Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Central Pacific Financial Reports Fourth Quarter Earnings of $14.9 Million and Full Year 2023 Earnings of $58.7 Million

CPF

Highlights Included:

  • Net income of $14.9 million, or $0.55 per diluted share for the fourth quarter.
  • ROA of 0.79%, ROE of 12.55% and NIM of 2.84% for the fourth quarter.
  • Net income of $58.7 million, or $2.17 per diluted share for the 2023 year.
  • ROA of 0.78%, ROE of 12.38% and NIM of 2.94% for the 2023 year.
  • Completed balance sheet repositioning including the sale of an office real estate property, branch lease termination and investment securities portfolio restructuring, resulting in a net $0.9 million pre-tax gain in the fourth quarter, and a total estimated annual positive impact to future pre-tax income of $2.0 million.
  • Board of Directors approved quarterly cash dividend of $0.26 per share and authorized a new share repurchase program of up to $20.0 million for 2024.

Central Pacific Financial Corp. (NYSE: CPF) (the "Company"), parent company of Central Pacific Bank (the "Bank" or "CPB"), today reported net income of $14.9 million, or fully diluted earnings per share ("EPS") of $0.55 for the fourth quarter of 2023, compared to net income of $13.1 million, or EPS of $0.49 in the previous quarter and net income of $20.2 million, or EPS of $0.74 in the year-ago quarter. For the 2023 year, net income was $58.7 million, or EPS of $2.17, compared to net income of $73.9 million, or EPS of $2.68 last year.

Pre-provision net revenue ("PPNR"), or net income excluding provision for credit losses and income taxes, totaled $23.8 million in the fourth quarter of 2023, compared to PPNR of $22.4 million in the previous quarter and $27.5 million in the year-ago quarter.

"Our solid 2023 results reflect our consistent business approach, strong credit culture and commitment to the Hawaii marketplace. We are proud to have been named to Newsweek’s 2024 list of America’s Best Regional Banks, based on our creditworthiness, profitability, net loan activity and public image. This achievement was made possible through our hardworking and committed team of employees and support of our customers and the community," said Arnold Martines, President and Chief Executive Officer. "We believe we are positioned to deliver a strong financial performance in 2024, highlighted by our strategic relationship focused approach and our solid liquidity, capital and asset quality."

Earnings Highlights

Net interest income was $51.1 million for the fourth quarter of 2023, which decreased by $0.8 million, or 1.5% from the previous quarter, and decreased by $5.1 million, or 9.1% from the year-ago quarter. Net interest margin ("NIM") was 2.84% for the fourth quarter of 2023, which decreased by 4 basis points ("bps") from the previous quarter and decreased by 33 bps from the year-ago quarter. The sequential quarter decreases in net interest income and NIM was primarily due to increases in average balances and rates paid on interest-bearing deposits, which outpaced the increases in average yields earned on investment securities and loans and the increase in average interest-earning deposits at the Federal Reserve Bank.

During the quarter, the Company completed a $30.0 million investment portfolio restructuring designed to increase prospective earnings and net interest margin. The Company sold available-for-sale debt securities with a book value of $30.0 million, weighted average yield of 3.3%, weighted average duration of 3.4 years, and recognized a loss of $1.9 million. Proceeds from the sale were used to purchase $28.3 million in debt securities with a weighted average yield of 5.7% and a weighted average duration of 2.5 years. The Company estimates the earn-back period to be approximately 2.8 years.

The Company recorded a provision for credit losses of $4.7 million in the fourth quarter of 2023, compared to a provision of $4.9 million in the previous quarter and a provision of $0.6 million in the year-ago quarter. The provision in the fourth quarter consisted of a provision for credit losses on loans of $5.0 million, offset by a credit to the provision for credit losses on off-balance sheet exposures of $0.3 million.

Other operating income totaled $15.2 million for the fourth quarter of 2023, compared to $10.0 million in the previous quarter and $11.6 million in the year-ago quarter. The increase from the previous quarter was primarily due to a non-recurring pre-tax net gain on the sale of a real estate property (included in other) of $5.1 million, combined with higher income from bank-owned life insurance ("BOLI") of $1.6 million, partially offset by the aforementioned losses on sales of investment securities totaling $1.9 million recognized in the current quarter. The Company expects future annual savings from the sale and consolidation of the real estate office space of approximately $0.6 million. The higher BOLI income was primarily attributable to equity market volatility and was offset by higher deferred compensation expense in other operating expenses.

Other operating expense totaled $42.5 million for the fourth quarter of 2023, compared to $39.6 million in the previous quarter and $40.4 million in the year-ago quarter. The increase from the previous quarter was primarily due to a non-recurring branch lease termination expense (included in other) of $2.3 million, combined with higher salaries and employee benefits of $1.1 million, partially offset by lower computer software expense of $0.4 million. The Company expects future annual savings from the branch lease termination and consolidation of approximately $0.7 million.

The efficiency ratio was 64.12% for the fourth quarter of 2023, compared to 63.91% in the previous quarter and 59.56% in the year-ago quarter.

The effective tax rate was 22.3% for the fourth quarter of 2023, compared to 24.9% in the previous quarter and 24.9% in the year-ago quarter. The lower effective tax rate was primarily attributable to higher tax-exempt BOLI income as a percentage of pre-tax income.

