Regulatory News:
The Board of Directors of Ipsen (Euronext: IPN; ADR: IPSEY) (Paris:IPN),
chaired by Marc de Garidel, met on 29 August 2013 to approve the
financial statements for the first half 2013, published today. The
interim financial report, with regard to regulated information, is
available on the Group's website, www.ipsen.com,
under the Regulated Information tab in the Investor Relations section.
The 2013 half year financial statements are subject to a limited review
by statutory auditors.
Commenting on the first half 2013 performance, Marc de Garidel,
Chairman and Chief Executive Officer of Ipsen, stated: "Our key
products, Somatuline® and Dysport®,
posted solid growths in the first half 2013, respectively 9.2%1
and 8.4%1. Nevertheless, the first half was
marked by a decline in Decapeptyl® sales,
stemming partly from price pressure and an increasingly stringent
competitive environment and partly from exceptional elements. Ipsen
delivered a sound and improving operational performance as a result of
good cost control”. Marc de Garidel added: "The Group
confirms its long term growth prospects with the acquisition of Syntaxin
in the field of toxin engineering and the positive results delivered by
our R&D on the Somatuline® CLARINET study”.
1 Sales growth computed year-on-year excluding foreign
exchange impacts
2 « Recurring adjusted »:
Reconciliations between reported results and recurring adjusted results
for H1 2013 and H1 2012 are detailed in appendix 4
|
Extract of consolidated results
|
|
(in millions of euros)
These results were subject to limited
review by the auditors
|
|
|
|
H1 2013
|
|
|
|
H1 2012
|
|
|
|
% change*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty Care sales
|
|
|
|
449.4
|
|
|
|
439.8
|
|
|
|
+2.2%
|
Primary Care sales
|
|
|
|
164.8
|
|
|
|
172.2
|
|
|
|
(4.3)%
|
Total drug sales
|
|
|
|
614.2
|
|
|
|
612.0
|
|
|
|
+0.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drug-related sales**
|
|
|
|
19.4
|
|
|
|
17.8
|
|
|
|
+9.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated sales
|
|
|
|
633.6
|
|
|
|
629.8
|
|
|
|
+0.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues
|
|
|
|
30.3
|
|
|
|
28.4
|
|
|
|
+6.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
|
663.9
|
|
|
|
658.2
|
|
|
|
+0.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses
|
|
|
|
(124.0)
|
|
|
|
(118.3)
|
|
|
|
+4.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
121.0
|
|
|
|
124.9
|
|
|
|
(3.1)%
|
In % of sales
|
|
|
|
19.1%
|
|
|
|
19.8%
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring adjusted(1) operating income
|
|
|
|
132.2
|
|
|
|
130.7
|
|
|
|
1.2%
|
In % of sales
|
|
|
|
20.9%
|
|
|
|
20.7%
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit/loss from associated companies
|
|
|
|
0
|
|
|
|
0
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net profit
(attributable to shareholders of Ipsen)
|
|
|
|
96.2
|
|
|
|
90.4
|
|
|
|
6.4%
|
Earnings per share – fully diluted (€)
|
|
|
|
1.15
|
|
|
|
1.09
|
|
|
|
6.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring adjusted(1) consolidated net
profit
(attributable to shareholders of Ipsen)
|
|
|
|
98.8
|
|
|
|
86.4
|
|
|
|
14.3%
|
Recurring adjusted(1) earnings per share
– fully diluted (€)
|
|
|
|
1.18
|
|
|
|
1.04
|
|
|
|
14.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow from operating activities
|
|
|
|
54.5
|
|
|
|
63.2
|
|
|
|
(13.8%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 30 June 2012 income statement was restated for purposes of
comparison between the two half-year periods, in accordance with
provisions related to discontinued operations and changes in
accounting methods.
* At current exchange rates
**
Active ingredients and raw materials
(1)
Before non-recurring elements. See appendix 4
Review of the first half 2013 sales and results
Note: Unless stated otherwise, all variations in sales are stated
excluding foreign exchange by restating the H1 2012 figures with the H1
2013 average exchange rate. In compliance with provisions on
“discontinued activities” and changes in accounting methods, H1 2012
figures have been restated to provide comparative information between H1
2012 and H1 2013.
The Group’s consolidated sales reached €633.6 million, up 1.2%
year-on-year. Sales of Specialty care products amounted to €449.4
million, up 3.0%. Specialty care products accounted for 70.9% of the
Group’s consolidated sales, compared to 69.8% the previous year. Sales
of Primary care products reached 164.8 million euros, down 4.3%
year-on-year.
Specialty Care growth was impacted by an unfavorable comparison
base. In the second quarter 2012, the Group posted 19.7% growth at
current exchange rates, enhanced by the following effects:
-
strong activity on tender offer in Russia on Decapeptyl®
and Dysport®;
-
stock building in Australia following the agreement signed with
Galderma in April 2012;
Specialty Care growth was also impacted by significant events in
2013:
-
an exceptional political situation in certain Middle Eastern countries
where Ipsen, in the absence of payment guarantees, has stopped
supplying Decapeptyl® and to a lesser extent Dysport®,
since the end of the first quarter 2013;
-
a strained environment in Europe where Decapeptyl® has been
negatively impacted by a more frequent use of co-payment (notably in
Poland), by a contracting pharmaceutical market in Southern Europe
(notably in Spain) and a slowdown in the growth of Eastern European
countries;
-
the consequences of the ongoing French primary care restructuring
plan, mainly impacting Decapeptyl®;
-
in China, Decapeptyl® was impacted, by a temporary
realignment of inventory in the second quarter 2013 following the
Group’s assessment that distributors had overstocked, and by the
launch of new local competitors; Moreover, Ipsen was impacted by the
recent disruption of the Chinese pharmaceutical market
-
the Increlex® shortage in the US in June 2013.
Consequently, Drug sales were up 0.9% year-on-year.
In the first half 2013, sales in the major Western European countries amounted
to €256.8 million, down 5.4% year-on-year. The sales growth of specialty
care products was more than offset by the consequences of an
increasingly competitive environment in Primary care in France and
administrative measures in Spain. In Other European countries,
sales amounted to €167.7 million in the first half 2013, up 5.4%. Sales
growth was mainly driven by the strong performance of Russia where both
primary and specialty care (notably Dysport® and Decapeptyl®)
performed well despite an unfavorable comparison base resulting from an
important tender offer activity in the first half 2012. Sales in North
America reached €36.5 million, up 2.3%. In 2012, sales were notably
boosted by the recognition of the pediatric use of Increlex®
by the Centre for Medicare and Medicaid Services, allowing for a reduced
compulsory rebate on the product (from 23% to 17%). Restated from this
effect, sales were up 5.5%, driven by the continuous penetration of
Somatuline® in acromegaly, where the product exceeded 50%
market share1, and by sales of Dysport® in
therapeutic, which grew double digit. Dysport® sales were
affected by a temporary decline in sales to our partner in North America
following its acquisition in 2012. In the Rest of the World,
sales amounted to €172.5, up 7.9% year-on-year or 7.0% at current
exchange rates. In the first half 2012, sales included the following
effects: in Australia, Galderma built a stock following the agreement
signed with Ipsen in April 2012; in Vietnam, some orders were brought
forward in anticipation of the expiration of primary care import
licenses, while in China, the destruction of Etiasa®
inventory was observed. Restated from all the aforementioned items,
sales grew 13.9% at current exchange rates, to be compared to the 7.0%
figure mentioned above.
Other revenues amounted to €30.3 million in the first half 2013,
up 6.7% compared to June 2012, when they reached €28.4 million. Growth
was mainly driven by the higher royalties paid by the Group partners in
aesthetics and to the revenues from the Group's co-promotion and
co-marketing agreements in France.
Consequently, total revenues reached €663.9million in the first
half 2013, up 0.9% year-on-year.
The cost of goods sold represented 19.8% of sales compared to
20.5% over the same period in 2012. The favourable mix effects related
to the increase in the weight of speciality care products, as well as
the productivity efforts implemented by the Group, contributed to
offsetting the negative impact of lower Primary Care volumes in France.
R&D expenses increased by €5.7 million compared with June
2012 and represented €124.0 million, or 19.6% of sales, compared with
18.8% of sales in the prior year. Drug-related research and development
costs increased 6.5% compared to June 2012. Main research and
development projects pursued in the first half 2013 included Dysport®
(lower and upper limb spasticity) and the phase II studies of
tasquinimod.
Selling, general and administrative expenses amounted to €279.8
million in the first half 2013, representing 44.4% of sales, compared to
43.8% in 2012. The increase is driven by royalties paid to third parties
on sales of products marketed by the Group (mainly specialty care
products) and by the growth of selling, general and administrative
expenses, notably driven by initiatives undertaken to accelerate
strategy execution. Moreover, selling expenses (excluding royalties
paid) were stable year-on-year, reflecting productivity and selective
resource-allocation efforts.
1 US market share of Somatuline® in the sales of
somatostatin analogs for acromegaly
In the first half 2013, the Group recorded a €1.3 million profit in the "restructuring
costs" line item after reversing a provision in France, notably
related to the primary care restructuring plan in France, which more
than offset restructuring costs related to reorganization of US Dysport®
commercial platform.
In the first half 2013, the Group recognized a non-recurring €11.7
million impairment loss on Increlex®, following the
supply interruption effective mid-June in the United States and expected
in the third quarter in 2013 in Europe and the Rest of the World.
Re-supply is not anticipated before the end of 2013. With this
impairment loss, the carrying value of the IGF-1 active ingredient
became zero.
Based on the aforementioned items, the operating income in the
first half 2013 totaled €121.0 million, or 19.1% of sales, down 3.1%
compared to the same period in 2012, when it represented 19.8% of sales.
The Group’s recurring adjusted1 operating
income amounted to €132.2 million, or 20.9% of consolidated sales,
up 1.2% year-on-year.
At 30 June 2013, the Group’s financial income amounted to €1.1
million, compared with €8.9 million the previous year. The cost of net
financial debt represented an income of €6.7 million, mainly stemming
from a financial gain on the repayment of Debtor-in-Possession
(DIP)-type financing granted by Ipsen to Inspiration Biopharmaceuticals
Inc. at the end of 2012 following the sale of its hemophilia assets to
Baxter and Cangene. Other financial income and expenses amounted to a
€5.6 million charge at 30 June 2013, primarily as a result of a negative
€5.0 million foreign exchange impact.
At 30 June 2013, the effective tax rate amounted to 26.0% of
profit from continuing operations before tax, compared with an effective
tax rate of 25.3% at 30 June 2012. The difference resulted notably from
the research tax credit, which despite remaining flat in volume terms
from June 2012 to June 2013, increased in relative terms by one
percentage point, and a new 3.0% tax implemented in France on dividend
payouts that negatively impacted the effective tax rate by 1.6
percentage point. Excluding non-recurring operating, financial and tax
items, the Group's effective tax rate amounted to 25.0% in June 2013,
compared with 23.3% in June 2012.
The Group did not record any share of profit or loss from associated
companies in the first half 2013.
At 30 June 2013, the result from discontinued operations amounted
to a €6.2 million profit, compared to €9.2 million loss at 30 June 2012,
and mainly included the negotiated repayment of advisory fees paid by
Ipsen during the joint asset-sale process with Inspiration, and the tax
impact related to the compensation paid by the Group to the U.S.
affiliate which sold its assets.
Consolidated net profit increased 6.4% to €96.5 million (€96.2
million attributable to shareholders of Ipsen S.A.), compared to €90.7
million at 30 June 2012 (€90.4 million attributable to shareholders of
Ipsen S.A).
Recurring adjusted1 consolidated net profit
at 30 June 2013 amounted to €98.8 million, up 14.3% over the €86.4
million recorded the previous year.
At 30 June 2013, the total of milestone payments received in cash by
the Group but not yet recognized in the income statement amounted to
€137.3 million compared to €162.7 million collected the previous year.
Net cash flow from operating activities amounted to €54.5
million, compared to €63.2 million generated over the same period in
2012. At 30 June 2013, the Group had closing cash and cash
equivalents of €117.6 million, compared to €84.2 million as of 30
June 2012.
Update of 2013 financial objectives
In the first half 2013, our key products, Somatuline® and
Dysport®, posted solid growth rates of 9.2% and 8.4%,
respectively. Nevertheless, Specialty Care growth was impacted by
significant elements that occurred in China and in the Middle East,
mentioned above.
Based on those elements, the Group updated its 2013 sales objectives:
Drug sales:
-
Specialty Care sales growth of around 3%, excluding
unanticipated major deterioration of the Chinese and Middle Eastern
markets;
-
Primary Care sales decline of around 1%.
The above sales objectives are set year-on-year at constant currency.
1 Before non-recurring items. See appendix 4
Recurring Adjusted Operating Margin:
Moreover, the Group is pursuing the implementation of productivity
measures while continuing to invest in its R&D platform and, as a
result, confirms its recurring adjusted operating margin1
objective of approximately 16.0% of sales.
All the above objectives are set excluding major negative unforeseeable
events, notably significant currency fluctuations in the context of
currency depreciation in certain emerging countries.
Media conference call (in French)
Ipsen will host a conference call on Friday 30 August 2013 at 8:30 am
(Paris time - GMT+1). Participants in the conference call may connect
for the meeting 5-10 minutes prior to its start. No reservations are
required to participate. The conference ID is 24065951. The telephone
number to call in order to connect to the conference call from France is
+33 (0)1 70 70 97 06 and for the other countries it is 44 (0) 1452 560
622. The telephone number to call in order to access a recording of the
conference call is from France +33 (0)805 111 337 and for the other
countries +44 (0) 1452 55 00 00. The access number is 24065951#. The
conference call is available for one week following the meeting.
Meeting, webcast and Conference Call (in English) for the financial
community
Ipsen will host an analyst meeting on Friday 30 August 2013 at 2:30 p.m.
(Paris time, GMT+1) at its headquarters in Boulogne-Billancourt
(France). A web conference (audio and video webcast) and conference call
will take place simultaneously. The web conference will be available at www.ipsen.com.
Participants in the conference call should dial in approximately 5 to 10
minutes prior to its start. No reservation is required to participate.
The conference ID is 935067. No access code is required. Phone numbers
to call in order to connect to the conference are: from France and
continental +33 (0) 1 70 99 32 12, from UK le +44 (0) 20 7162 0177 and
from the United States +1 334 323 6203. A recording will be available
shortly after the call. Phone numbers to access the replay of the
conference are: from France and continental Europe +33 (0) 1 70 99 32
12, from UK +44 (0) 20 7162 0177 and from the United States +1 334 323
6203 and access code is 935067. This replay will be available for one
week following the meeting.
About Ipsen
Ipsen is a global specialty-driven pharmaceutical company with total
sales exceeding €1.2 billion in 2012. Ipsen’s ambition is to become a
leader in specialty healthcare solutions for targeted debilitating
diseases. Its development strategy is supported by 3 franchises:
neurology, endocrinology and uro-oncology. Moreover, the Group has an
active policy of partnerships. Ipsen's R&D is focused on its innovative
and differentiated technological platforms, peptides and toxins. In
2012, R&D expenditure totalled close to €250 million, representing more
than 20% of Group sales. The Group has close to 4,900 employees
worldwide. Ipsen’s shares are traded on segment A of Euronext Paris
(stock code: IPN, ISIN code: FR0010259150) and eligible to the “Service
de Règlement Différé” (“SRD”). The Group is part of the SBF 120 index.
Ipsen has implemented a Sponsored Level I American Depositary Receipt
(ADR) program, which trade on the over-the-counter market in the United
States under the symbol IPSEY. For more information on Ipsen, visit www.ipsen.com.
Forward Looking Statement
The forward-looking statements, objectives and targets contained herein
are based on the Group’s management strategy, current views and
assumptions. Such statements involve known and unknown risks and
uncertainties that may cause actual results, performance or events to
differ materially from those anticipated herein. All of the above risks
could affect the Group’s future ability to achieve its financial
targets, which were set assuming reasonable macroeconomic conditions
based on the information available today.
