Lowe’s Companies, Inc. (NYSE: LOW), the world’s second largest home
improvement retailer, today reported net earnings of $941 million for
the quarter ended August 2, 2013, a 26.0 percent increase over the same
period a year ago. Diluted earnings per share increased 37.5 percent to
$0.88 from $0.64 in the second quarter of 2012. For the six months ended
August 2, 2013, net earnings increased 16.2 percent from the same period
a year ago to $1.48 billion, and diluted earnings per share increased
27.1 percent to $1.36.
Sales for the quarter increased 10.3 percent to $15.7 billion from $14.2
billion in the second quarter of 2012, and comparable sales for the
quarter increased 9.6 percent. For the six month period, sales were
$28.8 billion, a 5.1 percent increase over the same period a year ago,
and comparable sales increased 4.6 percent.
“Home improvement demand was strong during the quarter, and we
capitalized on it with improving execution. I’d like to thank our
employees for their hard work and continued dedication to serving
customers,” commented Robert A. Niblock, Lowe’s chairman, president and
CEO. “We drove a healthy balance of ticket and transaction growth, and
delivered solid performance across all product categories.”
Delivering on the commitment to return excess cash to shareholders, the
company repurchased $1.0 billion of stock and paid $174 million in
dividends in the quarter. For the six month period, the company
repurchased $2.0 billion and paid $352 million in dividends.
As of August 2, 2013, Lowe’s operated 1,758 stores in the United States,
Canada and Mexico, representing 197.7 million square feet of retail
selling space.
A conference call to discuss second quarter 2013 operating results is
scheduled for today (Wednesday, August 21) at 9:00 am ET. The conference
call will be available through a webcast and can be accessed by visiting
Lowe’s website at www.Lowes.com/investor
and clicking on Lowe’s Second Quarter 2013 Earnings Conference Call
Webcast. Supplemental slides will be available fifteen minutes prior to
the start of the conference call. A replay of the call will be archived
on Lowes.com/investor
until November 19, 2013.
Lowe’s Business Outlook
The company has combined its year-to-date performance with its previous
assumptions for the second half of 2013 when providing the updated
outlook below.
Fiscal Year 2013 (comparisons to fiscal year 2012; based on U.S.
GAAP unless otherwise noted)
-
Total sales are expected to increase approximately 5 percent.
-
Comparable sales are expected to increase approximately 4.5 percent.
-
The company expects to open approximately 10 stores in fiscal year
2013.
-
Earnings before interest and taxes as a percentage of sales (operating
margin) are expected to increase approximately 65 basis points.
-
The effective income tax rate is expected to be approximately 37.9%.
-
Diluted earnings per share of approximately $2.10 are expected for the
fiscal year ending January 31, 2014.
Disclosure Regarding Forward-Looking Statements
This news release includes "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995 (the
"Act"). Statements of the company's expectations for sales growth,
comparable sales, earnings and performance, shareholder value, capital
expenditures, cash flows, the housing market, the home improvement
industry, demand for services, share repurchases, the Company’s
strategic initiatives and any statement of an assumption underlying any
of the foregoing, constitute "forward-looking statements" under the Act.
Although we believe that the expectations, opinions, projections, and
comments reflected in these forward-looking statements are reasonable,
we can give no assurance that such statements will prove to be correct.