Balance Sheet Highlights

Total assets of $7.64 billion at December 31, 2023 remained relatively flat from $7.64 billion at September 30, 2023, and increased by $210.0 million, or 2.8% from $7.43 billion at December 31, 2022. The Company had $522.4 million in cash on its balance sheet and $2.45 billion in total other liquidity sources, including available borrowing capacity and unpledged investment securities at December 31, 2023. Total available sources of liquidity as a percentage of uninsured and uncollateralized deposits was 125% at December 31, 2023.

Total loans, net of deferred fees and costs, of $5.44 billion at December 31, 2023 decreased by $69.7 million, or 1.3%from $5.51 billion at September 30, 2023, and decreased by $116.5 million, or 2.1% from $5.56 billion at December 31, 2022. Average yields earned on loans during the fourth quarter of 2023 was 4.55%, compared to 4.49% in the previous quarter and 4.10% in the year-ago quarter.

Total deposits of $6.85 billion at December 31, 2023 decreased by $27.2 million or 0.4% from $6.87 billion at September 30, 2023, and increased by $111.4 million, or 1.7% from $6.74 billion at December 31, 2022. Core deposits, which include demand deposits, savings and money market deposits and time deposits up to $250,000, totaled $5.99 billion at December 31, 2023, and remained relatively flat from $5.99 billion at September 30, 2023. Average rates paid on total deposits during the fourth quarter of 2023 was 1.22%, compared to 1.07% in the previous quarter and 0.41% in the year-ago quarter. At December 31, 2023, approximately 65% of the Company's total deposits were FDIC-insured or fully collateralized.

Asset Quality

Nonperforming assets totaled $7.0 million, or 0.09% of total assets at December 31, 2023, compared to $6.7 million, or 0.09% of total assets at September 30, 2023 and $5.3 million, or 0.07% of total assets at December 31, 2022.

Net charge-offs totaled $5.5 million in the fourth quarter of 2023, compared to net charge-offs of $3.9 million in the previous quarter, and net charge-offs of $1.7 million in the year-ago quarter. The increase in net charge-offs was primarily attributable to the mainland consumer loan portfolio. Annualized net charge-offs as a percentage of average loans was 0.41%, 0.28% and 0.12% during the three months ended December 31, 2023, September 30, 2023 and December 31, 2022, respectively.

The allowance for credit losses, as a percentage of total loans was 1.18% at December 31, 2023, compared to 1.17% at September 30, 2023, and 1.15% at December 31, 2022.

Capital

Total shareholders' equity was $503.8 million at December 31, 2023, compared to $468.6 million and $452.9 million at September 30, 2023 and December 31, 2022, respectively. The increase from the previous and year-ago quarters is primarily due to net income, combined with the decrease in unrealized losses on investment securities, partially offset by dividends paid.

The Company's leverage, tier 1 risk-based capital, total risk-based capital, and common equity tier 1 capital ratios were 8.8%, 12.4%, 14.6%, and 11.4%, respectively, at December 31, 2023, compared to 8.7%, 11.9%, 14.1%, and 11.0%, respectively, at September 30, 2023.

On January 30, 2024, the Company's Board of Directors declared a quarterly cash dividend of $0.26 per share on its outstanding common shares. The dividend will be payable on March 15, 2024 to shareholders of record at the close of business on February 29, 2024.

On January 30, 2024, the Company's Board of Directors also authorized the repurchase of up to $20 million of its common stock from time to time in the open market or in privately negotiated transactions, pursuant to a newly authorized share repurchase program (the "Repurchase Plan"). The Repurchase Plan replaces and supersedes in its entirety the share repurchase program previously approved by the Company's Board of Directors. The Company did not repurchase any shares of common stock during the fourth quarter of 2023. During the year ended December 31, 2023, the Company repurchased 130,010 shares of common stock, at a total cost of $2.6 million, or an average cost per share of $20.24. During the year ended December 31, 2023, the Company returned $30.7 million in capital to its shareholders through cash dividends and share repurchases.

Conference Call

The Company's management will host a conference call today at 1:00 p.m. Eastern Time (8:00 a.m. Hawaii Time) to discuss the quarterly results. Individuals are encouraged to listen to the live webcast of the presentation by visiting the investor relations page of the Company's website at http://ir.cpb.bank. Alternatively, investors may participate in the live call by dialing 1-888-510-2553 (access code: 9816541). A playback of the call will be available through March 1, 2024 by dialing 1-800-770-2030 (access code: 9816541) and on the Company's website. Information which may be discussed in the conference call is provided in an earnings supplement presentation on the Company's website at http://ir.cpb.bank.

About Central Pacific Financial Corp.

Central Pacific Financial Corp. is a Hawaii-based bank holding company with approximately $7.64 billion in assets as of December 31, 2023. Central Pacific Bank, its primary subsidiary, operates 27 branches and 58 ATMs in the State of Hawaii. For additional information, please visit the Company's website at http://www.cpb.bank.

Equal Housing Lender
Member FDIC
NYSE Listed: CPF

Forward-Looking Statements ("FLS")

This document may contain FLS concerning: projections of revenues, expenses, income or loss, earnings or loss per share, capital expenditures, the payment or nonpayment of dividends, capital position, credit losses, net interest margin or other financial items; statements of plans, objectives and expectations of Central Pacific Financial Corp. (the "Company") or its management or Board of Directors, including those relating to business plans, use of capital resources, products or services and regulatory developments and regulatory actions; statements of future economic performance including anticipated performance results from our business initiatives; or any statements of the assumptions underlying or relating to any of the foregoing. Words such as "believe," "plan," "anticipate," "expect," "intend," "forecast," "hope," "target," "continue," "remain," "estimate," "will," "should," "may" and other similar expressions are intended to identify FLS but are not the exclusive means of identifying such statements.

