Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

SolarEdge Announces First Quarter 2025 Financial Results

SEDG

SolarEdge Technologies, Inc. (Nasdaq: SEDG), a global leader in smart energy technology, today announced its financial results for the first quarter ended March 31, 2025.

“I am pleased with the steady progress we made on the SolarEdge turnaround this quarter,” said Shuki Nir, CEO of SolarEdge. “We delivered a second straight quarter of positive free cash flow and are executing on our strategic priorities. Despite an uncertain tariff and regulatory environment, we remain relentlessly focused on elevating our execution across our business.”

First Quarter 2025 Summary

The Company reported revenues of $219.5 million, up 12% from $196.2 million in the prior quarter.

Non-GAAP revenues2, which exclude $7.4 million of revenues related to discontinued operations, were $212.1 million.

The Company shipped 1,208 MW (AC) of inverters and 180 MWh of batteries for PV applications.

GAAP gross margin was 8.0%1, compared to negative 57.2%1 in the prior quarter.

Non-GAAP gross margin2 was 7.8%, compared to negative 39.5%1 in the prior quarter.

GAAP operating expenses were $120.3 million, compared to $151.41 million in the prior quarter.

Non-GAAP operating expenses2 were $89.1 million, compared to $106.8 million in the prior quarter.

GAAP operating loss was $102.71 million, compared to $263.71 million in the prior quarter.

Non-GAAP operating loss2 was $72.4 million, compared to $184.11 million in the prior quarter.

GAAP net loss was $98.51 million, compared to $287.41 million in the prior quarter.

Non-GAAP net loss2 was $66.1 million, compared to $202.51 million in the prior quarter.

GAAP net loss per share was $1.701, compared to a GAAP net loss per share of $5.001 in the prior quarter.

Non-GAAP net loss per share2 was $1.14, compared to a Non-GAAP net loss per share of $3.521 in the prior quarter.

Cash provided by operating activities was $33.8 million, compared with $37.8 million provided in the prior quarter.

Free cash flow2 generated, excluding cash flow from discontinued operations at our Kokam battery manufacturing business, was $19.8 million, compared with $25.5 generated in the prior quarter.

As of March 31, 2025, cash, cash equivalents, restricted cash, bank deposits, restricted bank deposits and marketable securities totaled $113.2 million, net of debt, compared to $81.9 million as of December 31, 2024.

Outlook for the Second Quarter 2025

The Company also provides guidance for the second quarter ending June 30, 2025 as follows:

  • Revenues to be within the range of $265 million to $285 million;
  • Non-GAAP gross margin* expected to be within the range of 8% to 12%, including approximately two percentage points of new tariff impact;
  • Non-GAAP operating expenses* to be within the range of $90 million to $95 million.

*Non-GAAP gross margin and Non-GAAP operating expenses are non-GAAP financial measures, and these forward-looking measures have not been reconciled to the most comparable GAAP outlook because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management’s control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide outlook for the comparable GAAP measures. Forward-looking estimates of Non-GAAP gross margin and Non-GAAP operating expenses are made in a manner consistent with the relevant definitions and assumptions noted herein and in our filings with the SEC.

Conference Call

The Company will host a conference call to discuss its results for the first quarter ended March 31, 2025 at 8:00 a.m. ET on Tuesday, May 6, 2025. The call will be available, live, to interested parties by dialing +1 800-579-2543. For international callers, please dial +1 785-424-1789. The Conference ID is SEDG. To avoid a delay in connecting to the call, please dial in 10 minutes prior to the start time. A live webcast will also be available in the Investors Relations section of the Company’s website at: http://investors.solaredge.com.

A replay of the webcast will be available in the Investor Relations section of the Company’s web site approximately two hours after the conclusion of the call and will remain available for approximately 30 calendar days.

______________________________________________________________________

1 Includes impairments, write offs and discontinued operation. See financials and reconciliation for details.

2 Non-GAAP financial measure. See “Non-GAAP Financial Measures” for additional information on non-GAAP financial measures and a reconciliation to the most comparable GAAP measures.