A wide variety of potential risks, uncertainties, and other factors
could materially affect our ability to achieve the results either
expressed or implied by our forward-looking statements including, but
not limited to, changes in general economic conditions, such as
continued high rates of unemployment, interest rate and currency
fluctuations, higher fuel and other energy costs, slower growth in
personal income, changes in consumer spending, changes in the rate of
housing turnover, the availability and increasing regulation of consumer
credit and of mortgage financing, inflation or deflation of commodity
prices, and other factors which can negatively affect our customers, as
well as our ability to: (i) respond to adverse trends in the housing
industry, such as the psychological effects of lower home prices, and in
the level of repairs, remodeling, and additions to existing homes, as
well as a general reduction in commercial building activity; (ii)
secure, develop, and otherwise implement new technologies and processes
designed to enhance our efficiency and competitiveness; (iii) attract,
train, and retain highly-qualified associates; (iv) manage our business
effectively as we adapt our traditional operating model to meet the
changing expectations of our customers; (v) to maintain, improve,
upgrade and protect our critical information systems; (vi) respond to
fluctuations in the prices and availability of services, supplies, and
products; (vii) respond to the growth and impact of competition; (viii)
address changes in existing or new laws or regulations that affect
consumer credit, employment/labor, trade, product safety,
transportation/logistics, energy costs, health care, tax or
environmental issues; and (ix) respond to unanticipated weather
conditions that could adversely affect sales. In addition, we could
experience additional impairment losses if the actual results of our
operating stores are not consistent with the assumptions and judgments
we have made in estimating future cash flows and determining asset fair
values. For more information about these and other risks and
uncertainties that we are exposed to, you should read the "Risk Factors"
and "Critical Accounting Policies and Estimates" included in our Annual
Report on Form 10-K to the United States Securities and Exchange
Commission (the “SEC”) and the description of material changes therein
or updated version thereof, if any, included in our Quarterly Reports on
Form 10-Q.
The forward-looking statements contained in this news release are based
upon data available as of the date of this release or other specified
date and speak only as of such date. All subsequent written and oral
forward-looking statements attributable to us or any person acting on
our behalf about any of the matters covered in this release are
qualified by these cautionary statements and the “Risk Factors” included
in our Annual Report on Form 10-K to the SEC and the description of
material changes, if any, therein included in our Quarterly Reports on
Form 10-Q. We expressly disclaim any obligation to update or revise any
forward-looking statement, whether as a result of new information,
change in circumstances, future events, or otherwise.
With fiscal year 2012 sales of $50.5 billion, Lowe’s Companies, Inc. is
a FORTUNE® 100 company that serves approximately 15 million
customers a week at more than 1,750 home improvement stores in the
United States, Canada and Mexico. Founded in 1946 and based in
Mooresville, N.C., Lowe’s is the second-largest home improvement
retailer in the world. For more information, visit Lowes.com.
Lowe's Companies, Inc.
|
Consolidated Statements of Current and Retained Earnings
(Unaudited)
|