Moreover, the targets described in this document were prepared without
taking into account external growth assumptions and potential future
acquisitions, which may alter these parameters. These objectives are
based on data and assumptions regarded as reasonable by the Group. These
targets depend on conditions or facts likely to happen in the future,
and not exclusively on historical data. Actual results may depart
significantly from these targets given the occurrence of certain risks
and uncertainties, notably the fact that a promising product in early
development phase or clinical trial may end up never being launched on
the market or reaching its commercial targets, notably for regulatory or
competition reasons. The Group must face or might face competition from
Generics that might translate into a loss of market share.
Furthermore, the Research and Development process involves several
stages each of which involves the substantial risk that the Group may
fail to achieve its objectives and be forced to abandon its efforts with
regards to a product in which it has invested significant sums.
Therefore, the Group cannot be certain that favourable results obtained
during pre-clinical trials will be confirmed subsequently during
clinical trials, or that the results of clinical trials will be
sufficient to demonstrate the safe and effective nature of the product
concerned. The Group also depends on third parties to develop and market
some of its products which could potentially generate substantial
royalties; these partners could behave in such ways which could cause
damage to the Group’s activities and financial results. The Group cannot
be certain that its partners will fulfil their obligations. It might be
unable to obtain any benefit from those agreements. A default by any of
the Group’s partners could generate lower revenues than expected. Such
situations could have a negative impact on the Group’s business,
financial position or performance.
The Group expressly disclaims any obligation or undertaking to update or
revise any forward looking statements, targets or estimates contained in
this press release to reflect any change in events, conditions,
assumptions or circumstances on which any such statements are based,
unless so required by applicable law.
The Group’s business is subject to the risk factors outlined in its
registration documents filed with the French Autorité des Marchés
Financiers.
Risk factors
The Group operates in an environment which is undergoing rapid change
and exposes its operations to a number of risks, some of which are
outside its control. The risks and uncertainties set out below are not
exhaustive and the reader is advised to refer to the Group’s 2012
Registration Document available on its website www.ipsen.com.
-
The Group is faced with uncertainty in relation to the prices set for
all its products, in so far as medication prices have come under
severe pressure over the last few years as a result of various
factors, including the tendency for governments and payers to reduce
prices or reimbursement rates for certain drugs marketed by the Group
in the countries in which it operates, or even to remove those drugs
from lists of reimbursable drugs.
-
The Group depends on third parties to develop and market some of its
products, which generates or may generate substantial royalties for
the Group, but these third parties could behave in ways that cause
damage to the Group’s business. The Group cannot be certain that its
partners will fulfill their obligations. It might be unable to obtain
any benefit from those agreements. A default by any of the Group’s
partners could generate lower revenues than expected. Such situations
could have a negative impact on the Group’s business, financial
position or performance..
-
Actual results may depart significantly from the objectives given that
a new product can appear to be promising at a development stage, or
after clinical trials, but never be launched on the market, or be
launched on the market but fail to sell, notably for regulatory or
competitive reasons.
-
The Research and Development process typically lasts between eight and
twelve years from the date of discovery to a product being brought to
market. This process involves several stages; at each stage, there is
a substantial risk that the Group could fail to achieve its objectives
and be forced to abandon its efforts in respect of products in which
it has invested significant amounts. Thus, in order to develop viable
products from a commercial point of view, the Group must demonstrate,
by means of pre-clinical and clinical trials, that the molecules in
question are effective and are not harmful to humans. The Group cannot
be certain that favorable results obtained during pre-clinical trials
will subsequently be confirmed during clinical trials, or that the
results of clinical trials will be sufficient to demonstrate the
safety and efficacy of the product in question such that the required
marketing approvals can be obtained.
-
The Group must deal with or may have to deal with competition (i) from
generic products, particularly in relation to Group products which are
not protected by patents, such as Forlax® and Smecta®
(ii), products which, although they are not strictly identical to the
Group’s products or which have not demonstrated their bioequivalence,
may obtain a marketing authorization for indications similar to those
of the Group’s products pursuant to the bibliographic reference
regulatory procedure (well established medicinal use) before the
patents protecting its products expire. Such a situation could result
in the Group losing market share which could affect its current level
of growth in sales or profitability.
-
Third parties might claim the benefit of intellectual property rights
with respect to the Group’s inventions. The Group provides the third
parties with which it collaborates (including universities and other
public or private entities) with information and data in various forms
relating to the research, development, manufacturing and marketing of
its products. Despite the precautions taken by the Group with regard
to these entities, in particular of a contractual nature, they (or
certain of their members or affiliates) could claim ownership of
intellectual property rights arising from the trials carried out by
their employees or any other intellectual property right relating to
the Group’s products or molecules in development.
-
The Group’s strategy includes acquiring companies or assets which may
enable or facilitate access to new markets, research projects or
geographical regions or enable the Group to realize synergies with its
existing businesses. Should the growth prospects or earnings potential
of such assets as well as valuation assumptions change materially from
initial assumptions, the Group might be under the obligation to adjust
the values of these assets in its balance sheet, thereby negatively
impacting its results and financial situation.
-
The marketing of certain products by the Group has been and could be
affected by supply shortages and other disruptions. Such difficulties
may be of both a regulatory nature (the need to correct certain
technical problems in order to bring production sites into compliance
with applicable regulations) and a technical nature (difficulties in
obtaining supplies of satisfactory quality or difficulties in
manufacturing active ingredients or drugs complying with their
technical specifications on a sufficiently reliable and uniform
basis). This situation may result in inventory shortages and/or in a
significant reduction in the sales of one or more products. More
specifically, in their US Hopkinton facility, Lonza, our supplier of
IGF-1 (Increlex® drug substance), is experiencing
manufacturing issues with Increlex®. Lonza works closely
with the Food and Drug Administration (FDA) to solve these issues.
Ipsen is diligently addressing management of the shortage period to
reduce its impact on the patients and their families. The supply
interruption occurred in mid-June 2013 in the US and is expected in Q3
2013 in Europe and the rest of the world. The Group has no visibility
on the resumption of supply before the end of 2013.
-
In certain countries exposed to significant public deficits, and where
the Group sells its drugs directly to public hospitals, the Group
could face discount or lengthened payment terms or difficulties in
recovering its receivables in full. The Group closely monitors the
evolution of the situation in Southern Europe where hospital payment
terms are especially long. More generally, the Group may also be
unable to purchase sufficient credit insurance to protect itself
adequately against the risk of payment default from certain customers
worldwide. Such situations could negatively impact the Group’s
activities, financial situation and results.
-
In the normal course of business, the Group is or may be involved in
legal or administrative proceedings. Financial claims are or may be
brought against the Group in connection with some of these
proceedings. Ipsen Pharmaceuticals, Inc. has received an
administrative demand from the United States Attorney’s Office for the
Northern District of Georgia seeking documents relating to its sales
and marketing of Dysport® (abobotulinumtoxinA) for
therapeutic use. Ipsen’s policy is to fully comply with all applicable
laws, rules and regulations. Ipsen is cooperating with the U.S.
Attorney’s Office in responding to the government's administrative
demand.
-
The cash pooling arrangements for foreign subsidiaries outside the
euro zone expose the Group to financial foreign exchange risk. The
variation of these exchange rates may impact significantly the Group’s
results.
Major developments in the first half 2013
During the first half 2013, major developments included:
-
On January 17, 2013 – Teijin Pharma Limited, the core company of the
Teijin Group’s healthcare business, and Ipsen announced the launch of
Somatuline® 60/90/120 mg for subcutaneous injection in
Japan for the treatment of acromegaly and pituitary gigantism (when
response to surgical therapies is not satisfactory or surgical
therapies are difficult to perform). In Japan, Teijin Pharma holds the
rights to develop and market the drug.
-
On January 24, 2013 – Ipsen and Inspiration Biopharmaceuticals Inc.
(Inspiration) announced that they entered into an Asset Purchase
Agreement (APA) whereby Baxter International (Baxter) agrees to
acquire the worldwide rights to OBI-1, a recombinant porcine factor
VIII (rpFVIII) in development for congenital hemophilia A with
inhibitors and acquired hemophilia A, and Ipsen’s industrial facility
in Milford (Boston, MA). The APA was filed on 23 January 2013, with
the US Federal Bankruptcy Court in Boston (MA). The sale is a result
of joint marketing and sale process pursued by Ipsen and Inspiration
shortly after Inspiration filed for protection under Chapter 11 of the
U.S. Bankruptcy Code on October 30, 2012. The APA is subject to
certain closing conditions, including Bankruptcy Court and regulatory
approvals. Ipsen has agreed to extend the DIP to Inspiration for a
period of 45 days i.e. for an additional amount of up to c. $5 million.
-
On 6 February 2013 – Ipsen and Inspiration Biopharmaceuticals Inc.
(Inspiration) announced that they entered into an Asset Purchase
Agreement (APA) whereby Cangene Corporation (Cangene) agrees to
acquire the worldwide rights to IB1001, a recombinant factor IX (rFIX)
for the treatment of hemophilia B. Under the terms of the APA, Cangene
has agreed to pay $5.9 million upfront, up to $50 million in potential
additional commercial milestones as well net sales payments equivalent
to tiered double digit percentage of IB1001 annual net sales. The APA
is subject to certain closing conditions including Bankruptcy Court
approval.
-
On 7 February 2013 – Ipsen and Braintree Laboratories, Inc., a
US-based company specializing in the development, manufacturing and
marketing of specialty pharmaceuticals announced that Eziclen®
/ Izinova® (BLI-800) successfully completed its European
decentralized registration procedure involving sixteen countries. The
product will be indicated in adults for bowel cleansing prior to any
procedure requiring a clean bowel (e.g. bowel visualization including
bowel endoscopy and radiology or surgical procedure).
-
On 20 February 2013 – Ipsen and Inspiration Biopharmaceuticals Inc.
(Inspiration) announced the closing of the sale of the proprietary
hemophilia B product, IB1001 (recombinant FIX), to Cangene Corporation
(Cangene). Ipsen and Inspiration jointly agreed to sell their
respective commercialization rights to IB1001 as part of the
transaction. Cangene acquired worldwide rights to IB1001, a
recombinant factor IX currently under regulatory review in the United
States and Europe.
-
On 21 March 2013 – Ipsen and Inspiration Biopharmaceuticals Inc.
(Inspiration) announced the closing of the sale of its lead hemophilia
program, OBI-1 to Baxter International Inc. (Baxter), the global
leader in hemophilia. Baxter acquired worldwide rights to OBI-1, a
recombinant porcine factor VIII in development for the treatment of
congenital hemophilia A with inhibitors and acquired hemophilia A, as
well as Ipsen’s manufacturing facility for OBI-1 in Milford, MA. The
Ipsen employees working on the development and manufacturing of OBI-1
were offered employment by Baxter. Baxter has agreed to pay $50
million upfront, up to $135 million in potential additional
development and sales milestones as well as tiered net sales payments
ranging from 12.5% to 17.5% of OBI-1 global net sales. OBI-1 is
currently in a pivotal trial for the treatment of individuals with
acquired hemophilia A. As Inspiration’s only senior secured creditor
and as the owner of non-Inspiration assets that will be included in
the sale of both OBI-1 and IB1001, Ipsen will receive at least 60% of
the upfront payments. Over and above these upfront amounts, Ipsen will
receive 80% of all payments up to a present value of $304 million and
50% of all proceeds thereafter.
-
On 9 April 2013 – Ipsen announced that Health Canada had granted a
marketing authorization for Dysport® (Botulinum toxin type
A for injection) for the temporary improvement in the appearance of
moderate to severe frown lines (glabellar lines) in adult patients
younger than 65 years of age. Medicis Aesthetics Canada, a division of
Valeant Pharmaceuticals, will market Dysport® for use in
aesthetic medicine in Canada.
-
On 10 April 2013 – PeptiDream Inc., a Tokyo-based pharmaceutical
company (PeptiDream), and Ipsen, a global specialty driven
pharmaceutical Group, announced that they have entered into a research
collaboration and license option agreement to discover, evaluate,
potentially develop and launch therapeutic peptides to treat serious
medical conditions in areas of therapeutic focus for Ipsen.
-
On 24 April 2013 – Upon proposal of the Appointments and Governance
Committee, the Board of Directors of Ipsen will propose to the
Combined Shareholders’ Meeting to be held on 31 May 2013 the renewal
of the terms of office as Directors of Mr. Antoine Flochel and Mr.
Gérard Hauser and the appointment as a Director of Mrs. Martha
Crawford in replacement of Mr. Klaus-Peter Schwabe who did not request
the renewal of his term of office.
-
On 25 April 2013 – Ipsen announced that the supplier of Increlex®’s
(mecasermin [rDNA origin] Injection) active ingredient, Lonza, was
facing manufacturing issues with Increlex® at its Hopkinton
site (MA, USA). Lonza has been working closely with the Food and Drug
Administration (FDA) to address these issues. Ipsen has been
diligently addressing management of the shortage period to reduce its
impact on the patients and their families. The supply interruption
occurred in mid-June 2013 in the US and in Q3 2013 in Europe and the
rest of the world. Re-supply before the end of 2013 is not currently
anticipated.
-
On 25 April 2013 – Active Biotech and Ipsen announced that the
companies have updated the analysis plan for the 10TASQ10 trial, a
global Phase III clinical trial evaluating tasquinimod in patients
with metastatic castrate-resistant prostate cancer (mCRPC) who have
not yet received chemotherapy. The companies now plan to conduct the
primary PFS analysis for the 10TASQ10 trial in 2014, at the same time
as the first interim overall survival (OS) analysis. The time point
for the OS interim analysis will be driven by the number of OS events.
The specified number of radiographic progression-free survival (PFS)
events for the primary end-point will have been exceeded at the time
of interim OS analysis.
-
On 14 June 2013 – Ipsen announced that, as part of the accelerated
execution of its strategy in the USA, the Group adopted a new
organizational model for the distribution of Dysport® in
therapeutic indications. With the growing importance of market access
and payer driven decisions in healthcare, Ipsen is shifting its
business model toward account management in the USA. As such, the
Dysport® sales force has been optimized and refocused on
key accounts, which will allow us to better serve physicians and
patients. The costs linked to this reorganization are not expected to
be material for the Group.
-
On 17 June 2013 – Ipsen announced the results of an international
phase IIIB study, PRIMARYS, assessing an investigational use of
Somatuline® Autogel® (lanreotide) 120mg as first
line therapy in newly diagnosed acromegaly patients with a
macroadenoma. While PRIMARYS did not meet statistical significance
with respect to its primary efficacy endpoint, investigators observed
clinically relevant tumor volume reductions, in a majority of
patients. Data from secondary biomarker endpoints of growth hormone
(GH) and insulin-like growth factor-1 (IGF-1) levels were further
supportive of these findings. Baseline GH level was the main factor
identified as potential predictor for tumor response to primary
therapy. Data were presented at the Endocrine Society annual congress
(ENDO Congress, San Francisco, USA) on June 16th, 2013.
PRIMARYS is the first study of a somatostatin analogue in such a large
and homogeneous population (90 treatment-naïve acromegalic patients
with macroadenoma) to evaluate tumor volume reduction as the primary
endpoint using Magnetic Resonance Imaging (MRI) with a very robust and
unique methodology for central assessment.
After 30 June 2013, major developments included:
-
On 11 July 2013 – Ipsen announced results from the primary endpoint of
the CLARINET study, assessing the effect of Somatuline®
Autogel® 120 mg on tumor progression-free survival in
patients with GEP-NETs. Treatment with Somatuline® Autogel®
120mg was found to be statistically significantly superior to placebo
in extending time to either disease progression or death. The safety
profile observed in the study is consistent with the known safety
profile of Somatuline®. Comprehensive results from this
study will be disclosed at the annual meeting of the European Society
of Medical Oncology (ESMO) (Sept. 27 – Oct. 1, 2013). CLARINET
provides medically important results as it is the first large scale
placebo-controlled randomized study to demonstrate the antitumoral
activity of a somatostatin analog in non-functioning GEP-NETs.