About SolarEdge

SolarEdge is a global leader in smart energy technology. By leveraging world-class engineering capabilities and with a relentless focus on innovation, SolarEdge creates smart energy solutions that power our lives and drive future progress. SolarEdge developed an intelligent inverter solution that changed the way power is harvested and managed in photovoltaic (PV) systems. The SolarEdge DC optimized inverter seeks to maximize power generation while lowering the cost of energy produced by the PV system. Continuing to advance smart energy, SolarEdge addresses a broad range of energy market segments through its PV, storage, EV charging, batteries, and grid services solutions. SolarEdge is online at www.solaredge.com.

Use of Non-GAAP Financial Measures

To provide investors and others with additional information regarding SolarEdge’s results, SolarEdge has disclosed in this earnings release the following non-GAAP financial measures: non-GAAP revenue, non-GAAP operating income (loss), non-GAAP operating expenses, non-GAAP gross margin, non-GAAP net income (loss), non-GAAP net earnings (loss) per share, and non-GAAP net free cash flow. SolarEdge has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure below. These non-GAAP financial measures differ from GAAP in that they exclude stock-based compensation, amortization and impairment of acquired intangible assets, restructuring and impairment charges, acquisition, disposition and other items, certain litigation and other contingencies, amortization of debt issuance cost, non-cash interest expense and non-cash revenue recognized from significant financing component, certain foreign currency exchange rates, gains and losses on investments, income and losses from equity method investments and discrete items that impacted our GAAP tax rate. Our non-GAAP financial measures also reflect the application of our non-GAAP tax rate.

SolarEdge’s management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short- and long-term operating plans, to calculate bonus payments and to evaluate SolarEdge’s financial performance, the performance of its individual functional groups and the ability of operations to generate cash. Management believes these non-GAAP financial measures reflect SolarEdge’s ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in SolarEdge’s business, as they exclude charges and gains that are not reflective of ongoing operating results. Management also believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating SolarEdge’s operating results and future prospects from the same perspective as management and in comparing financial results across accounting periods.

The use of non-GAAP financial measures has certain limitations because they do not reflect all items of income and expense that affect SolarEdge’s operations. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, measures prepared in accordance with GAAP and should not be considered measures of SolarEdge’s liquidity. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore comparability may be limited. Management encourages investors and others to review SolarEdge’s financial information in its entirety and not rely on a single financial measure.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Statements contained in this press release contains may contain forward-looking statements that are based on our management’s expectations, estimates, projections, beliefs and assumptions in accordance with information currently available to our management. This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include information, among other things, concerning our possible or assumed future results of operations, return to positive free cash flow generation, future demands for solar energy solutions, business strategies, technology developments, new products and services, financing and investment plans; dividend policy; competitive position, industry and regulatory environment, general economic conditions; potential growth opportunities; cancellations and pushouts of existing backlog; installation rates; goodwill impairment; and the effects of competition. Forward-looking statements include statements that are not historical facts and can be identified by terms such as “anticipate,” “believe,” “could,” “seek,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” or similar expressions and the negatives of those terms.

