Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

West Bancorporation, Inc. Announces Second Quarter 2024 Financial Results and Declares Quarterly Dividend

WTBA

WEST DES MOINES, Iowa, July 25, 2024 (GLOBE NEWSWIRE) -- West Bancorporation, Inc. (Nasdaq: WTBA; the “Company”), parent company of West Bank, today reported second quarter 2024 net income of $5.2 million, or $0.31 per diluted common share, compared to first quarter 2024 net income of $5.8 million, or $0.35 per diluted common share, and second quarter 2023 net income of $5.9 million, or $0.35 per diluted common share. On July 24, 2024, the Company’s Board of Directors declared a regular quarterly dividend of $0.25 per common share. The dividend is payable on August 21, 2024, to stockholders of record on August 7, 2024.

David Nelson, President and Chief Executive Officer of the Company, commented, “Our credit quality remains pristine as a result of our disciplined loan growth and credit risk management practices. The ratio of nonperforming assets to total assets remains negligible at 0.01%. In the first half of 2024, we have seen deposits grow, net interest income improve and net interest margin stabilize.”

David Nelson added, “Our efficiency ratio has increased as expected with the costs associated with our new buildings. Our buildings are designed as tools for building strong relationships and facilitating business development. We believe these strategic investments will continue to drive profitable growth similar to the successes we have had in our newer Minnesota offices.”

Second Quarter 2024 Financial Highlights
Quarter Ended
June 30, 2024
Six Months Ended
June 30, 2024
Net income (in thousands) $5,192 $11,001
Return on average equity 9.50 % 10.07 %
Return on average assets 0.53 % 0.57 %
Efficiency ratio (a non-GAAP measure) 67.14 % 64.62 %
Nonperforming assets to total assets 0.01 % 0.01 %

Second Quarter 2024 Compared to First Quarter 2024 Overview

  • Loans increased $18.6 million in the second quarter of 2024, or 2.5 percent annualized. The increase is primarily due to the funding of previously committed construction loans.
  • No credit loss expense was recorded in either the first or second quarter of 2024.
  • The allowance for credit losses to total loans was 0.95 percent at June 30, 2024 and March 31, 2024. Nonaccrual loans at June 30, 2024 consisted of three loans with a total balance of $521 thousand, compared to one loan with a balance of $289 thousand at March 31, 2024.
  • Deposits increased $115.9 million, or 3.8 percent, in the second quarter of 2024. Brokered deposits totaled $370.3 million at June 30, 2024, compared to $396.4 million at March 31, 2024, a decrease of $26.1 million. Excluding brokered deposits, deposits increased $142.0 million during the second quarter of 2024. In the second quarter of 2024, a local municipal customer deposited approximately $120.0 million of bond proceeds that are expected to be withdrawn over the next 12-18 months. As of June 30, 2024, estimated uninsured deposits, which exclude deposits in the IntraFi® reciprocal network, brokered deposits and public funds protected by state programs, accounted for approximately 26.3 percent of total deposits.
  • Borrowed funds decreased to $525.5 million at June 30, 2024, compared to $639.7 million at March 31, 2024. The decrease was primarily attributable to a decrease of $113.0 million in federal funds purchased and other short-term borrowings as a result of the increase in deposits.
  • The efficiency ratio (a non-GAAP measure) was 67.14 percent for the second quarter of 2024, compared to 62.04 percent for the first quarter of 2024. The increase in the efficiency ratio was primarily due to the increase in noninterest expense, partially offset by the increase in net interest income. Salaries and benefits increased primarily due to annual officer compensation increases and compensation related accrual adjustments. Occupancy and equipment increased primarily due to the occupancy costs associated with the Company’s newly constructed headquarters.
  • Net interest margin, on a fully tax-equivalent basis (a non-GAAP measure), was 1.86 percent for the second quarter of 2024, compared to 1.88 percent for the first quarter of 2024. Net interest income for the second quarter of 2024 was $17.2 million, compared to $16.8 million for the first quarter of 2024.
  • The tangible common equity ratio was 5.65 percent as of both June 30, 2024 and March 31, 2024.