-
On 15 July 2013 – Ipsen announced the closing of the acquisition of
Syntaxin, a UK-based private life sciences company specialized in
botulinum toxin engineering. Under the terms of the agreement, Ipsen
will pay €28 million upfront, as well as further contingent payments
that could reach €130 million or more depending on the achievement of
development and commercial milestones. Furthermore, Syntaxin’s
shareholders will receive the greater part of additional downstream
payments related to the company’s most advanced asset, currently in
Phase II clinical trials. The transaction fits into Ipsen’s strategy
to reinforce its core technological platforms, peptides and toxins.
Syntaxin has a wealth of experience in botulinum toxin biology,
supported by an extensive patent portfolio – with 75 granted patents
and over 130 patents pending. Syntaxin and Ipsen started collaborating
in 2010. In 2011, they signed a global strategic partnership to
explore the discovery and development of new compounds in the field of
recombinant botulinum toxins. Syntaxin’s team has used its extensive
expertise in the discovery of new therapeutic candidates while Ipsen
applied its skills to pharmacological, preclinical and clinical
assessment of the compounds. Prior to the transaction, Ipsen owned
c.10% of Syntaxin’s capital on a fully diluted basis.
-
On 15 July 2013 – Ipsen announced that it had initiated a research and
development collaboration on novel engineered botulinum toxins with
Harvard Medical School (Harvard). Under the terms of the agreement,
Ipsen will fund Harvard research for at least three years with the aim
to discover, evaluate and develop novel engineered recombinant
botulinum toxins for the treatment of serious neurologic diseases. The
collaboration will combine Harvard’s discovery platform and botulinum
toxins engineering expertise with Ipsen’s know-how in drug discovery
and pharmaceutical R&D. Ipsen will have exclusive worldwide rights on
any candidate recombinant toxin stemming from the collaboration. Ipsen
will be responsible for the development and marketing of the new
toxins and will make associated upfront, milestones and royalty
payments to Harvard.
-
On 29 August 2013 – Ipsen announced the departure of Eric Drapé,
Executive Vice-President, Technical Operations. Christel Bories,
Deputy CEO, will take over his responsibilities on an interim basis.
-
On 29 August 2013 – Ipsen and Allergan have signed an agreement to
settle their dispute on patents for the therapeutic use of botulinum
toxin in urology indications. This agreement will not impact the
Group’s treasury.
Government measures
In the current context of financial and economic crisis, the governments
of many countries in which the Group operates continue to introduce new
measures to reduce public health expenses, some of which are affecting
the Group sales and profitability in 2013. In addition, certain measures
introduced in 2012 have continued to affect the Group's accounts
year-on-year.
Measures impacting 2013
In the Major Western European countries:
-
In France, Tanakan® was delisted on 1st March
2012. An additional tax on promotional expenses of 0.6% was also
introduced. Moreover, sales of Nisis®/Nisisco®
and Forlax® were negatively impacted by a step-up in the
regulation known as “Tiers-payant” in July 2012, whereby the patient
must pay upfront for a branded drug at the pharmacy – when genericized
– and is reimbursed only later on. Finally, a 5.5% price decrease on
NutropinAq® was imposed by health authorities starting in
June 2013;
-
In Spain, Tanakan® was delisted on 1st September
2012. The new draft of the Royal Decree that establishes the prices
for products more than 10 years old has been issued in March 2013 and
affects all the LhRH (Luteinizing hormone-Releasing Hormone)
analogues. The latter is expected to be enforced in Q3 2013;
-
In Italy, the price alignment of LhRH regional tenders is not yet
applicable due to the political context.
In the Other European countries:
-
In Belgium, a modulated price decrease of 1.95% on reimbursed products
has been applicable since 1st April 2013 through the Inami
tax;
-
In Portugal, new countries were included in the basket for the
international reference pricing system, such as Slovakia, Spain and
France. For retail products, the rule is to take the average of the
basket. For hospital products, the rule is to take the lowest price of
the basket effective June 1st 2013. There is no significant
impact on Ipsen products. New measures published for 2013 call for a
6.0% price cut on all drugs and for a contribution of the
pharmaceutical industry to the decrease of healthcare spending through
the setup, by every pharmaceutical company, of a provision fund equal
to 2.0% of sales;
-
In Latvia, a national tender for LhRH analogues was put in place by
local authorities in order to avoid parallels trades;
-
In Czech Republic, VAT on drugs was increased from 14% to 15% in
January 2013. New prices were published on 1st January
2013. They stem from the international reference pricing system
(average of the 3 lowest prices in EU 18). Moreover, since January
2013, Growth Hormones are no longer considered a hospital product and
are now subject to price revisions;
-
In Slovakia, new prices were published on 1st March 2013.
They were the result of the international reference pricing system
based on the 2nd lowest price prevailing in the EU 27.
Another price bulletin was published on 1st June 2013.
Prices will be based on the average of the 3 lowest prices in the EU
27;
-
In Greece, the new reimbursement list based on hybrid ATC4
classification and patient co-payment amounts was implemented,
replacing the former reimbursement rule. A new price bulletin was
published on 1st April 2013 impacting all LhRH analogues;
-
In Finland, a general price cut of 5% was applied on all drugs on 1st
February 2013;
-
In the Netherlands, the NZA (Dutch health authority) transferred the
budget for Growth Hormones from retail to hospital and introduced a
new reimbursement system on 1st January 2013. The
publication of the list containing the next wave of drugs to move to
hospital budget was officially delayed;
-
In Poland, new reimbursement limits were set after the launch of a
competing product to Decapeptyl®. They led to the
introduction of patient co-payments since 1st January 2013
and thus to a general price decrease by the industry as a way of
compensating;
-
In Romania, whereas prices are revised annually in March, the MoH has
decided to maintain a price freeze of medicines for a further period
of 3 months until 30 September 2013, while the pricing methodology for
new products that will apply for price setting will remain unchanged.
In the Rest of the World:
-
China is still working on its international reference pricing system,
which would include ten countries such as the USA, France, Germany,
South Korea and Japan. However, there is no sign of further
implementation or control at this time. In April 2013, Tanakan®
was included on the Essential Drug List, a decision usually
accompanied by a strong price decrease that can range from 10% to 30%;
-
In Algeria, a risk of class referencing on the GnRH (Gonadotropin-Releasing
Hormone) analogues category remains, which could result in price
decreases;
-
In Colombia, drug prices have become a priority for Health Authorities
further to the international reference pricing system introduced in
mid-2012. In this context, at the end of July, the technical group of
the national price commission of drugs published a list of 195 brands
of high-cost drugs, including Somatuline®, which prices
will be capped.
Furthermore, and in the context of the financial and economic crisis,
governments of many countries in which the Group operates continue to
introduce new measures to reduce public health expenses, some of which
will affect the Group sales and profitability beyond 2013.
Measures which may have impacts beyond 2013
In the Major Western European countries:
-
In France, the taxable basis taken into consideration for the
promotion tax was significantly extended to institutional
communication and congresses by a decree published in December 2012;
-
In Italy, the cap for pharmaceutical hospital expense has been
increased from 2.4% to 3.5% of hospital expenditure. In addition,
pharmaceutical companies will have to pay 50.0% of any extra
expenditure beyond this cap level;
-
In the UK, the NHS is looking closely at proposals around value based
pricing, which the Government plans to introduce from January 2014.
Value based pricing will cover new medicines and a successor scheme to
the current PPRS (Pharmaceutical Price Regulation Scheme)
agreement will also be validated.
In the Other European countries:
-
In Portugal, the outcome of negotiations between the pharmaceutical
industry and the Ministry of Health on the reimbursement threshold
borne by the industry is expected soon. The final 2012 reimbursement
amount is not yet confirmed, nor is the 2013 threshold. The final
agreement will very much depend on the drug value expenditure to be
reached in 2013 as a percentage of GDP;
-
In Greece, claw-back will potentially be adjusted by year-end and the
target set by the Ministry of Health for 2013 currently stands at
€2.44 billion. The government is aiming at €2 billion for 2014;
-
In Belgium, the international reference pricing system was updated
with new rules and a reference basket of 6 countries (France, Germany,
the Netherlands, Austria, Ireland and Finland). The system has not yet
been implemented;
-
In Russia, within the frame of the healthcare reform, health
authorities are considering a possible change in the price-setting
methodology for drugs on the Essential Drug List (EDL). In the future,
registered prices for drugs on the EDL should be set as the weighted
average price of all drugs with the same International Non-proprietary
Name (INN);
-
In Croatia, Czech Republic replaced France in the basket of countries
included in the international reference pricing system;
-
In Slovenia, therapeutic reference pricing was introduced in June 2013
but does not yet apply.
In the Rest of the World:
-
In Latin America, twelve countries (Argentina, Bolivia, Brazil, Chile,
Colombia, Ecuador, Guyana, Paraguay, Peru, Surinam, Uruguay, and
Venezuela) agreed to create a regional drug-pricing database in order
to harmonize drug prices in the region. At this stage, there has been
no new announcement regarding this project.
Comparison of consolidated sales for the second quarters and first
halves 2013 and 2012:
Note: Unless stated otherwise, all variations in sales are stated
excluding foreign exchange by restating the H1 2012 figures with the H1
2013 average exchange rate
Sales by geographical area
Group sales by geographical area in the second quarters and first halves
2013 and 2012 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd quarter
|
|
|
|
First half
|
|
|
|
|
|
|
|
|
|
(in million euros)
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
% Variation
|
|
|
|
% Variation at constant currency
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
% Variation
|
|
|
|
% Variation at constant currency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
France
|
|
|
|
55.0
|
|
|
|
64.7
|
|
|
|
-15.0%
|
|
|
|
-15.0%
|
|
|
|
113.6
|
|
|
|
133.1
|
|
|
|
-14.7%
|
|
|
|
-14.7%
|
United Kingdom
|
|
|
|
14.5
|
|
|
|
14.9
|
|
|
|
-2.5%
|
|
|
|
1.9%
|
|
|
|
27.6
|
|
|
|
27.7
|
|
|
|
0.0%
|
|
|
|
3.3%
|
Spain
|
|
|
|
14.1
|
|
|
|
15.4
|
|
|
|
-8.6%
|
|
|
|
-8.6%
|
|
|
|
28.5
|
|
|
|
30.4
|
|
|
|
-6.2%
|
|
|
|
-6.2%
|
Germany
|
|
|
|
22.4
|
|
|
|
19.9
|
|
|
|
12.8%
|
|
|
|
12.8%
|
|
|
|
42.9
|
|
|
|
38.2
|
|
|
|
12.4%
|
|
|
|
12.4%
|
Italy
|
|
|
|
23.3
|
|
|
|
22.1
|
|
|
|
5.5%
|
|
|
|
5.5%
|
|
|
|
44.3
|
|
|
|
43.2
|
|
|
|
2.5%
|
|
|
|
2.5%
|
Major Western European countries
|
|
|
|
129.2
|
|
|
|
136.9
|
|
|
|
-5.6%
|
|
|
|
-5.1%
|
|
|
|
256.8
|
|
|
|
272.4
|
|
|
|
-5.7%
|
|
|
|
-5.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eastern Europe
|
|
|
|
47.1
|
|
|
|
47.4
|
|
|
|
-0.6%
|
|
|
|
0.5%
|
|
|
|
93.1
|
|
|
|
90.0
|
|
|
|
3.4%
|
|
|
|
4.2%
|
Others Europe
|
|
|
|
38.9
|
|
|
|
35.3
|
|
|
|
10.1%
|
|
|
|
10.2%
|
|
|
|
74.6
|
|
|
|
69.7
|
|
|
|
7.1%
|
|
|
|
6.9%
|
Other European Countries
|
|
|
|
86.0
|
|
|
|
82.7
|
|
|
|
4.0%
|
|
|
|
4.7%
|
|
|
|
167.7
|
|
|
|
159.8
|
|
|
|
5.0%
|
|
|
|
5.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
|
19.3
|
|
|
|
19.9
|
|
|
|
-3.2%
|
|
|
|
-1.3%
|
|
|
|
36.5
|
|
|
|
36.3
|
|
|
|
0.6%
|
|
|
|
2.3%
|
Asia
|
|
|
|
45.8
|
|
|
|
49.7
|
|
|
|
-7.9%
|
|
|
|
-8.7%
|
|
|
|
85.1
|
|
|
|
78.4
|
|
|
|
8.6%
|
|
|
|
7.8%
|
Other countries in the rest of the world
|
|
|
|
46.7
|
|
|
|
47.8
|
|
|
|
-2.3%
|
|
|
|
-0.6%
|
|
|
|
87.4
|
|
|
|
82.9
|
|
|
|
5.4%
|
|
|
|
8.0%
|
Rest of the World
|
|
|
|
92.5
|
|
|
|
97.5
|
|
|
|
-5.2%
|
|
|
|
-4.8%
|
|
|
|
172.5
|
|
|
|
161.3
|
|
|
|
7.0%
|
|
|
|
7,9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group Sales
|
|
|
|
327.0
|
|
|
|
337.0
|
|
|
|
-3.0%
|
|
|
|
-2.4%
|
|
|
|
633.6
|
|
|
|
629.8
|
|
|
|
0.6%
|
|
|
|
1.2%
|
Of which: Total Drug Sales
|
|
|
|
316.9
|
|
|
|
327.6
|
|
|
|
-3.3%
|
|
|
|
-2.7%
|
|
|
|
614.2
|
|
|
|
612.0
|
|
|
|
0.4%
|
|
|
|
0.9%
|
Drug-related Sales*
|
|
|
|
10.1
|
|
|
|
9.4
|
|
|
|
7.8%
|
|
|
|
8.9%
|
|
|
|
19.4
|
|
|
|
17.8
|
|
|
|
9.1%
|
|
|
|
10.1%
|
* Active ingredients and raw materials
|
|
In the second quarter 2013, sales generated in the Major Western
European countries amounted to €129.2 million, down 5.1%
year-on-year. In the first half 2013, sales generated in the major
Western European countries amounted to €256.8 million euros, down 5.4%
year-on-year. The growth of specialty care products was more than offset
by the consequences of a tougher competitive environment in the French
primary care market and administrative measures in Spain. Sales in the
Major Western European countries represented 40.5% of total Group sales
in the first half 2013, compared to 43.3% the previous year.
France – In the second quarter 2013, sales reached €55.0 million,
down 15.0% year-on-year. In the first half 2013, sales reached €113.6
million, down 14.7% year-on-year, penalized by the accelerating decline
of primary care sales. The solid performance of Smecta®,
resulting from a more widespread gastroenteritis epidemic than last
year, was not sufficient to fully offset the decrease in sales of other
primary care products. Sales of Nisis®/Nisisco®
declined following the arrival of generics in November 2011. Sales of
Tanakan® were impacted by the product delisting since March
2012 and by the launch of a competitive product (ginkgo biloba extract
as well) in March 2013. Additionally, since July 2012, sales of the
Group’s genericized drugs (Nisis®/Nisisco® and
Forlax®) were negatively impacted by the step-up of the
regulation known as “Tiers-Payant1”. Despite the strong
volume growth of Somatuline® andNutropinAq®,
sales of specialty care products were slightly down in the first half
2013, mainly impacted by the decline in Decapeptyl® sales,
partly arising from the collateral effects of the current sales force
restructuring. Consequently, the relative weight of France in the
Group’s consolidated sales continued to decrease, representing 17.9% of
total Group sales compared to 21.1% the previous year.