Forward-looking statements inherently involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Given these uncertainties, you should not place undue reliance on forward-looking statements. Also, forward-looking statements represent our management’s beliefs and assumptions only as of the date of this release. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to: future demand for renewable energy including solar energy solutions; our ability to maintain a return to free cash flow positive generation; our ability to forecast demand for our products accurately and to match production to such demand as well as our customers’ ability to forecast demand based on inventory levels; changes in tax laws, tax treaties, and regulations or the interpretation of them, including the Inflation Reduction Act; changes in the U.S. or global trade environment, including the recent imposition of import tariffs by the U.S. and any future increase in such tariffs and/or subsequent retaliatory tariffs or other restrictive trade measures that other countries have taken or may take in response; our ability to estimate the impact of tariffs on our operations; our ability to successfully operate our global operations with a reduced work force; macroeconomic conditions in our domestic and international markets, as well as inflation concerns, rising interest rates, and recessionary concerns; changes, elimination or expiration of government subsidies and economic incentives for on-grid solar energy applications; the retail price of electricity derived from the utility grid or alternative energy sources; interest rates and supply of capital in the global financial markets in general and in the solar market specifically; competition, including introductions of power optimizer, inverter and solar photovoltaic system monitoring products by our competitors; developments in alternative technologies or improvements in distributed solar energy generation; historic cyclicality of the solar industry and periodic downturns; product quality or performance problems in our products; shortages, delays, price changes, or cessation of operations or production affecting our suppliers of key components; our dependence upon a small number of outside contract manufacturers and limited or single source suppliers; changes to net metering policies or the reduction, elimination or expiration of government subsidies and economic incentives for on-grid solar energy applications; capacity constraints, delivery schedules, manufacturing yields, and costs of our contract manufacturers and availability of components; performance of distributors and large installers in selling our products; consolidation in the solar industry among our customers and distributors; our ability to effectively manage changes in our organization and expansion into new markets; our ability to recognize expected benefits from restructuring plans; any unauthorized access to, disclosure, or theft of personal information or unauthorized access to our network or other similar cyber incidents; our ability to implement our new ERP system; our ability to integrate acquired businesses; disruption to our business operations due to the evolving state of war in Israel and political conditions related to the Israeli government's plans to significantly reduce the Israeli Supreme Court's judicial oversight; our dependence on ocean transportation to timely deliver our products in a cost-effective manner; fluctuations in global currency exchange rates; the impact of evolving legal and regulatory requirements, including emerging corporate social responsibility and sustainability requirements; existing and future responses to and effects of pandemics, epidemics or other health crises; federal, state, and local regulations governing the electric utility industry with respect to solar energy; business practices and regulatory compliance of our raw material suppliers; our ability to maintain our brand and to protect and defend our intellectual property; volatility of our stock price; our customers’ financial stability, creditworthiness, and debt leverage ratio; our ability to effectively design, launch, market, and sell new generations of our products and services; our ability to retain, and events affecting, our major customers; our ability to service our debt; impairment of our goodwill or other long-lived and intangible assets; our liquidity and ability to service our debt; and the other factors set forth under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, filed on February 25, 2025, in subsequent Quarterly Reports on Form 10Q and in other documents we file from time to time with the SEC that disclose risks and uncertainties that may affect our business. The preceding list is not intended to be an exhaustive list of all of our forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Statements in this press release speak only as of the date they were made. The Company undertakes no duty or obligation to update any forward-looking statements contained in this release, whether as a result of new information, future events or changes in its expectations or otherwise, except as may be required by applicable law, regulation or other competent legal authority.

SOLAREDGE TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF LOSS

(in thousands, except per share data)

Three Months Ended

March 31,

2025

2024

Unaudited

Revenues

$

219,480

$

204,399

Cost of revenues

201,944

230,586

Gross profit (loss)

17,536

(26,187

)

Operating expenses:

Research and development

61,997

75,351

Sales and marketing

31,657

38,911

General and administrative

30,183

30,865

Other operating expense (income), net

(3,575

)

2,391

Total operating expenses

120,262

147,518

Operating loss

(102,726

)

(173,705

)

Financial income (expense), net

10,068

(7,064

)

Other income, net

148

Loss before income taxes

(92,510

)

(180,769

)

Tax benefits (income taxes)

(5,726

)

23,754

Net loss from equity method investments

(287

)

(296

)

Net loss

$

(98,523

)

$

(157,311

)

SOLAREDGE TECHNOLOGIES INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

March 31,

2025

December 31,

2024

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

$

401,364

$

274,611

Restricted cash

104,459

135,328

Marketable securities

250,267

311,279

Trade receivables, net of allowances of $35,970 and $43,038, respectively

132,577

160,423

Inventories, net

636,597

645,897

Prepaid expenses and other current assets

464,419

523,027

Total current assets

1,989,683

2,050,565

LONG-TERM ASSETS:

Marketable securities

34,051

42,597

Property, plant and equipment, net

339,824

343,438

Operating lease right-of-use assets, net

48,639

41,393

Intangible assets, net

8,874

9,666

Goodwill

48,626

48,380

Loan receivables, net

45,678

Other long-term assets

55,476

64,736

Total long-term assets

535,490

595,888

Total assets

2,525,173

2,646,453

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES:

