2023FirstQuarter FinancialHighlights:
- Total assets were $185.5 million at quarter end.
- Total loans increased 5.6% from a year ago, and decreased 3.5% from the linked quarter.
- Net interest margin of 2.62% for the first quarter.
- Nonperforming assets at 0.35% of total assets at quarter end.
POULSBO, Wash., April 27, 2023 (GLOBE NEWSWIRE) -- Liberty Northwest Bancorp, Inc. (OTCQX: LBNW) (the “Company”) and its wholly-owned subsidiary Liberty Bank today announced earnings of $9 thousand for the first quarter ended March 31, 2023, compared to $39 thousand reported in the first quarter ended March 31, 2022.
Total assets increased to $185.5 million as of March 31, 2023, compared to $184.6 million at March 31, 2022. The year-over-year increase was primarily due to a $7.69 million increase in loans receivable funded by deposits, increased borrowings, and a modest reduction in short-term investments.
Total deposits decreased to $139.1 million at March 31, 2023 compared to $141.8 million at December 31, 2022 and $161.8 million a year earlier. Non-interest bearing demand accounts represented 30.4%, interest bearing demand represented 17.1%, money market and savings accounts comprised 26.3% and certificates of deposit made up 26.2% of the total deposit portfolio at March 31, 2023.
At March 31, 2023, non-performing assets remained low at $647 thousand, or 0.35% of total assets, corresponding to a single borrower relationship. The allowance for credit losses totaled $1.28 million as of March 31, 2023, and was 0.91% of total loans outstanding.
The Company’s net interest margin was 2.62% for the first quarter of 2023, compared to 3.11% for the preceding quarter, and 3.05% for the first quarter of 2022.
Total non-interest income was $130 thousand for the first quarter of 2023, compared to $69 thousand in the first quarter a year ago.
Total noninterest expense was $1.19 million for the first quarter of 2023, a decrease of $97 thousand, or 7.6%, from the first quarter a year ago. Compensation and benefits costs decreased by $69 thousand, or 9.0%, over the prior year quarter. During the fourth quarter of 2022, the Company opened its new headquarters in Poulsbo. The banking center is in a desirable location in Poulsbo and is large enough to accommodate future growth for the bank well into the next decade. Occupancy costs were down by 8.0% from prior quarter of last year.
Capital ratios continue to exceed regulatory requirements, with a total risk-based capital ratio at 15.28% substantially above well-capitalized regulatory requirements. The tangible book value per share was $7.59 at quarter end, compared to $7.42 a year earlier.
“Providing guidance and assurances to our customers during uncertain times is critically important to us. Our management team is working very hard, ensuring risk management oversight, and communicating with clients about deposit coverage and the health of the Bank. We have a diverse deposit and loan portfolio and have stayed clear of concentrating in any one sector and the issues that have affected the banks that were closed by federal regulators last month,” said Rick Darrow, Liberty Northwest Bancorp, Inc. President and Chief Executive Officer.
The Company reported the level of uninsured deposits at quarter end was approximately 27%, compared to 33% three months earlier, excluding the collateralized portion of public deposits.
“Throughout the first quarter we increased our available borrowing capacity at the Federal Home Loan Bank (“FHLB”),” said Darrow. “The result is that our borrowing capacity at FHLB more than exceeds the level of uninsured deposits. With a strong capital position, a diversified balance sheet, additional sources of liquidity and pristine credit quality, we believe we have a solid foundation upon which to continue to grow and improve our financial performance in the year ahead.”
AboutLiberty NorthwestBancorp,Inc.
Liberty Northwest Bancorp, Inc. is the bank holding company for Liberty Bank, a commercial bank chartered in the State of Washington. The Bank began operations June 11, 2009, and operates a full-service branch in Poulsbo, WA in addition to a loan production office in Bellevue, WA. The Bank provides loan and deposit services to predominantly small and middle-sized businesses and individuals in and around Kitsap and King counties. The Bank is subject to regulation by the State of Washington Department of Financial Institutions and the Federal Deposit Insurance Corporation (FDIC). For more information, please visit www.libertybanknw.com. Liberty Northwest Bancorp, Inc. (OTCQX: LBNW), qualified to trade on the OTCQX® Best Market in June 2022. For informationrelated to the trading of LBNW, please visit www.otcmarkets.com.
