Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

First Community Corporation Announces Second Quarter Results and Cash Dividend

FCCO

Highlights for Second Quarter of 2023

  • Net income of $3.327 million during the quarter, an increase of 6.3% year-over-year.
  • Pretax pre-provision earnings of $4.433 million during the quarter, an increase of 14.5% year-over-year.
  • Diluted EPS of $0.43 per common share for the quarter and $0.89 year-to-date through June 30, 2023.
  • Total loans increased during the second quarter by $39.4 million, an annualized growth rate of 15.9% on a linked quarter basis.
  • Total deposits of $1.42 billion, flat on a linked quarter basis.
  • Investment advisory line of business Assets Under Management (AUM) reached a record of $675.4 million at June 30, 2023.
  • Key credit quality metrics were excellent with net loan recoveries, excluding overdrafts, of $14 thousand; non-performing assets ratio of 0.06%, and past due loan ratio of 0.05%.
  • Cash dividend of $0.14 per common share, which is the 86th consecutive quarter of cash dividends paid to common shareholders.

LEXINGTON, S.C., July 19, 2023 /PRNewswire/ -- Today, First Community Corporation (Nasdaq: FCCO), the holding company for First Community Bank, reported net income for the second quarter of 2023 of $3.327 million as compared to $3.130 million in the second quarter of 2022 and $3.463 million in the first quarter of 2023. Diluted earnings per common share were $0.43 for the second quarter of 2023 as compared to $0.41 for the second quarter of 2022 and $0.45 in the first quarter of 2023. Pre-tax pre-provision earnings during the second quarter of 2023 were $4.433 million. This compares to pre-tax pre-provision earnings of $3.872 million for second quarter of 2022 and $4.496 million for the first quarter of 2023.

First Community Corporation logo. (PRNewsFoto/First Community Corporation)

Year-to-date through June 30, 2023, net income was $6.790 million compared to $6.619 million during the first six months of 2022. Diluted earnings per share for the first half of 2023 were $0.89, compared to $0.87 during the same time period in 2022. Pre-tax pre-provision earnings through June 30, 2023 were $8.929 million. This compares to pre-tax pre-provision earnings of $8.025 million for the same period in 2022, an increase of 11.3%.

During the second quarter of 2023, the company benefitted from $226 thousand in non-recurring income from the gain on sale of Other Real Estate Owned ($105 thousand), a Bank Owned Life Insurance policy claim ($93 thousand) and a gain on insurance proceeds ($28 thousand).

Cash Dividend and Capital

The Board of Directors approved a cash dividend for the second quarter of 2023. The company will pay a $0.14 per share dividend to holders of the company's common stock. This dividend is payable August 15, 2023 to shareholders of record as of August 1, 2023. First Community President and CEO Mike Crapps commented, "Our entire board is pleased that our performance enables the company to continue its cash dividend for the 86th consecutive quarter."

As previously announced, the Company's Board of Directors has approved a share repurchase plan that provides for the repurchase of up to 375,000 shares of its common stock, which represents approximately 5% of the Company's 7,593,759 shares outstanding as of June 30, 2023. Under the repurchase plan, the Company may repurchase shares from time to time. No shares have been repurchased under this plan.

Each of the regulatory capital ratios for the bank exceed the well capitalized minimum levels currently required by regulatory statute. At June 30, 2023, the bank's regulatory capital ratios (Leverage, Tier I Risk Based and Total Risk Based) were 8.63%, 13.29%, and 14.35%, respectively. This compares to the same ratios as of June 30, 2022 of 8.34%, 13.47%, and 14.57%, respectively. As of June 30, 2023, the bank's Common Equity Tier I ratio was 13.29% compared to 13.47% at June 30, 2022. The Company's Tangible Common Equity to Tangible Assets ratio (TCE ratio) was 6.31% at June 30, 2023, compared to 6.29% at March 31, 2023 and 6.12% at June 30, 2022. The TCE ratio, excluding the Accumulated Other Comprehensive Loss (AOCL), was 7.99% at June 30, 2023, compared to 7.87% as of March 31, 2023 and 7.59% at June 30, 2022.

Tangible Book Value (TBV) per share increased during the quarter to $14.33 per share at June 30, 2023, from $14.26 per share as of March 31, 2023 and $13.50 as of June 30, 2022. Excluding AOCL, TBV per share increased in the quarter to $18.48 per share at June 30, 2023 from $18.15 per share as of March 31, 2023 and $17.00 at June 30, 2022.

Loan Portfolio Quality/Allowance for Loan Losses

The company's asset quality metrics as of June 30, 2023 were excellent. The non-performing assets ratio as of June 30, 2023 was 0.06% and the total past dues ratio was 0.05%. Non-accrual loans were $83 thousand, which is 0.01% of total loans, at June 30, 2023. This is down from $4.4 million at June 30, 2022 and $4.1 million at March 31, 2023. This substantial decrease in non-accrual loan balances is the result of one large loan relationship which was resolved during the quarter. This resolution occurred through the foreclosure process followed by the timely sale of the real estate at a gain to the bank of $105 thousand. Net loan recoveries, excluding overdrafts, for the quarter were $14 thousand and year-to-date through June 30, 2023 were $29 thousand. The ratio of classified loans plus OREO now stands at 1.38% of total bank regulatory risk-based capital as of June 30, 2023.