Trade payables

$

135,435

$

107,543

Employees and payroll accruals

76,360

76,292

Warranty obligations

125,172

140,249

Deferred revenues and customers advances

76,491

140,870

Accrued expenses and other current liabilities

219,496

246,078

Convertible senior notes, net

341,472

346,305

Total current liabilities

974,426

1,057,337

LONG-TERM LIABILITIES:

Convertible senior notes, net

330,389

330,006

Warranty obligations

287,530

292,116

Deferred revenues

243,649

231,049

Finance lease liabilities

37,862

39,159

Operating lease liabilities

33,325

30,018

Other long-term liabilities

23,779

8,426

Total long-term liabilities

956,534

930,774

COMMITMENTS AND CONTINGENT LIABILITIES

STOCKHOLDERS’ EQUITY:

Common stock of $0.0001 par value - Authorized: 125,000,000 shares; issued: 59,043,817 shares on March 31, 2025 and 58,780,490 shares on December 31, 2024; outstanding: 58,290,453 shares on March 31, 2025 and 58,027,126 shares on December 31, 2024.

6

6

Additional paid-in capital

1,845,719

1,813,198

Treasury stock, at cost; 753,364 shares held

(50,194

)

(50,194

)

Accumulated other comprehensive loss

(74,604

)

(76,477

)

Accumulated deficit

(1,126,714

)

(1,028,191

)

Total stockholders’ equity

594,213

658,342

Total liabilities and stockholders’ equity

$

2,525,173

$

2,646,453

SOLAREDGE TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, except per share data)

Three Months Ended March 31,

2025

2024

Cash flows from operating activities:

Net loss

$

(98,523

)

$

(157,311

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

Depreciation and amortization

12,001

14,988

Stock-based compensation expenses

31,426

37,606

Deferred income taxes, net

(1,029

)

(41,847

)

Loss (gain) from exchange rate fluctuations

(2,930

)

7,799

Other items

2,271

4,371

Changes in assets and liabilities:

Trade receivables, net

29,247

210,376

Inventories, net

12,285

(105,810

)

Prepaid expenses and other assets

100,361

52,187

Operating lease right-of-use assets, net

3,659

5,255

Trade payables

30,275

(215,120

)

Warranty obligations

(19,745

)

(15,582

)

Deferred revenues and customers advances

(51,970

)

(523

)

Operating lease liabilities

(3,571

)

(5,219

)

Accrued expenses and other liabilities

(9,934

)

(8,189

)

Net cash provided by (used in) operating activities

33,823

(217,019

)

Cash flows from investing activities:

Investment in available-for-sale marketable securities

(72,465

)

(129,221

)

Proceeds from maturities of available-for-sale marketable securities

142,931

319,605

Purchase of property, plant and equipment

(10,109

)

(26,347

)

Repayment related to governmental grant

(6,643

)

Disbursements for loans receivables

(7,500

)

Investment in privately-held companies

(8,831

)

Proceeds from loan receivables

13,653

1,625

Other investing activities

230

(323

)

Net cash provided by investing activities

67,597

149,008

Cash flows from financing activities:

Repurchase of common stock

(33,222

)

Payments on account of repurchase of common stock

(16,778

)

Repurchase of convertible debt

(5,093

)

Other financing activities

(1,144

)

(987

)

Net cash used in financing activities

(6,237

)

(50,987

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

701

(5,241

)

Increase (decrease) in cash, cash equivalents and restricted cash

95,884

(124,239

)

Cash, cash equivalents and restricted cash, beginning of period

409,939

338,468

Cash, cash equivalents and restricted cash, end of period

$

505,823

$

214,229

SOLAREDGE TECHNOLOGIES INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)

(in thousands, except per share data and percentages)

Three months ended

Year ended

March 31,

2025

December 31,

2024

September 30,

2024

June 30,

2024

March 31,

2024

December 31,

2024

December 31,

2023

December 31,

2022

Gross profit (loss) (GAAP)

$

17,536

$

(112,254

)

$

(727,794

)

$

(10,969

)

$

(26,187

)

$

(877,204

)

$

703,823

$

844,648

Revenues from finance component

(264

)

(254

)

(250

)

(246

)

(234

)

(984

)

(834

)

(614

)

Discontinued operation revenues

(7,098

)