United Kingdom – In the second quarter 2013, sales reached €14.5
million, up 1.9% year-on-year. In the first half 2013, sales reached
€27.6 million, up 3.3%, notably fuelled by the double-digit volume
growth of Decapeptyl® and by the launch of Hexvix® in
June 2013. In the first half 2013, the United Kingdom represented 4.4%
of total Group sales, a ratio in line with the previous year.
Spain – In the second quarter 2013, sales reached €14.1 million,
down 8.6% year-on-year. In the first half 2013, sales reached €28.5
million, down 6.2% year-on-year. Over the period, sales were impacted by
the significant decline of the Spanish pharmaceutical market, which
notably affected Decapeptyl® sales. Moreover, the delisting
of Tanakan® since 1st September 2012 together with
the change in the commercial model negatively impacted the product’s
sales. In the first half 2013, sales in Spain represented 4.5% of total
Group sales, compared to 4.8% the previous year.
Germany – In the second quarter 2013, sales reached €22.4
million, up 12.8% year-on-year. In the first half 2013, sales reached
€42.9 million, up 12.4% year-on-year, driven by strong volume growth of
Somatuline® and NutropinAq® as well as by the
solid sales growth of Decapeptyl® and Hexvix®. In
the first half 2013, sales in Germany represented 6.8% of total Group
sales, compared to 6.1% the previous year.
Italy – In the second quarter 2013, sales reached €23.3 million,
up 5.5% year-on-year. In the first half 2013, sales reached €44.3
million, up 2.5% year-on-year, driven by the volume growth of Decapeptyl®
and Somatuline®. The strong sales growth of Forlax®
in the second quarter offset the delay in the first quarter due to a
change in the distribution model. In the first half, sales in Italy
represented 7.0% of total Group sales, compared to 6.9% the previous
year.
1 With the “Tiers-Payant” regulation, the patient now pays
upfront for a branded drug and is reimbursed only later on
In the second quarter 2013, sales generated in the Other European
countries reached €86.0 million, up 4.7% year-on-year. In the first
half 2013, sales reached €167.7 million euros, up 5.4% year-on-year.
Sales growth was mainly driven by Russia where both primary and
specialty care (notably Dysport® and Decapeptyl®)
performed well despite an unfavorable comparison base resulting from an
important tender offer activity in the first half 2012. Restated from
these items, sales generated in the Other European countries were up
8.1% year-on-year. In the first half 2013, sales in this region
represented 26.5% of total consolidated Group sales, compared to 25.4%
the previous year.
In the second quarter 2013, sales generated in North America
reached €19.3 million, down 1.3% year-on-year. Sales were particularly
impacted by the Increlex® supply interruption, which occurred
mid-June. In the first half 2013, sales reached €36.5 million, up 2.3%
year-on-year. In 2012, sales were notably boosted by the recognition of
the pediatric use of Increlex® by the Centre for Medicare and
Medicaid Services, allowing for a reduced compulsory rebate on the
product (from 23% to 17%). Restated from the above, sales were up 5.5%,
driven by the continuous penetration of Somatuline® in
acromegaly, where the product exceeded 50% market share1.
Sales of Dysport® in therapeutic grew double digit, offset by
a decline in the sales to our partner in North America following its
acquisition in 2012. Sales in North America represented 5.8% of total
consolidated Group sales, a stable ratio year-on-year.
In the second quarter, sales generated in the Rest of the World
reached €92.5 million, down 4.8% year-on-year, notably impacted by an
exceptional political situation in certain Middle Eastern countries
where Ipsen, in the absence of payment guarantees, has stopped supplying
its products since the end of the first quarter. Restated from the
above, growth in the Rest of the World was 0.6% in the second quarter.
Moreover, in China, Ipsen established that distributors’ stocks for
Decapeptyl® were too high at the end of the first quarter
2013. Consequently, the Group decided to limit its sales to distributors
in the second quarter. In the first half 2013, sales reached €172.5
million, up 7.9% year-on-year or 7.0% at current exchange rate. In the
first half 2012, sales included the following effects: in Australia, the
Group built a stock following the agreement signed with Galderma in
April 2012; in Vietnam, some orders were brought forward in anticipation
of the expiration of primary care import licenses; while in China, the
destruction of Etiasa® inventory was observed. Restated from
all the aforementioned items, sales grew 13.9% at current exchange rate,
to be compared to the 7.0% figure mentioned above. In the first half
2013, sales in the Rest of the World continued to grow to reach 27.2% of
total consolidated Group sales, compared to 25.6% the previous year.
1 US market share of Somatuline® in the sales of
Somatostatin Analogs for acromegaly
Sales by therapeutic area and by product
The following table shows sales by therapeutic area and by product for
the second quarters and first halves 2013 and 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd quarter
|
|
|
|
First half
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in million euros)
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
% Variation
|
|
|
|
% Variation at constant currency
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
% Variation
|
|
|
|
% Variation at constant currency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Uro-oncology
|
|
|
|
80.3
|
|
|
|
91.1
|
|
|
|
-11.9%
|
|
|
|
-11.8%
|
|
|
|
154.6
|
|
|
|
162.1
|
|
|
|
-4.7%
|
|
|
|
-4.6%
|
of which Hexvix® |
|
|
|
3.4
|
|
|
|
3.0
|
|
|
|
12.9%
|
|
|
|
12.9%
|
|
|
|
7.4
|
|
|
|
6.0
|
|
|
|
23.3%
|
|
|
|
23.3%
|
of which Decapeptyl® |
|
|
|
76.9
|
|
|
|
88.1
|
|
|
|
-12.7%
|
|
|
|
-12.7%
|
|
|
|
147.1
|
|
|
|
156.1
|
|
|
|
-5.7%
|
|
|
|
-5.7%
|
Endocrinology
|
|
|
|
82.3
|
|
|
|
80.4
|
|
|
|
2.4%
|
|
|
|
2.9%
|
|
|
|
164.2
|
|
|
|
154.4
|
|
|
|
6.3%
|
|
|
|
6.7%
|
of which Somatuline® |
|
|
|
61.9
|
|
|
|
58.6
|
|
|
|
5.6%
|
|
|
|
6.0%
|
|
|
|
123.4
|
|
|
|
113.3
|
|
|
|
8.9%
|
|
|
|
9.2%
|
of which NutropinAq® |
|
|
|
15.1
|
|
|
|
13.4
|
|
|
|
12.4%
|
|
|
|
12.6%
|
|
|
|
29.2
|
|
|
|
26.5
|
|
|
|
10.0%
|
|
|
|
10.1%
|
of which Increlex® |
|
|
|
5.4
|
|
|
|
8.4
|
|
|
|
-35.7%
|
|
|
|
-35.0%
|
|
|
|
11.7
|
|
|
|
14.6
|
|
|
|
-20.0%
|
|
|
|
-19.3%
|
Neurology
|
|
|
|
69.8
|
|
|
|
65.8
|
|
|
|
6.1%
|
|
|
|
8.5%
|
|
|
|
130.6
|
|
|
|
123.2
|
|
|
|
6.0%
|
|
|
|
8.4%
|
of which Dysport® |
|
|
|
69.7
|
|
|
|
65.7
|
|
|
|
6.1%
|
|
|
|
8.5%
|
|
|
|
130.5
|
|
|
|
123.1
|
|
|
|
6.0%
|
|
|
|
8.4%
|
Specialty Care
|
|
|
|
232.4
|
|
|
|
237.3
|
|
|
|
-2.1%
|
|
|
|
-1.3%
|
|
|
|
449.4
|
|
|
|
439.8
|
|
|
|
2.2%
|
|
|
|
3.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gastroenterology
|
|
|
|
60.4
|
|
|
|
53.8
|
|
|
|
12.3%
|
|
|
|
11.9%
|
|
|
|
114.0
|
|
|
|
98.3
|
|
|
|
16.0%
|
|
|
|
15.7%
|
of which Smecta® |
|
|
|
32.1
|
|
|
|
27.9
|
|
|
|
15.2%
|
|
|
|
14.5%
|
|
|
|
61.7
|
|
|
|
54.5
|
|
|
|
13.3%
|
|
|
|
12.9%
|
of which Forlax® |
|
|
|
11.8
|
|
|
|
10.8
|
|
|
|
9.7%
|
|
|
|
9.4%
|
|
|
|
20.7
|
|
|
|
20.7
|
|
|
|
0.0%
|
|
|
|
-0.2%
|
Cognitive disorders
|
|
|
|
15.3
|
|
|
|
21.9
|
|
|
|
-30.3%
|
|
|
|
-29.8%
|
|
|
|
32.7
|
|
|
|
44.9
|
|
|
|
-27.2%
|
|
|
|
-26.8%
|
of which Tanakan® |
|
|
|
15.3
|
|
|
|
21.9
|
|
|
|
-30.3%
|
|
|
|
-29.8%
|
|
|
|
32.7
|
|
|
|
44.9
|
|
|
|
-27.2%
|
|
|
|
-26.8%
|
Cardiovascular
|
|
|
|
6.0
|
|
|
|
11.4
|
|
|
|
-47.6%
|
|
|
|
-47.6%
|
|
|
|
12.2
|
|
|
|
22.4
|
|
|
|
-45.8%
|
|
|
|
-45.8%
|
of which Nisis® & Nisisco® |
|
|
|
2.1
|
|
|
|
6.8
|
|
|
|
-69.2%
|
|
|
|
-69.2%
|
|
|
|
4.1
|
|
|
|
13.7
|
|
|
|
-70.3%
|
|
|
|
-70.3%
|
of which Ginkor® |
|
|
|
3.5
|
|
|
|
4.0
|
|
|
|
-12.9%
|
|
|
|
-12.8%
|
|
|
|
7.6
|
|
|
|
7.1
|
|
|
|
7.0%
|
|
|
|
7.1%
|
Other Primary Care
|
|
|
|
2.8
|
|
|
|
3.2
|
|
|
|
-11.6%
|
|
|
|
-11.6%
|
|
|
|
5.9
|
|
|
|
6.5
|
|
|
|
-9.2%
|
|
|
|
-9.2%
|
of which Adrovance® |
|
|
|
2.6
|
|
|
|
3.0
|
|
|
|
-11.3%
|
|
|
|
-11.3%
|
|
|
|
5.2
|
|
|
|
6.0
|
|
|
|
-12.9%
|
|
|
|
-12.9%
|
Primary Care
|
|
|
|
84.5
|
|
|
|
90.3
|
|
|
|
-6.5%
|
|
|
|
-6.5%
|
|
|
|
164.8
|
|
|
|
172.2
|
|
|
|
-4.3%
|
|
|
|
-4.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Drug Sales
|
|
|
|
316.9
|
|
|
|
327.6
|
|
|
|
-3.3%
|
|
|
|
-2.7%
|
|
|
|
614.2
|
|
|
|
612.0
|
|
|
|
0.4%
|
|
|
|
0.9%
|
Drug-related Sales*
|
|
|
|
10.1
|
|
|
|
9.4
|
|
|
|
7.8%
|
|
|
|
8.9%
|
|
|
|
19.4
|
|
|
|
17.8
|
|
|
|
9.1%
|
|
|
|
10.1%
|
Group Sales
|
|
|
|
327.0
|
|
|
|
337.0
|
|
|
|
-3.0%
|
|
|
|
-2.4%
|
|
|
|
633.6
|
|
|
|
629.8
|
|
|
|
0.6%
|
|
|
|
1.2%
|
* Active ingredients and raw materials
|
|
In the second quarter 2013, sales of Specialty Care products reached
€232.4 million, down 1.3% year-on-year. In the first half 2013, sales
reached 449.4 million, up 3.0% or 2.2% at current exchange rate. Sales
in Neurology and Endocrinology grew by respectively 8.4% and 6.7% while
sales in Uro-oncology were down 4.6% year-on-year. Sales growth was
notably impacted by the 2012 base effects mentioned above. Restated from
these items and from the Middle East effect mentioned above, specialty
care sales were up 6.5%. In the first half 2013, the relative weight of
specialty care products continued to increase to reach 70.9% of total
Group sales, compared to 69.8% the previous year.
In Uro-oncology, sales of Decapeptyl® reached
€76.9 million in the second quarter 2013, down 12.7% year-on-year,
notably penalized by an exceptional political situation in certain
Middle Eastern countries where Ipsen, in the absence of payment
guarantees, has stopped supplying its products since the end of the
first quarter. Moreover, in China, Ipsen established that distributors’
stocks for Decapeptyl® were too high at the end of the first
quarter 2013. Consequently, the Group decided to limit its sales to
distributors in the second quarter. In the first half 2013, sales
reached €147.1 million, down 5.7%. Restated from the tender offer
activity in Russia in 2012 and the situation in the Middle East in 2013,
sales declined 1.7%. This decrease took place in a strained environment
in Europe, negatively impacted by a more frequent use of co-payment, a
contracting pharmaceutical market in Southern Europe and a slowdown in
the growth of Eastern European countries. In France, beyond the market
fall of LhRH, Decapeptyl® sales were impacted by the
consequences of the current sales force restructuring in primary care.
Finally, the competitive environment is getting tougher in China with
the launch of new local competitors. In the first half 2013, sales of Hexvix®
amounted to €7.4 million, mostly generated in Germany. In the first half
2013, sales in Uro-oncology represented 24.4% of total Group sales,
compared to 25.7% the previous year.
In Endocrinology, sales continued to grow, reaching €82.3 million
in the second quarter 2013, up 2.9% year-on-year. In the first half
2013, sales reached €164.2 million, up 6.7%, and represented 25.9% of
total Group sales, compared to 24.5% in the previous year.
Somatuline® – In the second quarter
2013, sales reached €61.9 million, up 6.0% year-on-year. In the first
half 2013, Somatuline® sales reached €123.4 million, up 9.2%
year-on-year, driven by strong growth in the United States where
Somatuline® now boasts over 50% market share1 in
acromegaly, in Germany, France and Latin America.
NutropinAq® – In the second quarter
2013, sales reached €15.1 million, up 12.6% year-on-year. In the first
half 2013, sales of NutropinAq® reached €29.2 million, up
10.1%, driven by a solid performance in Germany, France, Kazakhstan and
the Netherlands.
Increlex® – In the second quarter
2013, sales reached €5.4 million, down 35.0% year-on-year, mainly
impacted by the shortage situation effective since mid-June in the
United States. Increlex® sales in the first half 2013 reached
€11.7 million, down 19.3%,penalized, in addition to the US
shortage,by an unfavorable base effect arising from the
recognition of the pediatric use of Increlex® by the Centre
for Medicare and Medicaid Services in June 2012.
In Neurology, Dysport® sales reached €69.7
million in the second quarter 2013, up 8.5% year-on-year. In the first
half 2013, sales reached €130.5 million, up 8.4% or 6.0% at current
exchange rate. Neurology sales represented 20.6% of total Group sales in
2013, compared to 19.6% the previous year. Sales performance over the
period was impacted by the unfavorable comparison base arising from the
2012 items mentioned above (stock building in Australia following the
agreement signed with Galderma in April 2012 and strong tender offer
activity in Russia). Restated from those items, Dysport®
sales were up 9.7% year-on-year at current exchange rate.
In the second quarter 2013, sales of Primary Care products amounted
to €84.5 million, down 6.5% year-on-year, penalized by the tougher
competitive environment in France, notably the launch of a competitor to
Tanakan® (ginkgo biloba extract) and by the implementation of
the regulation known as “Tiers-Payant2” in summer 2012. In
the first half 2013, sales amounted to €164.8 million, down 4.3%
year-on-year. Primary care sales in France represented 31.7% of total
Group primary care sales, compared to 41.3% the previous year.
1 US market share of Somatuline® in the sales of
somatostatin analogs for acromegaly
2 With the
“Tiers-Payant” regulation, the patient now pays upfront for a branded
drug and is reimbursed only later on
In Gastroenterology, sales reached €60.4 million in the second
quarter 2013, up 11.9% year-on-year. In the first half 2013, sales
amounted to €114.0 million, up 15.7% year-on-year.
