The Coca-Cola Company today reported third quarter and year-to-date 2013
results, with continued global value share gains in total nonalcoholic
ready-to-drink (NARTD) beverages.
Muhtar Kent, Chairman and Chief Executive Officer of The Coca-Cola
Company said, “We delivered sound third quarter results in the confines
of an ongoing challenged macroeconomic environment driven by increasing
volatility across emerging markets. Our global volume grew 2% in the
quarter and we continued to grow worldwide value share in total
nonalcoholic ready-to-drink beverages due to the strength of our
portfolio, the diversity of our global footprint and an ongoing
concerted focus on marketplace execution. While we saw sequential
improvement in the business compared to the second quarter, together
with our global bottling partners, we remain constructively discontent
and resolutely focused on further advancing our growth trajectory.
“While we are certainly not immune to the impact of global macroeconomic
events, our 2020 Vision and long-term strategies remain firmly intact.
Together with our global bottling partners, we are investing in our
brands and our capabilities to further strengthen our system and to
drive sustainable growth and value. Importantly, the Company remains
committed to its long-term performance goals and to delivering
shareowner returns by always providing our consumers with the brands and
beverages they love.”
PERFORMANCE HIGHLIGHTS
The Coca-Cola Company reported worldwide volume growth of 2% in the
third quarter against the backdrop of increasing volatility in several
emerging markets, bringing year-to-date worldwide volume growth to 2%.
Coca-Cola Americas grew volume 1% in both the quarter and year to date,
with North America volume up 2% and Latin America volume even in the
quarter. Coca-Cola International grew volume 3% in both the quarter and
year to date, with third quarter Pacific volume up 5%, Eurasia and
Africa volume up 4%, and Europe volume down 1%. The Company reported
solid volume growth in the quarter in key developed markets, including
Germany (+3%), the Northwest Europe and Nordics business unit (+3%), and
North America (+2%). Our China business grew volume 9% and India
delivered 6% volume growth in the quarter driving sequential
improvements for both countries compared to last quarter due to a focus
on execution amidst normalized weather.
We grew global value share in NARTD beverages for the 25th
consecutive quarter, with volume and value share gains across core
sparkling, juice and juice drinks, sports drinks, and ready-to-drink
tea. Brand health remains strong, with improvements in favorite brand
scores for brand Coca-Cola, Sprite and Fanta. Our immediate consumption
beverage volume continued to grow, up 2% globally in both the quarter
and year to date, driven by focused in-store activation efforts and
continued cold-drink equipment expansion.
Worldwide sparkling beverage volume was up 1% in the quarter and 2% year
to date. We grew global volume and value share in core sparkling
beverages in the quarter, led by brand Coca-Cola, as we continued
successful marketing campaigns such as “Share a Coke” across many
markets around the world and continued to offer consumers relevant price
and package size choices as well as promotions centered on “Coke with
Meals”. Worldwide brand Coca-Cola volume grew 2% in both the quarter and
year to date, with growth in the quarter across diverse markets,
including Thailand (+27%), India (+22%), Russia (+11%), the Philippines
(+9%), Germany (+8%) and North America (+2%). In September, we launched
the 2014 FIFA World CupTM Trophy Tour, inviting fans across
89 countries to celebrate the trophy that is presented to the country
winning the FIFA World CupTM. The tour will be at the heart
of Coca-Cola’s most extensive FIFA World CupTM marketing
campaign to date, covering more than 170 markets globally. Sprite volume
grew 3% in the quarter, driven by the activation of global marketing
campaigns in locally relevant ways such as the Sprite “Obey You” campaign.
Worldwide still beverage volume grew 3% in the quarter, cycling strong
10% growth, with volume growth across most beverage categories and
volume and value share gains in ready-to-drink tea, juice and juice
drinks, and sports drinks. Ready-to-drink tea volume grew 5% in the
quarter, with strong performance of key brands such as Gold Peak and
Honest Tea in North America, Ayataka green tea in Japan and Fuze Tea
across multiple markets worldwide. Energy drinks volume grew 4% in the
quarter. Packaged water volume grew 5% in the quarter, led by Dasani, as
we continue to focus on innovative and sustainable packaging and
marketing programs.
|
|
|
|
OPERATING REVIEW
|
|
|
|
|
|
|
Three Months Ended September 27, 2013
|
|
|
|
% Favorable / (Unfavorable)
|
|
|
|
Unit Case
Volume
|
|
|
Net
Revenues
|
|
|
Operating
Income
|
|
|
Comparable
Currency
Neutral
Operating
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
|
2
|
|
|
(3)
|
|
|
(12)
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurasia & Africa
|
|
|
4
|
|
|
(4)
|
|
|
(6)
|
|
|
5
|
Europe
|
|
|
(1)
|
|
|
10
|
|
|
6
|
|
|
6
|
Latin America
|
|
|
—
|
|
|
—
|
|
|
(2)
|
|
|
11
|
North America
|
|
|
2
|
|
|
1
|
|
|
(3)
|
|
|
3
|
Pacific
|
|
|
5
|
|
|
(9)
|
|
|
(6)
|
|
|
8
|
Bottling Investments
|
|
|
(18)
|
|
|
(17)
|
|
|
(48)
|
|
|
(11)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 27, 2013
|
|
|
|
% Favorable / (Unfavorable)
|
|
|
|
Unit Case
Volume
|
|
|
Net
Revenues
|
|
|
Operating
Income
|
|
|
Comparable
Currency
Neutral
Operating
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
|
2
|
|
|
(2)
|
|
|
(6)
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurasia & Africa
|
|
|
9
|
|
|
3
|
|
|
5
|
|
|
13
|
Europe
|
|
|
(2)
|
|
|
2
|
|
|
(1)
|
|
|
—
|
Latin America
|
|
|
2
|
|
|
3
|
|
|
2
|
|
|
11
|
North America
|
|
|
—
|
|
|
—
|
|
|
(8)
|
|
|
—
|
Pacific
|
|
|
3
|
|
|
(6)
|
|
|
(3)
|
|
|
3
|
Bottling Investments
|
|
|
(14)
|
|
|
(10)
|
|
|
10
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurasia & Africa
-
Our Eurasia and Africa Group's volume grew 4% in the quarter and 9%
year to date, cycling 11% growth in the prior year quarter. Volume
growth in the third quarter was once again led by Middle East and
North Africa, up 8% (up 5% excluding the benefit of acquired volume)
and Central, East and West Africa, up 6%. Reported net revenues for
the quarter decreased 4%, reflecting a 4% increase in concentrate
sales, offset by unfavorable price/mix of 1% and a 7% currency
headwind. Comparable currency neutral net revenues increased 3% in the
quarter. Reported operating income decreased 6% in the quarter.
Comparable currency neutral operating income increased 5% in the
quarter, driven by volume, pricing, product mix and the timing of
expenses.
-
During the quarter, Eurasia and Africa maintained volume share in
total NARTD beverages and grew volume share in sparkling beverages and
juice and juice drinks. Sparkling beverage volume grew 4% in the
quarter, led by brand Coca-Cola, which grew 3%, as we continued to
focus on driving executional capabilities in the marketplace,
expanding consumer choice in package and price options focusing on
affordability, and driving integrated marketing campaigns such as
“Thirsty for Summer” and “Coke with Meals”. Sprite volume grew 4% in
the quarter as we launched the Sprite “Obey You” campaign across many
markets. Still beverage volume grew 3% in the quarter, including the
benefit of acquired brands. In Russia, we gained volume and value
share in core sparkling beverages, juice and juice drinks, and sports
drinks, as we continued to drive strong performance in our premium
sparkling and juice brands supported by a “Summer Refreshment”
integrated marketing campaign across the country. Key contributors to
volume growth in the quarter were brand Coca-Cola, Dobriy and
Schweppes.
Europe
-
Our Europe Group's volume declined 1% in the quarter and 2% year to
date, cycling a 1% increase in the prior year quarter. The underlying
macro environment in Europe continued to be volatile in the third
quarter, especially in southern Europe, where unemployment remains
high and consumer confidence remains low. Reported net revenues grew
10% in the quarter, reflecting even concentrate sales, positive
price/mix of 8%, and a 2% currency tailwind. Price/mix includes the
benefit of consolidating the innocent branded juice and smoothie
business. Comparable currency neutral net revenues increased 8% in the
quarter. After adjusting for unit case sales without concentrate sales
equivalents, concentrate sales in the quarter were roughly in line
with unit case sales. Reported operating income increased 6% in the
quarter. Comparable currency neutral operating income also increased
6% in the quarter, reflecting pricing, product mix and the timing of
expenses, partially offset by higher cost of goods sold and operating
expenses due to the consolidation of the innocent branded juice and
smoothie business.
-
During the quarter, the Europe Group gained volume share in core
sparkling and juice and juice drinks. The popular “Share a Coke”
marketing campaign continued across most of Europe and was launched in
Iberia in September. We saw improved performance in northern Europe as
evidenced by a return to growth for both our Northwest Europe and
Nordics business unit and our Germany business unit, with each
delivering 3% volume growth in the quarter supported by the “Share a
Coke” campaign, the “Coke with Meals” program and the “Crazy for Good”
campaign encouraging random acts of kindness. Southern Europe remains
challenging, as our Central and Southern Europe (CSE) and Iberia
business units managed through ongoing challenging macroeconomic
conditions, with CSE gaining volume share and Iberia maintaining
volume share in total NARTD beverages through an occasion-based
package, price and channel segmentation strategy and brand-building
programs.
Latin America
-
Our Latin America Group's volume was even in the quarter, cycling 5%
growth in the prior year quarter, and grew 2% year to date. Volume in
the quarter was up 5% in Latin Center and up 3% in South Latin. Brazil
volume declined 1% in the quarter, cycling 6% growth in the prior year
quarter, against the backdrop of a deteriorating macroeconomic
environment. Mexico volume decreased 2% in the quarter, cycling strong
6% growth in the prior year quarter and reflecting both a slower
economy and significant disruption caused by hurricanes Manuel and
Ingrid in September. Reported net revenues for the quarter were even,
reflecting a 3% decrease in concentrate sales and positive price/mix
of 12%, offset by a currency headwind of 9%. Comparable currency
neutral net revenues increased 10% in the quarter. Concentrate sales
in the quarter lagged unit case sales primarily due to the timing of
shipments. Reported operating income was down 2% in the quarter, with
comparable currency neutral operating income up 11%, primarily
reflecting pricing and product mix partially offset by strong
marketing investments.
-
During the quarter, the Latin America Group gained volume share in
total NARTD, sparkling beverages and still beverages. This performance
was driven by continued activation of campaigns such as “Coke with
Meals”, “Crazy for Good”, and sponsorship of the upcoming 2014 FIFA
World CupTM, as well as investments in cold-drink equipment
and continued segmentation across multiple price points and package
sizes. In the quarter, Sprite volume was up 3% and Fanta volume was up
1%. Still beverage volume grew 2% in the quarter, driven by growth in
juice and juice drinks, sports drinks, value-added dairy and packaged
water.
North America
-
Our North America Group's volume grew 2% in the quarter, cycling 2%
growth in the prior year quarter, and was even year to date. Reported
and comparable currency neutral net revenues for the quarter grew 1%,
reflecting 2% growth in “as reported” volume and even price/mix,
partially offset by a 1% impact from structural changes. Third quarter
reported operating income declined 3%. Comparable currency neutral
operating income grew 3% in the quarter, reflecting solid volume
performance and the efficient management of operating expenses.
-
During the quarter, North America gained volume and value share in
NARTD beverages as we remain focused on our core strategies of
building strong brands, creating value with customers and building
system capabilities to sustain our success. In addition, we gained
volume and value share in both sparkling and still beverages, and
gained volume and value share in juice and juice drinks, packaged
water, ready-to-drink tea, and energy drinks. Sparkling beverage
volume was even in the quarter with sparkling beverage price/mix
growth of 1% as we remain committed to a rational pricing environment.
All five of our largest sparkling brands (Coca-Cola, Diet Coke,
Coca-Cola Zero, Sprite and Fanta) saw sequential improvement compared
to last quarter, led by brand Coca-Cola, up 2% in the quarter.
Coca-Cola Zero volume grew 5% in the quarter with strong activation
around the launch of Caffeine Free Coca-Cola Zero. Still beverage
volume grew 5% in the quarter, with balanced growth across all
categories. Our ready-to-drink tea portfolio delivered double-digit
growth in the quarter, fueled by our multi-brand strategy with growth
in Gold Peak, Honest Tea and Fuze. Our portfolio of juice and juice
drink brands grew volume 4% in the quarter, with the Simply trademark
up 7%. Our packaged water portfolio grew volume 5% in the quarter, led
by Dasani.