In Millions, Except Per Share and Percentage Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
August 2, 2013
|
|
|
|
August 3, 2012
|
|
|
|
August 2, 2013
|
|
|
|
August 3, 2012
|
Current Earnings
|
|
|
|
|
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
Net sales
|
|
|
|
|
|
|
|
$
|
15,711
|
|
|
100.00
|
|
|
$
|
14,249
|
|
|
100.00
|
|
|
$
|
28,800
|
|
|
100.00
|
|
|
$
|
27,402
|
|
|
100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
|
|
|
|
|
10,314
|
|
|
65.65
|
|
|
|
9,415
|
|
|
66.07
|
|
|
|
18,848
|
|
|
65.44
|
|
|
|
18,003
|
|
|
65.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
|
|
|
|
|
|
5,397
|
|
|
34.35
|
|
|
|
4,834
|
|
|
33.93
|
|
|
|
9,952
|
|
|
34.56
|
|
|
|
9,399
|
|
|
34.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
|
|
|
|
|
|
3,414
|
|
|
21.73
|
|
|
|
3,172
|
|
|
22.26
|
|
|
|
6,635
|
|
|
23.04
|
|
|
|
6,414
|
|
|
23.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
367
|
|
|
2.33
|
|
|
|
369
|
|
|
2.59
|
|
|
|
719
|
|
|
2.50
|
|
|
|
739
|
|
|
2.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest - net
|
|
|
|
|
|
|
|
|
110
|
|
|
0.70
|
|
|
|
96
|
|
|
0.68
|
|
|
|
223
|
|
|
0.77
|
|
|
|
199
|
|
|
0.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
|
|
|
|
|
|
3,891
|
|
|
24.76
|
|
|
|
3,637
|
|
|
25.53
|
|
|
|
7,577
|
|
|
26.31
|
|
|
|
7,352
|
|
|
26.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings
|
|
|
|
|
|
|
|
|
1,506
|
|
|
9.59
|
|
|
|
1,197
|
|
|
8.40
|
|
|
|
2,375
|
|
|
8.25
|
|
|
|
2,047
|
|
|
7.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
|
|
|
|
|
|
565
|
|
|
3.60
|
|
|
|
450
|
|
|
3.15
|
|
|
|
893
|
|
|
3.11
|
|
|
|
772
|
|
|
2.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
|
|
|
|
$
|
941
|
|
|
5.99
|
|
|
$
|
747
|
|
|
5.25
|
|
|
$
|
1,482
|
|
|
5.14
|
|
|
$
|
1,275
|
|
|
4.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic
|
|
|
|
|
1,067
|
|
|
|
|
|
|
1,157
|
|
|
|
|
|
|
1,077
|
|
|
|
|
|
|
1,182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share (1) |
|
|
|
|
|
|
|
$
|
0.88
|
|
|
|
|
|
$
|
0.64
|
|
|
|
|
|
$
|
1.37
|
|
|
|
|
|
$
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - diluted
|
|
|
|
|
1,068
|
|
|
|
|
|
|
1,159
|
|
|
|
|
|
|
1,079
|
|
|
|
|
|
|
1,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share (1) |
|
|
|
|
|
|
|
$
|
0.88
|
|
|
|
|
|
$
|
0.64
|
|
|
|
|
|
$
|
1.36
|
|
|
|
|
|
$
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share
|
|
|
|
|
|
|
|
$
|
0.18
|
|
|
|
|
|
$
|
0.16
|
|
|
|
|
|
$
|
0.34
|
|
|
|
|
|
$
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
|
|
|
|
|
|
$
|
12,618
|
|
|
|
|
|
$
|
14,557
|
|
|
|
|
|
$
|
13,224
|
|
|
|
|
|
$
|
15,852
|
|
|
|
Net earnings
|
|
|
|
|
|
|
|
|
941
|
|
|
|
|
|
|
747
|
|
|
|
|
|
|
1,482
|
|
|
|
|
|
|
1,275
|
|
|
|
Cash dividends
|
|
|
|
|
|
|
|
|
(192)
|
|
|
|
|
|
|
(184)
|
|
|
|
|
|
|
(366)
|
|
|
|
|
|
|
(350)
|
|
|
|
Share repurchases
|
|
|
|
|
|
|
|
|
(863)
|
|
|
|
|
|
|
(921)
|
|
|
|
|
|
|
(1,836)
|
|
|
|
|
|
|
(2,578)
|
|
|
|
Balance at end of period
|
|
|
|
|
|
|
|
$
|
12,504
|
|
|
|
|
|
$
|
14,199
|
|
|
|
|
|
$
|
12,504
|
|
|
|
|
|
$
|
14,199
|
|
|
|
(1) Under the two-class method, earnings per share is calculated
using net earnings allocable to common shares, which is derived by
reducing net earnings by
the earnings allocable to participating securities. Net earnings
allocable to common shares used in the basic and diluted earnings
per share calculation were
$935 million for the three months ended August 2, 2013 and $742
million for the three months ended August 3, 2012. Net earnings
allocable to common shares
used in the basic and diluted earnings per share calculation were
$1,472 million for the six months ended August 2, 2013 and $1,266
million for the six months
ended August 3, 2012.
|
Lowe's Companies, Inc.