As a community bank focused on local businesses, professionals, organizations, and individuals, the bank has no individual or industry concentrations. In order to provide additional clarity to our commercial real estate exposure, the information below includes only non-owner occupied loans.

Collateral

Outstanding

% of Loan
Portfolio

Average
Loan Size

Weighted
Avg LTV
of Top 10
Loans

Retail

$85,848,708

8.3 %

$1,073,109

57 %

Warehouse & Industrial

$70,880,100

6.9 %

$793,237

60 %

Office

$64,644,211

6.3 %

$695,099

62 %

Hotel

$53,605,788

5.2 %

$2,978,099

66 %

There has been much discussion in our industry about the office space sector of commercial real estate. There are certainly unresolved questions regarding employees return to work and potential large office building vacancy rates. It is worth noting that in our office exposure noted above, there are only four loans where the collateral is an office building in excess of 50,000 square feet of rentable space. These four represent $10.5 million in loan outstandings and have a weighted average loan-to-value of 37%.

Balance Sheet

Total loans increased during the second quarter by $39.4 million, which is an annualized growth rate of 15.9%. Commercial loan production was $46.4 million during the second quarter compared to $25.7 million in the first quarter of 2023. Advances from unfunded commercial construction loans available for draws was $30.8 million during the second quarter of 2023 which contributed nicely to our growth. This compares to $20.9 million in the first quarter of 2023. Loan payoffs and paydowns were relatively stable on a linked quarter basis and were down over 55% compared to the second quarter of 2022.

Total deposits were $1.42 billion at June 30, 2023 which is flat on a linked quarter basis. Pure deposits, which are defined as total deposits less certificates of deposits, decreased $12.5 million during the second quarter of 2023, ending at $1.3 billion at June 30, 2023. Non-interest bearing accounts decreased $11.8 million during the quarter and at June 30, 2023 represented 31.5% of total deposits. This compares to 32.3% as of March 31, 2023. The bank had no brokered deposits and no listing services deposits at June 30, 2023. Securities sold under agreements to repurchase, which are related to customer cash management accounts or business sweep accounts, were $72.1 million at June 30, 2023. Costs of deposits increased on a linked quarter basis to 0.97% in the second quarter of 2023 from 0.58% in the first quarter of 2023. Cost of funds also increased on a linked quarter basis to 1.34% in the second quarter of 2023 from 0.92% in the first quarter of 2023. The cumulative cycle deposit beta for cost of deposits is 19.8% and for cost of funds is 26.6%. Mr. Crapps commented, "A strength of our bank has been and continues to be the value of our deposit franchise. In the second quarter of 2023, we continued to experience pressure on interest rates for interest bearing deposits as a result of the rapidly rising rate environment, and thus we saw increases in our cost of deposits and cost of funds. Notably, while there has been some modest change in the mix, our deposits were stable on a linked quarter."

As of June 30, 2023, the bank had uninsured deposits of $422.4 million, or 29.7%, of total bank deposits. Of those uninsured deposits, $82.4 million, or 5.80%, of total bank deposits were deposits of states or political subdivisions in the U.S. which are secured or collateralized. Total uninsured deposits, excluding these deposits that are secured or collateralized, were $340.0 million, or 23.9%, of total deposits at June 30, 2023. The average balance of all customer deposit accounts as of June, 2023 was $28,049. The average balance for consumer accounts was $15,425 and for non-consumer accounts was $61,796. All of the above points to the granularity and the quality of the bank's deposit franchise.

The bank has other short-term investments, primarily interest bearing cash at the Federal Reserve Bank, of $28.7 million at June 30, 2023 compared to $60.6 million at March 31, 2023. Further, the bank has additional sources of liquidity in the form of federal funds purchased lines of credit in the total amount of $85.0 million with four financial institutions and $10.0 million through the Federal Reserve Discount Window. This includes a new line of credit of $20 million with an additional financial institution that was added during the second quarter of 2023. There were no borrowings against the above lines of credit as of June 30, 2023.

The bank also has substantial borrowing capacity at the Federal Home Loan Bank (FHLB) of Atlanta with an approved line of credit of up to 25% of assets. As of June 30, 2023, the bank had FHLB advances of $95.0 million. Therefore, having remaining credit availability under this facility in excess of $338.8 million, subject to collateral requirements.

Combined, the company has total remaining credit availability in excess of $433.8 million as compared to uninsured deposits of $340.0 million as noted above.

The investment portfolio was $555.9 million at June 30, 2023 compared to $565.4 million at March 31, 2023. The yield increased to 3.27% during the second quarter of 2023 as compared to 3.18% in the first quarter of 2023. The modified duration of the Available-For-Sale portfolio is relatively low at 3.38. AOCL increased to $31.5 million at June 30, 2023 from $29.5 million at March 31, 2023 due to an increase in market interest rates.