Discontinued operation cost of revenues

792

26,118

(6

)

(757

)

(434

)

24,921

36,648

4,314

Stock-based compensation

4,372

3,727

6,039

6,218

5,968

21,952

23,200

21,818

Amortization of stock-based compensation capitalized in inventories

381

1,095

1,484

362

197

3,138

1,100

Amortization and depreciation of acquired asset

491

484

2,034

1,343

1,551

5,412

6,038

7,429

Restructuring charges

430

3,770

1,216

4,519

5,822

15,327

23,154

Gross profit (loss) (Non-GAAP)

$

16,640

$

(77,314

)

$

(717,277

)

$

470

$

(13,317

)

$

(807,438

)

$

793,129

$

877,595

Gross margin (loss) (GAAP)

8.0

%

(57.2

)%

(309.1

)%

(4.1

)%

(12.8

)%

(97.3

)%

23.6

%

27.2

%

Revenues from finance component

0.0

(0.1

)

(0.1

)

0.0

(0.1

)

(0.1

)

0.0

0.0

Discontinued operation revenues

(3.2

)

Discontinued operation cost of revenues

0.4

13.3

0.0

(0.3

)

(0.2

)

2.8

1.2

0.1

Stock-based compensation

2.0

1.9

2.6

2.3

2.9

2.4

0.9

0.7

Amortization of stock-based compensation capitalized in inventories

0.2

0.6

0.6

0.1

0.1

0.3

0.0

Amortization and depreciation of acquired asset

0.2

0.2

1.0

0.5

0.8

0.6

0.2

0.2

Restructuring charges

0.2

1.9

1.0

1.7

2.8

1.7

0.8

Gross margin (loss) (Non-GAAP)

7.8

%

(39.4

)%

(304.0

)%

0.2

%

(6.5

)%

(89.6

)%

26.7

%

28.2

%

Operating expenses (GAAP)

$

120,262

$

151,413

$

382,940

$

149,213

$

147,518

$

831,084

$

663,618

$

678,528

Stock-based compensation - R&D

(15,911

)

(10,653

)

(17,115

)

(17,639

)

(17,139

)

(62,546

)

(66,944

)

(63,211

)

Stock-based compensation - S&M

(4,742

)

(4,452

)

(6,816

)

(8,149

)

(7,911

)

(27,328

)

(30,987

)

(31,017

)

Stock-based compensation - G&A

(6,401

)

(5,600

)

(6,672

)

(6,565

)

(6,588

)

(25,425

)

(28,814

)

(29,493

)

Amortization and depreciation of acquired assets - R&D

(189

)

(270

)

(271

)

(270

)

(1,000

)

(989

)

(1,206

)

Amortization and depreciation of acquired assets - S&M

(424

)

(442

)

(566

)

(467

)

(124

)

(1,599

)

(927

)

(822

)

Amortization and depreciation of acquired assets - G&A

(2

)

(2

)

(2

)

(6

)

(15

)

(21

)

Discontinued operation

(1,522

)

(3,350

)

11

47

(3,293

)

(388

)

Restructuring charges

(2,613

)

(1,299

)

(366

)

(3,943

)

(5,607

)

Assets impairment and disposal by abandonment

(224

)

(17,989

)

(232,102

)

(1,732

)

(251,823

)

(30,790

)

(119,141

)

Gain (loss) from assets sales

662

(1,910

)

(1,827

)

(951

)

(1,058

)

(5,746

)

1,262

2,603

Certain litigation and other contingencies

399

399

(1,786

)

Acquisition costs

(9

)

(9

)

(135

)

(350

)

Operating expenses (Non-GAAP)

$

89,087

$

106,828

$

116,282

$

114,803

$

109,188

$

447,101

$

503,105

$

435,870

SOLAREDGE TECHNOLOGIES INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)

(in thousands, except per share data and percentages)

Three months ended

Year ended

March 31,

2025

December 31,

2024

September 30,

2024

June 30,

2024

March 31,

2024

December 31,

2024

December 31,

2023

December 31,

2022

Operating income (loss) (GAAP)

$

(102,726

)

$

(263,667

)

$

(1,110,734

)

$

(160,182

)