Pacific
-
Our Pacific Group's volume grew 5% in the quarter and 3% year to date,
cycling 4% growth in the prior year quarter. Reported net revenues for
the quarter declined 9%, reflecting 6% concentrate sales growth,
offset by unfavorable price/mix of 3%, a 6% currency headwind, and a
6% structural impact, primarily related to the deferral of revenue and
gross profit associated with the intercompany portion of concentrate
sales to Coca-Cola East Japan (CCEJ) subsequent to the closing of the
merger of four bottlers to create CCEJ on July 1, 2013. The
unfavorable price/mix in the quarter was primarily a result of
geographic mix as well as shifts in product and package mix within
individual markets. Comparable currency neutral net revenues increased
2%. Concentrate sales in the quarter were ahead of unit case sales due
to timing, primarily in China and Japan. For the full year, we expect
concentrate sales to be in line with unit case sales. Reported
operating income decreased 6% in the quarter. Comparable currency
neutral operating income increased 8% in the quarter, reflecting
volume growth and the efficient management of operating expenses.
-
Volume growth in the quarter was broad based, with 21% growth in
Vietnam, 9% growth in China, 8% growth in Thailand and 6% growth in
India. Sparkling beverage volume growth was 5% in the quarter, led by
brand Coca-Cola, up 7%, and Sprite, up 5%. Still beverage volume grew
5% in the quarter, with double-digit growth in packaged water. In
India, we gained volume and value share in NARTD beverages as well as
in sparkling and still beverages in the quarter. India sparkling
beverage volume growth in the quarter was led by brand Coca-Cola, up
22%, and driven by strong integrated marketing campaigns and continued
expansion of packaging choices to consumers. Japan's sparkling
beverage volume grew 1% in the quarter, supported by music-themed
integrated marketing campaigns such as the “Zero Limit” campaign for
Coca-Cola Zero, which grew 6%. China's sparkling beverage volume grew
8% in the quarter, supported by our popular “Share a Coke” integrated
marketing campaign, and still beverage volume grew 10%.
Bottling Investments
-
Our Bottling Investments Group's (BIG) volume grew 8% in the quarter
on a comparable basis after adjusting for the net impact of structural
changes, primarily the deconsolidation of the Philippine and Brazilian
bottling operations in 2013. BIG volume including the impact of
structural changes was down 18% in the quarter and 14% year to date.
Volume growth in the quarter after adjusting for the impact of
structural changes was led by China and Germany, as well as markets
within BIG's Southeast Asian operations. Reported net revenues for the
quarter declined 17%. This reflects the 8% volume growth and a
currency tailwind of 2%, offset by unfavorable price/mix of 2% and a
25% net impact due to structural changes. Comparable currency neutral
net revenues declined 19% in the quarter. Reported operating income in
the quarter declined 48%. Comparable currency neutral operating income
decreased 11% in the quarter, reflecting structural changes, primarily
the deconsolidation of the Philippine and Brazilian bottling
operations in 2013, partially offset by the increase in revenues
resulting from volume growth and positive pricing in select markets.
FINANCIAL REVIEW
Third quarter reported net revenues declined 3%, with comparable net
revenues down 2%. The 3% decline reflects a 1% increase in concentrate
sales and 2% price/mix, offset by a 4% impact from structural changes,
principally the deconsolidation of bottling operations in the
Philippines and Brazil, and a 2% currency headwind. Excluding the impact
of structural changes, comparable currency neutral net revenues grew 4%
in the quarter and 3% year to date. We anticipate that the Philippine
bottling transaction, together with the bottling transaction in Brazil,
will reduce our full-year 2013 reported net revenues by 3%. Concentrate
sales in the quarter were slightly below unit case sales primarily due
to timing. After adjusting for unit case sales without concentrate sales
equivalents, year-to-date concentrate sales were in line with unit case
sales. For the full year, we expect concentrate sales to be in line with
unit case sales. We achieved solid pricing across key markets around the
world leading to global NARTD value share growth for the 25th
consecutive quarter.
Reported and comparable cost of goods sold both decreased 1% in the
quarter, reflecting a 1% increase in concentrate sales offset by the
impact of structural changes, primarily the deconsolidation of the
Philippine and Brazilian bottling operations in 2013. Currency reduced
comparable cost of goods sold in the quarter by 1%. Excluding the impact
of structural changes, comparable currency neutral cost of goods sold
was up 6% in the quarter. Items impacting comparability in the quarter
primarily included net gains/losses on commodities hedging.
Reported SG&A expenses declined 4% in the quarter and comparable SG&A
expenses declined 5%. Currency reduced comparable SG&A expenses by 1% in
the quarter. Excluding the impact of structural changes, comparable
currency neutral SG&A expenses were even in the quarter, as we captured
five points of operating expense leverage even as we solidly increased
our direct marketing expenses. The structural changes in the quarter
primarily reflect the deconsolidation of the Philippine and Brazilian
bottling operations in 2013. We continue to expect to achieve low
single-digit operating expense leverage for the full year.
Third quarter reported operating income decreased 12%. Excluding the
impact of structural changes, primarily the deconsolidation of the
Philippine and Brazilian bottling operations in 2013, comparable
currency neutral operating income grew 8% in the quarter and 6% year to
date. Items impacting comparability reduced third quarter 2013 operating
income by $376 million and increased third quarter 2012 operating income
by $3 million. Currency reduced comparable operating income by 5% in the
quarter. Including our hedge positions, current spot rates and the
cycling of our prior year rates, we estimate currency will have a 5%
to 6% unfavorable impact on comparable operating income for the fourth
quarter and a 4% unfavorable impact for the full year. Further, we
anticipate that the Philippine bottling transaction, together with the
bottling transaction in Brazil, will have a 1% structural impact on our
full-year 2013 operating income, with this decline offset by a related
improvement in equity income. For the third quarter, equity income came
in lower than in the prior year quarter due to ongoing challenging
macroeconomic conditions around the world.
Year-to-date net share repurchases totaled $2.8 billion. We are
targeting net share repurchases of $3.0 to $3.5 billion for the full
year.
Third quarter reported EPS was $0.54 and comparable EPS was $0.53. Items
impacting comparability increased third quarter 2013 reported EPS by a
net $0.01 and reduced third quarter 2012 reported EPS by a net $0.01. In
both periods, these items included restructuring charges, costs related
to global productivity initiatives, net gains/losses related to our
economic hedges, primarily commodities, and certain tax matters. Items
impacting comparability in third quarter 2013 also included transaction
gains and impairment charges. Items impacting comparability in third
quarter 2012 also included charges related to changes in the structure
of Beverage Partners Worldwide (BPW), charges related to the supply of
Brazilian orange juice and charges related to equity investees.
Year-to-date cash from operations was $7,712 million, a decrease of 2%
versus the prior year. The decrease was primarily attributable to the
impact of having two fewer selling days versus the comparable period in
the prior year, the impact of foreign currency exchange rates, an
increase in tax payments and the effect of the deconsolidation of the
Philippine and Brazilian bottling operations during 2013.
Effective Tax Rate
The reported effective tax rate for the quarter was 27.4%. The
underlying effective tax rate on operations for the quarter was 23.0%.
The variance between the reported rate and the underlying rate was due
to the tax effect of various items impacting comparability, separately
disclosed in this document in the Reconciliation of GAAP and Non-GAAP
Financial Measures schedule.
The underlying effective tax rate does not reflect the impact of
significant or unusual items and discrete events, which, if and when
they occur, are separately recognized in the appropriate period.
Items Impacting Prior Year Results
First quarter 2012 results included a net gain of $0.01 per share due to
gains related to equity investees and net gains related to our economic
hedges, partially offset by restructuring charges, costs related to
global productivity initiatives, charges related to changes in the
structure of BPW and charges related to the supply of Brazilian orange
juice.
Items impacting results had no net effect on second quarter 2012
reported EPS. These items included gains related to equity investees and
certain tax matters, offset by restructuring charges, costs related to
global productivity initiatives, charges related to changes in the
structure of BPW, charges related to the supply of Brazilian orange
juice and net losses related to our economic hedges.
Third quarter 2012 results included a net charge of $0.01 per share due
to restructuring charges, costs related to global productivity
initiatives, charges related to changes in the structure of BPW, charges
related to the supply of Brazilian orange juice and charges related to
equity investees, partially offset by net gains related to our economic
hedges.
NOTES
-
All references to growth rate percentages, share and cycling of growth
rates compare the results of the period to those of the prior year
comparable period.
-
“Concentrate sales” represents the amount of concentrates, syrups,
beverage bases and powders sold by, or used in finished beverages sold
by, the Company to its bottling partners or other customers.
-
“Sparkling beverages” means NARTD beverages with carbonation,
including energy drinks and carbonated waters and flavored waters.
-
“Still beverages” means nonalcoholic beverages without carbonation,
including noncarbonated waters, flavored waters and enhanced waters,
juices and juice drinks, teas, coffees, sports drinks and
noncarbonated energy drinks.
-
All references to volume and volume percentage changes indicate unit
case volume, except for the reference to volume included in the
explanation of net revenue growth for North America. All volume
percentage changes, unless otherwise noted, are computed based on
average daily sales. “Unit case” means a unit of measurement equal to
24 eight-ounce servings of finished beverage. “Unit case volume” means
the number of unit cases (or unit case equivalents) of Company
beverages directly or indirectly sold by the Company and its bottling
partners to customers.
-
For both North America and Bottling Investments Group, net revenue
growth attributable to volume reflects the percentage change in “as
reported” volume, which is based on as reported sales rather than
average daily sales and includes the impact of structural changes,
where applicable. For North America, this volume represents Coca-Cola
Refreshments' unit case sales (which are equivalent to concentrate
sales) plus concentrate sales to non-Company-owned bottling operations.
-
Year-to-date 2013 financial results were impacted by two fewer selling
days, and fourth quarter 2013 financial results will be impacted by
one additional selling day. Unit case volume results for the quarters
are not impacted by the variance in selling days due to the average
daily sales computation referenced above.
-
In January 2012, the Company announced that Beverage Partners
Worldwide (BPW), our joint venture with Nestlé in the ready-to-drink
tea category, will focus its geographic scope primarily in Europe and
Canada. The joint venture was phased out in all other territories by
the end of 2012, and the Company's agreement to distribute products in
the United States terminated at the end of 2012. We have eliminated
the BPW and Nestlé licensed volume and associated concentrate sales
for the year ended Dec. 31, 2012 in those countries impacted by these
structural changes.
-
As previously announced, effective Jan. 1, 2013, the Company
transferred our India and South West Asia business unit from the
Eurasia and Africa operating segment to the Pacific operating segment.
The countries included in our India and South West Asia business unit
are Bangladesh, Bhutan, India, the Maldives, Nepal and Sri Lanka. This
change in organizational structure did not impact the other geographic
operating segments, Bottling Investments or Corporate. The
reclassified historical operating segment data reflecting the change
in organizational structure was disclosed in a Form 8-K filed with the
U.S. Securities and Exchange Commission on March 21, 2013.
-
The Company reports its financial results in accordance with
accounting principles generally accepted in the United States (GAAP).
However, management believes that certain non-GAAP financial measures
provide users with additional meaningful financial information that
should be considered when assessing our ongoing performance.
Management also uses these non-GAAP financial measures in making
financial, operating and planning decisions and in evaluating the
Company's performance. Non-GAAP financial measures should be viewed in
addition to, and not as an alternative for, the Company's reported
results prepared in accordance with GAAP. Our non-GAAP financial
information does not represent a comprehensive basis of accounting.
CONFERENCE CALL
We are hosting a conference call with investors and analysts to discuss
third quarter and year-to-date 2013 results today, Oct. 15, 2013 at 9:30
a.m. EDT. We invite investors to listen to a live audiocast of the
conference call at our website, http://www.coca-colacompany.com
in the “Investors” section. A replay in downloadable MP3 format will
also be available within 24 hours after the audiocast on our website.
Further, the “Investors” section of our website includes a
reconciliation of non-GAAP financial measures that may be used
periodically by management when discussing our financial results with
investors and analysts to our results as reported under GAAP.