Mr. Crapps commented, "We are extremely excited about the success in the growth of our loan portfolio during the second quarter. This is reflective of the hard work of our team and the high quality of our customers and markets. Additionally, our successful deposit franchise continues to be a strength for our company as demonstrated by the stability of our deposit base during the second quarter."

Revenue

Net Interest Income/Net Interest Margin

Net interest income was $12.1 million for the second quarter of 2023 compared to first quarter net interest income of $12.4 million and $11.1 million for the second quarter of 2022. Second quarter net interest margin, on a tax equivalent basis, was 3.02% compared to 3.19% in the first quarter of the year. The contraction in net interest margin was expected as the increased cost of deposits and cost of funds outpaced the improvement in our average earning asset yield. It is notable that the 17 basis point contraction this quarter compares favorably to the 23 basis points contraction in the first quarter of 2023.

Effective May 5, 2023, we entered into a pay-fixed/receive-floating interest rate swap (the "Pay-Fixed Swap Agreement") for a notional amount of $150.0 million that was designated as a fair value hedge to hedge the risk of changes in the fair value of the fixed rate loans included in the closed loan portfolio. This fair value hedge converts the hedged loans from a fixed rate to a synthetic floating SOFR rate. The Pay-Fixed Swap Agreement will mature on May 5, 2026 and we will pay a fixed coupon rate of 3.58% while receiving the overnight SOFR rate. This interest rate swap positively impacted interest on loans by $336 thousand during the quarter. Loan yields and net interest margin both benefitted during the second quarter with an increase of 14 basis points and 8 basis points, respectively.

Non-Interest Income

Non-interest income in the second quarter of 2023 was $3.1 million, compared to $2.6 million in the first quarter of 2023 and $3.0 million in the second quarter of 2022. As noted above, during the second quarter of 2023, the company benefitted from $226 thousand in non-recurring income from the gain on sale of Other Real Estate Owned ($105 thousand), a Bank Owned Life Insurance policy claim ($93 thousand) and a gain on insurance proceeds ($28 thousand).

Total production in the mortgage line of business in the second quarter of 2023 was $32.3 million which was comprised of $12.9 million in secondary market loans, $5.7 million in adjustable rate mortgages (ARMs) and $13.7 million in construction loans. Fee revenue associated with the secondary market loans was $371 thousand in the second quarter of 2023 with a gain-on-sale margin of 2.87%. This compares to production year-over-year of $25.8 million which was comprised of $16.0 million in secondary market loans, $5.0 million in ARMs, and $4.8 million in construction loans. Fee revenue associated with the secondary market loans in the second quarter of 2022 was $481 thousand with a gain-on-sale margin of 3.01%. Mr. Crapps noted, "The bank continues to have success with emphasis on its adjustable rate mortgage and construction loan products. As these loans are being held on our balance sheet, the immediate result is less gain-on-sale revenue, but additional loan growth and interest income. Additionally, this is building a pipeline for future gain-on-sale revenue when the interest rate environment changes."

Total assets under management (AUM) in the investment advisory line of business were $675.4 million at June 30, 2023 from $621.7 million at March 31, 2023 and $558.8 million at December 31, 2022. This record in AUM is driven by a combination of net new asset growth and market appreciation. Revenue in this line of business was $1.1 million in the second quarter of 2023, basically flat on a linked quarter and compared to $1.2 million in the second quarter of 2022.

Non-Interest Expense

Non-interest expense was $10.8 million in the second quarter of 2023 an increase of $319 thousand over the first quarter of the year. Salaries and benefits expense increased $177 thousand on a linked quarter due to higher variable compensation expenses in the mortgage line of business and the full quarter impact of annual increases for exempt employees which were effective on March 1, 2023. During the second quarter of 2023, the company benefited from a recovery in Other Real Estate expenses of $30 thousand compared to a recovery of $133 thousand in the first quarter of the year. The recoveries in both quarters are related to the previously discussed loan resolution.

First Community Corporation stock trades on The NASDAQ Capital Market under the symbol "FCCO" and is the holding company for First Community Bank, a local community bank based in the Midlands of South Carolina. First Community Bank is a full-service commercial bank offering deposit and loan products and services, residential mortgage lending and financial planning/investment advisory services for businesses and consumers. First Community serves customers in the Midlands, Aiken, Upstate and Piedmont Regions of South Carolina as well as Augusta, Georgia. For more information, visit www.firstcommunitysc.com.

FORWARD-LOOKING STATEMENTS

This news release and certain statements by our management may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans, goals, projections and expectations, and are thus prospective. Forward looking statements can be identified by words such as "anticipate", "expects", "intends", "believes", "may", "likely", "will", "plans" or other statements that indicate future periods. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties and other factors, include, among others, the following: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for loan loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in legislation, regulation, policies or administrative practices, whether by judicial, governmental, or legislative action; (5) adverse conditions in the stock market, the public debt markets and other capital markets (including changes in interest rate conditions) could continue to have a negative impact on the company; (6) changes in interest rates, which may affect our deposit and funding costs, net income, prepayment penalty income, mortgage banking income, and other future cash flows, or the market value of our assets, including our investment securities; (7) technology and cybersecurity risks, including potential business disruptions, reputational risks, and financial losses, associated with potential attacks on or failures by our computer systems and computer systems of our vendors and other third parties; (8) elevated inflation which causes adverse risk to the overall economy, and could indirectly pose challenges to our customers and to our business; (9) FDIC assessment which has increased and may continue to increase our cost of doing business; (10) the adverse effects of events beyond our control that may have a destabilizing effect on financial markets and the economy, such as epidemics and pandemics, war or terrorist activities, essential utility outages, deterioration in the global economy, instability in the credit markets, disruptions in our customers' supply chains or disruption in transportation; and (11) risks, uncertainties and other factors disclosed in our most recent Annual Report on Form 10-K filed with the SEC, or in any of our Quarterly Reports on Form 10-Q or Current Reports on Form 8-K filed with the SEC since the end of the fiscal year covered by our most recently filed Annual Report on Form 10-K, which are available at the SEC's Internet site (http://www.sec.gov).

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. We can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

###

FIRST COMMUNITY CORPORATION






BALANCE SHEET DATA







(Dollars in thousands, except per share data)









As of



June 30,

March 31,

December 31,

September 30,

June 30,



2023

2023

2022

2022

2022








Total Assets


$ 1,740,982

$ 1,735,398

$ 1,672,946

$ 1,651,829

$ 1,684,824

Other Short-term Investments and CD's1


28,710

60,597

12,937

17,244

76,918

Investment Securities







Investments Held-to-Maturity


221,430

223,137

228,701

233,301

233,730

Investments Available-for-Sale


328,239

336,457

331,862

338,350

337,254

Other Investments at Cost


6,208

5,768

4,191

1,929

1,929

Total Investment Securities


555,877

565,362

564,754

573,580

572,913

Loans Held-for-Sale


4,195

1,312

1,779

1,758

4,533

Loans







Paycheck Protection Program (PPP) Loans


179

200

219

238

250

Non-PPP Loans


1,031,986

992,520

980,638

949,972

916,082

Total Loans


1,032,165

992,720

980,857

950,210

916,332

Allowance for Credit Losses - Investments


37

42

-

-

-

Allowance for Credit Losses - Loans


11,554

11,420

11,336

11,315

11,220

Allowance for Credit Losses - Unfunded Commitments


429

382

-

-

-

Goodwill


14,637

14,637

14,637

14,637

14,637

Other Intangibles


683

722

761

801

840

Total Deposits


1,420,753

1,420,157

1,385,382

1,436,256

1,468,975

Securities Sold Under Agreements to Repurchase


72,103

76,975

68,743

73,659

71,800

Federal Funds Purchased


-

-

22,000

-

-

Federal Home Loan Bank Advances


95,000

85,000

50,000

-

-

Junior Subordinated Debt


14,964

14,964

14,964

14,964

14,964

Shareholders' Equity


124,148

123,581

118,361

114,145

117,592








Book Value Per Common Share


$ 16.35

$ 16.29

$ 15.62

$ 15.07

$ 15.54

Tangible Book Value Per Common Share


$ 14.33

$ 14.26

$ 13.59

$ 13.03

$ 13.50

Tangible Book Value Per Common Share excluding Accumulated Other

$ 18.48

$ 18.15

$ 17.86

$ 17.43

$ 17.00

Comprehensive Income (Loss)







Equity to Assets


7.13 %

7.12 %

7.08 %

6.91 %

6.98 %

Tangible Common Equity to Tangible Assets (TCE Ratio)

6.31 %

6.29 %

6.21 %

6.03 %

6.12 %

TCE Ratio excluding Accumulated Other Comprehensive Income (Loss)

7.99 %

7.87 %

8.01 %

7.90 %

7.59 %

Loan to Deposit Ratio (Includes Loans Held-for-Sale)


72.94 %

69.99 %

70.93 %

66.28 %

62.69 %

Loan to Deposit Ratio (Excludes Loans Held-for-Sale)


72.65 %

69.90 %

70.80 %

66.16 %

62.38 %

Allowance for Credit Losses - Loans/Loans


1.12 %

1.15 %

1.16 %

1.19 %

1.22 %








Regulatory Capital Ratios (Bank):







Leverage Ratio


8.63 %

8.68 %

8.63 %

8.53 %

8.34 %

Tier 1 Capital Ratio


13.29 %

13.55 %

13.49 %

13.42 %

13.47 %

Total Capital Ratio


14.35 %

14.63 %

14.54 %

14.49 %

14.57 %

Common Equity Tier 1 Capital Ratio


13.29 %

13.55 %

13.49 %

13.42 %

13.47 %

Tier 1 Regulatory Capital


$ 150,414

$ 147,877

$ 145,578

$ 142,305

$ 137,910

Total Regulatory Capital


$ 162,434

$ 159,721

$ 156,914

$ 153,620

$ 149,130

Common Equity Tier 1 Capital


$ 150,414

$ 147,877

$ 145,578

$ 142,305

$ 137,910








1 Includes federal funds sold and interest-bearing deposits






Average Balances:


Three months ended


Six months ended



June 30,


June 30,



2023

2022


2023

2022








Average Total Assets


$ 1,737,044

$ 1,643,908


$ 1,716,463

$ 1,633,146

Average Loans (Includes Loans Held-for-Sale)


1,017,215

896,619


1,001,942

886,540

Average Investment Securities


562,629

560,417


563,866

566,092

Average Short-term Investments and CDs1


42,576

72,816


36,391

70,020

Average Earning Assets


1,622,420

1,529,852


1,602,199

1,522,652

Average Deposits


1,409,131

1,427,975


1,395,495

1,401,540

Average Other Borrowings


189,409

87,084


184,496

92,272

Average Shareholders' Equity


124,179

116,067


122,129

126,598








Asset Quality:


As of



June 30,

March 31,

December 31,

September 30,

June 30,



2023

2023

2022

2022

2022

Loan Risk Rating by Category (End of Period)







Special Mention


$ 565

$ 646

$ 557

$ 596

$ 684

Substandard


1,312

5,306

6,082

6,539

6,710

Doubtful


-

-

-

-

-

Pass


1,030,288

986,768

974,218

943,075

908,938

Total Loans


$ 1,032,165

$ 992,720

$ 980,857

$ 950,210

$ 916,332

Nonperforming Assets







Non-accrual Loans


$ 82

$ 4,126

$ 4,895

$ 4,875

$ 4,351

Other Real Estate Owned and Repossessed Assets


927

934

934

984

984

Accruing Loans Past Due 90 Days or More


1

-

2

30

-

Total Nonperforming Assets


$ 1,010

$ 5,060

$ 5,831

$ 5,889

$ 5,335

Accruing Trouble Debt Restructurings


$ 84

$ 86

$ 88

$ 91

$ 125










Three months ended


Six months ended



June 30,


June 30,



2023

2022


2023

2022

Loans Charged-off


$ 1

$ 2


$ 3

$ 3

Overdrafts Charged-off


26

16


33

30

Loan Recoveries


(15)

(244)


(32)

(264)

Overdraft Recoveries


(2)

(1)


(9)

(5)

Net Charge-offs (Recoveries)


$ 10

$ (227)


$ (5)

$ (236)

Net Charge-offs / (Recoveries) to Average Loans2


0.00 %

(0.10 %)


(0.00 %)

(0.05 %)

2 Annualized







FIRST COMMUNITY CORPORATION










INCOME STATEMENT DATA











(Dollars in thousands, except per share data)












Three months ended


Three months ended


Six months ended




June 30,


March 31,


June 30,




2023

2022


2023

2022


2023

2022













Interest income


$ 17,497

$ 11,513


$ 15,890

$ 11,195


$ 33,387

$ 22,708


Interest expense


5,360

462


3,533

462


8,893

924


Net interest income


12,137

11,051


12,357

10,733


24,494

21,784


Provision for (release of) credit losses


186

(70)


70

(125)


256

(195)


Net interest income after provision for (release of) credit losses

11,951

11,121


12,287

10,858


24,238

21,979


Non-interest income











Deposit service charges


220

262


232

265


452

527


Mortgage banking income


371

481


155

839


526

1,320


Investment advisory fees and non-deposit commissions

1,081

1,195


1,067

1,198


2,148

2,393


Gain (loss) on sale of other assets


105

(45)


-

-


105

(45)


Other non-recurring income


121

5


-

4


121

9


Other


1,153

1,111


1,121

1,068


2,274

2,179


Total non-interest income


3,051

3,009


2,575

3,374


5,626

6,383


Non-interest expense











Salaries and employee benefits


6,508

6,175


6,331

6,119


12,839

12,294


Occupancy


813

786


830

705


1,643

1,491


Equipment


377

329


336

332


713

661


Marketing and public relations


370

446


346

361


716

807


FDIC assessment


221

105


182

130


403

235


Other real estate expenses


(30)

29


(133)

47


(163)

76


Amortization of intangibles


40

40


39

39


79

79


Other


2,456

2,278


2,505

2,221


4,961

4,499


Total non-interest expense


10,755

10,188


10,436

9,954


21,191

20,142


Income before taxes


4,247

3,942


4,426

4,278


8,673

8,220


Income tax expense


920

812


963

789


1,883

1,601


Net income


$ 3,327

$ 3,130


$ 3,463

$ 3,489


$ 6,790

$ 6,619













Per share data











Net income, basic


$ 0.44

$ 0.42


$ 0.46

$ 0.46


$ 0.90

$ 0.88


Net income, diluted


$ 0.43

$ 0.41


$ 0.45

$ 0.46


$ 0.89

$ 0.87













Average number of shares outstanding - basic

7,564,928

7,526,284


7,555,080

7,518,375


7,559,691

7,522,034


Average number of shares outstanding - diluted

7,654,817

7,607,349


7,644,440

7,594,840


7,648,595

7,605,381


Shares outstanding period end


7,593,759

7,566,633


7,587,763

7,559,760


7,593,759

7,566,633













Return on average assets


0.77 %

0.76 %


0.83 %

0.87 %


0.80 %

0.82 %


Return on average common equity


10.75 %

10.82 %


11.70 %

10.31 %


11.21 %

10.54 %


Return on average tangible common equity


12.26 %

12.48 %


13.42 %

11.63 %


12.82 %

12.02 %


Net interest margin (non taxable equivalent)

3.00 %

2.90 %


3.17 %

2.87 %


3.08 %

2.89 %


Net interest margin (taxable equivalent)


3.02 %

2.93 %


3.19 %

2.91 %


3.10 %

2.92 %


Efficiency ratio1


71.52 %

71.60 %


69.43 %

69.93 %


70.47 %

70.77 %


1 Calculated by dividing non-interest expense by net interest income on tax equivalent basis and non interest income, excluding gain on sale of other assets and other non-recurring noninterest income.

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and

Rates on Average Interest-Bearing Liabilities










Three months ended June 30, 2023


Three months ended June 30, 2022


Average

Interest

Yield/


Average

Interest

Yield/


Balance

Earned/Paid

Rate


Balance

Earned/Paid

Rate

Assets








Earning assets








Loans








PPP loans

$ 190

$ 1

2.11 %


$ 256

$ 1

1.57 %

Non-PPP loans

1,017,025

12,314

4.86 %


896,363

9,303

4.16 %

Total loans

1,017,215

12,315

4.86 %


896,619

9,304

4.16 %

Non-taxable securities

50,729

368

2.91 %


52,064

375

2.89 %

Taxable securities

511,900

4,223

3.31 %


508,353

1,674

1.32 %

Int bearing deposits in other banks

42,576

591

5.57 %


72,813

160

0.88 %

Fed funds sold

-

-

NA


3

-

0.00 %

Total earning assets

1,622,420

17,497

4.33 %


1,529,852

11,513

3.02 %

Cash and due from banks

25,490




28,379



Premises and equipment

31,320




32,442



Goodwill and other intangibles

15,339




15,496



Other assets

54,074




48,950



Allowance for credit losses - investments

(42)




-



Allowance for credit losses - loans

(11,557)




(11,211)



Total assets

$ 1,737,044




$ 1,643,908











Liabilities








Interest-bearing liabilities








Interest-bearing transaction accounts

$ 313,627

$ 374

0.48 %


$ 342,289

$ 45

0.05 %

Money market accounts

359,274

2,230

2.49 %


313,141

117

0.15 %

Savings deposits

133,823

60

0.18 %


154,687

22

0.06 %

Time deposits

149,899

728

1.95 %


151,549

125

0.33 %

Fed funds purchased

181

2

4.43 %


-

-

NA

Securities sold under agreements to repurchase

70,582

363

2.06 %


72,120

22

0.12 %

FHLB Advances

103,682

1,310

5.07 %


-

-

NA

Other long-term debt

14,964

293

7.85 %


14,964

131

3.51 %

Total interest-bearing liabilities

1,146,032

5,360

1.88 %


1,048,750

462

0.18 %

Demand deposits

452,508




466,309



Allowance for credit losses - unfunded commitments

382




-



Other liabilities

13,943




12,782



Shareholders' equity

124,179




116,067



Total liabilities and shareholders' equity

$ 1,737,044




$ 1,643,908











Cost of deposits, including demand deposits



0.97 %




0.09 %

Cost of funds, including demand deposits



1.34 %




0.12 %

Net interest spread



2.45 %




2.84 %

Net interest income/margin


$ 12,137

3.00 %



$ 11,051

2.90 %

Net interest income/margin (tax equivalent)


$ 12,213

3.02 %



$ 11,180

2.93 %

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and

Rates on Average Interest-Bearing Liabilities










Six months ended June 30, 2023


Six months ended June 30, 2022


Average

Interest

Yield/


Average

Interest

Yield/


Balance

Earned/Paid

Rate


Balance

Earned/Paid

Rate

Assets








Earning assets








Loans








PPP loans

$ 200

$ 2

2.02 %


$ 432

$ 46

21.47 %

Non-PPP loans

1,001,742

23,471

4.72 %


886,108

18,261

4.16 %

Total loans

1,001,942

23,473

4.72 %


886,540

18,307

4.16 %

Non-taxable securities

51,143

743

2.93 %


52,352

755

2.91 %

Taxable securities

512,723

8,284

3.26 %


513,740

3,453

1.36 %

Int bearing deposits in other banks

36,328

886

4.92 %


70,011

193

0.56 %

Fed funds sold

63

1

3.20 %


9

-

0.00 %

Total earning assets

1,602,199

33,387

4.20 %


1,522,652

22,708

3.01 %

Cash and due from banks

25,749




28,444



Premises and equipment

31,347




32,581



Goodwill and other intangibles

15,358




15,516



Other assets

53,317




45,171



Allowance for credit losses - investments

(43)




-



Allowance for credit losses - loans

(11,464)




(11,218)