$

(173,705

)

$

(1,708,288

)

$

40,205

$

166,120

Revenues from finance component

(264

)

(254

)

(250

)

(246

)

(234

)

(984

)

(834

)

(614

)

Discontinued operation

(4,784

)

29,468

(17

)

(757

)

(481

)

28,214

37,036

4,314

Stock-based compensation

31,426

24,432

36,642

38,571

37,606

137,251

149,945

145,539

Amortization of stock-based compensation capitalized in inventories

381

1,095

1,484

362

197

3,138

1,100

Amortization and depreciation of acquired assets

915

1,115

2,872

2,083

1,947

8,017

7,969

9,478

Restructuring charges

3,043

3,770

2,515

4,885

9,765

20,934

23,154

Assets impairment and disposal by abandonment

224

17,989

232,102

1,732

251,823

30,790

119,141

Loss (gain) from assets sales

(662

)

1,910

1,827

951

1,058

5,746

(1,262

)

(2,603

)

Certain litigation and other contingencies

(399

)

(399

)

1,786

Acquisition costs

9

9

135

350

Operating income (loss) (Non-GAAP)

$

(72,447

)

$

(184,142

)

$

(833,559

)

$

(114,333

)

$

(122,505

)

$

(1,254,539

)

$

290,024

$

441,725

Financial income (expense), net (GAAP)

$

10,068

$

(12,199

)

$

5,558

$

(865

)

$

(7,064

)

$

(14,570

)

$

41,212

$

3,750

Non cash interest expense

4,051

3,920

3,785

3,636

3,536

14,877

12,703

9,954

Unrealized losses

119

Currency fluctuation related to lease standard

(1,633

)

1,089

966

(1,523

)

(1,276

)

(744

)

(3,055

)

(11,187

)

Discontinued operation

(276

)

Financial income (expense), net (Non-GAAP)

$

12,210

$

(7,190

)

$

10,309

$

1,248

$

(4,804

)

$

(437

)

$

50,860

$

2,636

Other income (loss) (GAAP)

$

148

$

(76

)

$

(3,928

)

$

18,551

$

$

14,547

$

(318

)

$

7,285

Loss (gain) from sale of equity and debt investments

(2

)

76

(1,072

)

(1,970

)

(2,966

)

193

(8,008

)

Gain from business combination

(1,125

)

(1,125

)

Gain from the repurchase of convertible notes

(146

)

(15,456

)

(15,456

)

Loss from impairment of private held companies

5,000

5,000

Other income (loss) (Non-GAAP)

$

$

$

$

$

$

$

(125

)

$

(723

)

Income tax benefit (expense) (GAAP)

$

(5,726

)

$

(11,041

)

$

(121,108

)

$

12,245

$

23,754

$

(96,150

)

$

(46,420

)

$

(83,376

)

Income tax adjustment

(155

)

(176

)

44,602

(357

)

(5,062

)

39,007

(45,896

)

(9,067

)

Income tax benefit (expense) (Non-GAAP)

$

(5,881

)

$

(11,217

)

$

(76,506

)

$

11,888

$

18,692

$

(57,143

)

$

(92,316

)

$

(92,443

)

Equity method investments loss (GAAP)

$

(287

)

$

(456

)

$

(577

)

$

(567

)

$

(296

)

$

(1,896

)

$

(350

)

$

Loss from equity method investments

287

456

577

567

296

1,896

350

Equity method investments loss (Non-GAAP)

$

$

$

$

$

$

$

$

SOLAREDGE TECHNOLOGIES INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)

(in thousands, except per share data and percentages)

Three months ended

Year ended

March 31,

2025

December 31,

2024

September 30,

2024

June 30,

2024

March 31,

2024

December 31,

2024

December 31,

2023

December 31,

2022

Net income (loss) (GAAP)

$

(98,523

)

$

(287,439

)

$

(1,230,789

)

$

(130,818

)

$

(157,311

)

$

(1,806,357

)

$

34,329

$

93,779

Revenues from finance component

(264

)

(254

)

(250

)

(246

)

(234

)

(984

)

(834

)

(614

)

Discontinued operation

(5,060

)

29,468

(17

)

(757

)

(481

)