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Condensed Consolidated Statements of
Income
|
(UNAUDITED)
|
(In millions except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 27, 2013
|
|
|
September 28, 2012
|
|
|
% Change1 |
Net Operating Revenues
|
|
|
$
|
12,030
|
|
|
$
|
12,340
|
|
|
(3)
|
Cost of goods sold
|
|
|
4,793
|
|
|
4,853
|
|
|
(1)
|
Gross Profit
|
|
|
7,237
|
|
|
7,487
|
|
|
(3)
|
Selling, general and administrative expenses
|
|
|
4,424
|
|
|
4,630
|
|
|
(4)
|
Other operating charges
|
|
|
341
|
|
|
64
|
|
|
429
|
Operating Income
|
|
|
2,472
|
|
|
2,793
|
|
|
(12)
|
Interest income
|
|
|
136
|
|
|
118
|
|
|
15
|
Interest expense
|
|
|
90
|
|
|
102
|
|
|
(11)
|
Equity income (loss) — net
|
|
|
204
|
|
|
252
|
|
|
(19)
|
Other income (loss) — net
|
|
|
658
|
|
|
23
|
|
|
2,906
|
Income Before Income Taxes
|
|
|
3,380
|
|
|
3,084
|
|
|
10
|
Income taxes
|
|
|
925
|
|
|
755
|
|
|
23
|
Consolidated Net Income
|
|
|
2,455
|
|
|
2,329
|
|
|
5
|
Less: Net income attributable to noncontrolling interests
|
|
|
8
|
|
|
18
|
|
|
(61)
|
Net Income Attributable to Shareowners of The Coca-Cola Company
|
|
|
$
|
2,447
|
|
|
$
|
2,311
|
|
|
6
|
Diluted Net Income Per Share2 |
|
|
$
|
0.54
|
|
|
$
|
0.50
|
|
|
8
|
Average Shares Outstanding — Diluted2 |
|
|
4,498
|
|
|
4,587
|
|
|
|
1 Certain growth rates may not recalculate using the
rounded dollar amounts provided.
|
2 For the three months ended September 27, 2013, and
September 28, 2012, basic net income per share was $0.55 for 2013
and $0.51 for 2012 based on average shares outstanding — basic of
4,426 for 2013 and 4,502 for 2012. Basic net income per share and
diluted net income per share are calculated based on net income
attributable to shareowners of The Coca- Cola Company.
|
|
|
|
|
|
|
|
|
|
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Condensed Consolidated Statements of
Income
|
(UNAUDITED)
|
(In millions except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 27, 2013
|
|
|
September 28, 2012
|
|
|
% Change1 |
Net Operating Revenues
|
|
|
$
|
35,814
|
|
|
$
|
36,562
|
|
|
(2)
|
Cost of goods sold
|
|
|
14,106
|
|
|
14,425
|
|
|
(2)
|
Gross Profit
|
|
|
21,708
|
|
|
22,137
|
|
|
(2)
|
Selling, general and administrative expenses
|
|
|
12,991
|
|
|
13,308
|
|
|
(2)
|
Other operating charges
|
|
|
594
|
|
|
233
|
|
|
155
|
Operating Income
|
|
|
8,123
|
|
|
8,596
|
|
|
(6)
|
Interest income
|
|
|
381
|
|
|
345
|
|
|
10
|
Interest expense
|
|
|
314
|
|
|
302
|
|
|
4
|
Equity income (loss) — net
|
|
|
537
|
|
|
637
|
|
|
(16)
|
Other income (loss) — net
|
|
|
522
|
|
|
156
|
|
|
236
|
Income Before Income Taxes
|
|
|
9,249
|
|
|
9,432
|
|
|
(2)
|
Income taxes
|
|
|
2,331
|
|
|
2,236
|
|
|
4
|
Consolidated Net Income
|
|
|
6,918
|
|
|
7,196
|
|
|
(4)
|
Less: Net income attributable to noncontrolling interests
|
|
|
44
|
|
|
43
|
|
|
—
|
Net Income Attributable to Shareowners of The Coca-Cola Company
|
|
|
$
|
6,874
|
|
|
$
|
7,153
|
|
|
(4)
|
Diluted Net Income Per Share2 |
|
|
$
|
1.52
|
|
|
$
|
1.56
|
|
|
(2)
|
Average Shares Outstanding — Diluted2 |
|
|
4,518
|
|
|
4,593
|
|
|
|
(1)Certain growth rates may not recalculate using the
rounded dollar amounts provided.
|
(2)For the nine months ended September 27, 2013, and
September 28, 2012, basic net income per share was $1.55 for 2013
and $1.58 for 2012 based on average shares outstanding — basic of
4,442 for 2013 and 4,513 for 2012. Basic net income per share and
diluted net income per share are calculated based on net income
attributable to shareowners of The Coca-Cola Company.
|
|
|
|
|
|
|
|
|
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Condensed Consolidated Balance Sheets
|
(UNAUDITED)
|
(In millions except par value)
|
|
|
|
|
|
|
|
|
|
|
September 27, 2013
|
|
|
December 31, 2012
|
ASSETS
|
Current Assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
11,118
|
|
|
$
|
8,442
|
Short-term investments
|
|
|
6,139
|
|
|
5,017
|
Total Cash, Cash Equivalents and Short-Term Investments
|
|
|
17,257
|
|
|
13,459
|
Marketable securities
|
|
|
3,202
|
|
|
3,092
|
Trade accounts receivable, less allowances of $57 and $53,
respectively
|
|
|
5,116
|
|
|
4,759
|
Inventories
|
|
|
3,321
|
|
|
3,264
|
Prepaid expenses and other assets
|
|
|
2,680
|
|
|
2,781
|
Assets held for sale
|
|
|
—
|
|
|
2,973
|
Total Current Assets
|
|
|
31,576
|
|
|
30,328
|
Equity Method Investments
|
|
|
10,385
|
|
|
9,216
|
Other Investments, Principally Bottling Companies
|
|
|
1,150
|
|
|
1,232
|
Other Assets
|
|
|
4,270
|
|
|
3,585
|
Property, Plant and Equipment — Net
|
|
|
14,548
|
|
|
14,476
|
Trademarks With Indefinite Lives
|
|
|
6,608
|
|
|
6,527
|
Bottlers' Franchise Rights With Indefinite Lives
|
|
|
7,426
|
|
|
7,405
|
Goodwill
|
|
|
12,412
|
|
|
12,255
|
Other Intangible Assets
|
|
|
1,057
|
|
|
1,150
|
Total Assets
|
|
|
$
|
89,432
|
|
|
$
|
86,174
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
Current Liabilities
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
$
|
10,590
|
|
|
$
|
8,680
|
Loans and notes payable
|
|
|
18,840
|
|
|
16,297
|
Current maturities of long-term debt
|
|
|
3,194
|
|
|
1,577
|
Accrued income taxes
|
|
|
418
|
|
|
471
|
Liabilities held for sale
|
|
|
—
|
|
|
796
|
Total Current Liabilities
|
|
|
33,042
|
|
|
27,821
|
Long-Term Debt
|
|
|
14,173
|
|
|
14,736
|
Other Liabilities
|
|
|
4,445
|
|
|
5,468
|
Deferred Income Taxes
|
|
|
5,307
|
|
|
4,981
|
The Coca-Cola Company Shareowners' Equity
|
|
|
|
|
|
|
Common stock, $0.25 par value; Authorized — 11,200 shares; Issued
— 7,040 and 7,040 shares, respectively
|
|
|
1,760
|
|
|
1,760
|
Capital surplus
|
|
|
12,122
|
|
|
11,379
|
Reinvested earnings
|
|
|
61,187
|
|
|
58,045
|
Accumulated other comprehensive income (loss)
|
|
|
(4,699)
|
|
|
(3,385)
|
Treasury stock, at cost — 2,624 and 2,571 shares, respectively
|
|
|
(38,238)
|
|
|
(35,009)
|
Equity Attributable to Shareowners of The Coca-Cola Company
|
|
|
32,132
|
|
|
32,790
|
Equity Attributable to Noncontrolling Interests
|
|
|
333
|
|
|
378
|
Total Equity
|
|
|
32,465
|
|
|
33,168
|
Total Liabilities and Equity
|
|
|
$
|
89,432
|
|
|
$
|
86,174
|
|
|
|
|
|
|
|
|
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Condensed Consolidated Statements of Cash
Flows
|
(UNAUDITED)
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 27, 2013
|
|
|
September 28, 2012
|
Operating Activities
|
|
|
|
|
|
|
Consolidated net income
|
|
|
$
|
6,918
|
|
|
$
|
7,196
|
Depreciation and amortization
|
|
|
1,444
|
|
|
1,469
|
Stock-based compensation expense
|
|
|
155
|
|
|
254
|
Deferred income taxes
|
|
|
179
|
|
|
156
|
Equity (income) loss — net of dividends
|
|
|
(270)
|
|
|
(338)
|
Foreign currency adjustments
|
|
|
140
|
|
|
(106)
|
Significant (gains) losses on sales of assets — net
|
|
|
(670)
|
|
|
(108)
|
Other operating charges
|
|
|
331
|
|
|
98
|
Other items
|
|
|
137
|
|
|
61
|
Net change in operating assets and liabilities
|
|
|
(652)
|
|
|
(842)
|
Net cash provided by operating activities
|
|
|
7,712
|
|
|
7,840
|
Investing Activities
|
|
|
|
|
|
|
Purchases of investments
|
|
|
(11,451)
|
|
|
(11,759)
|
Proceeds from disposals of investments
|
|
|
9,601
|
|
|
4,428
|
Acquisitions of businesses, equity method investments and
nonmarketable securities
|
|
|
(326)
|
|
|
(1,148)
|
Proceeds from disposals of businesses, equity method investments
and nonmarketable securities
|
|
|
869
|
|
|
19
|
Purchases of property, plant and equipment
|
|
|
(1,625)
|
|
|
(1,971)
|
Proceeds from disposals of property, plant and equipment
|
|
|
64
|
|
|
73
|
Other investing activities
|
|
|
(115)
|
|
|
(41)
|
Net cash provided by (used in) investing activities
|
|
|
(2,983)
|
|
|
(10,399)
|
Financing Activities
|
|
|
|
|
|
|
Issuances of debt
|
|
|
31,147
|
|
|
32,888
|
Payments of debt
|
|
|
(27,293)
|
|
|
(28,790)
|
Issuances of stock
|
|
|
1,079
|
|
|
1,319
|
Purchases of stock for treasury
|
|
|
(3,892)
|
|
|
(3,619)
|
Dividends
|
|
|
(2,494)
|
|
|
(2,304)
|
Other financing activities
|
|
|
70
|
|
|
107
|
Net cash provided by (used in) financing activities
|
|
|
(1,383)
|
|
|
(399)
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
|
|
(670)
|
|
|
(230)
|
Cash and Cash Equivalents
|
|
|
|
|
|
|
Net increase (decrease) during the period
|
|
|
2,676
|
|
|
(3,188)
|
Balance at beginning of period
|
|
|
8,442
|
|
|
12,803
|
Balance at end of period
|
|
|
$
|
11,118
|
|
|
$
|
9,615
|
|
|
|
|
|
|
|
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Operating Segments
|
(UNAUDITED)
|
(In millions)
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Operating Revenues
|
|
|
Operating Income (Loss)
|
|
|
Income (Loss) Before Income Taxes
|
|
|
September 27,
2013
|
|
|
September 28,
2012
|
|
|
% Fav. /
(Unfav.)
|
|
|
September 27,
2013
|
|
|
September 28,
2012
|
|
|
% Fav. /
(Unfav.)
|
|
|
September 27,
2013
|
|
|
September 28,
2012
|
|
|
% Fav. /
(Unfav.)