Second Quarter 2024 Compared to Second Quarter 2023 Overview

  • Loans increased $191.7 million at June 30, 2024, or 6.8 percent, compared to June 30, 2023. The increase is primarily due to the funding of previously committed construction loans.
  • Deposits increased $344.6 million at June 30, 2024, compared to June 30, 2023. Included in deposits were brokered deposits totaling $370.3 million at June 30, 2024, compared to $230.7 million at June 30, 2023. Brokered deposits were used to reduce short-term borrowed funds and to fund loan growth. Excluding brokered deposits, deposits increased $205.0 million, or 7.9 percent, as of June 30, 2024, compared to June 30, 2023. In the second quarter of 2024, a local municipal customer deposited approximately $120.0 million of bond proceeds that are expected to be withdrawn over the next 12-18 months.
  • Borrowed funds decreased to $525.5 million at June 30, 2024, compared to $593.9 million at June 30, 2023. The decrease was primarily attributable to a decrease of $98.7 million in federal funds purchased and other short-term borrowings, partially offset by an increase of $35.0 million in FHLB one-month rolling advances hedged with long-term interest rate swaps.
  • The efficiency ratio (a non-GAAP measure) was 67.14 percent for the second quarter of 2024, compared to 62.83 percent for the second quarter of 2023. The increase in the efficiency ratio in the second quarter of 2024 compared to the second quarter of 2023 was primarily due to the decrease in net interest income and increase in noninterest expense. Occupancy and equipment increased primarily due to the occupancy costs associated with the Company’s newly constructed headquarters.
  • Net interest margin, on a fully tax-equivalent basis (a non-GAAP measure), was 1.86 percent for the second quarter of 2024, compared to 2.02 percent for the second quarter of 2023. Net interest income for the second quarter of 2024 was $17.2 million, compared to $17.3 million for the second quarter of 2023.

The Company filed its report on Form 10-Q with the Securities and Exchange Commission today. Please refer to that document for a more in-depth discussion of the Company’s financial results. The Form 10-Q is available on the Investor Relations section of West Bank’s website at www.westbankstrong.com.

The Company will discuss its results in a conference call scheduled for 2:00 p.m. Central Time on Thursday, July 25, 2024. The telephone number for the conference call is 800-715-9871. The conference ID for the conference call is 8511345. A recording of the call will be available until August 8, 2024, by dialing 800-770-2030. The conference ID for the replay call is 8511345, followed by the # key.

About West Bancorporation, Inc. (Nasdaq: WTBA)

West Bancorporation, Inc. is headquartered in West Des Moines, Iowa. Serving customers since 1893, West Bank, a wholly-owned subsidiary of West Bancorporation, Inc., is a community bank that focuses on lending, deposit services, and trust services for small- to medium-sized businesses and consumers. West Bank has six offices in the Des Moines, Iowa metropolitan area, one office in Coralville, Iowa, and four offices in Minnesota in the cities of Rochester, Owatonna, Mankato and St. Cloud.

Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to the Company’s business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements may appear throughout this report. These forward-looking statements are generally identified by the words “believes,” “expects,” “intends,” “anticipates,” “projects,” “future,” “confident,” “may,” “should,” “will,” “strategy,” “plan,” “opportunity,” “will be,” “will likely result,” “will continue” or similar references, or references to estimates, predictions or future events. Such forward-looking statements are based upon certain underlying assumptions, risks and uncertainties. Because of the possibility that the underlying assumptions are incorrect or do not materialize as expected in the future, actual results could differ materially from these forward-looking statements. Risks and uncertainties that may affect future results include: interest rate risk, including the effects of sustained high interest rates by the Federal Reserve; fluctuations in the values of the securities held in our investment portfolio, including as a result of changes in interest rates; competitive pressures, including from non-bank competitors such as “fintech” companies and digital asset service providers; pricing pressures on loans and deposits; our ability to successfully manage liquidity risk; changes in credit and other risks posed by the Company’s loan portfolio, including declines in commercial or residential real estate values or changes in the allowance for credit losses dictated by new market conditions, accounting standards or regulatory requirements; the concentration of large deposits from certain clients who have balances above current FDIC insurance limits; changes in local, national and international economic conditions, including high rates of inflation and possible recession; the effects of recent developments and events in the financial services industry, including the large-scale deposit withdrawals over a short period of time that resulted in recent bank failures; changes in legal and regulatory requirements, limitations and costs including in response to the recent bank failures; changes in customers’ acceptance of the Company’s products and services; the occurrence of fraudulent activity, breaches or failures of our or our third-party partners’ information security controls or cyber-security related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools; unexpected outcomes of existing or new litigation involving the Company; the monetary, trade and other regulatory policies of the U.S. government; acts of war or terrorism, including the ongoing Israeli-Palestinian conflict and the Russian invasion of Ukraine, widespread disease or pandemics, or other adverse external events; risks related to climate change and the negative impact it may have on our customers and their businesses; changes to U.S. tax laws, regulations and guidance; potential changes in federal policy and at regulatory agencies as a result of the upcoming 2024 presidential election; talent and labor shortages; and any other risks described in the “Risk Factors” sections of reports filed by the Company with the Securities and Exchange Commission. The Company undertakes no obligation to revise or update such forward-looking statements to reflect current or future events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