While we believe that our FLS and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect. Accordingly, actual results could differ materially from those statements or projections for a variety of reasons, including, but not limited to: the effects of inflation and interest rate fluctuations; the adverse effects of recent bank failures and the potential impact of such developments on customer confidence, deposit behavior, liquidity and regulatory responses thereto; the adverse effects of the COVID-19 pandemic virus (and ongoing pandemic variants)on local, national and international economies, including, but not limited to, the adverse impact on tourism and construction in the State of Hawaii, our borrowers, customers, third-party contractors, vendors and employees; supply chain disruptions; the increase in inventory or adverse conditions in the real estate market and deterioration in the construction industry; adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, deterioration in asset quality, and losses in our loan portfolio; our ability to successfully implement and achieve the objectives of our Banking-as-a-Service ("BaaS") initiatives, including adoption of the initiatives by customers and risks faced by any of our bank collaborations including reputational and regulatory risk; the impact of local, national, and international economies and events (including natural disasters such as wildfires, volcanic eruptions, hurricanes, tsunamis, storms, earthquakes and pandemic viruses and diseases) on the Company's business and operations and on tourism, the military, and other major industries operating within the Hawaii market and any other markets in which the Company does business; deterioration or malaise in domestic economic conditions, including any destabilization in the financial industry and deterioration of the real estate market, as well as the impact of declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular; changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"), changes in capital standards, other regulatory reform and federal and state legislation, including but not limited to regulations promulgated by the Consumer Financial Protection Bureau (the "CFPB"), government-sponsored enterprise reform, and any related rules and regulations which affect our business operations and competitiveness; the costs and effects of legal and regulatory developments, including legal proceedings and lawsuits we are or may become subject to, or regulatory or other governmental inquiries and proceedings and the resolution thereof, the results of regulatory examinations or reviews and the effect of, and our ability to comply with, any regulations or regulatory orders or actions we are or may become subject to; ability to successfully implement our initiatives to lower our efficiency ratio; the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System (the "FRB" or the "Federal Reserve"); securities market and monetary fluctuations, including the impact resulting from the elimination of the London Interbank Offered Rate ("LIBOR") Index; negative trends in our market capitalization and adverse changes in the price of the Company's common stock; political instability; acts of war or terrorism; changes in consumer spending, borrowings and savings habits; cybersecurity and data privacy breaches and the consequence therefrom; failure to maintain effective internal control over financial reporting or disclosure controls and procedures; the ability to address deficiencies in our internal controls over financial reporting or disclosure controls and procedures; technological changes and developments; changes in the competitive environment among financial holding companies and other financial service providers; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board ("PCAOB"), the Financial Accounting Standards Board ("FASB") and other accounting standard setters and the cost and resources required to implement such changes; our ability to attract and retain key personnel; changes in our personnel, organization, compensation and benefit plans; and our success at managing the risks involved in the foregoing items.

For further information with respect to factors that could cause actual results to materially differ from the expectations or projections stated in the FLS, please see the Company's publicly available Securities and Exchange Commission filings, including the Company's Forms 10-Q and 10-K for the current and last fiscal year and, in particular, the discussion of "Risk Factors" set forth therein. We urge investors to consider all of these factors carefully in evaluating the FLS contained in this document. FLS speak only as of the date on which such statements are made. We undertake no obligation to update any FLS to reflect events or circumstances after the date on which such statements are made, or to reflect the occurrence of unanticipated events except as required by law.

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Financial Highlights

(Unaudited)

TABLE 1

Three Months Ended

Year Ended

(Dollars in thousands,

Dec 31,

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Dec 31,

except for per share amounts)

2023

2023

2023

2023

2022

2023

2022

CONDENSED INCOME STATEMENT

Net interest income

$

51,142

$

51,928

$

52,734

$

54,196

$

56,285

$

210,000

$

215,563

Provision (credit) for credit losses

4,653

4,874

4,319

1,852

571

15,698

(1,273

)

Total other operating income

15,172

10,047

10,435

11,009

11,601

46,663

47,919

Total other operating expense

42,522

39,611

39,903

42,107

40,434

164,143

165,986

Income tax expense

4,273

4,349

4,472

5,059

6,700

18,153

24,841

Net income

14,866

13,141

14,475

16,187

20,181

58,669

73,928

Basic earnings per share

$

0.55

$

0.49

$

0.54

$

0.60

$

0.74

$

2.17

$

2.70

Diluted earnings per share

0.55

0.49

0.53

0.60

0.74

2.17

2.68

Dividends declared per share

0.26

0.26

0.26

0.26

0.26

1.04

1.04

PERFORMANCE RATIOS

Return on average assets (ROA) [1]

0.79

%

0.70

%

0.78

%

0.87

%

1.09

%

0.78

%

1.01

%

Return on average shareholders’ equity (ROE) [1]

12.55

10.95

12.12

13.97

18.30

12.38

15.47

Average shareholders’ equity to average assets

6.32

6.39

6.40

6.23

5.97

6.34

6.51

Efficiency ratio [2]

64.12

63.91

63.17

64.58

59.56

63.95

63.00

Net interest margin (NIM) [1]

2.84

2.88

2.96

3.08

3.17

2.94

3.09

Dividend payout ratio [3]