|
Eurasia & Africa
|
|
|
$
|
669
|
|
|
|
$
|
698
|
|
|
|
(4
|
)
|
|
|
$
|
231
|
|
|
|
$
|
244
|
|
|
|
(6
|
)
|
|
|
$
|
228
|
|
|
$
|
248
|
|
|
|
(8
|
)
|
Europe
|
|
|
1,420
|
|
|
|
1,289
|
|
|
|
10
|
|
|
|
742
|
|
|
|
698
|
|
|
|
6
|
|
|
|
755
|
|
|
716
|
|
|
|
5
|
|
Latin America
|
|
|
1,230
|
|
|
|
1,226
|
|
|
|
—
|
|
|
|
720
|
|
|
|
734
|
|
|
|
(2
|
)
|
|
|
719
|
|
|
734
|
|
|
|
(2
|
)
|
North America
|
|
|
5,719
|
|
|
|
5,670
|
|
|
|
1
|
|
|
|
803
|
|
|
|
832
|
|
|
|
(3
|
)
|
|
|
805
|
|
|
838
|
|
|
|
(4
|
)
|
Pacific
|
|
|
1,496
|
|
|
|
1,646
|
|
|
|
(9
|
)
|
|
|
575
|
|
|
|
613
|
|
|
|
(6
|
)
|
|
|
585
|
|
|
616
|
|
|
|
(5
|
)
|
Bottling Investments
|
|
|
1,832
|
|
|
|
2,208
|
|
|
|
(17
|
)
|
|
|
22
|
|
|
|
44
|
|
|
|
(48
|
)
|
|
|
214
|
|
|
269
|
|
|
|
(20
|
)
|
Corporate
|
|
|
27
|
|
|
|
26
|
|
|
|
—
|
|
|
|
(621
|
)
|
|
|
(372
|
)
|
|
|
(67
|
)
|
|
|
74
|
|
|
(337
|
)
|
|
|
N/A
|
|
Eliminations
|
|
|
(363
|
)
|
|
|
(423
|
)
|
|
|
14
|
|
|
|
—
|
|
|
|
—
|
|
|
|
N/A
|
|
|
|
—
|
|
|
—
|
|
|
|
N/A
|
|
Consolidated
|
|
|
$
|
12,030
|
|
|
|
$
|
12,340
|
|
|
|
(3
|
)
|
|
|
$
|
2,472
|
|
|
|
$
|
2,793
|
|
|
|
(12
|
)
|
|
|
$
|
3,380
|
|
|
$
|
3,084
|
|
|
|
10
|
|
Note: Certain growth rates may not recalculate using the rounded
dollar amounts provided.
|
|
During the three months ended September 27, 2013, the results of our
operating segments were impacted by the following items:
-
Intersegment revenues were $188 million for Europe, $22 million for
Latin America, $4 million for North America, $128 million for Pacific
and $21 million for Bottling Investments.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $1 million for Europe, $53 million for North America, $2
million for Pacific, $45 million for Bottling Investments and $41
million for Corporate due to charges related to the Company's
productivity and reinvestment program as well as other restructuring
initiatives. Operating income (loss) and income (loss) before income
taxes were increased by $2 million for North America due to the
refinement of previously established accruals related to the Company's
integration of Coca-Cola Enterprises' ("CCE") former North America
business.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $190 million for Corporate due to impairment charges
recorded on certain of the Company's intangible assets.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $11 million for Pacific due to a charge associated with
certain of the Company's fixed assets.
-
Income (loss) before income taxes was increased by $615 million for
Corporate due to a gain the Company recognized on the deconsolidation
of our Brazilian bottling operations as a result of their combination
with an independent bottling partner.
-
Income (loss) before income taxes was increased by $30 million for
Corporate due to the merger of four of the Company's Japanese bottling
partners in which we held equity method investments prior to their
merger.
-
Income (loss) before income taxes was increased by a net $8 million
for Bottling Investments due to the Company’s proportionate share of
unusual or infrequent items recorded by certain of our equity method
investees.
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Operating Segments
|
(UNAUDITED)
|
(In millions)
|
|
Three Months Ended (continued)
|
During the three months ended September 28, 2012, the results of our
operating segments were impacted by the following items:
-
Intersegment revenues were $165 million for Europe, $55 million for
Latin America, $1 million for North America, $176 million for Pacific
and $26 million for Bottling Investments.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $48 million for North America, $1 million for Pacific,
$14 million for Bottling Investments and $10 million for Corporate due
to charges related to the Company's productivity and reinvestment
program as well as other restructuring initiatives. Operating income
(loss) and income (loss) before income taxes were increased by
$1 million for Pacific and $5 million for Corporate due to the
refinement of previously established accruals related to the Company's
2008–2011 productivity initiatives. Operating income (loss) and income
(loss) before income taxes were increased by $5 million for North
America due to the refinement of previously established accruals
related to the Company's integration of CCE's former North America
business.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $9 million for North America due to costs associated with
the Company detecting residues of carbendazim, a fungicide that is not
registered in the U.S. for use on citrus products, in orange juice
imported from Brazil for distribution in the U.S.
-
Income (loss) before income taxes was reduced by $1 million for Latin
America, $1 million for North America, $2 million for Pacific and was
increased by $1 million for Eurasia and Africa and $3 million for
Europe due to changes in the structure of Beverage Partners Worldwide
("BPW"), our 50/50 joint venture with Nestlé S.A. ("Nestlé") in the
ready-to-drink tea category.
-
Income (loss) before income taxes was reduced by a net $10 million for
Bottling Investments due to the Company’s proportionate share of
unusual or infrequent items recorded by certain of our equity method
investees.
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Operating Segments
|
(UNAUDITED)
|
(In millions)
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Operating Revenues
|
|
|
Operating Income (Loss)
|
|
|
Income (Loss) Before Income Taxes
|
|
|
September 27,
2013
|
|
|
September 28,
2012
|
|
|
% Fav. /
(Unfav.)
|
|
|
September 27,
2013
|
|
|
September 28,
2012
|
|
|
% Fav. /
(Unfav.)
|
|
|
September 27,
2013
|
|
|
September 28,
2012
|
|
|
% Fav. /
(Unfav.)
|
Eurasia & Africa
|
|
|
$
|
2,103
|
|
|
|
$
|
2,041
|
|
|
|
3
|
|
|
|
$
|
845
|
|
|
|
$
|
806
|
|
|
|
5
|
|
|
|
$
|
868
|
|
|
|
$
|
821
|
|
|
|
6
|
|
Europe
|
|
|
4,065
|
|
|
|
3,980
|
|
|
|
2
|
|
|
|
2,261
|
|
|
|
2,290
|
|
|
|
(1
|
)
|
|
|
2,318
|
|
|
|
2,340
|
|
|
|
(1
|
)
|
Latin America
|
|
|
3,673
|
|
|
|
3,557
|
|
|
|
3
|
|
|
|
2,209
|
|
|
|
2,164
|
|
|
|
2
|
|
|
|
2,213
|
|
|
|
2,164
|
|
|
|
2
|
|
North America
|
|
|
16,319
|
|
|
|
16,388
|
|
|
|
—
|
|
|
|
1,875
|
|
|
|
2,039
|
|
|
|
(8
|
)
|
|
|
1,879
|
|
|
|
2,066
|
|
|
|
(9
|
)
|
Pacific
|
|
|
4,616
|
|
|
|
4,921
|
|
|
|
(6
|
)
|
|
|
2,024
|
|
|
|
2,089
|
|
|
|
(3
|
)
|
|
|
2,042
|
|
|
|
2,088
|
|
|
|
(2
|
)
|
Bottling Investments
|
|
|
6,108
|
|
|
|
6,808
|
|
|
|
(10
|
)
|
|
|
186
|
|
|
|
169
|
|
|
|
10
|
|
|
|
677
|
|
|
|
750
|
|
|
|
(10
|
)
|
Corporate
|
|
|
124
|
|
|
|
108
|
|
|
|
14
|
|
|
|
(1,277
|
)
|
|
|
(961
|
)
|
|
|
(33
|
)
|
|
|
(748
|
)
|
|
|
(797
|
)
|
|
|
6
|
|
Eliminations
|
|
|
(1,194
|
)
|
|
|
(1,241
|
)
|
|
|
4
|
|
|
|
—
|
|
|
|
—
|
|
|
|
N/A
|
|
|
|
—
|
|
|
|
—
|
|
|
|
N/A
|
|
Consolidated
|
|
|
$
|
35,814
|
|
|
|
$
|
36,562
|
|
|
|
(2
|
)
|
|
|
$
|
8,123
|
|
|
|
$
|
8,596
|
|
|
|
(6
|
)
|
|
|
$
|
9,249
|
|
|
|
$
|
9,432
|
|
|
|
(2
|
)
|
Note: Certain growth rates may not recalculate using the rounded
dollar amounts provided.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the nine months ended September 27, 2013, the results of our
operating segments were impacted by the following items:
-
Intersegment revenues were $520 million for Europe, $169 million for
Latin America, $13 million for North America, $431 million for Pacific
and $61 million for Bottling Investments.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $2 million for Eurasia and Africa, $7 million for Europe,
$190 million for North America, $16 million for Pacific, $86 million
for Bottling Investments and $97 million for Corporate due to charges
related to the Company's productivity and reinvestment program as well
as other restructuring initiatives. Operating income (loss) and income
(loss) before income taxes were increased by $2 million for North
America due to the refinement of previously established accruals
related to the Company's integration of CCE's former North America
business. Operating income (loss) and income (loss) before income
taxes were increased by $1 million for Pacific and $1 million for
Corporate due to the refinement of previously established accruals
related to the Company's 2008–2011 productivity initiatives.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $190 million for Corporate due to impairment charges
recorded on certain of the Company's intangible assets.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $11 million for Pacific due to a charge associated with
certain of the Company's fixed assets.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $7 million for Corporate due to transaction costs
associated with certain of the Company's bottling partners.
-
Operating income (loss) and income (loss) before income taxes were
increased by $3 million for North America due to the refinement of
previously established accruals related to the loss or damage of
certain fixed assets as a result of Hurricane Sandy.
-
Income (loss) before income taxes was increased by $615 million for
Corporate due to a gain the Company recognized on the deconsolidation
of our Brazilian bottling operations as a result of their combination
with an independent bottling partner.
-
Income (loss) before income taxes was reduced by $9 million for
Bottling Investments and $140 million for Corporate due to the
devaluation of the Venezuelan bolivar, including our proportionate
share of the charge incurred by an equity method investee which has
operations in Venezuela.
-
Income (loss) before income taxes was reduced by a net $114 million
for Corporate due to the merger of four of the Company's Japanese
bottling partners in which we held equity method investments prior to
their merger.
-
Income (loss) before income taxes was increased by $139 million for
Corporate due to a gain the Company recognized as a result of
Coca-Cola FEMSA issuing additional shares of its own stock during the
period at a per share amount greater than the carrying value of the
Company's per share investment.
-
Income (loss) before income taxes was reduced by a net $25 million for
Bottling Investments due to the Company’s proportionate share of
unusual or infrequent items recorded by certain of our equity method
investees.
-
Income (loss) before income taxes was reduced by $23 million for
Corporate due to a charge the Company recognized on the early
extinguishment of certain long-term debt.
-
Income (loss) before income taxes was increased by $1 million for
Corporate due to an adjustment to the Company's loss on the sale of a
controlling ownership interest in our previously consolidated
Philippine bottling operations to Coca-Cola FEMSA.
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Operating Segments
|
(UNAUDITED)
|
(In millions)
|
|
Nine Months Ended (continued)
|
During the nine months ended September 28, 2012, the results of our
operating segments were impacted by the following items:
-
Intersegment revenues were $488 million for Europe, $176 million for
Latin America, $13 million for North America, $498 million for Pacific
and $66 million for Bottling Investments.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $157 million for North America, $1 million for Pacific, $45
million for Bottling Investments and $18 million for Corporate due to
charges related to the Company's productivity and reinvestment program
as well as other restructuring initiatives. Operating income (loss)
and income (loss) before income taxes were increased by $3 million for
Europe, $1 million for Pacific and $5 million for Corporate due to the
refinement of previously established accruals related to the Company's
2008–2011 productivity initiatives. Operating income (loss) and income
(loss) before income taxes were increased by $5 million for North
America due to the refinement of previously established accruals
related to the Company's integration of CCE's former North America
business.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $21 million for North America due to costs associated with
the Company detecting residues of carbendazim, a fungicide that is not
registered in the U.S. for use on citrus products, in orange juice
imported from Brazil for distribution in the U.S.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $20 million for North America due to changes in the
Company's ready-to-drink tea strategy as a result of our U.S. license
agreement with Nestlé terminating at the end of 2012.
-
Income (loss) before income taxes was increased by $92 million for
Corporate due to a gain the Company recognized as a result of
Coca-Cola FEMSA issuing additional shares of its own stock during the
period at a per share amount greater than the carrying value of the
Company's per share investment.
-
Income (loss) before income taxes was increased by a net $33 million
for Bottling Investments due to the Company’s proportionate share of
unusual or infrequent items recorded by certain of our equity method
investees.
-
Income (loss) before income taxes was reduced by $2 million for
Eurasia and Africa, $3 million for Europe, $3 million for Latin
America, $1 million for North America and $5 million for Pacific due
to changes in the structure of BPW, our 50/50 joint venture with
Nestlé in the ready-to-drink tea category.