28,214

37,036

4,314

Stock-based compensation

31,426

24,432

36,642

38,571

37,606

137,251

149,945

145,539

Amortization of stock-based compensation capitalized in inventories

381

1,095

1,484

362

197

3,138

1,100

Amortization and depreciation of acquired assets

915

1,115

2,872

2,083

1,947

8,017

7,969

9,478

Restructuring charges

3,043

3,770

2,515

4,885

9,765

20,934

23,154

Assets impairment and disposal by abandonment

224

17,989

232,102

1,732

251,823

30,790

119,141

Loss (gain) from assets sales

(662

)

1,910

1,827

951

1,058

5,746

(1,262

)

(2,603

)

Certain litigation and other contingencies

(399

)

(399

)

1,786

Acquisition costs

9

9

135

350

Non cash interest expense

4,051

3,920

3,785

3,636

3,536

14,877

12,703

9,954

Unrealized losses

119

Currency fluctuation related to lease standard

(1,633

)

1,089

966

(1,523

)

(1,276

)

(744

)

(3,055

)

(11,187

)

Loss (gain) from sale of equity and debt investments

(2

)

76

(1,072

)

(1,970

)

(2,966

)

193

(8,008

)

Gain from business combination

(1,125

)

(1,125

)

Gain from the repurchase of convertible notes

(146

)

(15,456

)

(15,456

)

Loss from impairment of private held companies

5,000

5,000

Income tax adjustment

(155

)

(176

)

44,602

(357

)

(5,062

)

39,007

(45,896

)

(9,067

)

Loss from equity method investments

287

456

577

567

296

1,896

350

Net income (loss) (Non-GAAP)

$

(66,118

)

$

(202,549

)

$

(899,756

)

$

(101,197

)

$

(108,617

)

$

(1,312,119

)

$

248,443

$

351,195

SOLAREDGE TECHNOLOGIES INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)

(in thousands, except per share data and percentages)

Three months ended

Year ended

March 31,

2025

December 31,

2024

September 30,

2024

June 30,

2024

March 31,

2024

December 31,

2024

December 31,

2023

December 31,

2022

Net basic earnings (loss) per share (GAAP)

$

(1.70

)

$

(5.00

)

$

(21.58

)

$

(2.31

)

$

(2.75

)

$

(31.64

)

$

0.61

$

1.70

Revenues from finance component

0.00

(0.01

)

(0.01

)

0.00

(0.01

)

(0.02

)

(0.02

)

(0.01

)

Discontinued operation

(0.09

)

0.52

0.00

(0.02

)

(0.01

)

0.49

0.66

0.08

Stock-based compensation

0.54

0.42

0.65

0.69

0.66

2.41

2.65

2.64

Amortization of stock-based compensation capitalized in inventories

0.01

0.02

0.02

0.00

0.01

0.05

0.02

Amortization and depreciation of acquired assets

0.02

0.02

0.05

0.04

0.03

0.14

0.14

0.17

Restructuring charges

0.05

0.07

0.05

0.08

0.17

0.37

0.41

Assets impairment and disposal by abandonment

0.00

0.31

4.07

0.03

4.41

0.54

2.17

Loss (gain) from assets sales

(0.01

)

0.03

0.03

0.02

0.02

0.10

(0.02

)

(0.05

)

Certain litigation and other contingencies

(0.01

)

(0.01

)

0.03

Acquisition costs

0.00

0.00

0.00

0.01

Non cash interest expense

0.07

0.07

0.07

0.07

0.06

0.26

0.23

0.18

Unrealized losses

0.00

Currency fluctuation related to lease standard

(0.03

)

0.02

0.01

(0.04

)

(0.02

)

(0.01

)

(0.06

)

(0.21

)

Loss (gain) from sale of equity and debt investments

0.00

0.00

(0.02

)

(0.03

)

(0.05

)

0.01

(0.14

)

Gain from business combination

(0.02

)

(0.02

)

Gain from the repurchase of convertible notes

0.00

(0.27

)

(0.27

)

Loss from impairment of private held companies

0.09

0.09

Income tax adjustment

0.00

0.00

0.78

(0.01

)

(0.09

)

0.68

(0.81

)