For more information contact:
Jane Funk, Executive Vice President, Treasurer and Chief Financial Officer (515) 222-5766

WEST BANCORPORATION, INC. AND SUBSIDIARY
Financial Information (unaudited)
(in thousands)
As of
CONDENSED BALANCE SHEETS June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
Assets
Cash and due from banks $ 27,994 $ 27,071 $ 33,245 $ 18,819 $ 29,776
Interest-bearing deposits 121,825 120,946 32,112 1,802 1,968
Securities available for sale, at fair value 588,452 605,735 623,919 609,365 645,091
Federal Home Loan Bank stock, at cost 21,065 26,181 22,957 26,691 22,488
Loans 2,998,774 2,980,133 2,927,535 2,849,777 2,807,075
Allowance for credit losses (28,422 ) (28,373 ) (28,342 ) (28,147 ) (27,938 )
Loans, net 2,970,352 2,951,760 2,899,193 2,821,630 2,779,137
Premises and equipment, net 101,965 95,880 86,399 75,675 66,683
Bank-owned life insurance 44,416 44,138 43,864 43,589 43,328
Other assets 89,046 90,981 84,069 104,329 90,084
Total assets $ 3,965,115 $ 3,962,692 $ 3,825,758 $ 3,701,900 $ 3,678,555
Liabilities and Stockholders’ Equity
Deposits $ 3,180,922 $ 3,065,030 $ 2,973,779 $ 2,755,529 $ 2,836,325
Federal funds purchased and other short-term borrowings 85,500 198,500 150,270 261,510 184,150
Other borrowings 439,998 441,183 442,367 443,552 409,736
Other liabilities 34,812 34,223 34,299 37,376 31,218
Stockholders’ equity 223,883 223,756 225,043 203,933 217,126
Total liabilities and stockholders’ equity $ 3,965,115 $ 3,962,692 $ 3,825,758 $ 3,701,900 $ 3,678,555
For the Quarter Ended
AVERAGE BALANCES June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
Assets $ 3,964,109 $ 3,812,199 $ 3,706,497 $ 3,679,541 $ 3,645,651
Loans 2,994,492 2,949,672 2,857,594 2,813,213 2,783,463
Deposits 3,123,282 2,956,635 2,878,676 2,764,184 2,854,945
Stockholders’ equity 219,771 219,835 201,920 215,230 213,177


WEST BANCORPORATION, INC. AND SUBSIDIARY
Financial Information (unaudited)
(in thousands)
As of
LOANS June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
Commercial $ 526,589 $ 544,293 $ 531,594 $ 529,293 $ 535,085
Real estate:
Construction, land and land development 496,864 465,247 413,477 399,253 351,461
1-4 family residential first mortgages 92,230 108,065 106,688 89,713 80,998
Home equity 15,264 14,020 14,618 12,429 12,625
Commercial 1,856,301 1,839,580 1,854,510 1,812,816 1,820,718
Consumer and other 15,234 12,844 10,930 10,123 10,289
3,002,482 2,984,049 2,931,817 2,853,627 2,811,176
Net unamortized fees and costs (3,708 ) (3,916 ) (4,282 ) (3,850 ) (4,101 )
Total loans $ 2,998,774 $ 2,980,133 $ 2,927,535 $ 2,849,777 $ 2,807,075
Less allowance for credit losses (28,422 ) (28,373 ) (28,342 ) (28,147 ) (27,938 )
Net loans $ 2,970,352 $ 2,951,760 $ 2,899,193 $ 2,821,630 $ 2,779,137
CREDIT QUALITY
Pass $ 2,994,310 $ 2,983,618 $ 2,931,377 $ 2,853,100 $ 2,810,640
Watch 7,651 142 144 184 187
Substandard 521 289 296 343 349
Doubtful
Total loans $ 3,002,482 $ 2,984,049 $ 2,931,817 $ 2,853,627 $ 2,811,176
DEPOSITS
Noninterest-bearing demand $ 530,441 $ 521,377 $ 548,726 $ 551,688 $ 568,029
Interest-bearing demand 443,658 449,946 481,207 417,802 459,030
Savings and money market - non-brokered 1,483,264 1,315,698 1,315,741 1,249,309 1,302,468
Money market - brokered 97,259 119,840 124,335 99,282 114,142
Total nonmaturity deposits 2,554,622 2,406,861 2,470,009 2,318,081 2,443,669
Time - non-brokered 353,269 381,646 322,694 299,683 276,097
Time - brokered 273,031 276,523 181,076 137,765 116,559
Total time deposits 626,300 658,169 503,770 437,448 392,656
Total deposits $ 3,180,922 $ 3,065,030 $ 2,973,779 $ 2,755,529 $ 2,836,325
BORROWINGS
Federal funds purchased and other short-term borrowings $ 85,500 $ 198,500 $ 150,270 $ 261,510 $ 184,150
Subordinated notes, net 79,762 79,697 79,631 79,566 79,500
Federal Home Loan Bank advances 315,000 315,000 315,000 315,000 280,000
Long-term debt 45,236 46,486 47,736 48,986 50,236
Total borrowings $ 525,498 $ 639,683 $ 592,637 $ 705,062 $ 593,886
STOCKHOLDERS’ EQUITY
Preferred stock $ $ $ $ $
Common stock 3,000 3,000 3,000 3,000 3,000
Additional paid-in capital 34,322 33,685 34,197 33,487 32,642
Retained earnings 273,981 272,997 271,369 271,025 269,301
Accumulated other comprehensive loss (87,420 ) (85,926 ) (83,523 ) (103,579 ) (87,817 )
Total stockholders’ equity $ 223,883 $ 223,756 $ 225,043 $ 203,933 $ 217,126