Smecta® – In the second quarter 2013, sales
reached €32.1 million, up 14.5% year-on-year. In the first half 2013,
Smecta® sales reached €61.7 million, up 12.9%, mainly driven
by strong performance in China, Russia, Algeria and France. Smecta®
sales represented 9.7% of total Group sales over the period, compared to
8.7% the previous year.
Forlax® – In the second quarter 2013, sales
reached €11.8 million, up 9.4% year-on-year. In the first half 2013,
sales reached 20.7 million euros, slightly down by 0.2% year-on-year. In
the first half 2013, France represented 52.3% of total product sales,
compared to 60.0% the previous year.
In the cognitive disorders area, sales of Tanakan®
in the second quarter 2013 reached €15.3 million euros, down 29.8%
year-on-year. Sales in the first half 2013 amounted to €32.7 million,
down 26.8% year-on-year, penalized by the delisting of the product in
France in March 2012, in Romania in May 2012 and in Spain in September
2012, as well as by the launch in France of a competitive product
(ginkgo biloba extract as well) in March 2013 and by orders brought
forward in 2012 in Vietnam. In the first half 2013, 27.1% of Tanakan®
sales were made in France, compared with 34.9% the previous year.
In the cardiovascular area, sales in the second quarter 2013
amounted to €6.0 million euros, down 47.6% year-on-year. In the first
half 2013, sales amounted to €12.2 million, down 45.8% year-on-year,
mainly impacted by the 70.3% drop in sales of Nisis®
/ Nisisco® following the entry of generics and a
15% price cut in November 2011, as well as the reinforcement of the
“Tiers-payant1” regulation in July 2012.
Sales of Other primary care products reached €2.8 million in the
second quarter 2013, down 11.6% year-on-year. In the first half 2013,
sales reached €5.9 million, down 9.2% year-on-year, mainly impacted by
the 12.9% decrease in Adrovance® sales.
In the second quarter 2013, drug-related sales (active ingredients
and raw materials) reached €10.1 million, up 8.9%
year-on-year. In the second half 2013, sales amounted to €19.4 million,
up 10.1% year-on-year.
1 With the “Tiers-Payant” regulation, the patient now pays
upfront for a branded drug and is reimbursed only later on
Comparison of consolidated income statement for the first halves 2013
and 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
(in million euros)
|
|
|
|
30 June 2013
|
|
|
|
30 June 2012 restated (1)
|
|
|
|
Change
|
|
|
|
|
|
|
|
% sales
|
|
|
|
|
|
|
|
% sales
|
|
|
|
Sales of goods
|
|
|
|
633.6
|
|
|
|
100.0%
|
|
|
|
629.8
|
|
|
|
100.0%
|
|
|
|
0.6%
|
Other revenues
|
|
|
|
30.3
|
|
|
|
4.8%
|
|
|
|
28.4
|
|
|
|
4.5%
|
|
|
|
6.7%
|
Revenue
|
|
|
|
663.9
|
|
|
|
104.8%
|
|
|
|
658.2
|
|
|
|
104.5%
|
|
|
|
0.9%
|
Cost of goods sold
|
|
|
|
(125.2)
|
|
|
|
-19.8%
|
|
|
|
(128.9)
|
|
|
|
-20.5%
|
|
|
|
-2.9%
|
Research and development expenses
|
|
|
|
(124.0)
|
|
|
|
-19.6%
|
|
|
|
(118.3)
|
|
|
|
-18.8%
|
|
|
|
4.8%
|
Selling expenses
|
|
|
|
(229.2)
|
|
|
|
-36.2%
|
|
|
|
(228.0)
|
|
|
|
-36.2%
|
|
|
|
0.5%
|
General and administrative expenses
|
|
|
|
(50.7)
|
|
|
|
-8.0%
|
|
|
|
(47.9)
|
|
|
|
-7.6%
|
|
|
|
5.9%
|
Other operating income
|
|
|
|
2.7
|
|
|
|
0.4%
|
|
|
|
2.5
|
|
|
|
0.4%
|
|
|
|
7.4%
|
Other operating expenses
|
|
|
|
(3.9)
|
|
|
|
-0.6%
|
|
|
|
(14.1)
|
|
|
|
-2.2%
|
|
|
|
-72.0%
|
Amortisation of intangible assets
|
|
|
|
(2.2)
|
|
|
|
-0.4%
|
|
|
|
(5.6)
|
|
|
|
-0.9%
|
|
|
|
-60.3%
|
Restructuring costs
|
|
|
|
1.3
|
|
|
|
0.2%
|
|
|
|
(3.9)
|
|
|
|
-0.6%
|
|
|
|
-132.9%
|
Impairment losses
|
|
|
|
(11.7)
|
|
|
|
-1.8%
|
|
|
|
10.8
|
|
|
|
1.7%
|
|
|
|
-208.7%
|
Operating income
|
|
|
|
121.0
|
|
|
|
19.1%
|
|
|
|
124.9
|
|
|
|
19.8%
|
|
|
|
-3.1%
|
Recurring adjusted operating income (2) |
|
|
|
132.2
|
|
|
|
20.9%
|
|
|
|
130.7
|
|
|
|
20.7%
|
|
|
|
1.2%
|
Investment income
|
|
|
|
7.9
|
|
|
|
1.2%
|
|
|
|
0.6
|
|
|
|
0.1%
|
|
|
|
-
|
Financing costs
|
|
|
|
(1.2)
|
|
|
|
-0.2%
|
|
|
|
(1.1)
|
|
|
|
-0.2%
|
|
|
|
10.3%
|
Net financing costs
|
|
|
|
6.7
|
|
|
|
1.1%
|
|
|
|
(0.4)
|
|
|
|
-0.1%
|
|
|
|
-
|
Other financial income and expenses
|
|
|
|
(5.6)
|
|
|
|
-0.9%
|
|
|
|
9.3
|
|
|
|
1.5%
|
|
|
|
-
|
Income taxes
|
|
|
|
(31.8)
|
|
|
|
-5.0%
|
|
|
|
(33.9)
|
|
|
|
-5.4%
|
|
|
|
-6.3%
|
Share of profit (loss) from associated companies
|
|
|
|
0.0
|
|
|
|
-
|
|
|
|
0.0
|
|
|
|
-
|
|
|
|
|
Net profit from continuing operations
|
|
|
|
90.3
|
|
|
|
14.3%
|
|
|
|
99.9
|
|
|
|
15.9%
|
|
|
|
-9.6%
|
Profit (loss) from discontinued operations
|
|
|
|
6.2
|
|
|
|
1.0%
|
|
|
|
(9.2)
|
|
|
|
-1.5%
|
|
|
|
-
|
Consolidated net profit
|
|
|
|
96.5
|
|
|
|
15.2%
|
|
|
|
90.7
|
|
|
|
14.4%
|
|
|
|
6.4%
|
– attributable to shareholders of Ipsen S.A.
|
|
|
|
96.2
|
|
|
|
|
|
|
|
90.4
|
|
|
|
|
|
|
|
|
– attributable to minority interests
|
|
|
|
0.3
|
|
|
|
|
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The 30 June 2012 income statement was restated for
purposes of comparison between the two half-year periods, in accordance
with provisions related to discontinued operations and changes in
accounting methods.
(2) See appendix 4.
In the first half 2013, the Group’s consolidated sales reached €633.6
million, up 0.6% year-on-year, or 1.2% excluding foreign exchange
impacts (variations excluding foreign exchange impacts are computed by
restating the 30 June 2012 consolidated financial statements at 30 June
2013 currency rates).
Other revenues in the first half 2013 amounted to €30.3 million, a 6.7%
increase compared to €28.4 million in the first half 2012.
Other revenues break down as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in million euros)
|
|
|
|
30 June 2013
|
|
|
|
30 June 2012 restated (1)
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
in value
|
|
|
|
in %
|
Breakdown by type of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Royalties received
|
|
|
|
7.7
|
|
|
|
5.9
|
|
|
|
1.8
|
|
|
|
31.2%
|
- Milestone payments - Licensing agreements (2) |
|
|
|
11.9
|
|
|
|
12.3
|
|
|
|
(0.5)
|
|
|
|
-3.9%
|
- Other (co-promotion revenues, re-billings)
|
|
|
|
10.7
|
|
|
|
10.2
|
|
|
|
0.5
|
|
|
|
5.4%
|
Total
|
|
|
|
30.3
|
|
|
|
28.4
|
|
|
|
1.9
|
|
|
|
6.7%
|
(1) The 30 June 2012 income statement was restated for
purposes of comparison between the two half-year periods, in accordance
with provisions related to discontinued operations and changes in
accounting methods.
(2) Milestone payments relating to
licensing agreements are recognized primarily as milestone payments
received on a prorata basis over the life of partnership agreements.
-
Royalties received amounted to €7.7 million in the first half
2013, up 31.2% year-on-year, due to higher royalties paid by the
Group’s partners in aesthetics.
-
Milestone payments relating to licensing agreements amounted to
€11.9 million, stable year-on-year, mainly generated by the
partnerships with Medicis, Menarini, Galderma, and Sanofi.
-
Other revenues totalled €10.7 million in the first half 2013,
versus €10.2 million the previous year. It primarily includes revenues
from the Group's co-promotion and co-marketing agreements in France.
-
Cost of goods sold
In the first half 2013, the cost of goods sold amounted to €125.2
million, representing 19.8% of sales, compared with €128.9 million, or
20.5% of sales, for the same period in 2012.
The favourable product mix related to the increase in the weight of
speciality care products, as well as the productivity efforts realised
by the Group, helped offset the negative impact of lower Primary Care
volumes in France.
-
Research and development expenses
In the first half 2013, research and development expenses amounted to
124.0 million, representing 19.6% of sales, up €5.7 million compared
with June 2012, or 18.8% of sales.
|
|
|
|
|
|
|
|
|
|
|
|
|
(in million euros)
|
|
|
|
30 June 2013
|
|
|
|
30 June 2012 restated (1) |
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
in value
|
|
|
|
in %
|
Breakdown by type of expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Drug-related research and development (2) |
|
|
|
(101.8)
|
|
|
|
(95.5)
|
|
|
|
(6.2)
|
|
|
|
6.5%
|
- Industrial development (3) |
|
|
|
(18.8)
|
|
|
|
(19.0)
|
|
|
|
0.2
|
|
|
|
-0.9%
|
- Strategic development (4) |
|
|
|
(3.5)
|
|
|
|
(3.8)
|
|
|
|
0.3
|
|
|
|
-9.0%
|
Total
|
|
|
|
(124.0)
|
|
|
|
(118.3)
|
|
|
|
(5.7)
|
|
|
|
4.8%
|
(1) The 30 June 2012 income statement was restated for
purposes of comparison between the two half-year periods, in accordance
with provisions related to discontinued operations and changes in
accounting methods.
(2) Drug-related research &
development is aimed at identifying new agents, determining their
biological characteristics and developing small-scale manufacturing
processes. Pharmaceutical development is the process through which
active agents become drugs approved by regulatory authorities. It is
also the process used to improve existing drugs and to search for new
therapeutic indications for them. Patent-related expenses are included
in this type of expense.
(3) Industrial development
includes chemical, biotechnical and development-process research costs
to industrialise the small-scale production of agents developed by the
research laboratories. The role of pharmaceutical development is to lead
new product development projects, such as bibliographic research,
formulation feasibility studies, method adaptation, method development
and validation, and transpositions.
(4) Strategic
development includes costs incurred for research into new product
licenses and establishing partnership agreements.
-
Drug-related research and development costs increased 6.5%
compared to the previous year. In the first half 2013, the main
research and development projects included Dysport® (lower
and upper limb spasticity) and the phase II study of tasquinimod.
-
Industrial and strategic development costs totalled €18.8
million and €3.5 million, respectively. These expenses notably
included costs related to the validation of the tasquinimod
manufacturing process, as well as the continuation of the rollout of a
development platform for toxins, and notably work on a liquid,
ready-to-use formulation of Dysport® Next Generation.
-
Selling, general and administrative expenses
Selling, general and administrative expenses amounted to €279.8 million
in the first half 2013, representing 44.4% of sales, up 1.4% compared to
the previous year, when they represented €275.9 million, or 43.8% of
sales.
The table below provides a comparison of selling, general and
administrative expenses in the first halves 2013 and 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in million euros)
|
|
|
|
30 June 2013
|
|
|
|
30 June 2012 restated (1) |
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
in value
|
|
|
|
in %
|
Breakdown by type of expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalties paid
|
|
|
|
(27.3)
|
|
|
|
(26.0)
|
|
|
|
(1.3)
|
|
|
|
4.9%
|
Other sales and marketing expenses
|
|
|
|
(201.9)
|
|
|
|
(202.0)
|
|
|
|
0.1
|
|
|
|
-0.1%
|
Selling expenses
|
|
|
|
(229.2)
|
|
|
|
(228.0)
|
|
|
|
(1.1)
|
|
|
|
0.5%
|
General and administrative expenses
|
|
|
|
(50.7)
|
|
|
|
(47.9)
|
|
|
|
(2.8)
|
|
|
|
5.9%
|
Total
|
|
|
|
(279.8)
|
|
|
|
(275.9)
|
|
|
|
(4.0)
|
|
|
|
1.4%
|
(1) The 30 June 2012 income statement was restated for
purposes of comparison between the two half-year periods, in accordance
with provisions related to discontinued operations and changes in
accounting methods.
-
Selling expenses amounted to €229.2 million, or 36.2% of sales
in the first half 2013, up 0.5% compared to the previous year, when
they reached €228.0 million, or 36.2% of sales.
-
In the first half 2013, royalties paid to third parties on sales
of products marketed by the Group totalled €27.3 million, up 4.9%
year-on-year. The increase was primarily driven by higher sales of
certain specialty care products.
-
Other sales and marketing costs amounted to €201.9 million, or
31.9% of sales, stable year-on-year. This performance stemmed
primarily from the Group’s productivity and selective
resource-allocation efforts.
-
General and administrative expenses were up 5.9% in the first
half 2013 to reach €50.7 million. The increase was mainly fuelled by
initiatives undertaken to accelerate strategy execution.
-
Other operating income and expenses
Other operating income amounted to €2.7 million in the first half 2013,
compared to €2.5 million the previous year.
Other operating expenses reached €3.9 million, versus €14.1 million the
prior year. At 30 June 2012, other operating expenses included
non-recurring costs related to the implementation of the strategy
announced on 9 June 2011, the settlement of a trade dispute with a
partner and an administrative procedure involving the Group.
At 30 June 2013, other operating income and expenses primarily included
revenues and costs from the sublease of the headquarters.
-
Amortisation of intangible assets
In the first half 2013, amortization charges of intangible assets
amounted to €2.2 million, compared to €5.6 million the previous year. At
30 June 2012, amortization charges of intangible assets included the
accelerated amortisation of the primary care trademark Nisis®/Nisisco®,
deprioritized following the arrival of generics on the market.
In the first half 2013, the Group recorded a €1.3 million profit in the
"Restructuring costs" line item after reversing a provision in France
that more than offset restructuring costs in the United States. At 30
June 2012, restructuring costs amounted to €3.9 million.
In June 2013, as part of its effort to accelerate the execution of its
strategy in the United States, the Group adopted a new key account
management organisational model for the distribution of Dysport®
in therapeutic indications in the US market. The decision was based on
the growing importance of payer driven decision-making and new market
access conditions in healthcare. Accordingly, Dysport® sales
force was optimized and refocused to better serve physicians and
patients.
Consequently, the Group recognised non-recurring costs of €4.3 million
at 30 June 2013, which primarily included compensation-related expenses
for the early termination of employment contracts.