Forfurtherdiscussion,pleasecontactthefollowing:
Rick Darrow,ChiefExecutiveOfficer|360-394-4750
Joel Keller, Chief Financial Officer |360-394-4752
Forward-Looking Statement Safe Harbor: This news release contains comments or information that constitutes forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Forward-looking statements describe Liberty Northwest Bancorp, Inc.’s projections, estimates, plans and expectations of future results and can be identified by words such as “believe,” “intend,” “estimate,” “likely,” “anticipate,” “expect,” “looking forward,” and other similar expressions. They are not guarantees of future performance. Actual results may differ materially from the results expressed in these forward-looking statements, which because of their forward-looking nature, are difficult to predict. Investors should not place undue reliance on any forward-looking statement, and should consider factors that might cause differences including but not limited to the degree of competition by traditional and nontraditional competitors, declines in real estate markets, an increase in unemployment or sustained high levels of unemployment; changes in interest rates; greater than expected costs to integrate acquisitions, adverse changes in local, national and international economies; changes in the Federal Reserve’s actions that affect monetary and fiscal policies; changes in legislative or regulatory actions or reform, including without limitation, the Dodd-Frank Wall Street Reform and Consumer Protection Act; demand for products and services; changes to the quality of the loan portfolio and our ability to succeed in our problem-asset resolution efforts; the impact of technological advances; changes in tax laws; and other risk factors. Liberty Northwest Bancorp, Inc. undertakes no obligation to publicly update or clarify any forward-looking statement to reflect the impact of events or circumstances that may arise after the date of this release.
| STATEMENTS OF INCOME (Unaudited) |
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
March 31, 2023 |
|
Quarter Ended
Dec 31, 2022 |
|
Three Month Change |
|
Quarter Ended
March 31, 2022 |
|
One Year Change |
| Interest Income |
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
1,686 |
|
|
$ |
1,707 |
|
|
-1 |
% |
|
$ |
1,347 |
|
|
25 |
% |
|
Interest bearing deposits in banks |
|
|
41 |
|
|
|
19 |
|
|
113 |
% |
|
|
10 |
|
|
298 |
% |
|
Securities |
|
|
110 |
|
|
|
103 |
|
|
6 |
% |
|
|
90 |
|
|
22 |
% |
|
Total interest income |
|
|
1,837 |
|
|
|
1,830 |
|
|
0 |
% |
|
|
1,447 |
|
|
27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
425 |
|
|
|
238 |
|
|
78 |
% |
|
|
60 |
|
|
604 |
% |
|
Other Borrowings |
|
|
308 |
|
|
|
242 |
|
|
27 |
% |
|
|
101 |
|
|
205 |
% |
|
Total interest expense |
|
|
733 |
|
|
|
481 |
|
|
52 |
% |
|
|
161 |
|
|
