAAP net loss per share, basic and diluted

$

(0.05

)

$

(0.12

)

$

(0.60

)

$

(1.16

)

GAAP weighted average common shares outstanding, basic and diluted

553,766

537,162

548,022

454,625

Plus: Unweighted adjustment for conversion of preferred to common stock in connection with IPO

67,973

Plus: Unweighted adjustment for common stock issued in connection with IPO

2,885

Non-GAAP weighted average common shares outstanding, basic

553,766

537,162

548,022

525,483

Plus: Dilutive potential common shares from outstanding equity awards

9,066

22,733

12,483

34,007

Non-GAAP weighted average common shares outstanding, diluted

562,832

559,895

560,505

559,490

Non-GAAP net income per share, basic

$

0.15

$

0.05

$

0.15

$

0.09

Non-GAAP net income per share, diluted

$

0.15

$

0.05

$

0.14

$

0.08

UiPath, Inc.

Reconciliation of GAAP Operating Cash Flow to Non-GAAP Adjusted Free Cash Flow

in thousands

(unaudited)

Twelve Months Ended January 31,

2023

2022

GAAP net cash used in operating activities

$

(9,981

)

$

(54,963

)

Purchases of property and equipment

(23,815

)

(8,879

)

Capitalization of software development costs

(2,950

)

Cash paid for employer payroll taxes related to employee equity transactions

9,112

51,693

Net payments (receipts) of employee tax withholdings on stock option exercises

5,394

(6,382

)

Cash paid for restructuring costs

19,339

Non-GAAP adjusted free cash flow

$

49

$

(21,481

)

Tags: