Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

ChoiceOne Reports Third Quarter 2023 Results

COFS

SPARTA, Mich., Oct. 25, 2023 /PRNewswire/ -- ChoiceOne Financial Services, Inc. ("ChoiceOne", NASDAQ:COFS), the parent company for ChoiceOne Bank, reported financial results for the quarter ended September 30, 2023.

(PRNewsfoto/ChoiceOne Financial Services, I)

Financial Highlights

  • Founded in 1898, ChoiceOne Bank celebrates its 125th anniversary serving local Michigan communities. ChoiceOne celebrates this accomplishment by ringing the opening bell on the NASDAQ trading floor on October 30th, 2023.
  • ChoiceOne reported net income of $5,122,000 and $15,968,000 for the three and nine months ended September 30, 2023, compared to $5,813,000 and $16,956,000 for the same periods in 2022.
  • Diluted earnings per share were $0.68 and $2.12 in the three and nine months ended September 30, 2023, compared to $0.77 and $2.26 per share in the same periods in the prior year.
  • Core loans, which exclude held for sale loans, loans to other financial institutions, and Paycheck Protection Program ("PPP") loans, grew organically by $60.6 million or an annualized 19.8% during the third quarter of 2023 and $153.6 million or 13.6% since September 30, 2022. Loan interest income increased $4.2 million and $10.2 million in the third quarter of 2023 and first nine months of 2023, compared to the same periods in 2022, respectively.
  • Deposits, excluding brokered deposits, increased by $48.9 million or an annualized 9.6% in the third quarter of 2023. The increase in deposits in the third quarter is a combination of new business, recapture of deposit losses from earlier in the year, and some seasonality of municipal balances.
  • The increase in earning assets, largely fixed borrowing costs, and moderate deposit increases have helped stabilize net interest income at $16.2 million in the third quarter of 2023 compared to $16.1 million in the second quarter of 2023. Net interest margin (fully tax-equivalent) in the third quarter was 2.70% a decrease from 2.86% in the second quarter of 2023. Net interest margin (fully tax-equivalent) in the month of September 2023 was 2.70% and was steady throughout the third quarter.
  • Asset quality remains strong with only 0.01% of nonperforming loans to total loans as of September 30, 2023.

"Our focus has always been on building quality local relationships while delivering top-notch service. The growth in our core loans and local deposits in the third quarter 2023 is a testament to this strategy and the hard work of our experienced team. Asset quality continues to be excellent, and our net interest income has stabilized through the organic growth of earning assets while controlling funding costs. ChoiceOne bank celebrated our 125thanniversary this quarter and we thank our loyal customers and employees for their support and contribution." said Kelly Potes, Chief Executive Officer.

ChoiceOne reported net income of $5,122,000 and $15,968,000 for the three and nine months ended September 30, 2023, compared to $5,813,000 and $16,956,000 for the same periods in 2022. Diluted earnings per share were $0.68 and $2.12 in the three and nine months ended September 30, 2023, compared to $0.77 and $2.26 per share in the same periods in the prior year. The increase in deposit costs during the first nine months of 2023 has negatively impacted earnings, offset by higher interest income from higher interest rates on loans and organic loan growth.

Total assets as of September 30, 2023, increased $90.5 million as compared to June 30, 2023. The asset growth during the third quarter is due to an increase in cash of $67.9 million and an increase in core loans of $60.6 million offset by a decrease in securities of $41.2 million. Asset growth from September 30, 2022 to September 30, 2023 of $210.7 million is due to an increase in cash of $93.2 million and an increase in core loans of $153.6 million or 13.6% offset by a decrease in securities of $52.5 million. ChoiceOne management has intentionally increased liquidity to fund organic loan growth while shifting earning assets into loans as demonstrated by the growth during the three and nine months ended September 30, 2023.

Deposits, excluding brokered deposits, increased by $48.9 million or an annualized 9.6% in the third quarter of 2023 and decreased $72.7 million or 3.4% as of September 30, 2023 compared to September 30, 2022. The decrease in deposits since September 30, 2022 was largely concentrated in the first quarter of 2023 as a result of a combination of customers using cash on hand for debt payoffs, seasonal tax and municipal bond payments, and customers seeking higher rates in money market securities or other investments. Deposits grew in the third quarter of 2023 due to new business, recapture of deposit losses, and some seasonality in municipal balances. ChoiceOne continues to be proactive in managing its liquidity position by using brokered deposits, the Bank Term Funding Program ("BTFP") and FHLB advances to ensure ample liquidity. At September 30, 2023, total available borrowing capacity from all sources was $796.1 million. Uninsured deposits total $724.1 million or 34.7% of deposits at September 30, 2023.

The cost of deposits has increased to 1.36% during the three months ended September 30, 2023, compared to 0.98% and 0.29% for the three months ended June 30, 2023 and September 30, 2022, respectively, due to rising short term interest rates and is expected to continue to increase as deposits reprice and customers migrate to CD products. ChoiceOne is actively managing these costs and expects rates paid on deposits to continue to lag the federal funds rate. Interest expense on borrowings for the three and nine months ended September 30, 2023, increased $2.5 million and $5.0 million, respectively, compared to the same periods in the prior year, due to increase in borrowing amounts and interest rates. Borrowings include $160 million from the BTFP with a fixed rate of 4.71% through May 2024 and $20 million of FHLB borrowings with a fixed rate of 4.88% through July of 2025. This funding structure has helped moderate interest expense increases in the third quarter as rates have risen. Total cost of funds increased to 1.70% in the third quarter of 2023 compared to 1.29% in the second quarter of 2023 and 0.35% in the second quarter of 2022.

No provision for credit losses expense was incurred in the third quarter of 2023. Core loan growth was offset by improvements in the Federal Open Market Committee ("FOMC") forecast for unemployment and GDP growth and a decrease in the unfunded loans and other commitments liability. The ratio of the allowance for credit losses to total loans (excluding loans held for sale) was 1.14% compared to 1.15% on June 30, 2023. Asset quality continues to remain strong, with annualized net loan charge-offs to average loans of 0.05% and nonperforming loans to total loans (excluding loans held for sale) of 0.14%.

With recent news of a strike of United Auto Workers, ChoiceOne performed a review of loans in the automotive sector. ChoiceOne has total outstanding loans to businesses in the automotive sector of $50.2 million or 3.9% of core loans. These are primarily Tier 2 and 3 suppliers, many of which serve multiple industries and manufacturers. The average balance of the loans was $518,000, with no individual loan larger than $3 million. All automotive loans were performing as of September 30, 2023.

ChoiceOne uses interest rate swaps to manage interest rate exposure to certain fixed assets and variable rate liabilities. On September 30, 2023, ChoiceOne had pay-fixed interest rate swaps with a total notional value of $401.0 million, a weighted average coupon of 3.07%, and a fair value of $29.9 million and an average contract length of 8 to 9 years. These derivative instruments increase in value as long-term interest rates rise, which offsets the reduction in equity due to unrealized losses on securities available for sale. Included in the total is $200.0 million of forward starting pay-fixed, receive floating interest rate swaps used to hedge interest bearing liabilities. These forward starting swaps will pay a fixed coupon of 2.75% while receiving SOFR starting in late April 2024. At the current SOFR rate of 5.31%, these forward starting swaps would contribute approximately $427,000 monthly starting in May 2024 which will offset interest expense. In addition, in March 2023, ChoiceOne eliminated all receive-fix, pay floating swap agreements for a cash payment of $4.2 million. The loss is being amortized in interest income with an expense of approximately $285,000 monthly through April 2024, which was the remaining period of the agreements.

Shareholders' equity totaled $181.2 million as of September 30, 2023, up from $156.7 million as of September 30, 2022. This increase is due to retained earnings increasing $6.8 million due to earnings and a reduction in accumulated other compressive loss (AOCI) of $16.5 million. AOCI has improved compared to September 30, 2022, despite the rise in interest rates, due to the passage of time, the maturity of our securities portfolio, and an offsetting increase in unrealized gain of our pay-fixed swap derivatives. ChoiceOne Bank remains "well-capitalized" with a total risk-based capital ratio of 12.7% as of September 30, 2023, compared to 12.8% on September 30, 2022.

Total noninterest income increased by $657,000 and $537,000 in the three and nine months ended September 30, 2023, compared to the same periods in the prior year. The increase was largely due to losses in the securities markets which occurred during the prior year. Gains on sales of loans was slightly better in the third quarter of 2023 compared to the third quarter of 2022; however, overall volume remains somewhat depressed due to a competitive housing market and higher mortgage rates. ChoiceOne has also seen steady increases in wealth management income after recent investments in the operation, including the opening of a dedicated wealth management office in Sparta, Michigan during the third quarter of 2023.

Total noninterest expense increased $1.0 million or 2.6%, in the nine months ended September 30, 2023 compared to the same period in 2022. The modest increase in total noninterest expense was largely related to inflationary pressures on employee wages and benefits. ChoiceOne continues to monitor expenses and looks to improve our efficiency through automation and use of digital tools. Management continues to seek out ways to manage costs; however, staying ahead of technological advances and retaining top talent continue to be important in maintaining our competitive advantage.

About ChoiceOne

ChoiceOne Financial Services, Inc. is a financial holding company headquartered in Sparta, Michigan and the parent corporation of ChoiceOne Bank, Member FDIC. ChoiceOne Bank operates 36 offices in parts of Kent, Lapeer, Macomb, Muskegon, Newaygo, Ottawa, and St. Clair counties. ChoiceOne Bank offers insurance and investment products through its subsidiary, ChoiceOne Insurance Agencies, Inc. For more information, please visit Investor Relations at ChoiceOne's website at choiceone.com.

Forward-Looking Statements

This release may contain forward-looking statements. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "plans," "predicts," "projects," "may," "could," "look forward," "continue", "future", "will" and variations of such words and similar expressions are intended to identify such forward looking statements. These statements reflect current beliefs as to the expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed, implied or forecasted in such forward-looking statements. Furthermore, ChoiceOne undertakes no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise. Risk factors include, but are not limited to, the risk factors described in Item 1A in ChoiceOne Financial Services, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2022.

Condensed Balance Sheets
(Unaudited)


(In thousands)


September 30,
2023



June 30, 2023



September 30,
2022


Cash and cash equivalents


$

144,673



$

76,810



$

51,494


Securities Held to Maturity



414,743




420,549




428,205


Securities Available for Sale



507,580




542,932




546,627


Loans held for sale



5,222




8,924




8,848


Loans to other financial institutions



23,763




38,838




70


Loans, net of allowance for loan losses



1,271,165




1,210,808




1,124,944


Premises and equipment



29,628




29,085




28,947


Cash surrender value of life insurance policies



44,788




44,510




44,033


Goodwill



59,946




59,946




59,946


Core deposit intangible



2,057




2,304




3,062


Other assets



70,631




49,020




67,353












Total Assets


$

2,574,196



$

2,483,726



$

2,363,529












Noninterest-bearing deposits


$

531,962



$

544,925



$

599,360


Interest-bearing deposits



1,551,995




1,490,093




1,557,294


Brokered deposits



49,238




51,370




-


Borrowings



180,000




160,000




-


Subordinated debentures



35,446




35,385




35,201


Other liabilities



44,394




22,713




15,017












Total Liabilities



2,393,035




2,304,486




2,206,872












Common stock and paid-in capital, no par value; shares authorized:
15,000,000; shares outstanding: 7,541,187 at September 30, 2023, 7,534,658 at
June 30, 2023, and 7,510,036 at September 30, 2022



173,187




172,880




171,975


Retained earnings



70,444




67,281




63,664


Accumulated other comprehensive income (loss), net



(62,470)




(60,921)




(78,982)


Shareholders' Equity



181,161




179,240




156,657












Total Liabilities and Shareholders' Equity


$

2,574,196



$

2,483,726



$

2,363,529


Condensed Statements of Income
(Unaudited)




Three Months Ended



Nine Months Ended


(Dollars in thousands, except per share data)


September 30,



September 30,




2023


2022



2023


2022


Interest income












Loans, including fees


$

17,774



$

13,611



$

48,625


$

38,432


Securities:












Taxable



5,346




3,972




15,637



11,001


Tax exempt



1,420




1,464




4,244



4,678


Other



1,764




238




2,512



314


Total interest income



26,304




19,285




71,018



54,425














Interest expense












Deposits



7,237




1,563




15,569



3,342


Advances from Federal Home Loan Bank



272




5




1,498



8


Other



2,569




379




4,622



1,127


Total interest expense



10,078




1,947




21,689



4,477














Net interest income



16,226




17,338




49,329



49,948


Provision for credit losses on loans



438




100




332



100


Provision for credit losses on unfunded commitments



(438)




-




(557)



-


Net Provision for credit losses expense



-




100




(225)



100


Net interest income after provision



16,226




17,238




49,554



49,848














Noninterest income












Customer service charges



2,382




2,458




6,920



7,000


Insurance and investment commissions



173




158




541



596


Gains on sales of loans



536




432




1,479



2,123


Net gains (losses) on sales of securities



(71)




(378)




(71)



(805)


Net gains on sales and write downs of other assets



13




-




149



172


Earnings on life insurance policies



278




259




810



793


Trust income



197




174




577



528


Change in market value of equity securities



(134)




(323)




(456)



(1,006)


Other



330




267




911



922


Total noninterest income



3,704




3,047




10,860



10,323














Noninterest expense












Salaries and benefits



8,038




7,668




23,958



22,811


Occupancy and equipment



1,427




1,545




4,577



4,688


Data processing



1,724




1,734




5,087



5,056


Professional fees



435




559




1,675



1,628


Supplies and postage



192




184




580



541


Advertising and promotional



269




199




573



478


Intangible amortization



247




297




752



901


FDIC insurance



270




195




790



645


Other



1,126




1,035




3,304



3,515


Total noninterest expense



13,728




13,416




41,296



40,263














Income before income tax



6,202




6,869




19,118



19,908


Income tax expense



1,080




1,056




3,150



2,952














Net income


$

5,122



$

5,813



$

15,968


$

16,956














Basic earnings per share


$

0.68



$

0.77



$

2.12


$

2.26


Diluted earnings per share


$

0.68



$

0.77



$

2.12


$

2.26


Dividends declared per share


$

0.26



$

0.25



$

0.78


$

0.75


Other Selected Financial Highlights

(Unaudited)




Quarterly


Earnings


2023 3rd
Qtr.



2023 2nd
Qtr.



2023 1st
Qtr.



2022 4th
Qtr.



2022 3rd
Qtr.


(in thousands except per share data)
















Net interest income


$

16,226



$

16,091



$

17,012



$

17,366



$

17,338


Net provision expense



-




(250)




25




150




100


Noninterest income



3,704




3,485




3,671




3,749




3,047


Noninterest expense



13,728




13,573




13,995




13,215




13,416


Net income before federal income tax expense



6,202




6,253




6,663




7,750




6,869


Income tax expense



1,080




1,040




1,030




1,066




1,056


Net income



5,122




5,213




5,633




6,684




5,813


Basic earnings per share



0.68




0.69




0.75




0.89




0.77


Diluted earnings per share



0.68




0.69




0.75




0.89




0.77


End of period balances


2023 3rd
Qtr.



2023 2nd
Qtr.



2023 1st
Qtr.



2022 4th
Qtr.



2022 3rd
Qtr.


(in thousands)
















Gross loans


$

1,315,022



$

1,273,152



$

1,214,186



$

1,194,616



$

1,141,319


Loans held for sale (1)



5,222




8,924




3,603




4,834




8,848


Loans to other financial institutions (2)



23,763




38,838




-




-




70


PPP loans (3)



-




-




-




-




-


Core loans (gross loans excluding 1, 2, and 3 above)



1,286,037




1,225,390




1,210,583




1,189,782




1,132,401


Allowance for loan losses



14,872




14,582




15,065




7,619




7,457


Securities available for sale



507,580




542,932




554,306




546,896




546,627


Securities held to maturity



414,743




420,549




422,876




425,906




428,205


Other interest-earning assets



113,402




41,032




30,999




15,447




21,744


Total earning assets (before allowance)



2,350,747




2,277,665




2,222,367




2,182,866




2,137,895


Total assets



2,574,196




2,483,726




2,409,886




2,385,915




2,363,529


Noninterest-bearing deposits



531,962




544,925




554,699




599,579




599,360


Interest-bearing deposits



1,551,995




1,490,093




1,513,429




1,518,424




1,557,294


Brokered deposits



49,238




51,370




37,773




-




-


Total deposits



2,133,195




2,086,388




2,105,901




2,118,003




2,156,654


Deposits excluding brokered



2,083,957




2,035,018




2,068,128




2,118,003




2,156,654


Total subordinated debt



35,446




35,385




35,323




35,262




35,201


Total borrowed funds



180,000




160,000




85,000




50,000




-


Other interest-bearing liabilities



32,204




11,985




-




-




-


Total interest-bearing liabilities



1,848,883




1,748,833




1,671,525




1,603,686




1,592,495


Shareholders' equity



181,161




179,240




168,712




168,874




156,657


Average Balances


2023 3rd
Qtr.



2023 2nd
Qtr.



2023 1st
Qtr.



2022 4th
Qtr.



2022 3rd
Qtr.


(in thousands)
















Loans


$

1,278,421



$

1,218,860



$

1,202,268



$

1,169,605



$

1,128,679


Securities



1,035,785




1,053,191




1,059,747




1,072,594




1,079,584


Other interest-earning assets



128,704




41,075




19,452




14,809




45,210


Total earning assets (before allowance)



2,442,910




2,313,126




2,281,467




2,257,008




2,253,473


Total assets



2,568,240




2,422,567




2,391,344




2,373,851




2,389,550


Noninterest-bearing deposits



534,106




534,106




566,628




605,318




593,793


Interest-bearing deposits



1,550,591




1,472,990




1,530,313




1,522,510




1,576,240


Brokered deposits



44,868




49,679




12,762




-




-


Total deposits



2,129,565




2,056,775




2,109,703




2,127,828




2,170,033


Total subordinated debt



35,413




35,352




35,290




35,230




35,168


Total borrowed funds



181,739




144,231




63,122




36,773




2,414


Other interest-bearing liabilities



20,480




3,763




-




-




-


Total interest-bearing liabilities



1,833,091




1,706,015




1,641,487




1,594,513




1,613,822


Shareholders' equity



181,219




171,912




167,952




160,284




164,758


Performance Ratios


2023 3rd
Qtr.



2023 2nd
Qtr.



2023 1st
Qtr.



2022 4th
Qtr.



2022 3rd
Qtr.


Return on average assets



0.80

%



0.86

%



0.94

%



1.13

%



0.97

%

Return on average equity



11.31

%



12.13

%



13.42

%



16.68

%



14.11

%

Return on average tangible common equity



16.55

%



18.31

%



20.64

%



26.63

%



21.96

%

Net interest margin (fully tax-equivalent)



2.70

%



2.86

%



3.09

%



3.15

%



3.15

%

Efficiency ratio



65.74

%



65.92

%



65.40

%



60.15

%



61.06

%

Cost of funds



1.70

%



1.29

%



0.79

%



0.59

%



0.35

%

Cost of deposits



1.36

%



0.98

%



0.62

%



0.47

%



0.29

%

Cost of interest bearing liabilities



2.20

%



1.69

%



1.08

%



0.82

%



0.48

%

Shareholders' equity to total assets



7.04

%



7.22

%



7.00

%



7.08

%



6.63

%

Tangible common equity to tangible assets



4.74

%



4.83

%



4.52

%



4.57

%



4.07

%

Full-time equivalent employees



376




380




376




376




383


Capital Ratios ChoiceOne Financial Services Inc.


2023 3rd
Qtr.



2023 2nd
Qtr.



2023 1st
Qtr.



2022 4th
Qtr.



2022 3rd
Qtr.


Total capital (to risk weighted assets)



13.2

%



13.2

%



13.5

%



13.8

%



13.7

%

Common equity Tier 1 capital (to risk weighted assets)



10.4

%



10.5

%



10.7

%



11.1

%



10.9

%

Tier 1 capital (to risk weighted assets)



10.7

%



10.8

%



11.0

%



11.4

%



11.2

%

Tier 1 capital (to average assets)



7.4

%



7.7

%



7.7

%



7.9

%



7.6

%

Capital Ratios ChoiceOne Bank


2023 3rd
Qtr.



2023 2nd
Qtr.



2023 1st
Qtr.



2022 4th
Qtr.



2022 3rd
Qtr.


Total capital (to risk weighted assets)



12.7

%



12.7

%



13.0

%



13.0

%



12.8

%

Common equity Tier 1 capital (to risk weighted assets)



12.0

%



12.2

%



12.5

%



12.5

%



12.3

%

Tier 1 capital (to risk weighted assets)



12.0

%



12.2

%



12.5

%



12.5

%



12.3

%

Tier 1 capital (to average assets)



8.3

%



8.7

%



8.7

%



8.7

%



8.3

%

Asset Quality


2023 3rd
Qtr.



2023 2nd
Qtr.



2023 1st
Qtr.



2022 4th
Qtr.



2022 3rd
Qtr.


(in thousands)
















Net loan charge-offs (recoveries)


$

148



$

67



$

28



$

(12)



$

59


Annualized net loan charge-offs (recoveries) to average loans



0.05

%



0.02

%



0.01

%



0.00

%



0.02

%

Allowance for loan losses


$

14,872



$

14,582



$

15,065



$

7,619



$

7,457


Unfunded commitment liability


$

2,718



$

3,156



$

2,991



$

-



$

-


Allowance to loans (excludes held for sale)



1.14

%



1.15

%



1.24

%



0.64

%



0.66

%

Non-Accruing loans


$

1,670



$

1,581



$

1,596



$

1,263



$

1,197


Nonperforming loans (includes OREO)


$

1,792



$

1,847



$

1,726



$

2,666



$

2,628


Nonperforming loans to total loans (excludes held for sale)



0.14

%



0.15

%



0.14

%



0.22

%



0.23

%

Nonperforming assets to total assets



0.07

%



0.07

%



0.07

%



0.11

%



0.11

%

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/choiceone-reports-third-quarter-2023-results-301966436.html

SOURCE ChoiceOne Financial Services, Inc.



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today