355 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Interest Income |
|
|
1,104 |
|
|
|
1,349 |
|
|
-18 |
% |
|
|
1,286 |
|
|
-14 |
% |
|
Provision for Credit Losses |
|
|
30 |
|
|
|
40 |
|
|
-25 |
% |
|
|
15 |
|
|
100 |
% |
| Net interest income after provision for credit losses |
|
|
1,074 |
|
|
|
1,309 |
|
|
-18 |
% |
|
|
1,271 |
|
|
-15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-Interest Income |
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
15 |
|
|
|
15 |
|
|
2 |
% |
|
|
12 |
|
|
23 |
% |
|
Other non-interest income |
|
|
115 |
|
|
|
30 |
|
|
286 |
% |
|
|
57 |
|
|
103 |
% |
|
Total non-interest income |
|
|
130 |
|
|
|
45 |
|
|
192 |
% |
|
|
69 |
|
|
89 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
693 |
|
|
|
634 |
|
|
9 |
% |
|
|
761 |
|
|
-9 |
% |
|
Occupancy and equipment expenses |
|
141 |
|
|
|
152 |
|
|
-8 |
% |
|
|
150 |
|
|
-6 |
% |
|
Other operating expenses |
|
|
359 |
|
|
|
382 |
|
|
-6 |
% |
|
|
380 |
|
|
-5 |
% |
|
Total non-interest expenses |
|
|
1,193 |
|
|
|
1,169 |
|
|
2 |
% |
|
|
1,290 |
|
|
-8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income Before Income Tax |
|
|
12 |
|
|
|
184 |
|
|
-94 |
% |
|
|
49 |
|
|
-76 |
% |
| Provision for Income Tax |
|
|
(2 |
) |
|
|
(49 |
) |
|
-95 |
% |
|
|
(10 |
) |
|
-76 |
% |
| Net Income |
|
$ |
9 |
|
|
$ |
136 |
|
|
-93 |
% |
|
$ |
39 |
|
|
-76 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
| BALANCE SHEETS (Unaudited) |
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 31, 2023 |
|
Dec 31, 2022 |
|
Three Month Change |
|
Mar 31, 2022 |
|
One Year Change |
| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from Banks |
|
$ |
2,574 |
|
|
$ |
2,844 |
|
|
-10 |
% |
|
$ |
3,766 |
|
|
-32 |
% |
|
Interest bearing deposits in banks |
|
|
9,468 |
|
|
|
11,480 |
|
|
-18 |
% |
|
|
18,013 |
|
|
-47 |
% |
|
Securities |
|
|
23,793 |
|
|
|
23,682 |
|
|
0 |
% |
|
|
24,391 |
|
|
-2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
141,085 |
|
|
|
146,185 |
|
|
-3 |
% |
|
|
133,651 |
|
|
6 |
% |
|
Allowance for credit losses |
|
|
(1,284 |
) |
|
|
(1,235 |
) |
|
4 |
% |
|
|
(1,540 |
) |
|
-17 |
% |
|
Net Loans |
|
|
139,801 |
|
|
|
144,950 |
|
|
-4 |
% |
|
|
132,110 |
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and fixed assets |
|
|
6,689 |
|
|
|
6,770 |
|
|
-1 |
% |
|
|
4,543 |
|
|
47 |
% |
|
Accrued Interest receivable |
|
|
644 |
|
|
|
699 |
|
|
-8 |
% |
|
|
494 |
|
|
31 |
% |
|
Intangible assets |
|
|
59 |
|
|
|
65 |
|
|
-10 |
% |
|
|
85 |
|
|
-31 |
% |
|
Other assets |
|
|
2,429 |
|
|
|
2,527 |
|
|
-4 |
% |
|
|
1,198 |
|
|
103 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
185,457 |
|
|
$ |
193,016 |
|
|
-4 |
% |
|
$ |
184,599 |
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
Demand, non-interest bearing |
|
$ |
42,214 |
|
|
$ |
46,152 |
|
|
-9 |
% |
|
$ |
54,906 |
|
|
-23 |
% |
|