WEST BANCORPORATION, INC. AND SUBSIDIARY
Financial Information (unaudited)
(in thousands)
For the Quarter Ended
CONSOLIDATED STATEMENTS OF
INCOME
June 30,
2024
March 31,
2024
December 31,
2023
September
30, 2023
June 30,
2023
Interest income:
Loans, including fees $ 41,700 $ 40,196 $ 38,208 $ 36,756 $ 35,011
Securities:
Taxable 3,394 3,416 3,521 3,427 3,432
Tax-exempt 808 810 869 880 883
Interest-bearing deposits 1,666 148 85 29 25
Total interest income 47,568 44,570 42,683 41,092 39,351
Interest expense:
Deposits 23,943 21,559 20,024 17,156 16,277
Federal funds purchased and other short-term borrowings 1,950 2,183 2,024 3,165 2,264
Subordinated notes 1,105 1,108 1,114 1,113 1,109
Federal Home Loan Bank advances 2,718 2,325 2,482 2,329 1,621
Long-term debt 622 645 678 695 739
Total interest expense 30,338 27,820 26,322 24,458 22,010
Net interest income 17,230 16,750 16,361 16,634 17,341
Credit loss expense (benefit) 500 200
Net interest income after credit loss expense (benefit) 17,230 16,750 15,861 16,434 17,341
Noninterest income:
Service charges on deposit accounts 462 460 476 463 458
Debit card usage fees 490 458 488 495 511
Trust services 794 776 782 831 749
Increase in cash value of bank-owned life insurance 278 274 275 262 250
Loan swap fees 431
Realized securities losses, net (431 )
Other income 322 331 308 340 421
Total noninterest income 2,346 2,299 1,898 2,822 2,389
Noninterest expense:
Salaries and employee benefits 7,169 6,489 6,468 6,696 7,029
Occupancy and equipment 1,852 1,447 1,499 1,359 1,322
Data processing 754 714 723 703 729
Technology and software 731 700 676 573 579
FDIC insurance 631 519 475 439 420
Professional fees 244 257 235 254 287
Director fees 236 199 240 196 251
Other expenses 1,577 1,543 1,845 1,685 1,857
Total noninterest expense 13,194 11,868 12,161 11,905 12,474
Income before income taxes 6,382 7,181 5,598 7,351 7,256
Income taxes 1,190 1,372 1,073 1,445 1,394
Net income $ 5,192 $ 5,809 $ 4,525 $ 5,906 $ 5,862
Basic earnings per common share $ 0.31 $ 0.35 $ 0.27 $ 0.35 $ 0.35
Diluted earnings per common share $ 0.31 $ 0.35 $ 0.27 $ 0.35 $ 0.35