Moreover, at 31 December 2012, the Group recognised a non-recurring
provision mainly related to the French primary care restructuring plan,
for which labour talks started in the fourth quarter 2012. Following the
latest round of negotiations, the provision was adjusted, leading to a
reversal in the 30 June 2013 financial statements.
In the first half 2013, the Group announced that Lonza, the supplier of
Increlex®’s active ingredient (mecasermin [rDNA origin]), was
experiencing manufacturing issues with Increlex® at its
Hopkinton, MA production site in the United States.
The interruption of Increlex® supply began in the United
Stated in mid-June, and is anticipated in Europe and the rest of the
world in the third quarter 2013. At present, re-supply is not
anticipated before the end of 2013.
Furthermore, on 25 July 2013, Lonza announced that it would gradually
wind down its Hopkinton site, where Increlex® is produced.
Lonza however said that its obligations to customers would not be
affected.
In view of the supply interruption and the uncertainty about the date of
re-supply, the Group recognised a non-recurring €11.7 million impairment
loss on the Increlex® IGF-1 active ingredient at 30 June
2013. With this impairment loss, the carrying value of the IGF-1 active
ingredient became zero.
At 30 June 2012, the Group reassessed the value of the Dreux assets and
recorded an impairment write-back of €12.5 million, partially offset by
an additional impairment loss of €1.7 million on assets related to
deprioritized R&D projects.
Based on the aforementioned items, the operating income reported in the
first half 2013 totalled €121.0 million, or 19.1% of sales, down 3.1%
compared to the same period in 2012, when it represented 19.8% of sales.
In the first half 2013, the Group’s recurring adjusted operating income1
amounted to €132.2 million, or 20.9% of consolidated sales, up 1.2%
year-on-year.
1 The reconciliations of Operating Income and Adjusted
Recurring Operating Income at 30 June 2013 and 2012 are presented in
appendix 4.
-
Operating segments: Operating income by geographical region
Internal Reporting provided to the Executive Committee corresponds to
the Group’s managerial organisation based on the geographical regions
within which the Group operates. Accordingly, operating segments as
defined by IFRS 8 equate to long-term groupings of countries.
Operating segments existing at 30 June 2013 were as follows:
-
“Major Western European countries”: France, Italy, Spain, the United
Kingdom and Germany;
-
“Other European countries”: other Western European countries and
Eastern Europe;
-
“North America”: comprising for the most part the United States and
Canada;
-
“Rest of the World”: all countries not included in the three preceding
operating segments.
The table below provides an analysis of sales, revenues and operating
income by geographical region at 30 June 2013 and 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of euros)
|
|
|
|
30 June 2013
|
|
|
|
30 June 2012 restated (1)
|
|
|
|
Change
|
|
|
|
|
|
|
|
% sales
|
|
|
|
|
|
|
|
% sales
|
|
|
|
|
|
|
|
%
|
Major Western European countries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
|
256.8
|
|
|
|
100.0%
|
|
|
|
272.4
|
|
|
|
100.0%
|
|
|
|
(15.6)
|
|
|
|
-5.7%
|
Revenue
|
|
|
|
271.7
|
|
|
|
105.8%
|
|
|
|
288.2
|
|
|
|
105.8%
|
|
|
|
(16.6)
|
|
|
|
-5.7%
|
Operating income
|
|
|
|
102.2
|
|
|
|
39.8%
|
|
|
|
122.4
|
|
|
|
44.9%
|
|
|
|
(20.2)
|
|
|
|
-16.5%
|
Other European countries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
|
167.7
|
|
|
|
100.0%
|
|
|
|
159.8
|
|
|
|
100.0%
|
|
|
|
8.0
|
|
|
|
5.0%
|
Revenue
|
|
|
|
171.9
|
|
|
|
102.5%
|
|
|
|
162.6
|
|
|
|
101.8%
|
|
|
|
9.3
|
|
|
|
5.7%
|
Operating income
|
|
|
|
78.5
|
|
|
|
46.8%
|
|
|
|
73.8
|
|
|
|
46.2%
|
|
|
|
4.7
|
|
|
|
6.3%
|
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
|
36.5
|
|
|
|
100.0%
|
|
|
|
36.3
|
|
|
|
100.0%
|
|
|
|
0.2
|
|
|
|
0.6%
|
Revenue
|
|
|
|
46.4
|
|
|
|
126.8%
|
|
|
|
45.3
|
|
|
|
124.7%
|
|
|
|
1.1
|
|
|
|
2.3%
|
Operating income
|
|
|
|
4.5
|
|
|
|
12.2%
|
|
|
|
2.2
|
|
|
|
6.1%
|
|
|
|
2.3
|
|
|
|
102.7%
|
Rest of the World
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
|
172.5
|
|
|
|
100.0%
|
|
|
|
161.3
|
|
|
|
100.0%
|
|
|
|
11.2
|
|
|
|
7.0%
|
Revenue
|
|
|
|
173.8
|
|
|
|
100.7%
|
|
|
|
161.6
|
|
|
|
100.2%
|
|
|
|
12.2
|
|
|
|
7.5%
|
Operating income
|
|
|
|
75.1
|
|
|
|
43.6%
|
|
|
|
66.5
|
|
|
|
41.2%
|
|
|
|
8.7
|
|
|
|
13.1%
|
Total allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
|
633.6
|
|
|
|
100.0%
|
|
|
|
629.8
|
|
|
|
100.0%
|
|
|
|
3.8
|
|
|
|
0.6%
|
Revenue
|
|
|
|
663.7
|
|
|
|
104.7%
|
|
|
|
657.7
|
|
|
|
104.4%
|
|
|
|
5.9
|
|
|
|
0.9%
|
Operating income
|
|
|
|
260.4
|
|
|
|
41.1%
|
|
|
|
264.9
|
|
|
|
42.1%
|
|
|
|
(4.6)
|
|
|
|
-1.7%
|
Total unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
0.3
|
|
|
|
-
|
|
|
|
0.5
|
|
|
|
-
|
|
|
|
(0.2)
|
|
|
|
-43.4%
|
Operating income
|
|
|
|
(139.4)
|
|
|
|
-
|
|
|
|
(140.1)
|
|
|
|
-
|
|
|
|
0.7
|
|
|
|
-0.5%
|
Group total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
|
633.6
|
|
|
|
100.0%
|
|
|
|
629.8
|
|
|
|
100.0%
|
|
|
|
3.8
|
|
|
|
0.6%
|
Revenue
|
|
|
|
663.9
|
|
|
|
104.8%
|
|
|
|
658.2
|
|
|
|
104.5%
|
|
|
|
5.7
|
|
|
|
0.9%
|
Operating income
|
|
|
|
121.0
|
|
|
|
19.1%
|
|
|
|
124.9
|
|
|
|
19.8%
|
|
|
|
(3.9)
|
|
|
|
-3.1%
|
(1) The 30 June 2012 income statement was restated for
purposes of comparison between the two half-year periods, in accordance
with provisions related to discontinued operations and changes in
accounting methods.
-
In the major Western European countries, sales amounted to
€256.8 million in the first half 2013, down 5.7% year-on-year. The
sales growth of specialty care products was more than offset by the
consequences of an increasingly competitive environment in Primary
care in France and government measures in Spain. As a result, sales in
the major Western European countries accounted for 40.5% of
consolidated sales in the first half 2013, compared with 43.3% the
prior year. The cost of goods sold fell 11.1% year-on-year primarily
due to the effects of a favourable product mix from the increase in
sales of speciality care products, coupled with the Group’s
productivity efforts, which helped offset the negative impact of lower
primary care volumes in France. Operating income in the first half
2013 amounted to €102.2 million, down 16.5% year-on-year, representing
39.8% of sales, compared to 44.9% in the first half 2012.
-
In Other European countries (other Western European countries
and Eastern Europe), sales amounted to €167.7 million in the first
half 2013, up 5.0%. Sales growth was mainly driven by Russia where
both primary and specialty care (notably Dysport® and
Decapeptyl®) performed well despite an unfavourable
comparison base resulting from an important tender offer activity in
the first half 2012. Restated from these items, sales generated in the
Other European countries were up 8.1% year-on-year. In the first half
2013, sales in this region represented 26.5% of total consolidated
Group sales, compared to 25.4% the previous year. Selling expenses for
the Rest of Europe grew proportionally to sales in the first half
2013, amounting to 31.8% of sales, compared to 32.2% for the same
period in 2012. Operating income in the first half 2013 amounted to
€78.5 million, up 6.3%, compared to €73.8 million the previous year.
Operating income represented 46.8% of sales, compared with 46.2% in
the first half 2012.
-
In North America, sales reached €36.5 million, up 0.6%
year-on-year. In 2012, sales were notably boosted by the recognition
of the pediatric use of Increlex® by the Centre for
Medicare and Medicaid Services, allowing for a reduced compulsory
rebate on the product (from 23% to 17%). Restated from the above,
sales were up 5.5%, driven by the continuous penetration of Somatuline®
in acromegaly, where the product exceeded 50% market share1.
Sales of Dysport® in therapeutics grew double digits,
offset by a decline in the sales to our partner in North America
following its acquisition in 2012. Sales in North America represented
5.8% of total consolidated Group sales, a stable ratio year-on-year.
Operating income in the first half 2013 amounted to €4.5 million, up
102.7% over the €2.2 million generated the previous year. Operating
income represented 12.2% of sales in the first half 2013, compared to
6.1% in 2012.
-
In the Rest of the World, where the Group markets most of its
products through agents and distributors, except in a few countries
where it has a direct presence, sales amounted to €172.5 million in
the first half 2013, up 7.0%. In the first half 2013, sales in the
Rest of the World continued to progress to reach 27.2% of total
consolidated Group sales, compared to 25.6% the previous year. In the
first half 2012, sales benefited from a number of effects: in
Australia, Galderma built a stock following the agreement signed with
Ipsen in April 2012; in Vietnam, some orders were brought forward in
anticipation of the expiration of primary care import licenses; while
in China, the destruction of Etiasa® inventory was
observed. Restated from all the aforementioned items, sales grew
13.9%, to be compared to the 7.0% figure mentioned above. Selling
expenses in the first half 2013 were sharply up by 5.2%, mainly as a
result of the Group’s selective allocation of selling resources to
fast growing territories, namely China and Brazil. As such, operating
income in the first half 2013 grew 13.1% year-on-year to €75.1
million, or 43.6% of area sales, versus 41.2% the previous year.
-
Unallocated operating income amounted to (€139.4) million, to
be compared to (€140.1) million recorded in the first half 2012. It
mainly included the Group's central research and development costs for
(€101.2) million in 2013 and (€97.0) million in 2012, and to a lesser
extent, unallocated general and administrative expenses and other
operating income and expenses arising primarily from non-recurring
expenses related to the preparation and implementation of the strategy
announced on 9 June 2011 and to changes within the Executive Committee.
1 US market share of Somatuline® in the sales of
Somatostatin Analogs for acromegaly
-
Cost of net financial debt and other financial income and expenses
At 30 June 2013, the Group’s financial income amounted to €1.1 million,
compared with €8.9 million the previous year.
-
The cost of net financial debt represented an income of €6.7
million, compared with a €0.4 million expense a year earlier. The net
income stemmed mainly from a financial gain on the repayment of
Debtor-in-Possession (DIP)-type financing granted by Ipsen to
Inspiration Biopharmaceuticals Inc. at the end of 2012 following the
sale of its hemophilia assets to Baxter and Cangene.
-
Other financial income and expenses amounted to a €5.6 million
charge at 30 June 2013, primarily as a result of a negative €5.0
million foreign exchange impact. In 2012, other financial income and
expenses were impacted by the disposal of Spirogen and Vernalis
shares, and non-recurring additional payments from the sale of PregLem
Holdings SA shares in 2010.
-
Income taxes
At 30 June 2013, the effective tax rate amounted to 26.0% of profit from
continuing operations before tax, compared with an effective tax rate of
25.3% at 30 June 2012. The difference resulted notably from the research
tax credit, which despite remaining flat in volume terms from June 2012
to June 2013, increased in relative terms by one percentage point, and a
new 3.0% tax implemented in France on dividend payouts that negatively
impacted the effective tax rate by 1.6 percentage points. Excluding
non-recurring operating, financial and tax items, the Group's effective
tax rate amounted to 25.0% in June 2013, compared with 23.3% in June
2012.
-
Share of profit / loss from associated companies
The Group did not record any share of profit or loss from associated
companies in the first half 2013.
-
Net profit from continuing operations
As a result of the items above, the profit from continuing operations at
30 June 2013 amounted to €90.3 million, down 9.6% from the €99.9 million
recorded over the same period in 2012. It represented 13.6% of Group’s
sales for the period, compared with 15.2% in the first half 2012.
Recurring adjusted1 profit from continuing operations
attributable to shareholders of Ipsen S.A. amounted to €96.2 million at
30 June 2013, compared to €90.4 million the previous year, and up a
strong 6.4% year-on-year.
1 Before non-recurring items. See appendix 4
-
Profit / loss from discontinued operations
In the first six months of 2013, the profit from discontinued operations
amounted to €6.2 million, compared to a loss of €9.2 million at 30 June
2012.
On 20 February 2013, Cangene Corporation (Cangene) acquired the
worldwide rights to IB1001 (recombinant factor IX). Cangene has agreed
to pay $5.9 million upfront, up to $50 million in potential additional
commercial milestones as well net sales payments equivalent to tiered
double digit percentage of IB1001 annual net sales.
On 21 March 2013, the Group and Inspiration Biopharmaceuticals Inc.
announced the closing of the sale of their flagship hemophilia product,
OBI-1, to Baxter International Inc. (Baxter), the world leader in the
hemophilia market.
The transaction was first announced on 24 January 2013. As part of the
deal, the Group and Inspiration jointly agreed to sell their respective
OBI-1 rights.
Baxter acquired the worldwide rights to OBI-1, a recombinant porcine
factor VIII (rpFVIII) in development for congenital hemophilia A with
inhibitors and acquired hemophilia A, and Ipsen’s industrial facility in
Milford (Boston, MA). Ipsen employees working on the development and
production of OBI-1 were offered employment at Baxter.
Under the terms of the deal, Baxter agreed to pay $50 million upfront,
as well as potential additional payments contingent on OBI-1 development
and commercial milestones. The closing resulted from the joint sale
process pursued by Inspiration and Ipsen shortly after Inspiration filed
for protection under Chapter 11 of the U.S. Bankruptcy Code on 30
October 2012.
Ipsen provided Inspiration with $18.4 million in Debtor-in-Possession
(DIP) financing to fund Inspiration’s operations during the sale
process. Upfront payments made by Baxter and Cangene were predominantly
used to repay Ipsen’s loan.
Hemophilia represented one of Ipsen's four therapeutic areas of focus
for resources and investment. Because the activity met the criteria for
discontinued operations, its result has been presented as a separate
line item in the income statement starting on 31 December 2012.
At 30 June 2013, profit from discontinued operations mainly included the
negotiated repayment of advisory fees paid by Ipsen during the joint
asset-sale process with Inspiration, and the tax impact related to the
compensation paid by the Group to the U.S. affiliate that sold the
assets.
As a result of the items above, consolidated net profit increased
6.4% to €96.5 million at 30 June 2013 (€96.2 million attributable to
shareholders of Ipsen S.A.), compared to €90.7 million at 30 June 2012
(€90.4 million attributable to shareholders of Ipsen S.A). Consolidated
net profit represented 14.5% of sales in the first half 2013, compared
with 13.8% of sales in the first half 2012.
Recurring adjusted1 consolidated net profit at 30 June 2013
amounted to €98.8 million, up 14.3% over the €86.4 million recorded the
previous year.
The Group’s basic earnings per share at 30 June 2013 amounted to €1.15,
up 6.2% compared to the €1.09 recorded the previous year.
The recurring adjusted1 basic earnings per share attributable
to the Group amounted to €1.18, up 14.0% year-on-year.