Total assets

$ 1,716,463




$ 1,633,146











Liabilities








Interest-bearing liabilities








Interest-bearing transaction accounts

$ 317,039

$ 596

0.38 %


$ 337,059

$ 90

0.05 %

Money market accounts

335,460

3,559

2.14 %


304,387

228

0.15 %

Savings deposits

143,353

120

0.17 %


150,039

42

0.06 %

Time deposits

144,096

1,110

1.55 %


152,213

282

0.37 %

Fed funds purchased

1,411

33

4.72 %


-

-

NA

Securities sold under agreements to repurchase

78,485

719

1.85 %


77,308

47

0.12 %

FHLB Advances

89,636

2,192

4.93 %


-

-

NA

Other long-term debt

14,964

564

7.60 %


14,964

235

3.17 %

Total interest-bearing liabilities

1,124,444

8,893

1.59 %


1,035,970

924

0.18 %

Demand deposits

455,547




457,842



Allowance for credit losses - unfunded commitments

390




-



Other liabilities

13,953




12,736



Shareholders' equity

122,129




126,598



Total liabilities and shareholders' equity

$ 1,716,463




$ 1,633,146











Cost of deposits, including demand deposits



0.78 %




0.09 %

Cost of funds, including demand deposits



1.14 %




0.12 %

Net interest spread



2.61 %




2.83 %

Net interest income/margin


$ 24,494

3.08 %



$ 21,784

2.89 %

Net interest income/margin (tax equivalent)


$ 24,669

3.10 %



$ 22,044

2.92 %

The tables below provide a reconciliation of non‑GAAP measures to GAAP for the periods indicated:





















June

30,



March

31,



December

31,



September

30,



June

30,


Tangible book value per common share



2023



2023



2022



2022



2022


Tangible common equity per common share (nonGAAP)


$

14.33


$

14.26


$

13.59


$

13.03


$

13.50


Effect to adjust for intangible assets



2.02



2.03



2.03



2.04



2.04


Book value per common share (GAAP)


$

16.35


$

16.29


$

15.62


$

15.07


$

15.54


Tangible common shareholders' equity to tangible
assets

















Tangible common equity to tangible assets (nonGAAP)



6.31

%


6.29

%


6.21

%


6.03

%


6.12

%

Effect to adjust for intangible assets



0.82

%


0.83

%


0.87

%


0.88

%


0.86

%

Common equity to assets (GAAP)



7.13

%


7.12

%


7.08

%


6.91

%


6.98

%


















Tangible book value per common share excluding
accumulated other comprehensive loss



June

30,

2023



March

31,

2023



December
31,

2022



September
30,

2022



June

30,

2022


Tangible common equity per common share excluding
accumulated other comprehensive loss (non
GAAP)


$

18.48


$

18.15


$

17.86


$

17.43


$

17.00


Effect to adjust for intangible assets and accumulated
other comprehensive loss



(2.13)



(1.86)



(2.24)



(2.36)



(1.46)


Book value per common share (GAAP)


$

16.35


$

16.29


$

15.62


$

15.07


$

15.54


Tangible common shareholders' equity to tangible
assets excluding accumulated other comprehensive
loss

















Tangible common equity to tangible assets excluding
accumulated other comprehensive loss (non
GAAP)



7.99

%


7.87

%


8.01

%


7.90

%


7.59

%

Effect to adjust for intangible assets and accumulated
other comprehensive loss



(0.86)

%


(0.75)

%


(0.93)

%


(0.99)

%


(0.61)

%

Common equity to assets (GAAP)



7.13

%


7.12

%


7.08

%


6.91

%


6.98

%

Return on average tangible
common equity

Three months ended

June 30,

Three months ended
March 31,


Six months ended

June 30,



2023


2022


2023

2022


2023


2022


Return on average tangible
common equity (non-GAAP)

12.26

%

12.48

%

13.42

%

11.63

%

12.82

%

12.02

%

Effect to adjust for intangible
assets

(1.51)

%

(1.66)

%

(1.72)

%

(1.32)

%

(1.61)

%

(1.48)

%

Return on average common
equity (GAAP)

10.75

%

10.82

%

11.70

%

10.31

%

11.21

%

10.54

%


Three months ended

Six months ended


June

30,


March

31,

June

30,

June 30,

Pre-tax, pre-provision earnings


2023



2023



2022


2023


2022

Pre-tax, pre-provision earnings (non‑GAAP)

$

4,433


$

4,496


$

3,872

$

8,929

$

8,025

Effect to adjust for pre-tax, pre-provision earnings


(1,106)



(1,033)



(742)


(2,139)


(1,406)

Net Income (GAAP)

$

3,327


$

3,463


$

3,130

$

6,790

$

6,619




Three months ended


Six months ended




June 30,

June 30,

Net interest margin excluding PPP Loans



2023



2022




2023

2022

Net interest margin excluding PPP loans (non-GAAP)



3.00 %



2.90 %




3.08 %

2.88 %

Effect to adjust for PPP loans



0.00



0.00




0.00

0.01

Net interest margin (GAAP)