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
The Company reports its financial results in accordance with accounting
principles generally accepted in the United States ("GAAP" or referred
to herein as "reported"). However, management believes that certain
non-GAAP financial measures provide users with additional meaningful
financial information that should be considered when assessing our
ongoing performance. Management also uses these non-GAAP financial
measures in making financial, operating and planning decisions and in
evaluating the Company's performance. Non-GAAP financial measures should
be viewed in addition to, and not as an alternative for, the Company’s
reported results prepared in accordance with GAAP. Our non-GAAP
financial information does not represent a comprehensive basis of
accounting.
ITEMS IMPACTING COMPARABILITY
The following information is provided to give qualitative and
quantitative information related to items impacting comparability. Items
impacting comparability are not defined terms within GAAP. Therefore,
our non-GAAP financial information may not be comparable to similarly
titled measures reported by other companies. We determine which items to
consider as "items impacting comparability" based on how management
views our business; makes financial, operating and planning decisions;
and evaluates the Company's ongoing performance. Items such as charges,
gains and accounting changes which are viewed by management as impacting
only the current period or the comparable period, but not both, or as
relating to different and unrelated underlying activities or events
across comparable periods, are generally considered "items impacting
comparability". In addition, we provide the impact that changes in
foreign currency exchange rates had on our financial results ("currency
neutral") as well as the impact of structural changes on our financial
results.
Asset Impairments and Restructuring
Asset Impairments
During the three and nine months ended September 27, 2013, the Company
recorded charges of $190 million related to certain intangible assets.
These charges included $108 million related to the impairment of
trademarks recorded in our Bottling Investments and Pacific operating
segments. These impairments were primarily due to a strategic decision
to phase out certain local-market value brands which resulted in a
change in the expected useful life of the intangible assets. The charges
were determined by comparing the fair value of the trademarks, derived
using discounted cash flow analyses, to the current carrying value.
Additionally, the remaining charge of $82 million was related to
goodwill recorded in our Bottling Investments operating segment. This
charge was primarily the result of management's revised outlook on
market conditions and volume performance. The total impairment charges
of $190 million were recorded in our Corporate operating segment.
Restructuring
During the three and nine months ended September 27, 2013, the Company
recorded charges of $45 million and $86 million, respectively. The
Company also recorded charges of $14 million and $44 million during the
three and nine months ended September 28, 2012, respectively. These
charges were related to the integration of our German bottling and
distribution operations as well as other restructuring initiatives
outside the scope of the Company's productivity and reinvestment program.
Productivity and Reinvestment
During the three and nine months ended September 27, 2013, the Company
recorded charges of $97 million and $312 million, respectively. The
Company also recorded charges of $59 million and $177 million during the
three and nine months ended September 28, 2012, respectively. These
charges were related to our productivity and reinvestment program. This
program is designed to further enable our efforts to strengthen our
brands and reinvest our resources to drive long-term profitable growth.
The first component of this program is a global productivity initiative
focused around four primary areas: global supply chain optimization;
global marketing and innovation effectiveness; operating expense
leverage and operational excellence; and data and information technology
systems standardization.
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
Productivity and Reinvestment (continued)
The second component of our productivity and reinvestment program
involves an integration initiative in North America related to our
acquisition of Coca-Cola Enterprises' ("CCE") former North America
business. The Company has identified incremental synergies in North
America, primarily in the area of our North American product supply
operations, which will enable us to better serve our customers and
consumers.
As a combined productivity and reinvestment program, the Company
anticipates generating annualized savings of $550 million to
$650 million which will be phased in over time. We expect to begin fully
realizing the annual benefits of these savings in 2015, the final year
of the program.
Productivity Initiatives
During the nine months ended September 27, 2013, the Company reversed
charges of $2 million. During the three and nine months ended
September 28, 2012, the Company reversed charges of $6 million and $9
million, respectively. These reversals were related to previously
established accruals associated with our 2008–2011 productivity
initiatives. These initiatives were focused on providing additional
flexibility to invest for growth and impacted a number of areas,
including aggressively managing operating expenses supported by lean
techniques; redesigning key processes to drive standardization and
effectiveness; better leveraging our size and scale; and driving savings
in indirect costs.
Equity Investees
During the three and nine months ended September 27, 2013, the Company
recorded net gains of $8 million and net charges of $25 million,
respectively. During the three and nine months ended September 28, 2012,
the Company recorded net charges of $10 million and net gains of
$33 million, respectively. These amounts represent the Company’s
proportionate share of unusual or infrequent items recorded by certain
of our equity method investees.
CCE Transaction
During the three and nine months ended September 27, 2013, the Company
reversed charges of $2 million. During the three and nine months ended
September 28, 2012, the Company reversed charges of $5 million. These
reversals were related to previously established accruals associated
with the Company's integration of CCE's former North America business.
Transaction Gains/Losses
During the three and nine months ended September 27, 2013, the Company
recorded a gain of $615 million related to the deconsolidation of our
Brazilian bottling operations upon their combination with an independent
bottler. Subsequent to this transaction, the Company accounts for our
investment in the newly combined Brazilian bottling operations under the
equity method of accounting.
In 2012, four of the Company's Japanese bottling partners announced
their intent to merge as Coca-Cola East Japan Bottling Company, Ltd.
("CCEJ"), a publicly traded entity, through a share exchange. The merger
was completed effective July 1, 2013. The terms of the merger agreement
include the issuance of new shares of one of the publicly traded
bottlers in exchange for 100 percent of the outstanding shares of the
remaining three bottlers according to an agreed upon share exchange
ratio. As a result, the Company recorded a gain of $30 million during
the three months ended September 27, 2013, based on the value of the
shares the Company received on July 1, 2013. This gain partially offset
a loss the Company recorded during the second quarter of 2013 for those
investments in which the Company’s carrying value was higher than the
fair value of the shares expected to be received. In total, the Company
recorded a net loss of $114 million during the nine months ended
September 27, 2013, related to our investment in the entities that
merged to form CCEJ.
As a result of the transactions described above in Brazil and Japan, the
Company recorded a charge of $60 million during the three and nine
months ended September 27, 2013. This charge was due to the deferral of
the revenue and corresponding gross profit associated with the
intercompany portion of our concentrate sales to CCEJ and the newly
combined Brazilian bottling operations until the finished beverage
products made from those concentrates are sold to a third party.
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
Transaction Gains/Losses (continued)
In addition to the items above, during the nine months ended
September 27, 2013, the Company recorded a gain of $139 million due to
Coca-Cola FEMSA issuing additional shares of its own stock during the
period at a per share amount greater than the carrying value of the
Company's per share investment, charges of $7 million due to transaction
costs associated with certain of our bottling partners and a benefit of
$1 million due to an adjustment to the Company's loss on the sale of a
majority ownership interest in our previously consolidated Philippine
bottling operations to Coca-Cola FEMSA in January 2013.
During the nine months ended September 28, 2012, the Company recognized
a gain of $92 million due to Coca-Cola FEMSA issuing additional shares
of its own stock during the period at a per share amount greater than
the carrying value of the Company's per share investment.
Certain Tax Matters
During the three and nine months ended September 27, 2013, the Company
recorded a net tax benefit of $20 million related to amounts required to
be recorded for changes to our uncertain tax positions, including
interest and penalties.
During the three and nine months ended September 28, 2012, the Company
recorded a net tax charge of $7 million and a net tax benefit of
$26 million, respectively, related to amounts required to be recorded
for changes to our uncertain tax positions, including interest and
penalties. The net tax benefit recorded during the nine months ended
September 28, 2012, also included the impact of the reversal of certain
valuation allowances.
Other Items
Impact of Natural Disasters
On October 29, 2012, Hurricane Sandy caused widespread flooding and wind
damage across the mid-Atlantic region of the United States, primarily in
New York and New Jersey. During the nine months ended September 27,
2013, the Company reversed charges of $3 million due to the refinement
of previously established accruals related to the loss or damage of
certain fixed assets resulting from the hurricane.
Economic (Nondesignated) Hedges
The Company uses derivatives as economic hedges to mitigate the price
risk associated with the purchase of materials used in the manufacturing
process as well as the purchase of vehicle fuel. Although these
derivatives were not designated and/or did not qualify for hedge
accounting, they are effective economic hedges. The changes in fair
values of these economic hedges are immediately recognized into earnings.
The Company excludes the net impact of mark-to-market adjustments for
outstanding hedges and realized gains/losses for settled hedges from our
non-GAAP financial information until the period in which the underlying
exposure being hedged impacts our condensed consolidated statement of
income. We believe this adjustment provides meaningful information
related to the benefits of our economic hedging activities. During the
three months ended September 27, 2013, and September 28, 2012, the net
impact of the Company's adjustment related to our economic hedging
activities described above resulted in a decrease to our non-GAAP
operating income of $25 million and $74 million, respectively. During
the nine months ended September 27, 2013, and September 28, 2012, the
net impact of the Company's adjustment related to our economic hedging
activities described above resulted in an increase of $95 million and a
decrease of $77 million, respectively, to our non-GAAP operating income.
Early Extinguishment of Long-Term Debt
During the nine months ended September 27, 2013, the Company recorded a
charge of $23 million due to the early extinguishment of certain
long-term debt.
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
Other Items (continued)
Hyperinflationary Economies
During the nine months ended September 27, 2013, the Company recorded a
charge of $149 million related to the devaluation of the Venezuelan
bolivar, including our proportionate share of the charge incurred by an
equity method investee which has operations in Venezuela.
Fixed Assets
During the three and nine months ended September 27, 2013, the Company
recorded a charge of $11 million associated with certain of the
Company's fixed assets.
Beverage Partners Worldwide and License Agreement with Nestlé S.A.
During the nine months ended September 28, 2012, the Company recorded
charges of $14 million due to changes in the structure of Beverage
Partners Worldwide ("BPW"), our 50/50 joint venture with Nestlé S.A.
("Nestlé") in the ready-to-drink tea category. In addition, during the
nine months ended September 28, 2012, the Company recorded charges of
$20 million due to changes in our ready-to-drink tea strategy as a
result of our U.S. license agreement with Nestlé terminating at the end
of 2012.
Brazilian Orange Juice
In December 2011, the Company learned that orange juice being imported
from Brazil contained residues of carbendazim, a fungicide that is not
registered in the U.S. for use on citrus products. As a result, the
Company began purchasing additional supplies of Florida orange juice at
a higher cost than Brazilian orange juice. During the three and nine
months ended September 28, 2012, the Company incurred charges of
$9 million and $21 million, respectively, related to these events,
including the increased raw material costs.
Currency Neutral
Management evaluates the operating performance of our Company and our
international subsidiaries on a currency neutral basis. We determine our
currency neutral operating results by dividing or multiplying, as
appropriate, our current period actual U.S. dollar operating results by
the current period actual exchange rates (that include the impact of
current period currency hedging activities), to derive our current
period local currency operating results. We then multiply or divide, as
appropriate, the derived current period local currency operating results
by the foreign currency exchange rates (that also include the impact of
the comparable prior period currency hedging activities) used to
translate the Company's financial statements in the comparable prior
year period to determine what the current period U.S. dollar operating
results would have been if the foreign currency exchange rates had not
changed from the comparable prior year period.
Structural Changes
Structural changes generally refer to acquisitions or dispositions of
bottling, distribution or canning operations and consolidation or
deconsolidation of bottling and distribution entities for accounting
purposes. In 2012, the Company acquired bottling operations in Vietnam,
Cambodia and Guatemala. In 2013, the Company acquired bottling
operations in Myanmar and deconsolidated our Philippine and Brazilian
bottling operations. Accordingly, these acquisition and disposal
activities have been included as structural items in our analysis of the
impact of these changes on certain line items in our condensed
consolidated statements of income.