WEST BANCORPORATION, INC. AND SUBSIDIARY
Financial Information (unaudited)
(in thousands)
For the Six Months Ended
CONSOLIDATED STATEMENTS OF INCOME June 30, 2024 June 30, 2023
Interest income:
Loans, including fees $ 81,896 $ 67,959
Securities:
Taxable 6,810 6,748
Tax-exempt 1,618 1,768
Interest-bearing deposits 1,814 55
Total interest income 92,138 76,530
Interest expense:
Deposits 45,502 29,616
Federal funds purchased and other short-term borrowings 4,133 4,343
Subordinated notes 2,213 2,215
Federal Home Loan Bank advances 5,043 2,883
Long-term debt 1,267 1,437
Total interest expense 58,158 40,494
Net interest income 33,980 36,036
Credit loss expense (benefit)
Net interest income after credit loss expense (benefit) 33,980 36,036
Noninterest income:
Service charges on deposit accounts 922 920
Debit card usage fees 948 997
Trust services 1,570 1,455
Increase in cash value of bank-owned life insurance 552 507
Gain from bank-owned life insurance 691
Other income 653 776
Total noninterest income 4,645 5,346
Noninterest expense:
Salaries and employee benefits 13,658 13,896
Occupancy and equipment 3,299 2,649
Data processing 1,468 1,364
Technology and software 1,431 1,092
FDIC insurance 1,150 836
Professional fees 501 537
Director fees 435 456
Other expenses 3,120 3,715
Total noninterest expense 25,062 24,545
Income before income taxes 13,563 16,837
Income taxes 2,562 3,131
Net income $ 11,001 $ 13,706
Basic earnings per common share $ 0.66 $ 0.82
Diluted earnings per common share $ 0.65 $ 0.82


WEST BANCORPORATION, INC. AND SUBSIDIARY
Financial Information (unaudited)
As of and for the Quarter Ended For the Six Months Ended
COMMON SHARE DATA June 30,
2024
March 31,
2024
December 31, 2023 September 30, 2023 June 30,
2023
June 30,
2024
June 30,
2023
Earnings per common share (basic) $ 0.31 $ 0.35 $ 0.27 $ 0.35 $ 0.35 $ 0.66 $ 0.82
Earnings per common share (diluted) 0.31 0.35 0.27 0.35 0.35 0.65 0.82
Dividends per common share 0.25 0.25 0.25 0.25 0.25 0.50 0.50
Book value per common share(1) 13.30 13.31 13.46 12.19 12.98
Closing stock price 17.90 17.83 21.20 16.31 18.41
Market price/book value(2) 134.59 % 133.96 % 157.50 % 133.80 % 141.83 %
Price earnings ratio(3) 14.36 12.77 19.79 11.75 13.11
Annualized dividend yield(4) 5.59 % 5.61 % 4.72 % 6.13 % 5.43 %
REGULATORY CAPITAL RATIOS
Consolidated:
Total risk-based capital ratio 11.85 % 11.78 % 11.88 % 11.96 % 12.15 %
Tier 1 risk-based capital ratio 9.30 9.23 9.30 9.37 9.51
Tier 1 leverage capital ratio 8.08 8.36 8.50 8.58 8.60
Common equity tier 1 ratio 8.74 8.67 8.74 8.80 8.92
West Bank:
Total risk-based capital ratio 12.66 % 12.63 % 12.76 % 12.89 % 13.13 %
Tier 1 risk-based capital ratio 11.79 11.76 11.89 12.01 12.24
Tier 1 leverage capital ratio 10.25 10.65 10.86 11.00 11.08
Common equity tier 1 ratio 11.79 11.76 11.89 12.01 12.24
KEY PERFORMANCE RATIOS AND
OTHER METRICS
Return on average assets(5) 0.53 % 0.61 % 0.48 % 0.64 % 0.64 % 0.57 % 0.76 %
Return on average equity(6) 9.50 10.63 8.89 10.89 11.03 10.07 12.90
Net interest margin(7)(13) 1.86 1.88 1.87 1.91 2.02 1.87 2.12
Yield on interest-earning assets(8)(13) 5.13 4.99 4.87 4.70 4.57 5.06 4.49
Cost of interest-bearing liabilities 3.83 3.70 3.60 3.38 3.10 3.77 2.94
Efficiency ratio(9)(13) 67.14 62.04 64.66 60.83 62.83 64.62 58.91
Nonperforming assets to total assets(10) 0.01 0.01 0.01 0.01 0.01
ACL ratio(11) 0.95 0.95 0.97 0.99 1.00
Loans/total assets 75.63 75.20 76.52 76.98 76.31
Loans/total deposits 94.27 97.23 98.44 103.42 98.97
Tangible common equity ratio(12) 5.65 5.65 5.88 5.51 5.90