3.00 %



2.90 %




3.08 %

2.89 %


















Three months ended


Six months ended




June 30,


June 30,

Net interest margin on a tax-equivalent basis excluding
PPP Loans



2023


2022


2023


2022

Net interest margin on a tax-equivalent basis excluding
PPP loans (non-GAAP)



3.02 %


2.93 %


3.11 %


2.91 %

Effect to adjust for PPP loans



0.00


0.00


(0.01)


0.01

Net interest margin on a tax equivalent basis (GAAP)



3.02 %


2.93 %


3.10 %


2.92 %




























June 30,



March 31,



Growth

Annualized
Growth

Loans and loan growth



2023



2023



Dollars

Rate

Non-PPP Loans and Related Credit Facilities (non-GAAP)


$

1,031,986



992,520



39,466



15.9

%

PPP Related Credit Facilities



0



0



0



0

%

Non-PPP Loans (nonGAAP)


$

1,031,986


$

992,520


$

39,466



15.9

%

PPP Loans



179



200



(21)



(42.1)

%

Total Loans (GAAP)


$

1,032,165


$

992,720


$

39,445



15.9

%

































June 30,



June 30,



Growth

Annualized
Growth

Loans and loan growth



2023



2022



Dollars

Rate

Non-PPP Loans and Related Credit Facilities (non-GAAP)


$

1,031,986



916,082



115,904



12.7

%

PPP Related Credit Facilities



0



0



0



0

%

Non-PPP Loans (nonGAAP)


$

1,031,986


$

916,082


$

115,904



12.7

%

PPP Loans



179



250



(71)



(28.4)

%

Total Loans (GAAP)


$

1,032,165


$

916,332


$

115,833



12.6

%
















Certain financial information presented above is determined by methods other than in accordance with generally accepted accounting principles ("GAAP"). These non-GAAP financial measures include "Tangible book value per common share," "Tangible common shareholders' equity to tangible assets," "Tangible book value per common share excluding accumulated other comprehensive loss," "Tangible common shareholders' equity to tangible assets excluding accumulated other comprehensive loss," "Return on average tangible common equity," "Pre-tax, pre-provision earnings," "Net interest margin excluding PPP Loans," "Net interest margin on a tax-equivalent basis excluding PPP Loans," "Non-PPP Loans and Related Credit Facilities," and "Non-PPP Loans."

  • "Tangible book value per common share" is defined as total equity reduced by recorded intangible assets divided by total common shares outstanding.
  • "Tangible common shareholders' equity to tangible assets" is defined as total common equity reduced by recorded intangible assets divided by total assets reduced by recorded intangible assets.
  • "Tangible book value per common share excluding accumulated other comprehensive loss" is defined as total equity reduced by recorded intangible assets and accumulated other comprehensive loss divided by total common shares outstanding.
  • "Tangible common shareholders' equity to tangible assets excluding accumulated other comprehensive loss" is defined as total common equity reduced by recorded intangible assets and accumulated other comprehensive loss divided by total assets reduced by recorded intangible assets and accumulated other comprehensive loss.
  • "Return on average tangible common equity" is defined as net income on an annualized basis divided by average total equity reduced by average recorded intangible assets.
  • "Pre-tax, pre-provision earnings" is defined as net interest income plus non-interest income, reduced by non-interest expense.
  • "Net interest margin excluding PPP Loans" is defined as annualized net interest income less annualized interest income on PPP Loans divided by average earning assets less the average balance of PPP Loans.
  • "Net interest margin on a tax-equivalent basis excluding PPP Loans" is defined as annualized net interest income on a tax-equivalent basis less annualized interest income on PPP Loans divided by average earning assets less the average balance of PPP Loans.
  • "Non-PPP Loans and Related Credit Facilities" is defined as Total Loans less PPP Related Credit Facilities and PPP Loans.
  • "Non-PPP Loans" is defined as Total Loans less PPP Loans.
  • "Non-PPP Loans and Related Credit Facilities Growth - Dollars" is calculated by taking the difference between two time periods compared for Total Loans less PPP Loans and PPP Related Credit Facilities. "Non-PPP Loans and Related Credit Facilities – Annualized Growth Rate" is calculated by (i) dividing "Non-PPP Loans and Related Credit Facilities Loan Growth - Dollars" by the number of days between the two time periods compared (ii) times the number of days in the year (iii) divided by the prior time period Non-PPP Loans and Related Credit Facilities balance.
  • "Non-PPP Loans Growth - Dollars" is calculated by taking the difference between two time periods compared for Total Loans less PPP Loans. "Non-PPP Loans – Annualized Growth Rate" is calculated by (i) dividing "Non-PPP Loans Loan Growth - Dollars" by the number of days between the two time periods compared (ii) times the number of days in the year (iii) divided by the prior time period Non-PPP Loans balance.

Our management believes that these non-GAAP measures are useful because they enhance the ability of investors and management to evaluate and compare our operating results from period-to-period in a meaningful manner. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the company's results as reported under GAAP.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/first-community-corporation-announces-second-quarter-results-and-cash-dividend-301880546.html

SOURCE First Community Corporation



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today