47.27

53.06

49.06

43.33

35.14

47.93

38.81

SELECTED AVERAGE BALANCES

Average loans, including loans held for sale

$

5,458,245

$

5,507,248

$

5,543,398

$

5,525,988

$

5,498,800

$

5,508,530

$

5,298,573

Average interest-earning assets

7,208,613

7,199,866

7,155,606

7,112,377

7,103,841

7,169,463

7,003,232

Average assets

7,498,097

7,510,537

7,463,629

7,443,767

7,389,712

7,479,243

7,340,261

Average deposits

6,730,883

6,738,071

6,674,650

6,655,660

6,673,922

6,700,127

6,604,049

Average interest-bearing liabilities

5,023,321

4,999,820

4,908,120

4,820,660

4,708,045

4,938,705

4,530,347

Average shareholders’ equity

473,708

480,118

477,711

463,556

441,084

473,819

477,775

[1] ROA and ROE are annualized based on a 30/360 day convention. Annualized net interest income and expense in the NIM calculation are based on the day count interest payment conventions at the interest-earning asset or interest-bearing liability level (i.e. 30/360, actual/actual).

[2] Efficiency ratio is defined as total other operating expense divided by total revenue (net interest income and total other operating income).

[3] Dividend payout ratio is defined as dividends declared per share divided by diluted earnings per share.

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Financial Highlights

(Unaudited)

TABLE 1 (CONTINUED)

Dec 31,

Sep 30,

Jun 30,

Mar 31,

Dec 31,

2023

2023

2023

2023

2022

REGULATORY CAPITAL RATIOS

Central Pacific Financial Corp.

Leverage ratio

8.8

%

8.7

%

8.7

%

8.6

%

8.5

%

Tier 1 risk-based capital ratio

12.4

11.9

11.8

11.5

11.3

Total risk-based capital ratio

14.6

14.1

13.9

13.6

13.5

Common equity tier 1 capital ratio

11.4

11.0

10.9

10.6

10.5

Central Pacific Bank

Leverage ratio

9.2

9.1

9.1

9.0

9.0

Tier 1 risk-based capital ratio

12.9

12.4

12.3

12.0

11.9

Total risk-based capital ratio

14.1

13.7

13.5

13.2

13.1

Common equity tier 1 capital ratio

12.9

12.4

12.3

12.0

11.9

Dec 31,

Sep 30,

Jun 30,

Mar 31,

Dec 31,

(dollars in thousands, except for per share amounts)

2023

2023

2023

2023

2022

BALANCE SHEET

Total loans, net of deferred fees and costs

$

5,438,982

$

5,508,710

$

5,520,683

$

5,557,397

$

5,555,466

Total assets

7,642,796

7,637,924

7,567,592

7,521,247

7,432,763

Total deposits

6,847,592

6,874,745

6,805,737

6,746,968

6,736,223

Long-term debt

156,102

156,041

155,981

155,920

105,859

Total shareholders’ equity

503,815

468,598

476,279

470,926

452,871

Total shareholders’ equity to total assets

6.59

%

6.14

%

6.29

%

6.26

%

6.09

%

ASSET QUALITY

Allowance for credit losses ("ACL")

$

63,934

$

64,517

$

63,849

$

63,099

$

63,738

Nonaccrual loans

7,008

6,652

11,061

5,313

5,251

Non-performing assets ("NPA")

7,008

6,652

11,061

5,313

5,251

Ratio of ACL to total loans

1.18

%

1.17

%

1.16

%

1.14

%

1.15

%

Ratio of NPA to total assets

0.09

%

0.09

%

0.15

%

0.07

%

0.07

%

PER SHARE OF COMMON STOCK OUTSTANDING

Book value per common share

$

18.63

$

17.33

$

17.61

$

17.44

$

16.76

Closing market price per common share

19.68

16.68

15.71

17.90

20.28

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Consolidated Balance Sheets

(Unaudited)

TABLE 2

Dec 31,

Sep 30,

Jun 30,

Mar 31,

Dec 31,

(Dollars in thousands, except share data)

2023

2023

2023

2023

2022

ASSETS

Cash and due from financial institutions

$

116,181

$

108,818

$

129,071

$

108,535

$

97,150

Interest-bearing deposits in other financial institutions

406,256

329,913

181,913

90,247

14,894

Investment securities:

Available-for-sale debt securities, at fair value

647,210

625,253

664,071

687,188

671,794

Held-to-maturity debt securities, at amortized cost; fair value of: $565,178 at December 31, 2023, $531,887 at September 30, 2023, $581,222 at June 30, 2023, $599,300 at March 31, 2023, and $596,780 at December 31, 2022

632,338

640,053

649,946

658,596

664,883

Total investment securities

1,279,548

1,265,306

1,314,017

1,345,784

1,336,677

Loans held for sale, at fair value

1,778

2,593

1,105

Loans, net of deferred fees and costs

5,438,982

5,508,710

5,520,683

5,557,397

5,555,466

Less: allowance for credit losses

63,934

64,517

63,849

63,099

63,738

Loans, net of allowance for credit losses

5,375,048

5,444,193

5,456,834

5,494,298

5,491,728

Premises and equipment, net

96,184

97,378

96,479

93,761

91,634

Accrued interest receivable

21,511

21,529

20,463

20,473

20,345

Investment in unconsolidated entities

41,546

42,523

45,218

45,953

46,641

Mortgage servicing rights

8,696

8,797

8,843

8,943

9,074

Bank-owned life insurance

170,706

168,543

168,136

168,244

167,967

Federal Home Loan Bank of Des Moines ("FHLB") stock

6,793

10,995

10,960

11,960

9,146

Right-of-use lease assets

29,720

32,294

33,247

34,237

34,985

Other assets

88,829

107,635

99,818

98,812

111,417

Total assets

$

7,642,796

$

7,637,924

$

7,567,592

$

7,521,247

$

7,432,763

LIABILITIES

Deposits:

Noninterest-bearing demand

$

1,913,379

$

1,969,523

$

2,009,387

$

2,028,087

$

2,092,823

Interest-bearing demand

1,329,189

1,345,843

1,359,978

1,386,913

1,453,167

Savings and money market

2,209,733

2,209,550

2,184,652

2,184,675

2,199,028

Time

1,395,291

1,349,829

1,251,720

1,147,293

991,205

Total deposits

6,847,592

6,874,745

6,805,737

6,746,968

6,736,223

FHLB advances and other short-term borrowings

25,000

5,000

Long-term debt, net of unamortized debt issuance costs of: $445 at December 31, 2023, $506 at September 30, 2023, $566 at June 30, 2023, $627 at March 31, 2023 and $688 at December 31, 2022

156,102

156,041

155,981

155,920

105,859

Lease liabilities

30,634

33,186

34,111

35,076

35,889

Other liabilities

104,653

105,354

95,484

87,357

96,921

Total liabilities

7,138,981

7,169,326

7,091,313

7,050,321

6,979,892

EQUITY

Shareholders' equity:

Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none at December 31, 2023, September 30, 2023, June 30, 2023, March 31, 2023, and December 31, 2022

Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 27,045,033 at December 31, 2023, 27,043,169 at September 30, 2023, 27,045,792 at June 30, 2023, 27,005,545 at March 31, 2023, and 27,025,070 at December 31, 2022

405,439

405,439

405,511

405,866

408,071

Additional paid-in capital

102,982

102,550

101,997

101,188

101,346

Retained earnings

117,990

110,156

104,046

96,600

87,438

Accumulated other comprehensive loss

(122,596

)

(149,547

)

(135,275

)

(132,728

)

(143,984

)

Total shareholders' equity

503,815

468,598

476,279

470,926

452,871

Total liabilities and equity

$

7,642,796

$

7,637,924

$

7,567,592

$

7,521,247

$

7,432,763

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

TABLE 3

Three Months Ended

Year Ended

Dec 31,

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Dec 31,

(Dollars in thousands, except per share data)

2023

2023

2023

2023

2022

2023

2022

Interest income:

Interest and fees on loans

$

62,429

$

62,162

$

60,455

$

58,269

$

56,682

$

243,315

$

200,280

Interest and dividends on investment securities:

Taxable investment securities

7,292

7,016

7,145

7,336

7,104

28,789

28,041

Tax-exempt investment securities

686

709

727

790

776

2,912

3,204

Dividends on investment securities

21

Interest on deposits in other financial institutions

3,597

2,412

877

277

370

7,163

740

Dividend income on FHLB stock

109

113

120

136

105

478

370

Total interest income

74,113

72,412

69,324

66,808

65,037

282,657

232,656

Interest expense:

Interest on deposits:

Demand

467

460

411

363

333

1,701

806

Savings and money market

7,459

6,464

4,670

3,386

2,488

21,979

4,188

Time

12,741

11,268

8,932

6,264

4,063

39,205

6,114

Interest on short-term borrowings

378

761

393

1,139

1,055

Interest on long-term debt

2,304

2,292

2,199

1,838

1,475

8,633

4,930

Total interest expense

22,971

20,484

16,590

12,612

8,752

72,657

17,093

Net interest income

51,142

51,928

52,734

54,196

56,285

210,000

215,563

Provision (credit) for credit losses

4,653

4,874

4,319

1,852

571

15,698

(1,273

)

Net interest income after provision (credit) for credit losses

46,489

47,054

48,415

52,344

55,714

194,302

216,836

Other operating income:

Mortgage banking income

611

765

690

526

667

2,592

3,810

Service charges on deposit accounts

2,312

2,193

2,137

2,111

2,172

8,753

8,197

Other service charges and fees

5,349

5,203

4,994

4,985

4,972

20,531

19,025

Income from fiduciary activities

1,272

1,234

1,068

1,321

1,058

4,895

4,565

Net (loss) gain on sales of investment securities

(1,939

)

(135

)

(2,074

)

8,506

Income from bank-owned life insurance

2,015

379

1,185

1,291

2,187

4,870

1,865

Other

5,552

408

361

775

545

7,096

1,951

Total other operating income

15,172

10,047

10,435

11,009

11,601

46,663

47,919

Other operating expense:

Salaries and employee benefits

20,164

19,015

20,848

22,023

22,692

82,050

88,781

Net occupancy

4,676

4,725

4,310

4,474

3,998

18,185

16,963

Equipment

968

1,112

932

946

996

3,958

4,238

Communication

632

809

791

778

696

3,010

2,958

Legal and professional services

2,245

2,359

2,469

2,886

2,677

9,959

10,792

Computer software

4,026

4,473

4,621

4,606

3,996

17,726

14,840

Advertising

1,045

968

942

933

701

3,888

4,151

Other

8,766

6,150

4,990

5,461

4,678

25,367

23,263

Total other operating expense

42,522

39,611

39,903

42,107

40,434

164,143

165,986

Income before income taxes

19,139

17,490

18,947

21,246

26,881

76,822

98,769

Income tax expense

4,273

4,349

4,472

5,059

6,700

18,153

24,841

Net income

$

14,866

$

13,141

$

14,475

$

16,187

$

20,181

$

58,669

$

73,928

Per common share data:

Basic earnings per share

$

0.55

$

0.49

$

0.54

$

0.60

$

0.74

$

2.17

$

2.70

Diluted earnings per share

0.55

0.49

0.53

0.60

0.74

2.17

2.68

Cash dividends declared

0.26

0.26

0.26

0.26

0.26

1.04

1.04

Basic weighted average shares outstanding

27,044,121

27,042,762

27,024,043

26,999,138

27,134,970

27,027,681

27,398,445

Diluted weighted average shares outstanding

27,097,285

27,079,484

27,071,478

27,122,012

27,303,249

27,080,518

27,567,780

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent)

(Unaudited)

TABLE 4

Three Months Ended

Three Months Ended

Three Months Ended

December 31, 2023

September 30, 2023

December 31, 2022

Average

Average

Average

Average

Average

Average

(Dollars in thousands)

Balance

Yield/Rate

Interest

Balance

Yield/Rate

Interest

Balance

Yield/Rate

Interest

ASSETS

Interest-earning assets:

Interest-bearing deposits in other financial institutions

$

261,594

5.45

%

$

3,597

$

177,780

5.38

%

$

2,412

$

38,610

3.80

%

$

370

Investment securities:

Taxable

1,331,752

2.19

7,292

1,354,039

2.07

7,016

1,399,627

2.03

7,104

Tax-exempt [1]

146,803

2.36

868

149,824

2.40

897

156,079

2.52

982

Total investment securities

1,478,555

2.21

8,160

1,503,863

2.10

7,913

1,555,706

2.08

8,086

Loans, including loans held for sale

5,458,245

4.55

62,429

5,507,248

4.49

62,162

5,498,800

4.10

56,682

FHLB stock

10,219

4.30

109

10,975

4.09

113

10,725

3.90

105

Total interest-earning assets

7,208,613

4.10

74,295

7,199,866

4.01

72,600

7,103,841

3.66

65,243

Noninterest-earning assets

289,484

310,671

285,871

Total assets

$

7,498,097

$

7,510,537

$

7,389,712

LIABILITIES AND EQUITY

Interest-bearing liabilities:

Interest-bearing demand deposits

$

1,315,943

0.14

%

$

467

$

1,339,294

0.14

%

$

460

$

1,441,787

0.09

%

$

333

Savings and money market deposits

2,217,065

1.33

7,459

2,209,835

1.16

6,464

2,209,166

0.45

2,488

Time deposits up to $250,000

478,085

2.80

3,373

449,844

2.33

2,637

311,639

1.50

1,174

Time deposits over $250,000

856,159

4.34

9,368

844,842

4.05

8,631

595,133

1.93

2,889

Total interest-bearing deposits

4,867,252

1.68

20,667

4,843,815

1.49

18,192

4,557,725

0.60

6,884

FHLB advances and other short-term borrowings

44,491

3.51

393

Long-term debt

156,069

5.86

2,304

156,005

5.83

2,292

105,829

5.53

1,475

Total interest-bearing liabilities

5,023,321

1.81

22,971

4,999,820

1.63

20,484

4,708,045

0.74

8,752

Noninterest-bearing deposits

1,863,631

1,894,256

2,116,197

Other liabilities

137,437

136,343

124,386

Total liabilities

7,024,389

7,030,419

6,948,628

Total equity

473,708

480,118

441,084

Total liabilities and equity

$

7,498,097

$

7,510,537

$

7,389,712

Net interest income

$

51,324

$

52,116

$

56,491

Interest rate spread

2.29

%

2.38

%

2.92

%

Net interest margin

2.84

%

2.88

%

3.17

%

[1] Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of 21%.

Note: Certain prior period information has been reclassified to conform to the current period presentation.

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent)

(Unaudited)

TABLE 5

Year Ended

Year Ended

December 31, 2023

December 31, 2022

Average

Average

Average

Average

(Dollars in thousands)

Balance

Yield/Rate

Interest

Balance

Yield/Rate

Interest

ASSETS

Interest-earning assets:

Interest-bearing deposits in other financial institutions

$

134,150

5.34

%

$

7,163

$

80,096

0.92

%

$

740

Investment securities:

Taxable

1,365,067

2.11

28,789

1,455,246

1.93

28,062

Tax-exempt [1]

150,399

2.45

3,686

159,120

2.55

4,056

Total investment securities

1,515,466

2.14

32,475

1,614,366

1.99

32,118

Loans, including loans held for sale

5,508,530

4.42

243,315

5,298,573

3.78

200,280

FHLB stock

11,317

4.23

478

10,197

3.63

370

Total interest-earning assets

7,169,463

3.95

283,431

7,003,232

3.33

233,508

Noninterest-earning assets

309,780

337,029

Total assets

$

7,479,243

$

7,340,261

LIABILITIES AND EQUITY

Interest-bearing liabilities:

Interest-bearing demand deposits

$

1,359,240

0.13

%

$

1,701

$

1,438,232

0.06

%

$

806

Savings and money market deposits

2,195,763

1.00

21,979

2,208,630

0.19

4,188

Time deposits up to $250,000

415,541

2.15

8,917

245,599

0.70

1,723

Time deposits over $250,000

795,917

3.81

30,288

494,943

0.89

4,391

Total interest-bearing deposits

4,766,461

1.32

62,885

4,387,404

0.25

11,108

FHLB advances and other short-term borrowings

23,322

4.88

1,139

37,211

2.84

1,055

Long-term debt

148,922

5.80

8,633

105,732

4.66

4,930

Total interest-bearing liabilities

4,938,705

1.47

72,657

4,530,347

0.38

17,093

Noninterest-bearing deposits

1,933,666

2,216,645

Other liabilities

133,053

115,478

Total liabilities

7,005,424

6,862,470

Shareholders’ equity

473,819

477,775

Non-controlling interest

16

Total equity

473,819

477,791

Total liabilities and equity

$

7,479,243

$

7,340,261

Net interest income

$

210,774

$

216,415

Interest rate spread

2.48

%

2.95

%

Net interest margin

2.94

%

3.09

%

[1] Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of 21%.

Note: Certain prior period information has been reclassified to conform to the current period presentation.

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Loans by Geographic Distribution

(Unaudited)

TABLE 6

Dec 31,

Sep 30,

Jun 30,

Mar 31,

Dec 31,

(Dollars in thousands)

2023

2023

2023

2023

2022

HAWAII:

Commercial and industrial:

Small Business Administration Paycheck Protection Program ("SBA PPP")

$

1,284

$

1,410

$

1,565

$

1,821

$

2,555

Other

420,452

405,023

373,036

375,158

383,665

Real estate:

Construction

163,337

174,057

168,012

154,303

150,208

Residential mortgage

1,927,789

1,930,740

1,942,906

1,941,230

1,940,999

Home equity

736,524

753,980

750,760

743,908

739,380

Commercial mortgage

1,063,969

1,045,625

1,037,826

1,030,086

1,029,708

Consumer

322,346

338,248

327,790

342,922

346,789

Total loans, net of deferred fees and costs

4,635,701

4,649,083

4,601,895

4,589,428

4,593,304

Less: Allowance for credit losses

48,189

48,105

44,828

44,062

45,169

Loans, net of allowance for credit losses

$

4,587,512

$

4,600,978

$

4,557,067

$

4,545,366

$

4,548,135

U.S. MAINLAND: [1]

Commercial and industrial:

Other

153,971

157,373

170,557

179,906

160,282

Real estate:

Construction

22,182

37,455

32,807

27,171

16,515

Commercial mortgage

318,933

319,802

329,736

331,546

333,367

Consumer

308,195

344,997

385,688

429,346

451,998

Total loans, net of deferred fees and costs

803,281

859,627

918,788

967,969

962,162

Less: Allowance for credit losses

15,745

16,412

19,021

19,037

18,569

Loans, net of allowance for credit losses

$

787,536

$

843,215

$

899,767

$

948,932

$

943,593

TOTAL:

Commercial and industrial:

SBA PPP

$

1,284

$

1,410

$

1,565

$

1,821

$

2,555

Other

574,423

562,396

543,593

555,064

543,947

Real estate:

Construction

185,519

211,512

200,819

181,474

166,723

Residential mortgage

1,927,789

1,930,740

1,942,906

1,941,230

1,940,999

Home equity

736,524

753,980

750,760

743,908

739,380

Commercial mortgage

1,382,902

1,365,427

1,367,562

1,361,632

1,363,075

Consumer

630,541

683,245

713,478

772,268

798,787

Total loans, net of deferred fees and costs

5,438,982

5,508,710

5,520,683

5,557,397

5,555,466

Less: Allowance for credit losses

63,934

64,517

63,849

63,099

63,738

Loans, net of allowance for credit losses

$

5,375,048

$

5,444,193

$

5,456,834

$

5,494,298

$

5,491,728

[1] U.S. Mainland includes territories of the United States.

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Deposits

(Unaudited)

TABLE 7

Dec 31,

Sep 30,

Jun 30,

Mar 31,

Dec 31,

(Dollars in thousands)

2023

2023

2023

2023

2022

Noninterest-bearing demand deposits

$

1,913,379

$

1,969,523

$

2,009,387

$

2,028,087

$

2,092,823

Interest-bearing demand deposits

1,329,189

1,345,843

1,359,978

1,386,913

1,453,167

Savings and money market deposits

2,209,733

2,209,550

2,184,652

2,184,675

2,199,028

Time deposits up to $250,000

533,898

465,543

427,864

372,150

330,148

Core deposits

5,986,199

5,990,459

5,981,881

5,971,825

6,075,166

Government time deposits

374,581

400,130

383,426

360,501

290,057

Other time deposits greater than $250,000

486,812

484,156

440,430

414,642

371,000

Total time deposits greater than $250,000

861,393

884,286

823,856

775,143

661,057

Total deposits

$

6,847,592

$

6,874,745

$

6,805,737

$

6,746,968

$

6,736,223

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Nonperforming Assets and Accruing Loans 90+ Days Past Due

(Unaudited)

TABLE 8

Dec 31,

Sep 30,

Jun 30,

Mar 31,

Dec 31,

(Dollars in thousands)

2023

2023

2023

2023

2022

Nonaccrual loans:

Commercial and industrial:

Other

$

432

$

352

$

319

$

264

$

297

Real estate:

Construction

4,851

Residential mortgage

4,962

4,949

4,385

3,445

3,808

Home equity

834

677

797

712

570

Commercial mortgage

77

77

77

77

Consumer

703

597

632

815

576

Total nonaccrual loans

7,008

6,652

11,061

5,313

5,251

Foreclosed real estate

Total nonperforming assets ("NPAs")