|
|
|
|
Consolidated Statements of Comprehensive Income (Unaudited)
|
|
|
|
In Millions, Except Percentage Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
August 2, 2013
|
|
|
|
August 3, 2012
|
|
|
|
August 2, 2013
|
|
|
|
August 3, 2012
|
|
|
|
|
|
|
Amount
|
|
|
Percent
|
|
|
|
Amount
|
|
|
Percent
|
|
Amount
|
|
|
Percent
|
|
|
|
Amount
|
|
|
Percent
|
Net earnings
|
|
|
|
|
$
|
941
|
|
|
5.99
|
|
|
$
|
747
|
|
|
5.25
|
|
|
$
|
1,482
|
|
|
5.14
|
|
|
$
|
1,275
|
|
|
4.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments - net of tax
|
|
(26)
|
|
|
(0.17)
|
|
|
|
(8)
|
|
|
(0.05)
|
|
|
|
(26)
|
|
|
(0.09)
|
|
|
|
(1)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized investment gains - net of tax
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
3
|
|
|
0.01
|
|
|
|
-
|
|
|
-
|
|
|
|
2
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss)/income
|
|
|
|
|
|
(26)
|
|
|
(0.17)
|
|
|
|
(5)
|
|
|
(0.04)
|
|
|
|
(26)
|
|
|
(0.09)
|
|
|
|
1
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
$
|
915
|
|
|
5.82
|
|
|
$
|
742
|
|
|
5.21
|
|
|
$
|
1,456
|
|
|
5.05
|
|
|
$
|
1,276
|
|
|
4.66
|
|
Lowe's Companies, Inc.
|
Consolidated Balance Sheets
|
In Millions, Except Par Value Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
August 2, 2013
|
|
|
August 3, 2012
|
|
|
February 1, 2013
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
$
|
1,085
|
|
$
|
1,710
|
|
$
|
541
|
Short-term investments
|
|
|
|
|
|
|
189
|
|
|
586
|
|
|
125
|
Merchandise inventory - net
|
|
|
|
|
|
|
9,106
|
|
|
8,699
|
|
|
8,600
|
Deferred income taxes - net
|
|
|
|
|
|
|
224
|
|
|
279
|
|
|
217
|
Other current assets
|
|
|
|
|
|
|
309
|
|
|
325
|
|
|
301
|
Total current assets
|
|
|
|
|
|
|
10,913
|
|
|
11,599
|
|
|
9,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, less accumulated depreciation
|
|
|
|
|
|
20,969
|
|
|
21,734
|
|
|
21,477
|
Long-term investments
|
|
|
|
|
|
|
306
|
|
|
485
|
|
|
271
|
Other assets
|
|
|
|
|
|
|
1,220
|
|
|
1,214
|
|
|
1,134
|
Total assets
|
|
|
|
|
|
$
|
33,408
|
|
$
|
35,032
|
|
$
|
32,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt
|
|
|
|
|
|
$
|
47
|
|
$
|
594
|
|
$
|
47
|
Accounts payable
|
|
|
|
|
|
|
5,664
|
|
|
5,084
|
|
|
4,657
|
Accrued compensation and employee benefits
|
|
|
|
|
|
651
|
|
|
561
|
|
|
670
|
Deferred revenue
|
|
|
|
|
|
|
985
|
|
|
847
|
|
|
824
|
Other current liabilities
|
|
|
|
|
|
|
1,993
|
|
|
1,936
|
|
|
1,510
|
Total current liabilities
|
|
|
|
|
|
|
9,340
|
|
|
9,022
|
|
|
7,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, excluding current maturities
|
|
|
|
|
|
9,015
|
|
|
9,008
|
|
|
9,030
|
Deferred income taxes - net
|
|
|
|
|
|
|
390
|
|
|
580
|
|
|
455
|
Deferred revenue - extended protection plans
|
|
|
|
|
|
733
|
|
|
726
|
|
|
715
|
Other liabilities
|
|
|
|
|
|
|
868
|
|
|
872
|
|
|
901
|
Total liabilities
|
|
|
|
|
|
|
20,346
|
|
|
20,208
|
|
|
18,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock - $5 par value, none issued
|
|
|
|
|
|
-
|
|
|
-
|
|
|
-
|
Common stock - $.50 par value;
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued and outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 2, 2013
|
1,063
|
|
|
|
|
|
|
|
|
|
|
|
|
August 3, 2012
|
1,152
|
|
|
|
|
|
|
|
|
|
|
|
|
February 1, 2013
|
1,110
|
|
|
|
|
|
532
|
|
|
576
|
|
|
555
|
Capital in excess of par value
|
|
|
|
|
|
|
-
|
|
|
2
|
|
|
26
|
Retained earnings
|
|
|
|
|
|
|
12,504
|
|
|
14,199
|
|
|
13,224
|
Accumulated other comprehensive income
|
|
|
|
|
|
26
|
|
|
47
|
|
|
52
|
Total shareholders' equity
|
|
|
|
|
|
|
13,062
|
|
|
14,824
|
|
|
13,857
|
Total liabilities and shareholders' equity
|
|
|
|
|
$
|
33,408
|
|
$
|
35,032
|
|
$
|
32,666
|
|
Lowe's Companies, Inc.