Interest Bearing Demand |
|
|
23,733 |
|
|
|
23,891 |
|
|
-1 |
% |
|
|
39,534 |
|
|
-40 |
% |
|
Money Market and Savings |
|
|
36,643 |
|
|
|
40,438 |
|
|
-9 |
% |
|
|
53,406 |
|
|
-31 |
% |
|
Certificates of Deposit |
|
|
36,485 |
|
|
|
31,286 |
|
|
17 |
% |
|
|
13,929 |
|
|
162 |
% |
|
Total Deposits |
|
|
139,074 |
|
|
|
141,768 |
|
|
-2 |
% |
|
|
161,776 |
|
|
-14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Borrowing |
|
|
33,407 |
|
|
|
38,149 |
|
|
-12 |
% |
|
|
10,401 |
|
|
221 |
% |
|
Accrued interest payable |
|
|
108 |
|
|
|
165 |
|
|
-35 |
% |
|
|
7 |
|
|
1561 |
% |
|
Other liabilities |
|
|
413 |
|
|
|
607 |
|
|
-32 |
% |
|
|
265 |
|
|
55 |
% |
|
Total Liabilities |
|
|
173,002 |
|
|
|
180,690 |
|
|
-4 |
% |
|
|
172,448 |
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
1,633 |
|
|
|
1,633 |
|
|
0 |
% |
|
|
1,627 |
|
|
0 |
% |
|
Additional paid in capital |
|
|
13,038 |
|
|
|
13,019 |
|
|
0 |
% |
|
|
12,993 |
|
|
0 |
% |
|
Retained Earnings |
|
|
(1,519 |
) |
|
|
(1,541 |
) |
|
|
|
|
|
(2,028 |
) |
|
|
|
|
Other Comprehensive Income |
|
|
(697 |
) |
|
|
(785 |
) |
|
-11 |
% |
|
|
(441 |
) |
|
58 |
% |
|
Total Shareholders' Equity |
|
|
12,455 |
|
|
|
12,326 |
|
|
1 |
% |
|
|
12,151 |
|
|
2 |
% |
|
Total Liabilities and Shareholders' Equity |
$ |
185,457 |
|
|
$ |
193,016 |
|
|
-4 |
% |
|
$ |
184,599 |
|
|
0 |
% |
|
|
|
|
Quarter Ended Mar 31, 20223 |
|
Quarter Ended Dec 31, 2022 |
|
Quarter Ended Mar 31, 2022 |
| Financial Ratios |
|
|
|
|
|
|
|
|
Return on Average Assets |
|
|
|
0.02 |
% |
|
|
0.30 |
% |
|
|
0.09 |
% |
|
Return on Average Equity |
|
|
|
0.29 |
% |
|
|
4.41 |
% |
|
|
1.25 |
% |
|
Efficiency Ratio |
|
|
|
96.6 |
% |
|
|
83.9 |
% |
|
|
95.3 |
% |
|
Net Interest Margin |
|
|
|
2.62 |
% |
|
|
3.11 |
% |
|
|
3.05 |
% |
|
Loan to Deposits |
|
|
|
100.5 |
% |
|
|
102.2 |
% |
|
|
82.6 |
% |
|
|
|
|
|
|
|
|
|
|
Tangible Book Value per Share |
|
|
|
7.59 |
|
|
|
7.51 |
|
|
|
7.42 |
|
|
Book Value per Share |
|
|
|
7.63 |
|
|
|
7.55 |
|
|
|
7.47 |
|
|
Earnings per Share |
|
|
|
0.01 |
|
|
|
0.08 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
Asset Quality |
|
|
|
|
|
|
|
|
Net Loan Charge-offs (recoveries) |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
- |
|
|
Nonperforming Loans |
|
|
$ |
647 |
|
|
$ |
659 |
|
|
$ |
1,178 |
|
|
Nonperforming Assets to Total Assets |
|
|
|
0.35 |
% |
|
|
0.34 |
% |
|
|
0.64 |
% |
|
Allowance for Credit Losses to Total Loans |
|
|
0.91 |
% |
|
|
0.85 |
% |
|
|
1.15 |
% |
|
Other Real Estate Owned |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
CAPITAL (Bank only) |
|
|
|
|
|
|
|
|
Tier 1 leverage ratio |
|
|
|
9.42 |
% |
|
|
9.37 |
% |
|
|
8.83 |
% |
|
Tier 1 risk-based capital ratio |
|
|
|
14.21 |
% |
|
|
13.64 |
% |
|
|
13.64 |
% |
|
Total risk based capital ratio |
|
|
|
15.28 |
% |
|
|
14.63 |
% |
|
|
14.89 |
% |
|
|
|
|
|
|
|
|
|
