BEIJING, Aug. 18, 2023 /PRNewswire/ -- Cheetah Mobile Inc. (NYSE: CMCM) ("Cheetah Mobile" or the "Company"), a leading internet company, today announced its unaudited consolidated financial results for the first half 2023 ended June 30, 2023.
Management Commentary
Mr. Sheng Fu, Cheetah Mobile's Chairman and Chief Executive Officer, stated, "In the first half of 2023, Cheetah Mobile's total revenue was RMB337.4 million (USD46.5 million), aligning with our guidance. Despite operating challenges, we maintain strong confidence in the growth potential of our membership and subscription business. Throughout this period, we launched several innovative AI-powered products that have yielded favorable outcomes. Moving forward, we remain committed to optimizing our revenue structure by strategically streamlining unprofitable operations. At the same time, we anticipate ramping up investments in AI technology and products to empower our valued customers and enable them to thrive in the new era of AI. We are steadfastly dedicated to navigating the current challenging landscape while capitalizing on the opportunities that lie ahead."
Mr. Thomas Ren, Cheetah Mobile's Chief Financial Officer, commented, "In the first half of 2023, we continued prudent cost management practices that resulted in a reduction of our non-GAAP operating loss. Furthermore, as of June 30, 2023, we maintained a robust cash position of RMB2,071.1 million. This strong liquidity position holds immense strategic importance as it provides us with the necessary capacity to make investments that support our long-term growth and sustainable development objectives. Through diligent cost management and the preservation of a solid cash foundation, we are well-positioned to seize opportunities and allocate resources effectively, ensuring a prosperous future for our company."
First Half 2023 Consolidated Financial Results
REVENUES
Total revenues were RMB337.4 million (US$46.5 million) in the first half of 2023, representing a decrease of 5.5% year over year.
Revenues from the Company's internet business decreased by 14.5% year over year to RMB235.6 million (US$32.5 million) in the first half of 2023. The year-over-year decrease was due to the strategic downsizing of our advertising business, coupled with external market headwinds.
Revenues from the AI and others were RMB101.7 million (US$14.0 million) in the first half of 2023, representing a 24.8% year-over-year increase. The year-over-year increase was primarily attributable to the growth of our advertising agency services as well as our global cloud service business.
COST OF REVENUES AND GROSS PROFIT
Cost of revenues decreased by 8.0% year over year to RMB113.3 million (US$15.6 million) in the first half of 2023. The year-over-year decrease was mainly attributable to a decline in traffic acquisition costs and channel costs associated with our advertising business. Non-GAAP cost of revenues decreased by 7.9% year over year to RMB113.1 million (US$15.6 million) in the first half of 2023.
Gross profit decreased by 4.2% year over year to RMB224.0 million (US$30.9 million) in the first half of 2023. Non-GAAP gross profit decreased by 4.2% year over year to RMB224.3 million (US$30.9 million) in the first half of 2023.
Gross margin was 66.4% in the first half of 2023, compared to 65.5% in the first half of 2022. Non-GAAP gross margin was 66.5% in the first half of 2023, compared to 65.6% in the first half of 2022.
OPERATING INCOME/LOSS AND EXPENSES
Total operating expenses decreased by 7.8% year over year to RMB331.9 million (US$45.8 million) in the first half of 2023. Total non-GAAP operating expenses decreased by 11.9% year over year to RMB314.0 million (US$43.3 million) in the first half of 2023.
- Research and development expenses decreased by 2.3% year over year to RMB92.9 million (US$12.8 million) in the first half of 2023. Non-GAAP research and development expenses decreased by 2.9% year over year to RMB92.0 million (US$12.7 million) in the first half of 2023. The year-over-year decrease was primarily due to our continuous effort to improve operating efficiency.
- Selling and marketing expenses decreased by 23.2% year over year to RMB130.8 million (US$18.0 million) in the first half of 2023. Non-GAAP selling and marketing expenses decreased by 23.0% year over year RMB130.4 million (US$18.0 million) in the first half of 2023. This year-over-year decrease was the result of strategic reduction in promotional activities.
- General and administrative expenses increased by 11.4% year over year to RMB110.5 million (US$15.2 million) in the first half of 2023. The year-over-year increase was attributable to inclusion of share-based compensation expenses arising from our newly implemented 2023 share incentive plan. Non-GAAP general and administrative expenses decreased by 3.3% year over year to RMB93.8 million (US$12.9 million) in the first half of 2023. The year-over-year decrease was primarily due to a reduction of certain professional fee.
Operating loss was RMB107.9 million (US$14.9 million) in the first half of 2023, compared to RMB126.1 million in the same period of the last year. Non-GAAP operating loss was RMB89.8 million (US$12.4 million) in the first half of 2023, compared to RMB122.2 million in the same period of the last year.
- Operating profit for the internet business was RMB10.1 million in the first half of 2023, compared to an operating loss of RMB18.1 million in the same period last year.
- Operating loss for AI and others was RMB99.9 million in the first half of 2023, compare with an operating loss of RMB104.0 million in the same period last year.
Share-based compensation expenses were RMB18.1 million (US$2.5 million) in the first half of 2023, compared to RMB3.9 million in the same period of the last year. The year-over-year increase was attributable to our newly implemented 2023 share incentive plan.
OTHER EXPENSE, NET
Other expense, net was RMB154.2 million (US$21.3 million) in the first half of 2023, which was primarily from the fair value change of some investments.
NET INCOME/(LOSS) ATTRIBUTABLE TO CHEETAH MOBILE SHAREHOLDERS
Net loss attributable to Cheetah Mobile shareholders was RMB277.4 million (US$38.3 million) in the first half of 2023, compared to a net loss attributable to Cheetah Mobile shareholders of RMB72.6 million in the same period of the last year.
Non-GAAP net loss attributable to Cheetah Mobile shareholders was RMB259.3 million (US$35.8 million) in the first half of 2023, compared to a non-GAAP net loss attributable to Cheetah Mobile shareholders of RMB68.6 million in the same period of the last year.
NET INCOME/(LOSS) PER ADS
Diluted loss per ADS was RMB9.67(US$1.33) in the first half of 2023, compared to diluted loss per ADS of RMB2.59 in the same period of the last year. Non-GAAP diluted loss per ADS was RMB9.04(US$1.25) in the first half of 2023, compared to Non-GAAP diluted loss per ADS of RMB2.45 in the same period of the last year.
BALANCE SHEET
As of June 30, 2023, the Company had cash and cash equivalents, restricted cash and short-term investments of RMB2,071.1 million (US$285.6 million).
SHARES ISSUED AND OUTSTANDING
As of June 30, 2023, the Company had a total of 1,497,535,861 Class A and Class B ordinary shares issued and outstanding.
Business Outlook
For the second half of 2023, the Company expects its total revenues to be between RMB310 million (US$42.8 million) and RMB360 million (US$49.6 million). This amount reflects the Company's current and preliminary expectations.
Exchange Rate
This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars in this press release were made at a rate of RMB7.2513 to US$1.00, the exchange rate in effect as of June 30, 2023 as set forth in the H.10 statistical release of the Federal Reserve Board. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under accounting principles generally accepted in the United States of America ("U.S. GAAP").
About Cheetah Mobile Inc.
Cheetah Mobile is a China-based IT company. It has attracted hundreds of millions of users through an array of internet products and services on PCs and mobile devices. The Company provides advertising services to advertisers worldwide, value-added services including the sale of premium membership and in-app virtual items to its users as well as multi-cloud management platform to companies globally. Cheetah Mobile is also committed to leveraging its cutting-edge artificial intelligence technologies to power its products and make the world smarter. It has been listed on the New York Stock Exchange since May 2014.
Safe Harbor Statement
This press release contains forward-looking statements. These statements, including management quotes and business outlook, constitute forward-looking statements under the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Such statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in the forward-looking statements, including but are not limited to the following: Cheetah Mobile's growth strategies; Cheetah Mobile's ability to retain and increase its user base and expand its product and service offerings; Cheetah Mobile's ability to monetize its platform; Cheetah Mobile's future business development, financial condition and results of operations; competition with companies in a number of industries including internet companies that provide online marketing services and internet value-added services; expected changes in Cheetah Mobile's revenues and certain cost or expense items; and general economic and business condition globally and in China. Further information regarding these and other risks is included in Cheetah Mobile's filings with the U.S. Securities and Exchange Commission. Cheetah Mobile does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
Use of Non-GAAP Financial Measures
This release contains the following non-GAAP financial measures:
- Non-GAAP cost of revenues excludes share-based compensation expenses
- Non-GAAP gross profit excludes share-based compensation expenses
- Non-GAAP gross margin excludes share-based compensation expense
- Total non-GAAP operating expenses exclude share-based compensation expenses
- Non-GAAP research and development expenses exclude share-based compensation expenses
- Non-GAAP selling and marketing expenses exclude share-based compensation expenses
- Non-GAAP general and administrative expenses exclude share-based compensation expenses
- Non-GAAP operating profit/loss excludes share-based compensation expenses
- Non-GAAP net income/loss attributable to Cheetah Mobile shareholders excludes share-based compensation expenses
- Non-GAAP diluted earnings/losses per ADS excludes share-based compensation expenses
- Non-GAAP adjusted EBITDA represents net income/loss attributable to Cheetah Mobile shareholders excluding share-based compensation, interest income, depreciation and amortization, net income attributable to noncontrolling interests, other income, net and income tax expenses
The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the tables captioned "Cheetah Mobile Inc. Reconciliation of GAAP and Non-GAAP Results".
Investor Relations Contact
Cheetah Mobile Inc.
Tel: +86 10 6292 7779
Email: ir@cmcm.com
CHEETAH MOBILE INC.
|
Condensed Consolidated Balance Sheets
|
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"))
|
|
|
As of
|
|
|
December 31, 2022
|
|
|
June 30, 2023
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
1,515,799
|
|
|
|
1,956,275
|
|
|
|
269,783
|
|
Restricted cash
|
|
696
|
|
|
|
723
|
|
|
|
100
|
|
Short-term investments
|
|
156,182
|
|
|
|
114,150
|
|
|
|
15,742
|
|
Accounts receivable, net
|
|
283,774
|
|
|
|
321,990
|
|
|
|
44,404
|
|
Prepayments and other current assets, net
|
|
968,145
|
|
|
|
1,127,692
|
|
|
|
155,516
|
|
Due from related parties, net
|
|
199,099
|
|
|
|
214,027
|
|
|
|
29,516
|
|
Total current assets
|
|
3,123,695
|
|
|
|
3,734,857
|
|
|
|
515,061
|
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
58,727
|
|
|
|
45,817
|
|
|
|
6,318
|
|
Operating lease right-of-use assets
|
|
39,579
|
|
|
|
32,283
|
|
|
|
4,452
|
|
Intangible assets, net
|
|
8,430
|
|
|
|
7,396
|
|
|
|
1,020
|
|
Investment in equity investees
|
|
238,591
|
|
|
|
234,643
|
|
|
|
32,359
|
|
Other long term investments
|
|
1,553,740
|
|
|
|
1,351,555
|
|
|
|
186,388
|
|
Due from related parties, net
|
|
3,840
|
|
|
|
-
|
|
|
|
-
|
|
Deferred tax assets
|
|
19,337
|
|
|
|
20,235
|
|
|
|
2,791
|
|
Other non-current assets
|
|
93,480
|
|
|
|
67,419
|
|
|
|
9,296
|
|
Total non-current assets
|
|
2,015,724
|
|
|
|
1,759,348
|
|
|
|
242,624
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
5,139,419
|
|
|
|
5,494,205
|
|
|
|
757,685
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
132,994
|
|
|
|
130,184
|
|
|
|
17,953
|
|
Accrued expenses and other current liabilities
|
|
1,586,769
|
|
|
|
2,126,135
|
|
|
|
293,207
|
|
Due to related parties
|
|
23,629
|
|
|
|
31,253
|
|
|
|
4,310
|
|
Income tax payable
|
|
35,135
|
|
|
|
36,266
|
|
|
|
5,001
|
|
Total current liabilities
|
|
1,778,527
|
|
|
|
2,323,838
|
|
|
|
320,471
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
55,770
|
|
|
|
57,824
|
|
|
|
7,974
|
|
Other non-current liabilities
|
|
200,336
|
|
|
|
200,667
|
|
|
|
27,673
|
|
Total non-current liabilities
|
|
256,106
|
|
|
|
258,491
|
|
|
|
35,647
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
2,034,633
|
|
|
|
2,582,329
|
|
|
|
356,118
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
Ordinary shares
|
|
236
|
|
|
|
244
|
|
|
|
34
|
|
Additional paid-in capital
|
|
2,688,571
|
|
|
|
2,704,592
|
|
|
|
372,980
|
|
Accumulated deficit
|
|
(9,424)
|
|
|
|
(287,190)
|
|
|
|
(39,605)
|
|
Accumulated other comprehensive income
|
|
353,948
|
|
|
|
419,327
|
|
|
|
57,828
|
|
Total Cheetah Mobile shareholders' equity
|
|
3,033,331
|
|
|
|
2,836,973
|
|
|
|
391,237
|
|
Noncontrolling interests
|
|
71,455
|
|
|
|
74,903
|
|
|
|
10,330
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
3,104,786
|
|
|
|
2,911,876
|
|
|
|
401,567
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
5,139,419
|
|
|
|
5,494,205
|
|
|
|
757,685
|
|
CHEETAH MOBILE INC.
|
Condensed Consolidated Statements of Comprehensive Income (Loss)
|
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for number of shares and per share(or ADS) data)
|
|
|
|
For The Six Months Ended
|
|
|
|
June 30, 2022
|
|
|
June 30, 2023
|
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Revenues
|
|
|
357,023
|
|
|
|
337,385
|
|
|
|
46,528
|
|
Internet business
|
|
|
275,468
|
|
|
|
235,645
|
|
|
|
32,497
|
|
AI and others
|
|
|
81,555
|
|
|
|
101,740
|
|
|
|
14,031
|
|
Cost of revenues (a)
|
|
|
(123,221)
|
|
|
|
(113,349)
|
|
|
|
(15,632)
|
|
Gross profit
|
|
|
233,802
|
|
|
|
224,036
|
|
|
|
30,896
|
|
|
|
|
|
|
|
|
|
|
|
Operating income and expenses:
|
|
|
|
|
|
|
|
|
|
Research and development (a)
|
|
|
(95,037)
|
|
|
|
(92,854)
|
|
|
|
(12,805)
|
|
Selling and marketing (a)
|
|
|
(170,339)
|
|
|
|
(130,827)
|
|
|
|
(18,042)
|
|
General and administrative (a)
|
|
|
(99,188)
|
|
|
|
(110,459)
|
|
|
|
(15,233)
|
|
Other operating income
|
|
|
4,682
|
|
|
|
2,215
|
|
|
|
305
|
|
Total operating income and expenses
|
|
|
(359,882)
|
|
|
|
(331,925)
|
|
|
|
(45,775)
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(126,080)
|
|
|
|
(107,889)
|
|
|
|
(14,879)
|
|
Other income/(expenses):
|
|
|
|
|
|
|
|
|
|
Interest income, net
|
|
|
14,163
|
|
|
|
27,238
|
|
|
|
3,756
|
|
Foreign exchange losses
|
|
|
(55,039)
|
|
|
|
(34,221)
|
|
|
|
(4,719)
|
|
Other income/(expense), net
|
|
|
91,158
|
|
|
|
(154,152)
|
|
|
|
(21,259)
|
|
|
|
|
|
|
|
|
|
|
|
Loss before taxes
|
|
|
(75,798)
|
|
|
|
(269,024)
|
|
|
|
(37,101)
|
|
Income tax expenses
|
|
|
(1,129)
|
|
|
|
(3,761)
|
|
|
|
(519)
|
|
Net loss
|
|
|
(76,927)
|
|
|
|
(272,785)
|
|
|
|
(37,620)
|
|
Less: net (loss)/income attributable to noncontrolling interests
|
|
|
(4,355)
|
|
|
|
4,608
|
|
|
|
635
|
|
Net loss attributable to Cheetah Mobile shareholders
|
|
|
(72,572)
|
|
|
|
(277,393)
|
|
|
|
(38,255)
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(0.0504)
|
|
|
|
(0.1925)
|
|
|
|
(0.0265)
|
|
Diluted
|
|
|
(0.0517)
|
|
|
|
(0.1933)
|
|
|
|
(0.0267)
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per ADS
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(2.5207)
|
|
|
|
(9.6239)
|
|
|
|
(1.3272)
|
|
Diluted
|
|
|
(2.5865)
|
|
|
|
(9.6665)
|
|
|
|
(1.3331)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
1,439,543,148
|
|
|
|
1,452,066,835
|
|
|
|
1,452,066,835
|
|
Diluted
|
|
|
1,439,543,148
|
|
|
|
1,452,066,835
|
|
|
|
1,452,066,835
|
|
Weighted average number of ADSs outstanding
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
28,790,863
|
|
|
|
29,041,337
|
|
|
|
29,041,337
|
|
Diluted
|
|
|
28,790,863
|
|
|
|
29,041,337
|
|
|
|
29,041,337
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income/(loss), net of tax of nil
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
151,644
|
|
|
|
108,142
|
|
|
|
14,913
|
|
Unrealized losses on available-for-sale securities, net
|
|
|
-
|
|
|
|
(43,494)
|
|
|
|
(5,998)
|
|
Total other comprehensive income
|
|
|
151,644
|
|
|
|
64,648
|
|
|
|
8,915
|
|
Total comprehensive income/(loss)
|
|
|
74,717
|
|
|
|
(208,137)
|
|
|
|
(28,705)
|
|
Less: Total comprehensive (loss)/income attributable to noncontrolling interests
|
|
|
(7,709)
|
|
|
|
3,877
|
|
|
|
535
|
|
Total comprehensive income/(loss) attributable to Cheetah Mobile shareholders
|
|
|
82,426
|
|
|
|
(212,014)
|
|
|
|
(29,240)
|
|
|
|
For The Six Months Ended
|
|
|
|
June 30, 2022
|
|
|
June 30, 2023
|
|
(a) Share-based compensation expenses
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Cost of revenues
|
|
|
403
|
|
|
|
226
|
|
|
|
31
|
|
Research and development
|
|
|
321
|
|
|
|
870
|
|
|
|
120
|
|
Selling and marketing
|
|
|
1,039
|
|
|
|
391
|
|
|
|
54
|
|
General and administrative
|
|
|
2,165
|
|
|
|
16,643
|
|
|
|
2,295
|
|
Total
|
|
|
3,928
|
|
|
|
18,130
|
|
|
|
2,500
|
|
CHEETAH MOBILE INC.
|
Reconciliation of GAAP and Non-GAAP Results
|
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for per share data)
|
|
|
For The Six Months Ended June 30, 2023
|
|
|
GAAP
|
|
|
Share-based
|
|
|
Non-GAAP
|
|
|
Result
|
|
|
Compensation
|
|
|
Result
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Revenues
|
|
337,385
|
|
|
|
-
|
|
|
|
337,385
|
|
|
|
46,528
|
|
Cost of revenues
|
|
(113,349)
|
|
|
|
226
|
|
|
|
(113,123)
|
|
|
|
(15,601)
|
|
Gross profit
|
|
224,036
|
|
|
|
226
|
|
|
|
224,262
|
|
|
|
30,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
(92,854)
|
|
|
|
870
|
|
|
|
(91,984)
|
|
|
|
(12,685)
|
|
Selling and marketing
|
|
(130,827)
|
|
|
|
391
|
|
|
|
(130,436)
|
|
|
|
(17,988)
|
|
General and administrative
|
|
(110,459)
|
|
|
|
16,643
|
|
|
|
(93,816)
|
|
|
|
(12,938)
|
|
Other operating income
|
|
2,215
|
|
|
|
-
|
|
|
|
2,215
|
|
|
|
305
|
|
Total operating income and expenses
|
|
(331,925)
|
|
|
|
17,904
|
|
|
|
(314,021)
|
|
|
|
(43,306)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
(107,889)
|
|
|
|
18,130
|
|
|
|
(89,759)
|
|
|
|
(12,379)
|
|
Net loss attributable to Cheetah Mobile shareholders
|
|
(277,393)
|
|
|
|
18,130
|
|
|
|
(259,263)
|
|
|
|
(35,755)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per ordinary share (RMB)
|
|
(0.1933)
|
|
|
|
0.0125
|
|
|
|
(0.1808)
|
|
|
|
|
Diluted loss per ADS (RMB)
|
|
(9.6665)
|
|
|
|
0.6243
|
|
|
|
(9.0422)
|
|
|
|
|
Diluted loss per ADS (USD)
|
|
(1.3331)
|
|
|
|
0.0861
|
|
|
|
(1.2470)
|
|
|
|
|
|
For The Six Months Ended June 30, 2022
|
|
|
|
GAAP
|
|
|
Share-based
|
|
|
Non-GAAP
|
|
|
|
Result
|
|
|
Compensation
|
|
|
Result
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
Revenues
|
|
357,023
|
|
|
|
-
|
|
|
|
357,023
|
|
|
Cost of revenues
|
|
(123,221)
|
|
|
|
403
|
|
|
|
(122,818)
|
|
|
Gross profit
|
|
233,802
|
|
|
|
403
|
|
|
|
234,205
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
(95,037)
|
|
|
|
321
|
|
|
|
(94,716)
|
|
|
Selling and marketing
|
|
(170,339)
|
|
|
|
1,039
|
|
|
|
(169,300)
|
|
|
General and administrative
|
|
(99,188)
|
|
|
|
2,165
|
|
|
|
(97,023)
|
|
|
Other operating income
|
|
4,682
|
|
|
|
-
|
|
|
|
4,682
|
|
|
Total operating income and expenses
|
|
(359,882)
|
|
|
|
3,525
|
|
|
|
(356,357)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
(126,080)
|
|
|
|
3,928
|
|
|
|
(122,152)
|
|
|
Net loss attributable to Cheetah Mobile shareholders
|
|
(72,572)
|
|
|
|
3,928
|
|
|
|
(68,644)
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per ordinary share (RMB)
|
|
(0.0517)
|
|
|
|
0.0027
|
|
|
|
(0.0490)
|
|
|
Diluted loss per ADS (RMB)
|
|
(2.5865)
|
|
|
|
0.1364
|
|
|
|
(2.4501)
|
|
|
CHEETAH MOBILE INC.
|
Information about Segment
|
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for percentage)
|
|
|
|
For The Six Months Ended June 30, 2023
|
|
|
|
Internet Business
|
|
|
AI and others
|
|
|
Unallocated*
|
|
|
Consolidated
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Revenue
|
|
|
235,645
|
|
|
|
101,740
|
|
|
|
-
|
|
|
|
337,385
|
|
|
|
46,528
|
|
Operating profit/(loss)
|
|
|
10,125
|
|
|
|
(99,884)
|
|
|
|
(18,130)
|
|
|
|
(107,889)
|
|
|
|
(14,879)
|
|
Operating margin
|
|
|
4.3
|
%
|
|
|
(98.2)
|
%
|
|
|
-
|
|
|
|
(32.0)
|
%
|
|
|
(32.0)
|
%
|
|
|
For The Six Months Ended June 30, 2022
|
|
|
|
|
Internet Business
|
|
|
AI and others
|
|
|
Unallocated*
|
|
|
Consolidated
|
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
Revenue
|
|
|
275,468
|
|
|
|
81,555
|
|
|
|
-
|
|
|
|
357,023
|
|
|
Operating loss
|
|
|
(18,107)
|
|
|
|
(104,045)
|
|
|
|
(3,928)
|
|
|
|
(126,080)
|
|
|
Operating margin
|
|
|
(6.6)
|
%
|
|
|
(127.6)
|
%
|
|
|
-
|
|
|
|
(35.3)
|
%
|
|
* Unallocated expenses refer to SBC expenses that are not allocated to individual segments.
CHEETAH MOBILE INC.
|
Reconciliation from Net Income Attributable to Cheetah Mobile Shareholders to Adjusted EBITDA (Non-GAAP)
|
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"))
|
|
|
|
For The Six Months Ended
|
|
|
|
June 30, 2022
|
|
|
June 30, 2023
|
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Net loss attributable to Cheetah Mobile shareholders
|
|
|
(72,572)
|
|
|
|
(277,393)
|
|
|
|
(38,255)
|
|
Add:
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
1,129
|
|
|
|
3,761
|
|
|
|
519
|
|
Interest income, net
|
|
|
(14,163)
|
|
|
|
(27,238)
|
|
|
|
(3,756)
|
|
Depreciation and amortization
|
|
|
27,892
|
|
|
|
17,106
|
|
|
|
2,359
|
|
Net (loss)/income attributable to noncontrolling interests
|
|
|
(4,355)
|
|
|
|
4,608
|
|
|
|
635
|
|
Other (income)/expense, net
|
|
|
(36,119)
|
|
|
|
188,373
|
|
|
|
25,978
|
|
Share-based compensation
|
|
|
3,928
|
|
|
|
18,130
|
|
|
|
2,500
|
|
Adjusted EBITDA
|
|
|
(94,260)
|
|
|
|
(72,653)
|
|
|
|
(10,020)
|
|
View original content:https://www.prnewswire.com/news-releases/cheetah-mobile-announces-first-half-2023-unaudited-consolidated-financial-results-301904360.html
SOURCE Cheetah Mobile