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
(In millions except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 27, 2013
|
|
|
|
Net
operating
revenues
|
|
|
Cost of
goods
sold
|
|
|
Gross
profit
|
|
|
Gross
margin
|
|
|
Selling, general
and
administrative
expenses
|
|
|
Other
operating
charges
|
|
|
Operating
income
|
|
|
Operating
margin
|
Reported (GAAP)
|
|
|
$
|
12,030
|
|
|
|
$
|
4,793
|
|
|
|
$
|
7,237
|
|
|
|
60.2
|
%
|
|
|
$
|
4,424
|
|
|
|
$
|
341
|
|
|
|
$
|
2,472
|
|
|
|
20.5
|
%
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
(235
|
)
|
|
|
235
|
|
|
|
|
Productivity & Reinvestment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
(97
|
)
|
|
|
97
|
|
|
|
|
Productivity Initiatives
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Equity Investees
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
CCE Transaction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
|
Transaction Gains/Losses
|
|
|
78
|
|
|
|
18
|
|
|
|
60
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
60
|
|
|
|
|
Certain Tax Matters
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Other Items
|
|
|
7
|
|
|
|
32
|
|
|
|
(25
|
)
|
|
|
|
|
|
—
|
|
|
|
(11
|
)
|
|
|
(14
|
)
|
|
|
|
After Considering Items (Non-GAAP)
|
|
|
$
|
12,115
|
|
|
|
$
|
4,843
|
|
|
|
$
|
7,272
|
|
|
|
60.0
|
%
|
|
|
$
|
4,424
|
|
|
|
$
|
—
|
|
|
|
$
|
2,848
|
|
|
|
23.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 28, 2012
|
|
|
|
Net
operating
revenues
|
|
|
Cost of
goods
sold
|
|
|
Gross
profit
|
|
|
Gross
margin
|
|
|
Selling, general
and
administrative
expenses
|
|
|
Other
operating
charges
|
|
|
Operating
income
|
|
|
Operating
margin
|
Reported (GAAP)
|
|
|
$
|
12,340
|
|
|
|
$
|
4,853
|
|
|
|
$
|
7,487
|
|
|
|
60.7
|
%
|
|
|
$
|
4,630
|
|
|
|
$
|
64
|
|
|
|
$
|
2,793
|
|
|
|
22.6
|
%
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
(14
|
)
|
|
|
14
|
|
|
|
|
Productivity & Reinvestment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
(59
|
)
|
|
|
59
|
|
|
|
|
Productivity Initiatives
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
6
|
|
|
|
(6
|
)
|
|
|
|
Equity Investees
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
CCE Transaction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
5
|
|
|
|
(5
|
)
|
|
|
|
Transaction Gains/Losses
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Certain Tax Matters
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Other Items
|
|
|
4
|
|
|
|
52
|
|
|
|
(48
|
)
|
|
|
|
|
|
19
|
|
|
|
(2
|
)
|
|
|
(65
|
)
|
|
|
|
After Considering Items (Non-GAAP)
|
|
|
$
|
12,344
|
|
|
|
$
|
4,905
|
|
|
|
$
|
7,439
|
|
|
|
60.3
|
%
|
|
|
$
|
4,649
|
|
|
|
$
|
—
|
|
|
|
$
|
2,790
|
|
|
|
22.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Neutral:
|
|
|
Net
operating
revenues
|
|
|
Cost of
goods
sold
|
|
|
Gross
profit
|
|
|
|
|
|
Selling, general
and
administrative
expenses
|
|
|
Other
operating
charges
|
|
|
Operating
income
|
|
|
|
% Change — Reported (GAAP)
|
|
|
(3
|
)
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
(4
|
)
|
|
|
429
|
|
|
|
(12
|
)
|
|
|
|
% Currency Impact
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
(1
|
)
|
|
|
N/A
|
|
|
|
(4
|
)
|
|
|
|
% Change — Currency Neutral Reported
|
|
|
(1
|
)
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
|
|
|
(3
|
)
|
|
|
N/A
|
|
|
|
(7
|
)
|
|
|
|
% Structural Impact
|
|
|
(4
|
)
|
|
|
(6
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
(3
|
)
|
|
|
N/A
|
|
|
|
(1
|
)
|
|
|
|
% Change — Currency Neutral Reported and Adjusted for Structural
Items
|
|
|
3
|
|
|
|
6
|
|
|
|
2
|
|
|
|
|
|
|
—
|
|
|
|
N/A
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change — After Considering Items
(Non-GAAP)
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
(5
|
)
|
|
|
N/A
|
|
|
|
2
|
|
|
|
|
% Currency Impact After Considering Items (Non-GAAP)
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
(1
|
)
|
|
|
N/A
|
|
|
|
(5
|
)
|
|
|
|
% Change — Currency Neutral After Considering Items (Non-GAAP)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
(4
|
)
|
|
|
N/A
|
|
|
|
7
|
|
|
|
|
% Structural Impact After Considering Items (Non-GAAP)
|
|
|
(4
|
)
|
|
|
(5
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
(3
|
)
|
|
|
N/A
|
|
|
|
(2
|
)
|
|
|
|
% Change — Currency Neutral After Considering Items and Adjusted for
Structural Items (Non-GAAP)
|
|
|
4
|
|
|
|
6
|
|
|
|
3
|
|
|
|
|
|
|
—
|
|
|
|
N/A
|
|
|
|
8
|
|
|
|
|
Note: Certain columns may not add due to rounding. Certain growth
rates may not recalculate using the rounded dollar amounts
provided.
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
(In millions except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 27, 2013
|
|
|
|
Interest
expense
|
|
|
Equity
income
(loss) —
net
|
|
|
Other
income
(loss) —
net
|
|
|
Income
before
income
taxes
|
|
|
Income
taxes
|
|
|
Effective
tax
rate
|
|
|
Net income
attributable to
noncontrolling
interests
|
|
|
Net income
attributable to
shareowners of
The Coca-Cola
Company
|
|
|
Diluted
net
income
per share1
|
Reported (GAAP)
|
|
|
$
|
90
|
|
|
|
$
|
204
|
|
|
|
$
|
658
|
|
|
|
$
|
3,380
|
|
|
|
$
|
925
|
|
|
|
27.4
|
%
|
|
|
$
|
8
|
|
|
|
$
|
2,447
|
|
|
|
$
|
0.54
|
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
235
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
235
|
|
|
|
0.05
|
|
Productivity & Reinvestment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
97
|
|
|
|
37
|
|
|
|
|
|
|
—
|
|
|
|
60
|
|
|
|
0.01
|
|
Productivity Initiatives
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Equity Investees
|
|
|
—
|
|
|
|
(8
|
)
|
|
|
—
|
|
|
|
(8
|
)
|
|
|
(8
|
)
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
CCE Transaction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
—
|
|
Transaction Gains/Losses
|
|
|
—
|
|
|
|
—
|
|
|
|
(645
|
)
|
|
|
(585
|
)
|
|
|
(255
|
)
|
|
|
|
|
|
—
|
|
|
|
(330
|
)
|
|
|
(0.07
|
)
|
Certain Tax Matters
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
20
|
|
|
|
|
|
|
—
|
|
|
|
(20
|
)
|
|
|
—
|
|
Other Items
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(14
|
)
|
|
|
(5
|
)
|
|
|
|
|
|
—
|
|
|
|
(9
|
)
|
|
|
—
|
|
After Considering Items (Non-GAAP)
|
|
|
$
|
90
|
|
|
|
$
|
196
|
|
|
|
$
|
13
|
|
|
|
$
|
3,103
|
|
|
|
$
|
713
|
|
|
|
23.0
|
%
|
|
|
$
|
8
|
|
|
|
$
|
2,382
|
|
|
|
$
|
0.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 28, 2012
|
|
|
|
Interest
expense
|
|
|
Equity
income
(loss) —
net
|
|
|
Other
income
(loss) —
net
|
|
|
Income
before
income
taxes
|
|
|
Income
taxes
|
|
|
Effective
tax rate
|
|
|
Net income
attributable
to
noncontrolling
interests
|
|
|
Net income
attributable to
shareowners of
The Coca-Cola Company
|
|
|
Diluted
net
income
per
share2
|
Reported (GAAP)
|
|
|
$
|
102
|
|
|
|
$
|
252
|
|
|
|
$
|
23
|
|
|
|
$
|
3,084
|
|
|
|
$
|
755
|
|
|
|
24.5
|
%
|
|
|
$
|
18
|
|
|
|
$
|
2,311
|
|
|
|
$
|
0.50
|
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
14
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
14
|
|
|
|
—
|
|
Productivity & Reinvestment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
59
|
|
|
|
21
|
|
|
|
|
|
|
—
|
|
|
|
38
|
|
|
|
0.01
|
|
Productivity Initiatives
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(6
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
—
|
|
|
|
(4
|
)
|
|
|
—
|
|
Equity Investees
|
|
|
—
|
|
|
|
10
|
|
|
|
—
|
|
|
|
10
|
|
|
|
1
|
|
|
|
|
|
|
—
|
|
|
|
9
|
|
|
|
—
|
|
CCE Transaction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(5
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
—
|
|
|
|
(3
|
)
|
|
|
—
|
|
Transaction Gains/Losses
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Certain Tax Matters
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(7
|
)
|
|
|
|
|
|
—
|
|
|
|
7
|
|
|
|
—
|
|
Other Items
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(65
|
)
|
|
|
(25
|
)
|
|
|
|
|
|
1
|
|
|
|
(41
|
)
|
|
|
(0.01
|
)
|
After Considering Items (Non-GAAP)
|
|
|
$
|
102
|
|
|
|
$
|
262
|
|
|
|
$
|
23
|
|
|
|
$
|
3,091
|
|
|
|
$
|
741
|
|
|
|
24.0
|
%
|
|
|
$
|
19
|
|
|
|
$
|
2,331
|
|
|
|
$
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
Equity
income
(loss) —
net
|
|
|
Other
income
(loss) —
net
|
|
|
Income
before
income
taxes
|
|
|
Income
taxes
|
|
|
|
|
|
Net income
attributable to
noncontrolling
interests
|
|
|
Net income
attributable to
shareowners of
The Coca-Cola Company
|
|
|
Diluted
net
income
per share
|
% Change — Reported (GAAP)
|
|
|
(11
|
)
|
|
|
(19
|
)
|
|
|
2,906
|
|
|
|
10
|
|
|
|
23
|
|
|
|
|
|
|
(61
|
)
|
|
|
6
|
|
|
|
8
|
|
% Change — After Considering Items
(Non-GAAP)
|
|
|
(11
|
)
|
|
|
(25
|
)
|
|
|
(38
|
)
|
|
|
—
|
|
|
|
(4
|
)
|
|
|
|
|
|
(61
|
)
|
|
|
2
|
|
|
|
4
|
|
Note: Certain columns may not add due to rounding. Certain growth
rates may not recalculate using the rounded dollar amounts provided.
|
|
1 4,498 million average shares outstanding — diluted
|
2 4,587 million average shares outstanding — diluted
|
|
Diluted net income per share growth after considering items
impacting comparability for the three months ended September 27,
2013, included an unfavorable currency impact of approximately 5%.