-
Milestone payments received in cash but not yet recognised in the
Group income statement
At 30 June 2013, the total of milestone payments received in cash by the
Group but not yet recognised in the income statement amounted to €137.3
million, down from the €162.7 million collected in the previous year.
The Group recorded no new deferred income from its partnerships in the
first half 2013.
These deferred revenues will be recognised in the Group's future income
statements as follows:
|
|
|
|
|
|
|
|
|
(in millions of euros)
|
|
|
|
30 June 2013
|
|
|
|
30 June 2012 restated (1)
|
Total *
|
|
|
|
137.3
|
|
|
|
162.7
|
The deferred income will be recognised over time as follows:
|
|
|
|
|
|
|
|
|
In the year n
|
|
|
|
11.8
|
|
|
|
11.9
|
In the year n+1
|
|
|
|
21.6
|
|
|
|
22.2
|
In the years n+2 and subsequent
|
|
|
|
103.9
|
|
|
|
128.6
|
* Amounts converted at average exchange rates at 30 June 2013
and 30 June 2012 respectively.
|
(1) In accordance with provisions related to discontinued
operations, milestone payments have been restated for purposes of
comparison between the two half-year periods.
1
Reconciliations of Operating Income and Adjusted Recurring Operating
Income at 30 June 2013 and 2012 are presented in appendix 4.
CASH FLOW AND CAPITAL
The consolidated cash flow statement shows that the Group’s operating
activities in the first half 2013 generated a net cash flow of €54.5
million, down compared with the €63.2 million generated over the same
period in 2012.
-
Analysis of the cash flow statement
|
|
|
|
|
|
|
|
|
(in millions of euros)
|
|
|
|
30 June 2013 (1) |
|
|
|
30 June 2012 (1) |
- Cash generated from operating activities before changes in working
capital requirement
|
|
|
|
139.9
|
|
|
|
94.3
|
- (Increase) / decrease in working capital requirement for operations
|
|
|
|
(85.3)
|
|
|
|
(31.2)
|
Net cash flow from operating activities
|
|
|
|
54.5
|
|
|
|
63.2
|
- Net investments in tangible and intangible assets
|
|
|
|
(11.8)
|
|
|
|
(32.5)
|
- Impact of changes in consolidation scope
|
|
|
|
-
|
|
|
|
(28.6)
|
- Other cash flow from investments
|
|
|
|
(16.9)
|
|
|
|
4.8
|
Net cash provided (used) by investment activities
|
|
|
|
(28.7)
|
|
|
|
(56.1)
|
Net cash provided (used) by financing activities
|
|
|
|
(20.7)
|
|
|
|
(68.9)
|
CHANGES IN CASH AND CASH EQUIVALENTS
|
|
|
|
5.1
|
|
|
|
(61.9)
|
Opening cash and cash equivalents
|
|
|
|
113.3
|
|
|
|
144.8
|
Impact of foreign exchange variations
|
|
|
|
(0.8)
|
|
|
|
1.3
|
Closing cash and cash equivalents
|
|
|
|
117.6
|
|
|
|
84.2
|
(1) The 30 June 2013 consolidated cash flow statement was
restated to provide homogenous information for the two half-year
periods. The impact of cash flow from operations to be sold or
discontinued was broken down and apportioned to the various items on the
consolidated cash flow statement as though no impact from operations to
be sold or discontinued had been recorded.
-
Net cash flow from operating activities
In the first half 2013, cash flow from operating activities before
changes in working capital requirement amounted to €139.9 million, up
compared with the €94.3 million generated the previous year.
Working capital requirement for operating activities amounted to €85.3
million in the first six months of 2013, compared with €31.2 million the
previous year. The variation during the first half 2013 was related to
the following items:
-
Inventories were up sharply in the first half 2013, owing notably to
inventory build-ups in fast growing markets such as Russia and China.
In addition, production schedules at some manufacturing sites were
brought forward, ahead of maintenance and inspection work scheduled
for the second half of the year.
-
Account receivables increased by €63.7 million in the first half 2013,
compared with an increase of €32.2 million at the end of June 2012.
This increase was mainly due to payment lags at 30 June, versus 31
December, business growth in the first six months of the year, and
payments received at the end of 2012 from the Southern Europe region.
-
Trade payables decreased by €20.7 million in the first half 2013,
compared with a decrease of €9.3 million at 30 June 2012. The trend
was driven primarily by the early 2013 payment of invoices recorded in
2012, a shorter payment schedule at 30 June 2013, and lower spending
at the half-year.
-
The change in other operating assets and liabilities comprised the use
of €34.6 million in the first half 2013, compared with a use of €31.3
million in the first half 2012. Advanced payments to some suppliers,
notably in Russia, accounted for the greater share of the amount.
-
The change in net tax liability in the first half 2013 represented a
source of funds totalling €41.3 million and resulted, on the one hand,
from a reimbursement by the tax authorities of an excess amount of tax
paid in France for fiscal 2012, and on the other hand, from the tax
owed for the period, net of prepayments made.
-
Net cash flow from investment activities
In the first half 2013, net cash flow from investment activities
represented a net use of funds of €28.7 million, compared to a net use
of €56.1 million in the prior year. It included:
-
Investments in tangible and intangible assets, net of disposals,
amounting to €11.8 million, compared to €32.5 million the previous
year. This cash flow mainly included:
-
Acquisition of property, plant and equipment totalling €10.9
million, compared with €18.8 million in the first half 2012. These
investments mainly consisted in items required for the maintenance
of the Group’s industrial facilities and in capacity investments
in the Wrexham and Dublin factories;
-
Investments in intangible assets for €1.1 million, compared with
€13.7 million in the first half 2012, mainly related to the
partnership with Active Biotech for the rights of tasquinimod.
-
A €12.0 million decrease in cash from other investment activities,
which in the first half of 2012 notably included a CHF12.7 million
additional payment following the sale of PregLem shares in 2010.
-
An increase in working capital requirement for investment activities,
notably arising from the early 2013 payment of debt recognised at the
end of 2012 and related to the tasquinimod partnership with Active
Biotech.
-
In the first half 2013, changes in the scope of consolidation provided
no net cash flow, compared with a net cash flow of €28.6 million at 30
June 2012, following the Group's subscription of a convertible bond
issued by Inspiration Biopharmaceuticals Inc.
-
Net cash flow from financing activities
In the first half 2013, the net cash flow from financing activities
amounted to €(20.7) million, compared to €(68.9) million the previous
year. The year-on-year variation stemmed mainly from the Group’s €40.0
million drawdown of a credit line.
Furthermore, over the first half 2013, the Group paid out €66.6 million
in dividends to shareholders, up from the €66.4 million paid out the
previous year.
Lastly, net cash flow from financing activities included the repayment
of €7.1 million in Debtor-In-Possession (DIP) financing previously
granted by the Group to Inspiration Biopharmaceuticals Inc., as part of
Inspiration’s Chapter-11 bankruptcy procedure.
-
Net cash flow from discontinued operations
At 30 June 2012, cash flow from discontinued operations mainly included
payments received from Baxter related to the Group's sale of OBI-1
assets.
|
APPENDIX 1: Condensed consolidated income statement
|
|
|
|
|
|
|
|
|
|
(in millions of euros)
|
|
|
|
30 June 2013
|
|
|
|
30 June 2012 restated (1) |
|
|
|
|
|
|
|
|
|
Sales of goods
|
|
|
|
633.6
|
|
|
|
629.8
|
Other revenues
|
|
|
|
30.3
|
|
|
|
28.4
|
Revenue
|
|
|
|
663.9
|
|
|
|
658.2
|
Cost of goods sold
|
|
|
|
(125.2)
|
|
|
|
(128.9)
|
Research and development expenses
|
|
|
|
(124.0)
|
|
|
|
(118.3)
|
Selling expenses
|
|
|
|
(229.2)
|
|
|
|
(228.0)
|
General and administrative expenses
|
|
|
|
(50.7)
|
|
|
|
(47.9)
|
Other operating income
|
|
|
|
2.7
|
|
|
|
2.5
|
Other operating expenses
|
|
|
|
(3.9)
|
|
|
|
(14.1)
|
Amortisation of intangible assets
|
|
|
|
(2.2)
|
|
|
|
(5.6)
|
Restructuring costs
|
|
|
|
1.3
|
|
|
|
(3.9)
|
Impairment losses
|
|
|
|
(11.7)
|
|
|
|
10.8
|
Operating income
|
|
|
|
121.0
|
|
|
|
124.9
|
Investment income
|
|
|
|
7.9
|
|
|
|
0.6
|
Financing costs
|
|
|
|
(1.2)
|
|
|
|
(1.1)
|
Net financing costs
|
|
|
|
6.7
|
|
|
|
(0.4)
|
Other financial income and expense
|
|
|
|
(5.6)
|
|
|
|
9.3
|
Income taxes
|
|
|
|
(31.8)
|
|
|
|
(33.9)
|
Share of profit (loss) from associated companies
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Profit/loss from continued operations
|
|
|
|
90.3
|
|
|
|
99.9
|
|
|
|
|
|
|
|
|
|
Profit/loss from discontinued operations
|
|
|
|
6.2
|
|
|
|
(9.2)
|
|
|
|
|
|
|
|
|
|
Consolidated result
|
|
|
|
96.5
|
|
|
|
90.7
|
– Attributable to shareholders of Ipsen
|
|
|
|
96.2
|
|
|
|
90.4
|
– Attributable to minority interests
|
|
|
|
0.3
|
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing operations (in euros)
|
|
|
|
1.08
|
|
|
|
1.20
|
(1) The 30 June 2012 income statement was restated for
purposes of comparison between the two half-year periods, in accordance
with provisions related to discontinued operations and changes in
accounting methods.
|
APPENDIX 2: Condensed consolidated balance sheets before result
allocation
|
|
|
|
|
|
|
|
|
|
(in millions of euros)
|
|
|
|
30 June 2013
|
|
|
|
31 December 2012 (1) |
ASSETS
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
299.3
|
|
|
|
298.2
|
Other intangible assets
|
|
|
|
112.4
|
|
|
|
129.2
|
Property, plant & equipment
|
|
|
|
275.4
|
|
|
|
281.8
|
Equity investments
|
|
|
|
12.1
|
|
|
|
12.0
|
Investments in associated companies
|
|
|
|
-
|
|
|
|
-
|
Non-current financial assets
|
|
|
|
-
|
|
|
|
|
Other non-current assets
|
|
|
|
11.7
|
|
|
|
18.7
|
Deferred tax assets
|
|
|
|
208.7
|
|
|
|
215.4
|
Total non-current assets
|
|
|
|
919.5
|
|
|
|
955.3
|
Inventories
|
|
|
|
133.4
|
|
|
|
127.9
|
Trade receivables
|
|
|
|
315.9
|
|
|
|
256.3
|
Current tax assets
|
|
|
|
24.0
|
|
|
|
54.4
|
Other current assets
|
|
|
|
55.7
|
|
|
|
53.6
|
Current financial assets
|
|
|
|
1.6
|
|
|
|
0.5
|
Cash and cash equivalents
|
|
|
|
121.2
|
|
|
|
113.6
|
Assets of discontinued operations
|
|
|
|
-
|
|
|
|
-
|
Total current assets
|
|
|
|
651.9
|
|
|
|
606.3
|
TOTAL ASSETS
|
|
|
|
1,571.4
|
|
|
|
1,561.7
|
|
|
|
|
|
|
|
|
|
EQUITY AND LIABILITIES
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
84.1
|
|
|
|
84.3
|
Additional paid-in capital and consolidated reserves
|
|
|
|
755.7
|
|
|
|
846.1
|
Net profit for the period
|
|
|
|
96.2
|
|
|
|
(29.5)
|
Exchange differences
|
|
|
|
1.3
|
|
|
|
1.6
|
Equity attributable to Ipsen shareholders
|
|
|
|
937.4
|
|
|
|
902.5
|
Attributable to minority interests
|
|
|
|
2.3
|
|
|
|
2.0
|
Total shareholders' equity
|
|
|
|
939.7
|
|
|
|
904.5
|
Retirement benefit obligation
|
|
|
|
41.3
|
|
|
|
42.5
|
Provisions
|
|
|
|
41.2
|
|
|
|
25.6
|
Bank loans
|
|
|
|
40.0
|
|
|
|
-
|
Other financial liabilities
|
|
|
|
14.8
|
|
|
|
15.9
|
Deferred tax liabilities
|
|
|
|
2.9
|
|
|
|
2.5
|
Other non-current liabilities
|
|
|
|
118.7
|
|
|
|
133.8
|
Total non-current liabilities
|
|
|
|
258.9
|
|
|
|
220.2
|
Provisions
|
|
|
|
44.2
|
|
|
|
66.2
|
Bank loans
|
|
|
|
4.0
|
|
|
|
4.0
|
Other financial liabilities
|
|
|
|
3.7
|
|
|
|
4.5
|
Trade payables
|
|
|
|
138.3
|
|
|
|
159.8
|
Current tax liabilities
|
|
|
|
14.2
|
|
|
|
3.3
|
Other current liabilities
|
|
|
|
164.3
|
|
|
|
198.3
|
Bank overdrafts
|
|
|
|
3.6
|
|
|
|
0.4
|
Liabilities of discontinued operations
|
|
|
|
0.6
|
|
|
|
0.5
|
Total current liabilities
|
|
|
|
372.9
|
|
|
|
437.0
|
TOTAL EQUITY & LIABILITIES
|
|
|
|
1,571.4
|
|
|
|
1,561.7
|
The balance sheet at 31 December 2012 included restatements related to
net liabilities of post-employment benefit plans from changes in
accounting methods under IAS 19. The impact of the revised IAS 19 on
main balance sheet items at 31 December 2012 included a €21.8-million
decrease in equity, which was offset by a €22.6-million increase in
provisions for retirement, a €6.7-million decrease in net assets of
post-employment benefit plans, and a €7.6-million increase in deferred
tax assets.