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
In Millions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
August 2, 2013
|
|
|
|
|
August 3, 2012
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
|
$
|
1,482
|
|
|
|
|
|
$
|
1,275
|
|
Adjustments to reconcile net earnings to net cash provided by
|
|
|
|
|
|
|
|
|
|
|
operating activities:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
767
|
|
|
|
|
|
|
789
|
|
Deferred income taxes
|
|
|
|
|
|
(56
|
)
|
|
|
|
|
|
(59
|
)
|
Loss on property and other assets - net
|
|
|
|
|
|
12
|
|
|
|
|
|
|
36
|
|
Loss on equity method investments
|
|
|
|
|
|
27
|
|
|
|
|
|
|
29
|
|
Share-based payment expense
|
|
|
|
|
|
44
|
|
|
|
|
|
|
54
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
Merchandise inventory - net
|
|
|
|
|
|
(517
|
)
|
|
|
|
|
|
(345
|
)
|
Other operating assets
|
|
|
|
|
|
4
|
|
|
|
|
|
|
(159
|
)
|
Accounts payable
|
|
|
|
|
|
1,009
|
|
|
|
|
|
|
731
|
|
Other operating liabilities
|
|
|
|
|
|
584
|
|
|
|
|
|
|
445
|
|
Net cash provided by operating activities
|
|
|
|
|
|
3,356
|
|
|
|
|
|
|
2,796
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
Purchases of investments
|
|
|
|
|
|
(303
|
)
|
|
|
|
|
|
(1,176
|
)
|
Proceeds from sale/maturity of investments
|
|
|
|
|
|
224
|
|
|
|
|
|
|
897
|
|
Capital expenditures
|
|
|
|
|
|
(376
|
)
|
|
|
|
|
|
(622
|
)
|
Contributions to equity method investments - net
|
|
|
|
|
|
(113
|
)
|
|
|
|
|
|
(159
|
)
|
Proceeds from sale of property and other long-term assets
|
|
|
|
|
|
47
|
|
|
|
|
|
|
49
|
|
Other - net
|
|
|
|
|
|
3
|
|
|
|
|
|
|
(21
|
)
|
Net cash used in investing activities
|
|
|
|
|
|
(518
|
)
|
|
|
|
|
|
(1,032
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of long-term debt
|
|
|
|
|
|
-
|
|
|
|
|
|
|
1,984
|
|
Repayment of long-term debt
|
|
|
|
|
|
(22
|
)
|
|
|
|
|
|
(20
|
)
|
Proceeds from issuance of common stock under
share-based payment plans
|
|
|
|
|
100
|
|
|
|
|
|
|
90
|
|
Cash dividend payments
|
|
|
|
|
|
(352
|
)
|
|
|
|
|
|
(340
|
)
|
Repurchase of common stock
|
|
|
|
|
|
(2,027
|
)
|
|
|
|
|
|
(2,793
|
)
|
Other - net
|
|
|
|
|
|
8
|
|
|
|
|
|
|
13
|
|
Net cash used in financing activities
|
|
|
|
|
|
(2,293
|
)
|
|
|
|
|
|
(1,066
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
|
|
|
544
|
|
|
|
|
|
|
696
|
|
Cash and cash equivalents, beginning of period
|
|
|
|
|
|
541
|
|
|
|
|
|
|
1,014
|
|
Cash and cash equivalents, end of period
|
|
|
|
|
$
|
1,085
|
|
|
|
|
|
$
|
1,710
|
|
|
Copyright Business Wire 2013