(0.16

)

Loss from equity method investments

0.00

0.01

0.01

0.01

0.01

0.03

0.00

Net basic earnings (loss) per share (Non-GAAP)

$

(1.14

)

$

(3.52

)

$

(15.78

)

$

(1.79

)

$

(1.90

)

$

(22.99

)

$

4.39

$

6.38

SOLAREDGE TECHNOLOGIES INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)

(in thousands, except per share data and percentages)

Three months ended

Year ended

March 31,

2025

December 31,

2024

September 30,

2024

June 30,

2024

March 31,

2024

December 31,

2024

December 31,

2023

December 31,

2022

Net diluted earnings (loss) per share (GAAP)

$

(1.70

)

$

(5.00

)

$

(21.58

)

$

(2.31

)

$

(2.75

)

$

(31.64

)

$

0.60

$

1.65

Revenues from finance component

0.00

(0.01

)

(0.01

)

0.00

(0.01

)

(0.02

)

(0.01

)

(0.01

)

Discontinued operation

(0.09

)

0.52

0.00

(0.02

)

(0.01

)

0.49

0.64

0.08

Stock-based compensation

0.54

0.42

0.65

0.69

0.66

2.41

2.57

2.43

Amortization of stock-based compensation capitalized in inventories

0.01

0.02

0.02

0.00

0.01

0.05

0.02

Amortization and depreciation of acquired assets

0.02

0.02

0.05

0.04

0.03

0.14

0.14

0.16

Restructuring charges

0.05

0.07

0.05

0.08

0.17

0.37

0.40

Assets impairment and disposal by abandonment

0.00

0.31

4.07

0.03

4.41

0.53

2.02

Loss (gain) from assets sales

(0.01

)

0.03

0.03

0.02

0.02

0.10

(0.02

)

(0.04

)

Certain litigation and other contingencies

(0.01

)

(0.01

)

0.03

Acquisition costs

0.00

0.00

0.00

0.00

Non cash interest expense

0.07

0.07

0.07

0.07

0.06

0.26

0.03

0.13

Unrealized losses

0.00

0.00

Currency fluctuation related to lease standard

(0.03

)

0.02

0.01

(0.04

)

(0.02

)

(0.01

)

(0.05

)

(0.19

)

Loss (gain) from sale of equity and debt investments

0.00

0.00

(0.02

)

(0.03

)

(0.05

)

0.00

(0.13

)

Gain from business combination

(0.02

)

(0.02

)

Gain from the repurchase of convertible notes

0.00

(0.27

)

(0.27

)

Loss from impairment of private held companies

0.09

0.09

Income tax adjustment

0.00

0.00

0.78

(0.01

)

(0.09

)

0.68

(0.76

)

(0.15

)

Loss from equity method investments

0.00

0.01

0.01

0.01

0.01

0.03

0.00

Net diluted earnings (loss) per share (Non-GAAP)

$

(1.14

)

$

(3.52

)

$

(15.78

)

$

(1.79

)

$

(1.90

)

$

(22.99

)

$

4.12

$

5.95

Number of shares used in computing net diluted earnings (loss) per share (GAAP)

58,121,502

57,467,946

57,029,983

56,687,006

57,140,126

57,082,182

57,237,518

58,100,649

Stock-based compensation

725,859

963,373

Notes due 2025

2,276,818

Number of shares used in computing net diluted earnings (loss) per share (Non-GAAP)

58,121,502

57,467,946

57,029,983

56,687,006

57,140,126

57,082,182

60,240,195

59,064,022

Net cash provided by (used in) operating activities (GAAP)

$

33,823

$

37,804

$

(89,332

)

$

(44,772

)

$

(217,019

)

$

(313,319

)

$

(180,113

)

$

31,284

Purchases of property and equipment

(10,109

)

(12,258

)

(47,370

)

(22,188

)

(26,347

)

(108,163

)

(170,523

)

(169,341

)

Discontinued operation

(3,867

)

Free cash flow (deficit) (Non-GAAP)

$

19,847

$

25,546

$

(136,702

)

$

(66,960

)

$

(243,366

)

$

(421,482

)

$

(350,636

)

$

(138,057

)