(1) Includes accumulated other comprehensive loss.
(2) Closing stock price divided by book value per common share.
(3) Closing stock price divided by annualized earnings per common share (basic).
(4) Annualized dividend divided by period end closing stock price.
(5) Annualized net income divided by average assets.
(6) Annualized net income divided by average stockholders’ equity.
(7) Annualized tax-equivalent net interest income divided by average interest-earning assets.
(8) Annualized tax-equivalent interest income on interest-earning assets divided by average interest-earning assets.
(9) Noninterest expense (excluding other real estate owned expense and write-down of premises) divided by noninterest income (excluding net securities gains/losses and gains/losses on disposition of premises and equipment) plus tax-equivalent net interest income.
(10) Total nonperforming assets divided by total assets.
(11) Allowance for credit losses on loans divided by total loans.
(12) Common equity less intangible assets (none held) divided by tangible assets.
(13) A non-GAAP measure.

NON-GAAP FINANCIAL MEASURES

This report contains references to financial measures that are not defined in GAAP. Such non-GAAP financial measures include the Company’s presentation of net interest income and net interest margin on a fully taxable equivalent (FTE) basis and the presentation of the efficiency ratio on an adjusted and FTE basis, excluding certain income and expenses. Management believes these non-GAAP financial measures provide useful information to both management and investors to analyze and evaluate the Company’s financial performance. These measures are considered standard measures of comparison within the banking industry. Additionally, management believes providing measures on a FTE basis enhances the comparability of income arising from taxable and nontaxable sources. Limitations associated with non-GAAP financial measures include the risks that persons might disagree as to the appropriateness of items included in these measures and that different companies might calculate these measures differently. These non-GAAP disclosures should not be considered an alternative to the Company’s GAAP results. The following table reconciles the non-GAAP financial measures of net interest income and net interest margin on a fully taxable equivalent basis and efficiency ratio on an adjusted and FTE basis.

(in thousands) For the Quarter Ended For the Six Months Ended
June 30,
2024
March 31,
2024
December 31, 2023 September 30, 2023 June 30,
2023
June 30,
2024
June 30,
2023
Reconciliation of net interest income and net interest margin on a FTE basis to GAAP:
Net interest income (GAAP) $ 17,230 $ 16,750 $ 16,361 $ 16,634 $ 17,341 $ 33,980 $ 36,036
Tax-equivalent adjustment (1) 55 82 95 113 122 137 283
Net interest income on a FTE basis (non-GAAP) 17,285 16,832 16,456 16,747 17,463 34,117 36,319
Average interest-earning assets 3,731,674 3,595,954 3,487,799 3,478,053 3,461,313 3,663,814 3,448,722
Net interest margin on a FTE basis (non-GAAP) 1.86 % 1.88 % 1.87 % 1.91 % 2.02 % 1.87 % 2.12 %
Reconciliation of efficiency ratio on an adjusted and FTE basis to GAAP:
Net interest income on a FTE basis (non-GAAP) $ 17,285 $ 16,832 $ 16,456 $ 16,747 $ 17,463 $ 34,117 $ 36,319
Noninterest income 2,346 2,299 1,898 2,822 2,389 4,645 5,346
Adjustment for realized securities losses, net 431
Adjustment for losses on disposal of premises and equipment, net 21 24 3 2 21 2
Adjusted income 19,652 19,131 18,809 19,572 19,854 38,783 41,667
Noninterest expense 13,194 11,868 12,161 11,905 12,474 25,062 24,545
Efficiency ratio on an adjusted and FTE basis (non-GAAP) (2) 67.14 % 62.04 % 64.66 % 60.83 % 62.83 % 64.62 % 58.91 %

(1) Computed on a tax-equivalent basis using a federal income tax rate of 21 percent, adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt securities and loans. Management believes the presentation of this non-GAAP measure provides supplemental useful information for proper understanding of the financial results, as it enhances the comparability of income arising from taxable and nontaxable sources.
(2) The efficiency ratio expresses noninterest expense as a percent of fully taxable equivalent net interest income and noninterest income, excluding specific noninterest income and expenses. Management believes the presentation of this non-GAAP measure provides supplemental useful information for proper understanding of the Company's financial performance. It is a standard measure of comparison within the banking industry. A lower ratio is more desirable.


Primary Logo



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today