|
APPENDIX 3: Condensed consolidated cash flow statement
|
|
|
|
|
|
|
|
|
|
(in thousands of euros)
|
|
|
|
30 June 2013
|
|
|
|
30 June 2012
|
|
|
|
Continuing operations
|
|
|
|
Operations held for sale / discontinued operations
|
|
|
|
Total
|
|
|
|
Continuing operations
|
|
|
|
Operations held for sale / discontinued operations
|
|
|
|
Total
|
Consolidated net profit
|
|
|
|
90,332
|
|
|
|
6,207
|
|
|
|
96,539
|
|
|
|
99,891
|
|
|
|
(9,187)
|
|
|
|
90,704
|
Share of profit/loss from associated companies
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
14,155
|
|
|
|
14,155
|
Net profit/loss from continuing operations before share of
profit/loss from associated companies
|
|
|
|
90,332
|
|
|
|
6,207
|
|
|
|
96,539
|
|
|
|
99,891
|
|
|
|
4,968
|
|
|
|
104,859
|
Non-cash and non-operating items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Amortisation. provisions
|
|
|
|
18,037
|
|
|
|
434
|
|
|
|
18,471
|
|
|
|
3,622
|
|
|
|
961
|
|
|
|
4,583
|
- Impairment losses
|
|
|
|
11,712
|
|
|
|
|
|
|
|
11,712
|
|
|
|
(10,770)
|
|
|
|
-
|
|
|
|
(10,770)
|
- Change in fair value of financial derivatives
|
|
|
|
(1,925)
|
|
|
|
|
|
|
|
(1,925)
|
|
|
|
(2,560)
|
|
|
|
-
|
|
|
|
(2,560)
|
- Net gains or losses on disposals of non-current assets
|
|
|
|
256
|
|
|
|
(95)
|
|
|
|
161
|
|
|
|
(277)
|
|
|
|
-
|
|
|
|
(277)
|
- Share of government grants released to profit and loss
|
|
|
|
(26)
|
|
|
|
|
|
|
|
(26)
|
|
|
|
(38)
|
|
|
|
-
|
|
|
|
(38)
|
- Exchange differences
|
|
|
|
4,764
|
|
|
|
|
|
|
|
4,764
|
|
|
|
(784)
|
|
|
|
(4,691)
|
|
|
|
(5,475)
|
- Change in deferred taxes
|
|
|
|
7,088
|
|
|
|
(28)
|
|
|
|
7,060
|
|
|
|
866
|
|
|
|
-
|
|
|
|
866
|
- Share-based payment expense
|
|
|
|
2,540
|
|
|
|
|
|
|
|
2,540
|
|
|
|
1,881
|
|
|
|
-
|
|
|
|
1,881
|
- Gain/loss on sales of treasury shares
|
|
|
|
135
|
|
|
|
|
|
|
|
135
|
|
|
|
(104)
|
|
|
|
-
|
|
|
|
(104)
|
- Other non-cash items
|
|
|
|
438
|
|
|
|
|
|
|
|
438
|
|
|
|
1,358
|
|
|
|
-
|
|
|
|
1,358
|
Cash flow from operating activities before changes in working
capital requirement
|
|
|
|
133,351
|
|
|
|
6,518
|
|
|
|
139,869
|
|
|
|
93,085
|
|
|
|
1,238
|
|
|
|
94,323
|
- (Increase)/decrease in inventories
|
|
|
|
(7,556)
|
|
|
|
-
|
|
|
|
(7,556)
|
|
|
|
(303)
|
|
|
|
-
|
|
|
|
(303)
|
- (Increase)/decrease in trade receivables
|
|
|
|
(63,746)
|
|
|
|
-
|
|
|
|
(63,746)
|
|
|
|
(32,233)
|
|
|
|
-
|
|
|
|
(32,233)
|
- Increase/(decrease) in trade payables
|
|
|
|
(20,651)
|
|
|
|
-
|
|
|
|
(20,651)
|
|
|
|
(9,319)
|
|
|
|
-
|
|
|
|
(9,319)
|
- Net change in income tax liability
|
|
|
|
41,258
|
|
|
|
-
|
|
|
|
41,258
|
|
|
|
39,570
|
|
|
|
2,379
|
|
|
|
41,949
|
- Net change in other operating assets and liabilities
|
|
|
|
(33,908)
|
|
|
|
(741)
|
|
|
|
(34,649)
|
|
|
|
(27,144)
|
|
|
|
(4,109)
|
|
|
|
(31,253)
|
Change in working capital requirement related to operating
activities
|
|
|
|
(84,603)
|
|
|
|
(741)
|
|
|
|
(85,344)
|
|
|
|
(29,429)
|
|
|
|
(1,730)
|
|
|
|
(31,159)
|
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES
|
|
|
|
48,748
|
|
|
|
5,777
|
|
|
|
54,525
|
|
|
|
63,656
|
|
|
|
(492)
|
|
|
|
63,164
|
Investment in property, plant & equipment
|
|
|
|
(10,863)
|
|
|
|
-
|
|
|
|
(10,863)
|
|
|
|
(18,758)
|
|
|
|
-
|
|
|
|
(18,758)
|
Investment in intangible assets
|
|
|
|
(1,082)
|
|
|
|
|
|
|
|
(1,082)
|
|
|
|
(13,721)
|
|
|
|
-
|
|
|
|
(13,721)
|
Proceeds from disposal of intangible assets and property, plant &
equipment
|
|
|
|
143
|
|
|
|
|
|
|
|
143
|
|
|
|
17
|
|
|
|
-
|
|
|
|
17
|
Acquisition of shares in non-consolidated companies
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(60)
|
|
|
|
-
|
|
|
|
(60)
|
Convertible bond subscriptions
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(28,602)
|
|
|
|
(28,602)
|
Proceeds of financial assets
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,304
|
|
|
|
-
|
|
|
|
12,304
|
Payments to post-employment benefit plans
|
|
|
|
(1,198)
|
|
|
|
-
|
|
|
|
(1,198)
|
|
|
|
(959)
|
|
|
|
-
|
|
|
|
(959)
|
Other cash flow related to investment activities
|
|
|
|
(540)
|
|
|
|
|
|
|
|
(540)
|
|
|
|
1,203
|
|
|
|
|
|
|
|
1,203
|
Deposits
|
|
|
|
411
|
|
|
|
-
|
|
|
|
411
|
|
|
|
103
|
|
|
|
-
|
|
|
|
103
|
Change in working cap. related to investing activities
|
|
|
|
(15,568)
|
|
|
|
-
|
|
|
|
(15,568)
|
|
|
|
(7,637)
|
|
|
|
-
|
|
|
|
(7,637)
|
NET CASH PROVIDED (USED) BY INVESTMENT ACTIVITIES
|
|
|
|
(28,697)
|
|
|
|
-
|
|
|
|
(28,697)
|
|
|
|
(27,508)
|
|
|
|
(28,602)
|
|
|
|
(56,110)
|
Issue of long-term borrowings
|
|
|
|
40,000
|
|
|
|
-
|
|
|
|
40,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
Repayment of long-term borrowings
|
|
|
|
(179)
|
|
|
|
-
|
|
|
|
(179)
|
|
|
|
(178)
|
|
|
|
-
|
|
|
|
(178)
|
Capital increase by Ipsen
|
|
|
|
301
|
|
|
|
-
|
|
|
|
301
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
Treasury shares
|
|
|
|
112
|
|
|
|
-
|
|
|
|
112
|
|
|
|
(1,223)
|
|
|
|
-
|
|
|
|
(1,223)
|
Dividends paid by Ipsen
|
|
|
|
(66,592)
|
|
|
|
-
|
|
|
|
(66,592)
|
|
|
|
(66,444)
|
|
|
|
-
|
|
|
|
(66,444)
|
Dividends paid by subsidiaries to minority interests
|
|
|
|
(100)
|
|
|
|
-
|
|
|
|
(100)
|
|
|
|
(1,032)
|
|
|
|
-
|
|
|
|
(1,032)
|
DIP financing
|
|
|
|
7,066
|
|
|
|
-
|
|
|
|
7,066
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
Deposits received
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12
|
|
|
|
-
|
|
|
|
12
|
Change in working cap. related to operating activities
|
|
|
|
(1,361)
|
|
|
|
-
|
|
|
|
(1,361)
|
|
|
|
(71)
|
|
|
|
-
|
|
|
|
(71)
|
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES
|
|
|
|
(20,753)
|
|
|
|
-
|
|
|
|
(20,753)
|
|
|
|
(68,936)
|
|
|
|
-
|
|
|
|
(68,936)
|
CHANGES IN CASH AND CASH EQUIVALENTS
|
|
|
|
(702)
|
|
|
|
5,777
|
|
|
|
5,075
|
|
|
|
(32,788)
|
|
|
|
(29,094)
|
|
|
|
(61,882)
|
Opening cash and cash equivalents
|
|
|
|
113,289
|
|
|
|
-
|
|
|
|
113,289
|
|
|
|
144,831
|
|
|
|
-
|
|
|
|
144,831
|
Impact of exchange rate fluctuations
|
|
|
|
(765)
|
|
|
|
-
|
|
|
|
(765)
|
|
|
|
1,270
|
|
|
|
-
|
|
|
|
1,270
|
Closing cash and cash equivalents
|
|
|
|
111,822
|
|
|
|
5,777
|
|
|
|
117,599
|
|
|
|
113,313
|
|
|
|
(29,094)
|
|
|
|
84,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APPENDIX 4: Reconciliation of the income statement at 30 June
2013 and the recurring adjusted income statement at 30 June 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of euros)
|
|
|
|
30 June 2013 Adjusted recurring
|
|
|
|
Operations held for sale (1)
|
|
|
|
Impairment losses (2)
|
|
|
|
Other non- recurring items (3)
|
|
|
|
30 June 2013
|
|
|
|
|
|
|
|
% sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% sales
|
Revenue
|
|
|
|
663.9
|
|
|
|
104.8%
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
663.9
|
|
|
|
104.8%
|
Cost of goods sold
|
|
|
|
(125.2)
|
|
|
|
-19.8%
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(125.2)
|
|
|
|
-19.8%
|
Research and development expenses
|
|
|
|
(124.0)
|
|
|
|
-19.6%
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(124.0)
|
|
|
|
-19.6%
|
Selling expenses
|
|
|
|
(229.2)
|
|
|
|
-36.2%
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(229.2)
|
|
|
|
-36.2%
|
General and administrative expenses
|
|
|
|
(50.7)
|
|
|
|
-8.0%
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(50.7)
|
|
|
|
-8.0%
|
Other operating income
|
|
|
|
2.7
|
|
|
|
0.4%
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2.7
|
|
|
|
0.4%
|
Other operating expenses
|
|
|
|
(3.5)
|
|
|
|
-0.6%
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.5
|
|
|
|
(3.9)
|
|
|
|
-0.6%
|
Amortisation of intangible assets
|
|
|
|
(1.9)
|
|
|
|
-0.3%
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.3
|
|
|
|
(2.2)
|
|
|
|
-0.4%
|
Restructuring costs
|
|
|
|
(0.0)
|
|
|
|
0.0%
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1.3)
|
|
|
|
1.3
|
|
|
|
0.2%
|
Impairment losses
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
11.7
|
|
|
|
|
|
|
|
(11.7)
|
|
|
|
-1.8%
|
Operating income
|
|
|
|
132.2
|
|
|
|
20.9%
|
|
|
|
-
|
|
|
|
11.7
|
|
|
|
(0.5)
|
|
|
|
121.0
|
|
|
|
19.1%
|
Financial income/(expense)
|
|
|
|
1.1
|
|
|
|
0.2%
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1.1
|
|
|
|
0.2%
|
Income taxes
|
|
|
|
(34.6)
|
|
|
|
-5.5%
|
|
|
|
-
|
|
|
|
(4.7)
|
|
|
|
1.9
|
|
|
|
(31.8)
|
|
|
|
-5.0%
|
Share of profit (loss) from associated companies
|
|
|
|
|
|
|
|
0.0%
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
0.0%
|
Net profit (loss) from continuing operations
|
|
|
|
98.8
|
|
|
|
15.6%
|
|
|
|
-
|
|
|
|
7.0
|
|
|
|
1.4
|
|
|
|
90.3
|
|
|
|
14.3%
|
Profit (loss) from discontinued operations
|
|
|
|
|
|
|
|
0.0%
|
|
|
|
(6.2)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6.2
|
|
|
|
1.0%
|
Consolidated net profit
|
|
|
|
98.8
|
|
|
|
15.6%
|
|
|
|
(6.2)
|
|
|
|
7.0
|
|
|
|
1.4
|
|
|
|
96.5
|
|
|
|
15.2%
|
– Attributable to shareholders of Ipsen S.A.
|
|
|
|
98.5
|
|
|
|
0.0%
|
|
|
|
(6.2)
|
|
|
|
7.0
|
|
|
|
1.4
|
|
|
|
96.2
|
|
|
|
0.0%
|
- Attributable to minority interests
|
|
|
|
0.3
|
|
|
|
0.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3
|
|
|
|
0.0%
|
(1) See above.
(2) Impairment losses
recognised during the period are described in the "Impairment losses"
paragraph.
(3) Other non-recurring items include
primarily fees related to litigation under way and restructuring costs
(see note on restructuring-related costs).
|
Reconciliation of the income statement at 30 June 2012 and the
recurring adjusted income statement at 30 June 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of euros)
|
|
|
|
30 June 2012 Adjusted recurring
|
|
|
|
Impact of acquisitions in North America (2)
|
|
|
|
Impairment losses (3)
|
|
|
|
Other non- recurring items (4)
|
|
|
|
30 June 2012 restated (1)
|
|
|
|
|
|
|
|
% sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% sales
|
Revenue
|
|
|
|
658.2
|
|
|
|
104.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
658.2
|
|
|
|
104.5%
|
Cost of goods sold
|
|
|
|
(128.9)
|
|
|
|
-20.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(128.9)
|
|
|
|
-20.5%
|
Research and development expenses
|
|
|
|
(118.3)
|
|
|
|
-18.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(118.3)
|
|
|
|
-18.8%
|
Selling expenses
|
|
|
|
(228.0)
|
|
|
|
-36.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(228.0)
|
|
|
|
-36.2%
|
General and administrative expenses
|
|
|
|
(47.9)
|
|
|
|
-7.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(47.9)
|
|
|
|
-7.6%
|
Other operating income
|
|
|
|
2.5
|
|
|
|
0.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.5
|
|
|
|
0.4%
|
Other operating expenses
|
|
|
|
(4.2)
|
|
|
|
-0.7%
|
|
|
|
|
|
|
|
|
|
|
|
9.8
|
|
|
|
(14.1)
|
|
|
|
-2.2%
|
Amortisation of intangible assets
|
|
|
|
(2.7)
|
|
|
|
-0.4%
|
|
|
|
0.4
|
|
|
|
|
|
|
|
2.5
|
|
|
|
(5.6)
|
|
|
|
-0.9%
|
Restructuring costs
|
|
|
|
(0.0)
|
|
|
|
0.0%
|
|
|
|
|
|
|
|
|
|
|
|
3.9
|
|
|
|
(3.9)
|
|
|
|
-0.6%
|
Impairment losses
|
|
|
|
-
|
|
|
|
0.0%
|
|
|
|
|
|
|
|
(10.8)
|
|
|
|
|
|
|
|
10.8
|
|
|
|
1.7%
|
Operating income
|
|
|
|
130.7
|
|
|
|
20.7%
|
|
|
|
0.4
|
|
|
|
(10.8)
|
|
|
|
16.2
|
|
|
|
124.9
|
|
|
|
19.8%
|
Financial income/(expense)
|
|
|
|
(1.5)
|
|
|
|
-0.2%
|
|
|
|
|
|
|
|
|
|
|
|
(10.5)
|
|
|
|
8.9
|
|
|
|
1.4%
|
Income taxes
|
|
|
|
(33.5)
|
|
|
|
-5.3%
|
|
|
|
(0.1)
|
|
|
|
3.9
|
|
|
|
(3.4)
|
|
|
|
(33.9)
|
|
|
|
-5.4%
|
Share of profit (loss) from associated companies
|
|
|
|
-
|
|
|
|
0.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
0.0%
|
Net profit (loss) from continuing operations
|
|
|
|
95.6
|
|
|
|
15.2%
|
|
|
|
0.2
|
|
|
|
(6.9)
|
|
|
|
2.4
|
|
|
|
99.9
|
|
|
|
15.9%
|
Profit (loss) from discontinued operations
|
|
|
|
(9.2)
|
|
|
|
-1.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9.2)
|
|
|
|
-1.5%
|
Consolidated net profit
|
|
|
|
86.4
|
|
|
|
13.7%
|
|
|
|
0.2
|
|
|
|
(6.9)
|
|
|
|
2.4
|
|
|
|
90.7
|
|
|
|
14.4%
|
– Attributable to shareholders of Ipsen S.A.
|
|
|
|
86.2
|
|
|
|
|
|
|
|
0.2
|
|
|
|
(6.9)
|
|
|
|
2.4
|
|
|
|
90.4
|
|
|
|
|
- Attributable to minority interests
|
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3
|
|
|
|
|
(1) The 30 June 2012 income statement was restated for
purposes of comparison between the two half-year periods, in accordance
with provisions related to discontinued operations and changes in
accounting methods.
(2) Impact of allocating goodwill
from Group transactions in North America.
(3) Impairment
losses recognised during the period are described in the "Impairment
losses" paragraph.
(4) Other non-recurring items
included:
- Non-recurring fees incurred as part of executing the strategy
announced 9 June 2011,
- Non-recurring restructuring costs arising
from the relocation of the Group's North American subsidiary to the East
Coast,
- Settlement of a trade dispute with a partner, and
-
Administrative proceeding brought against the Group.
Copyright Business Wire 2013