Currency neutral diluted net income per share growth after
considering items impacting comparability for the three months ended
September 27, 2013, is approximately 9%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
(In millions except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 27, 2013
|
|
|
|
Net
operating
revenues
|
|
|
Cost of
goods
sold
|
|
|
Gross
profit
|
|
|
Gross
margin
|
|
|
Selling, general
and
administrative
expenses
|
|
|
Other
operating
charges
|
|
|
Operating
income
|
|
|
Operating
margin
|
Reported (GAAP)
|
|
|
$
|
35,814
|
|
|
|
$
|
14,106
|
|
|
|
$
|
21,708
|
|
|
|
60.6
|
%
|
|
|
$
|
12,991
|
|
|
|
$
|
594
|
|
|
|
$
|
8,123
|
|
|
|
22.7
|
%
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
(276
|
)
|
|
|
276
|
|
|
|
|
Productivity & Reinvestment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
(312
|
)
|
|
|
312
|
|
|
|
|
Productivity Initiatives
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
|
Equity Investees
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
CCE Transaction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
|
Transaction Gains/Losses
|
|
|
78
|
|
|
|
18
|
|
|
|
60
|
|
|
|
|
|
|
(5
|
)
|
|
|
(2
|
)
|
|
|
67
|
|
|
|
|
Certain Tax Matters
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Other Items
|
|
|
10
|
|
|
|
(81
|
)
|
|
|
91
|
|
|
|
|
|
|
(4
|
)
|
|
|
(8
|
)
|
|
|
103
|
|
|
|
|
After Considering Items (Non-GAAP)
|
|
|
$
|
35,902
|
|
|
|
$
|
14,043
|
|
|
|
$
|
21,859
|
|
|
|
60.9
|
%
|
|
|
$
|
12,982
|
|
|
|
$
|
—
|
|
|
|
$
|
8,877
|
|
|
|
24.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 28, 2012
|
|
|
|
Net
operating
revenues
|
|
|
Cost of
goods
sold
|
|
|
Gross
profit
|
|
|
Gross
margin
|
|
|
Selling, general
and
administrative
expenses
|
|
|
Other
operating
charges
|
|
|
Operating
income
|
|
|
Operating
margin
|
Reported (GAAP)
|
|
|
$
|
36,562
|
|
|
|
$
|
14,425
|
|
|
|
$
|
22,137
|
|
|
|
60.5
|
%
|
|
|
$
|
13,308
|
|
|
|
$
|
233
|
|
|
|
$
|
8,596
|
|
|
|
23.5
|
%
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
(44
|
)
|
|
|
44
|
|
|
|
|
Productivity & Reinvestment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
(177
|
)
|
|
|
177
|
|
|
|
|
Productivity Initiatives
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
9
|
|
|
|
(9
|
)
|
|
|
|
Equity Investees
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
CCE Transaction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
5
|
|
|
|
(5
|
)
|
|
|
|
Transaction Gains/Losses
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Certain Tax Matters
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Other Items
|
|
|
5
|
|
|
|
50
|
|
|
|
(45
|
)
|
|
|
|
|
|
|
17
|
|
|
|
(26
|
)
|
|
|
(36
|
)
|
|
|
|
After Considering Items (Non-GAAP)
|
|
|
$
|
36,567
|
|
|
|
$
|
14,475
|
|
|
|
$
|
22,092
|
|
|
|
60.4
|
%
|
|
|
$
|
13,325
|
|
|
|
$
|
—
|
|
|
|
$
|
8,767
|
|
|
|
24.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Neutral:
|
|
|
Net
operating
revenues
|
|
|
Cost of
goods
sold
|
|
|
Gross
profit
|
|
|
|
|
|
Selling, general
and
administrative
expenses
|
|
|
Other
operating
charges
|
|
|
Operating
income
|
|
|
|
% Change — Reported (GAAP)
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
(2
|
)
|
|
|
155
|
|
|
|
(6
|
)
|
|
|
|
% Currency Impact
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
(1
|
)
|
|
|
N/A
|
|
|
|
(4
|
)
|
|
|
|
% Change — Currency Neutral Reported
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
—
|
|
|
|
|
|
|
(1
|
)
|
|
|
N/A
|
|
|
|
(2
|
)
|
|
|
|
% Structural Impact
|
|
|
(3
|
)
|
|
|
(4
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
(2
|
)
|
|
|
N/A
|
|
|
|
(1
|
)
|
|
|
|
% Change - Currency Neutral Reported and Adjusted for Structural
Items
|
|
|
3
|
|
|
|
3
|
|
|
|
2
|
|
|
|
|
|
|
1
|
|
|
|
N/A
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change — After Considering Items
(Non-GAAP)
|
|
|
(2
|
)
|
|
|
(3
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
(3
|
)
|
|
|
N/A
|
|
|
|
1
|
|
|
|
|
% Currency Impact After Considering Items (Non-GAAP)
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
(1
|
)
|
|
|
N/A
|
|
|
|
(4
|
)
|
|
|
|
% Change — Currency Neutral After Considering Items (Non-GAAP)
|
|
|
—
|
|
|
|
(2
|
)
|
|
|
1
|
|
|
|
|
|
|
(1
|
)
|
|
|
N/A
|
|
|
|
5
|
|
|
|
|
% Structural Impact After Considering Items (Non-GAAP)
|
|
|
(2
|
)
|
|
|
(4
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
(2
|
)
|
|
|
N/A
|
|
|
|
(1
|
)
|
|
|
|
% Change — Currency Neutral After Considering Items and Adjusted for
Structural Items (Non-GAAP)
|
|
|
3
|
|
|
|
2
|
|
|
|
3
|
|
|
|
|
|
|
1
|
|
|
|
N/A
|
|
|
|
6
|
|
|
|
|
Note: Certain columns may not add due to rounding. Certain growth
rates may not recalculate using the rounded dollar amounts
provided.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
(In millions except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 27, 2013
|
|
|
|
Interest
expense
|
|
Equity
income
(loss) —
net
|
|
Other
income
(loss) —
net
|
|
Income
before
income
taxes
|
|
Income
taxes
|
|
Effective
tax rate
|
|
Net income
attributable to
noncontrolling
interests
|
|
Net income
attributable to
shareowners of
The Coca-Cola Company
|
|
Diluted
net
income
per
share1
|
Reported (GAAP)
|
|
|
$
|
314
|
|
|
$
|
537
|
|
|
$
|
522
|
|
|
$
|
9,249
|
|
|
$
|
2,331
|
|
|
25.2
|
%
|
|
|
$
|
44
|
|
|
$
|
6,874
|
|
|
$
|
1.52
|
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
276
|
|
|
—
|
|
|
|
|
|
—
|
|
|
276
|
|
|
0.06
|
|
Productivity & Reinvestment
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
312
|
|
|
115
|
|
|
|
|
|
—
|
|
|
197
|
|
|
0.04
|
|
Productivity Initiatives
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
—
|
|
|
(1
|
)
|
|
|
—
|
|
Equity Investees
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|
(5
|
)
|
|
|
|
|
|
—
|
|
|
30
|
|
|
0.01
|
|
CCE Transaction
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
—
|
|
|
(1
|
)
|
|
|
—
|
|
Transaction Gains/Losses
|
|
|
—
|
|
|
—
|
|
|
(641
|
)
|
|
|
(574
|
)
|
|
|
(307
|
)
|
|
|
|
|
|
—
|
|
|
(267
|
)
|
|
|
(0.06
|
)
|
|
Certain Tax Matters
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
|
|
|
—
|
|
|
(20
|
)
|
|
|
—
|
|
Other Items
|
|
|
(23
|
)
|
|
|
9
|
|
|
140
|
|
|
275
|
|
|
46
|
|
|
|
|
|
—
|
|
|
229
|
|
|
0.05
|
|
After Considering Items (Non-GAAP)
|
|
|
$
|
291
|
|
|
$
|
571
|
|
|
$
|
21
|
|
|
$
|
9,559
|
|
|
$
|
2,198
|
|
|
23.0
|
%
|
|
|
$
|
44
|
|
|
$
|
7,317
|
|
|
$
|
1.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 28, 2012
|
|
|
|
Interest
expense
|
|
Equity
income
(loss) —
net
|
|
Other
income
(loss) —
net
|
|
Income
before
income
taxes
|
|
Income
taxes
|
|
Effective
tax rate
|
|
Net income
attributable to
noncontrolling
interests
|
|
Net income
attributable to
shareowners of
The Coca-Cola Company
|
|
Diluted net
income
per
share2
|
Reported (GAAP)
|
|
|
$
|
302
|
|
|
$
|
637
|
|
|
$
|
156
|
|
|
$
|
9,432
|
|
|
$
|
2,236
|
|
|
23.7
|
%
|
|
|
$
|
43
|
|
|
$
|
7,153
|
|
|
$
|
1.56
|
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
|
|
|
—
|
|
|
44
|
|
|
0.01
|
|
Productivity & Reinvestment
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
177
|
|
|
65
|
|
|
|
|
|
—
|
|
|
112
|
|
|
0.02
|
|
Productivity Initiatives
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
—
|
|
|
(6
|
)
|
|
|
—
|
|
Equity Investees
|
|
|
—
|
|
|
(33
|
)
|
|
|
—
|
|
|
(33
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
—
|
|
|
(31
|
)
|
|
|
(0.01
|
)
|
|
CCE Transaction
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
—
|
|
|
(3
|
)
|
|
|
—
|
|
Transaction Gains/Losses
|
|
|
—
|
|
|
—
|
|
|
(92
|
)
|
|
|
(92
|
)
|
|
|
(33
|
)
|
|
|
|
|
|
—
|
|
|
(59
|
)
|
|
|
(0.01
|
)
|
|
Certain Tax Matters
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
|
|
|
—
|
|
|
(26
|
)
|
|
|
(0.01
|
)
|
|
Other Items
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
(22
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
1
|
|
|
(14
|
)
|
|
|
—
|
|
After Considering Items (Non-GAAP)
|
|
|
$
|
302
|
|
|
$
|
618
|
|
|
$
|
64
|
|
|
$
|
9,492
|
|
|
$
|
2,278
|
|
|
24.0
|
%
|
|
|
$
|
44
|
|
|
$
|
7,170
|
|
|
$
|
1.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
Equity
income
(loss) —
net
|
|
Other
income
(loss) —
net
|
|
Income
before
income
taxes
|
|
Income
taxes
|
|
|
|
|
Net income
attributable to
noncontrolling
interests
|
|
Net income
attributable to
shareowners of
The Coca-Cola Company
|
|
Diluted
net
income
per
share
|
% Change — Reported (GAAP)
|
|
|
4
|
|
|
(16
|
)
|
|
236
|
|
|
(2
|
)
|
|
4
|
|
|
|
|
|
—
|
|
|
(4
|
)
|
|
(2
|
)
|
% Change — After Considering Items
(Non-GAAP)
|
|
|
(3
|
)
|
|
(8
|
)
|
|
(66
|
)
|
|
1
|
|
|
(3
|
)
|
|
|
|
|
(1
|
)
|
|
2
|
|
|
4
|
|
Note: Certain columns may not add due to rounding. Certain growth
rates may not recalculate using the rounded dollar amounts provided.
|
|
1 4,518 million average shares outstanding — diluted
|
2 4,593 million average shares outstanding — diluted
|
|
Diluted net income per share growth after considering items
impacting comparability for the nine months ended September 27,
2013, included an unfavorable currency impact of approximately 4%.