7,008

6,652

11,061

5,313

5,251

Accruing loans 90+ days past due:

Commercial and industrial:

SBA PPP

13

Other

26

Real estate:

Residential mortgage

794

959

559

Home equity

229

133

Consumer

1,083

2,120

2,207

1,908

1,240

Total accruing loans 90+ days past due

1,312

2,914

3,299

1,908

1,838

Total NPAs and accruing loans 90+ days past due

$

8,320

$

9,566

$

14,360

$

7,221

$

7,089

Ratio of total nonaccrual loans to total loans

0.13

%

0.12

%

0.20

%

0.10

%

0.09

%

Ratio of total NPAs to total loans and foreclosed real estate

0.13

%

0.12

%

0.20

%

0.10

%

0.09

%

Ratio of total NPAs and accruing loans 90+ days past due to total loans and foreclosed real estate

0.15

%

0.17

%

0.26

%

0.13

%

0.13

%

Quarter-to-quarter changes in NPAs:

Balance at beginning of quarter

$

6,652

$

11,061

$

5,313

$

5,251

$

4,220

Additions

1,836

2,311

7,105

1,609

2,162

Reductions:

Payments

(268

)

(5,718

)

(290

)

(505

)

(198

)

Return to accrual status

(137

)

(207

)

(212

)

(14

)

(44

)

Net charge-offs, valuation and other adjustments

(1,075

)

(795

)

(855

)

(1,028

)

(889

)

Total reductions

(1,480

)

(6,720

)

(1,357

)

(1,547

)

(1,131

)

Balance at end of quarter

$

7,008

$

6,652

$

11,061

$

5,313

$

5,251

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Allowance for Credit Losses on Loans

(Unaudited)

TABLE 9

Three Months Ended

Year Ended

Dec 31,

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Dec 31,

(Dollars in thousands)

2023

2023

2023

2023

2022

2023

2022

Allowance for credit losses:

Balance at beginning of period

$

64,517

$

63,849

$

63,099

$

63,738

$

64,382

$

63,738

$

68,097

Provision for credit losses on loans

4,959

4,526

4,135

1,615

1,032

15,235

288

Charge-offs:

Commercial and industrial:

Other

419

402

362

779

678

1,962

1,969

Consumer

5,976

4,710

3,873

2,686

1,881

17,245

6,399

Total charge-offs

6,395

5,112

4,235

3,465

2,559

19,207

8,368

Recoveries:

Commercial and industrial:

Other

84

261

125

250

210

720

995

Real estate:

Construction

1

1

76

Residential mortgage

7

10

7

53

133

77

295

Home equity

42

15

57

36

Consumer

720

982

703

908

540

3,313

2,319

Total recoveries

853

1,254

850

1,211

883

4,168

3,721

Net charge-offs

5,542

3,858

3,385

2,254

1,676

15,039

4,647

Balance at end of period

$

63,934

$

64,517

$

63,849

$

63,099

$

63,738

$

63,934

$

63,738

Average loans, net of deferred fees and costs

$

5,458,245

$

5,507,248

$

5,543,398

$

5,525,988

$

5,498,800

$

5,508,530

$

5,298,573

Ratio of annualized net charge-offs to average loans

0.41

%

0.28

%

0.24

%

0.16

%

0.12

%

0.27

%

0.09

%

Ratio of ACL to total loans

1.18

%

1.17

%

1.16

%

1.14

%

1.15

%

1.18

%

1.15

%

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Reconciliation of Non-GAAP Financial Measures

(Unaudited)

TABLE 10

The Company uses certain non-GAAP financial measures in addition to our GAAP results to provide useful information for evaluating our cash operating performance, ability to service debt, compliance with debt covenants and measurement against competitors. This information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be comparable to similarly entitled measures reported by other companies.

The Company believes that pre-provision net revenue ("PPNR"), a non-GAAP financial measure, is useful as a tool to help evaluate the ability to provide for credit costs through operations. The following tables set forth a reconciliation of our PPNR and our PPNR to average assets for each of the periods indicated:

Three Months Ended

Year Ended

Dec 31,

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Dec 31,

(Dollars in thousands)

2023

2023

2023

2023

2022

2023

2022

Net income

$

14,866

$

13,141

$

14,475

$

16,187

$

20,181

$

58,669

$

73,928

Add: Income tax expense

4,273

4,349

4,472

5,059

6,700

18,153

24,841

Pre-tax income

19,139

17,490

18,947

21,246

26,881

76,822

98,769

Add: Provision (credit) for credit losses

4,653

4,874

4,319

1,852

571

15,698

(1,273

)

PPNR

$

23,792

$

22,364

$

23,266

$

23,098

$

27,452

$

92,520

$

97,496

Three Months Ended

Year Ended

Dec 31,

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Dec 31,

(Dollars in thousands)

2023

2023

2023

2023

2022

2023

2022

Net income

$

14,866

$

13,141

$

14,475

$

16,187

$

20,181

$

58,669

$

73,928

PPNR

23,792

22,364

23,266

23,098

27,452

92,520

97,496

Average assets

7,498,097

7,510,537

7,463,629

7,443,767

7,389,712

7,479,243

7,340,261

Return on average assets ("ROA")

0.79

%

0.70

%

0.78

%

0.87

%

1.09

%

0.78

%

1.01

%

PPNR to average assets

1.27

%

1.19

%

1.25

%

1.24

%

1.49

%

1.24

%

1.33

%



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today