Currency neutral diluted net income per share growth after
considering items impacting comparability for the nine months ended
September 27, 2013, is approximately 8%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) by Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 27, 2013
|
|
|
|
|
Eurasia &
Africa
|
|
Europe
|
|
Latin
America
|
|
North
America
|
|
Pacific
|
|
Bottling
Investments
|
|
Corporate
|
|
Consolidated
|
Reported (GAAP)
|
|
|
|
$
|
231
|
|
|
$
|
742
|
|
|
$
|
720
|
|
|
$
|
803
|
|
|
$
|
575
|
|
|
$
|
22
|
|
|
$
|
(621
|
)
|
|
|
$
|
2,472
|
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
190
|
|
|
235
|
|
Productivity & Reinvestment
|
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
53
|
|
|
2
|
|
|
—
|
|
|
41
|
|
|
97
|
|
Productivity Initiatives
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
CCE Transaction
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
Transaction Gains/Losses
|
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
60
|
|
Other Items
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
|
11
|
|
|
(8
|
)
|
|
|
7
|
|
|
(14
|
)
|
|
After Considering Items (Non-GAAP)
|
|
|
|
$
|
231
|
|
|
$
|
743
|
|
|
$
|
725
|
|
|
$
|
830
|
|
|
$
|
643
|
|
|
$
|
59
|
|
|
$
|
(383
|
)
|
|
|
$
|
2,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 28, 2012
|
|
|
|
|
Eurasia &
Africa
|
|
Europe
|
|
Latin
America
|
|
North
America
|
|
Pacific
|
|
Bottling
Investments
|
|
Corporate
|
|
Consolidated
|
Reported (GAAP)
|
|
|
|
$
|
244
|
|
|
$
|
698
|
|
|
$
|
734
|
|
|
$
|
832
|
|
|
$
|
613
|
|
|
$
|
44
|
|
|
$
|
(372
|
)
|
|
|
$
|
2,793
|
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
Productivity & Reinvestment
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
1
|
|
|
—
|
|
|
10
|
|
|
59
|
|
Productivity Initiatives
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
|
—
|
|
|
(5
|
)
|
|
|
(6
|
)
|
|
CCE Transaction
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
Transaction Gains/Losses
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other Items
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
(65
|
)
|
|
After Considering Items (Non-GAAP)
|
|
|
|
$
|
244
|
|
|
$
|
698
|
|
|
$
|
734
|
|
|
$
|
804
|
|
|
$
|
613
|
|
|
$
|
61
|
|
|
$
|
(364
|
)
|
|
|
$
|
2,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Neutral Operating Income (Loss)
by Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurasia &
Africa
|
|
Europe
|
|
Latin
America
|
|
North
America
|
|
Pacific
|
|
Bottling
Investments
|
|
Corporate
|
|
Consolidated
|
% Change — Reported (GAAP)
|
|
|
|
(6
|
)
|
|
6
|
|
(2
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(48
|
)
|
|
(67
|
)
|
|
(12
|
)
|
% Currency Impact
|
|
|
|
(11
|
)
|
|
1
|
|
(12
|
)
|
|
—
|
|
|
(1
|
)
|
|
8
|
|
|
(1
|
)
|
|
(4
|
)
|
% Change — Currency Neutral Reported
|
|
|
|
5
|
|
|
6
|
|
10
|
|
|
(3
|
)
|
|
(5
|
)
|
|
(56
|
)
|
|
(66
|
)
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change — After Considering Items (Non-GAAP)
|
|
|
|
(6
|
)
|
|
6
|
|
(1
|
)
|
|
3
|
|
|
5
|
|
|
(1
|
)
|
|
(5
|
)
|
|
2
|
|
% Currency Impact After Considering Items (Non-GAAP)
|
|
|
|
(11
|
)
|
|
1
|
|
(12
|
)
|
|
—
|
|
|
(4
|
)
|
|
10
|
|
|
—
|
|
|
(5
|
)
|
% Change — Currency Neutral After Considering Items (Non-GAAP)
|
|
|
|
5
|
|
|
6
|
|
11
|
|
|
3
|
|
|
8
|
|
|
(11
|
)
|
|
(6
|
)
|
|
7
|
|
Note: Certain columns may not add due to rounding. Certain growth
rates may not recalculate using the rounded dollar amounts
provided.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) by Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 27, 2013
|
|
|
|
|
Eurasia &
Africa
|
|
Europe
|
|
Latin
America
|
|
North
America
|
|
Pacific
|
|
Bottling
Investments
|
|
Corporate
|
|
Consolidated
|
Reported (GAAP)
|
|
|
|
$
|
845
|
|
|
$
|
2,261
|
|
|
$
|
2,209
|
|
|
$
|
1,875
|
|
|
$
|
2,024
|
|
|
$
|
186
|
|
|
$
|
(1,277
|
)
|
|
|
$
|
8,123
|
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86
|
|
|
190
|
|
|
276
|
|
Productivity & Reinvestment
|
|
|
|
2
|
|
|
7
|
|
|
—
|
|
|
190
|
|
|
16
|
|
|
—
|
|
|
97
|
|
|
312
|
|
Productivity Initiatives
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
|
—
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
CCE Transaction
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
Transaction Gains/Losses
|
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
7
|
|
|
67
|
|
Other Items
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|
11
|
|
|
(1
|
)
|
|
|
8
|
|
|
103
|
|
After Considering Items (Non-GAAP)
|
|
|
|
$
|
847
|
|
|
$
|
2,268
|
|
|
$
|
2,214
|
|
|
$
|
2,148
|
|
|
$
|
2,105
|
|
|
$
|
271
|
|
|
$
|
(976
|
)
|
|
|
$
|
8,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 28, 2012
|
|
|
|
|
Eurasia &
Africa
|
|
Europe
|
|
Latin
America
|
|
North
America
|
|
Pacific
|
|
Bottling
Investments
|
|
Corporate
|
|
Consolidated
|
Reported (GAAP)
|
|
|
|
$
|
806
|
|
|
$
|
2,290
|
|
|
$
|
2,164
|
|
|
$
|
2,039
|
|
|
$
|
2,089
|
|
|
$
|
169
|
|
|
$
|
(961
|
)
|
|
|
$
|
8,596
|
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
|
|
(1
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
44
|
|
Productivity & Reinvestment
|
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
157
|
|
|
1
|
|
|
—
|
|
|
18
|
|
|
177
|
|
Productivity Initiatives
|
|
|
|
—
|
|
|
(3
|
)
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
|
—
|
|
|
(5
|
)
|
|
|
(9
|
)
|
|
CCE Transaction
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
Transaction Gains/Losses
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other Items
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
(36
|
)
|
|
After Considering Items (Non-GAAP)
|
|
|
|
$
|
806
|
|
|
$
|
2,287
|
|
|
$
|
2,164
|
|
|
$
|
2,143
|
|
|
$
|
2,089
|
|
|
$
|
220
|
|
|
$
|
(942
|
)
|
|
|
$
|
8,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Neutral Operating Income (Loss)
by Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurasia &
Africa
|
|
Europe
|
|
Latin
America
|
|
North
America
|
|
Pacific
|
|
Bottling
Investments
|
|
Corporate
|
|
Consolidated
|
% Change — Reported (GAAP)
|
|
|
|
5
|
|
|
(1
|
)
|
|
2
|
|
|
(8
|
)
|
|
(3
|
)
|
|
10
|
|
|
(33
|
)
|
|
(6
|
)
|
% Currency Impact
|
|
|
|
(8
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|
—
|
|
|
(2
|
)
|
|
(4
|
)
|
|
1
|
|
|
(4
|
)
|
% Change — Currency Neutral Reported
|
|
|
|
13
|
|
|
—
|
|
|
11
|
|
|
(8
|
)
|
|
(1
|
)
|
|
14
|
|
|
(34
|
)
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change — After Considering Items (Non-GAAP)
|
|
|
|
5
|
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
1
|
|
|
23
|
|
|
(4
|
)
|
|
1
|
|
% Currency Impact After Considering Items (Non-GAAP)
|
|
|
|
(8
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|
—
|
|
|
(3
|
)
|
|
(2
|
)
|
|
1
|
|
|
(4
|
)
|
% Change — Currency Neutral After Considering Items (Non-GAAP)
|
|
|
|
13
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
3
|
|
|
25
|
|
|
(5
|
)
|
|
5
|
|
Note: Certain columns may not add due to rounding. Certain growth
rates may not recalculate using the rounded dollar amounts
provided.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expense Leverage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 27, 2013
|
|
|
|
|
Operating income
|
|
|
Gross profit
|
|
|
Operating expense
leverage1
|
% Change — Reported (GAAP)
|
|
|
|
(12)
|
|
|
(3)
|
|
|
(8)
|
% Change — Currency Neutral Reported
|
|
|
|
(7)
|
|
|
(1)
|
|
|
(6)
|
% Change — Currency Neutral Reported and Adjusted for Structural
Items
|
|
|
|
(6)
|
|
|
2
|
|
|
(7)
|
|
|
|
|
|
|
|
|
|
|
|
% Change — After Considering Items (Non-GAAP)
|
|
|
|
2
|
|
|
(2)
|
|
|
4
|
% Change — Currency Neutral After Considering Items (Non-GAAP)
|
|
|
|
7
|
|
|
—
|
|
|
7
|
% Change — Currency Neutral After Considering Items and Adjusted for
Structural Items (Non-GAAP)
|
|
|
|
8
|
|
|
3
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 27, 2013
|
|
|
|
|
Operating income
|
|
|
Gross profit
|
|
|
Operating expense
leverage1
|
% Change — Reported (GAAP)
|
|
|
|
(6)
|
|
|
(2)
|
|
|
(4)
|
% Change — Currency Neutral Reported
|
|
|
|
(2)
|
|
|
—
|
|
|
(2)
|
% Change — Currency Neutral Reported and Adjusted for Structural
Items
|
|
|
|
(1)
|
|
|
2
|
|
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
% Change — After Considering Items (Non-GAAP)
|
|
|
|
1
|
|
|
(1)
|
|
|
2
|
% Change — Currency Neutral After Considering Items
(Non-GAAP)
|
|
|
|
5
|
|
|
1
|
|
|
4
|
% Change — Currency Neutral After Considering Items and Adjusted for
Structural Items (Non-GAAP)
|
|
|
|
6
|
|
|
3
|
|
|
3
|
Note: Certain rows may not add due to rounding.
|
|
1 Operating expense leverage is calculated by
subtracting gross profit growth from operating income growth.
|
|
|
|
|
|
|
|
|
|
|
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
(In millions)
|
|
|
|
|
|
|
|
Purchases and Issuances of Stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 27, 2013
|
|
|
Nine Months Ended
September 28, 2012
|
Reported (GAAP)
|
|
|
|
|
|
|
Issuances of Stock
|
|
|
$
|
1,079
|
|
|
|
$
|
1,319
|
|
Purchases of Stock for Treasury
|
|
|
(3,892
|
)
|
|
|
(3,619
|
)
|
Net Change in Stock Issuance Receivables1 |
|
|
(17
|
)
|
|
|
(5
|
)
|
Net Change in Treasury Stock Payables2 |
|
|
62
|
|
|
|
(32
|
)
|
Net Treasury Share Repurchases (Non-GAAP)
|
|
|
$
|
(2,768
|
)
|
|
|
$
|
(2,337
|
)
|
(1) Represents the net change in receivables related to
employee stock options exercised but not settled prior to the end
of the quarter.
|
(2) Represents the net change in payables for treasury
shares repurchased but not settled prior to the end of the quarter.
|
|
|
|
|
|
|
|
|
|
|
|
About The Coca-Cola Company
The Coca-Cola Company (NYSE: KO) is the world's largest beverage
company, refreshing consumers with more than 500 sparkling and
still brands. Led by Coca-Cola, one of the world's most valuable and
recognizable brands, our Company's portfolio features 16 billion-dollar
brands including Diet Coke,
Fanta, Sprite, Coca-Cola Zero, vitaminwater, Powerade, Minute Maid,
Simply, Georgia and Del Valle. Globally, we are the No. 1 provider of
sparkling beverages, ready-to-drink coffees, and juices and juice
drinks. Through the world's largest beverage distribution system,
consumers in more than 200 countries enjoy our beverages at a rate of
more than 1.8 billion servings a day. With an enduring commitment to
building sustainable communities, our Company is focused on initiatives
that reduce our environmental footprint, support active, healthy living,
create a safe, inclusive work environment for our associates, and
enhance the economic development of the communities where we operate.
Together with our bottling partners, we rank among the world's top 10
private employers with more than 700,000 system associates. For more
information, visit Coca-Cola Journey at www.coca-colacompany.com,
follow us on Twitter at twitter.com/CocaColaCo, visit our
blog, Coca-Cola Unbottled, at www.coca-colablog.com
or find us on LinkedIn at www.linkedin.com/company/the-coca-cola-company.
Forward-Looking Statements
This press release may contain statements, estimates or projections
that constitute forward-looking statements as defined under U.S. federal
securities laws. Generally, the words believe, expect, intend, estimate,
anticipate, project, will and similar expressions identify
forward-looking statements, which generally are not historical in
nature. Forward-looking statements are subject to certain risks and
uncertainties that could cause actual results to differ materially from
The Coca-Cola Company's historical experience and our present
expectations or projections. These risks include, but are not limited
to, obesity and other health concerns; scarcity and quality of water;
changes in the nonalcoholic beverages business environment, including
changes in consumer preferences based on health and nutrition
considerations and obesity concerns, shifting consumer tastes and needs,
changes in lifestyles and competitive product and pricing pressures;
risks related to the assets acquired and liabilities assumed in the
acquisition, as well as the integration, of Coca-Cola Enterprises Inc.'s
former North America business; continuing uncertainty in the credit and
equity market conditions; increased competition; our ability to expand
our operations in developing and emerging markets; foreign currency
exchange rate fluctuations; increases in interest rates; our ability to
maintain good relationships with our bottling partners; the financial
condition of our bottling partners; increases in income tax rates or
changes in income tax laws; increases in indirect taxes or new indirect
taxes; our ability and the ability of our bottling partners to maintain
good labor relations, including the ability to renew collective
bargaining agreements on satisfactory terms and avoid strikes, work
stoppages or labor unrest; increase in the cost, disruption of supply or
shortage of energy; increase in cost, disruption of supply or shortage
of ingredients or packaging materials; changes in laws and regulations
relating to beverage containers and packaging, including container
deposit, recycling, eco-tax and/or product stewardship laws or
regulations; adoption of significant additional labeling or warning
requirements; unfavorable general economic conditions in the United
States or other major markets; unfavorable economic and political
conditions in international markets, including civil unrest and product
boycotts; litigation uncertainties; adverse weather conditions; our
ability to maintain brand image and corporate reputation as well as
other product issues such as product recalls; changes in, or our failure
to comply with, laws and regulations applicable to our products or our
business operations; changes in accounting standards and taxation
requirements; our ability to achieve overall long-term goals; our
ability to protect our information technology infrastructure; additional
impairment charges; our ability to successfully manage Company-owned or
controlled bottling operations; the impact of climate change on our
business; global or regional catastrophic events; and other risks
discussed in our Company's filings with the Securities and Exchange
Commission (SEC), including our Annual Report on Form 10-K, which
filings are available from the SEC. You should not place undue reliance
on forward-looking statements, which speak only as of the date they are
made. The Coca-Cola Company undertakes no obligation to publicly update
or revise any forward-looking statements.
Copyright Business Wire 2013