Rockwood Holdings, Inc. (NYSE:ROC) today posted as reported net income
from continuing operations of $21.7 million, or $0.29 per share for the
first quarter of 2014, which included other net charges of $10.5
million, as compared to $6.5 million, or $0.08 per share for the same
period in the prior year, which included other net charges of $16.6
million.
Excluding these other net charges, adjusted net income from continuing
operations was $32.2 million, or $0.43 per share, in the first quarter
of 2014 compared to $23.1 million, or $0.29 per share, for the same
period in the prior year. Quarter on quarter results benefited from
strong performance in Surface Treatment and lower interest expense,
which more than offset lower Lithium results from the continued weak
potash environment. Additionally, earnings per share benefited from
fewer common shares outstanding due to share repurchases in 2013.
Table 1: First Quarter Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations *
|
|
|
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
Constant
|
|
($ and shares in millions; except per
share amounts)
|
|
Q1 2014
|
|
Q1 2013
|
|
Total
|
|
Currency
|
|
Net sales
|
|
$
|
354.5
|
|
$
|
337.1
|
|
5.2%
|
|
5.3%
|
|
Adjusted EBITDA
|
|
|
80.8
|
|
|
77.4
|
|
4.4%
|
|
3.9%
|
|
Net income
|
|
|
21.7
|
|
|
6.5
|
|
233.8%
|
|
|
|
Diluted EPS
|
|
|
0.29
|
|
|
0.08
|
|
262.5%
|
|
|
|
Net income - as adjusted
|
|
|
32.2
|
|
|
23.1
|
|
39.4%
|
|
|
|
Diluted EPS - as adjusted
|
|
|
0.43
|
|
|
0.29
|
|
48.3%
|
|
|
|
Cash flow provided by operating activities
|
|
|
28.3
|
|
|
34.9
|
|
(18.9%)
|
|
|
|
Capital expenditures
|
|
|
40.3
|
|
|
39.2
|
|
2.8%
|
|
|
|
Weighted average number of diluted shares outstanding
|
|
|
74.9
|
|
|
80.1
|
|
(6.5%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* The Advanced Ceramics business, Clay-based Additives business, and
the Titanium Dioxide Pigments, Color Pigments and Services, Timber
Treatment Chemicals, Rubber/Thermoplastics Compounding and Water
Chemistry businesses all met the criteria for being reported as
discontinued operations. The results of these businesses have been
accounted for as discontinued operations in the condensed
consolidated financial statements for all periods presented.
|
Seifi Ghasemi, Chairman and Chief Executive Officer, commented, “Our
core businesses (Surface Treatment and Lithium applications, which
excludes potash) delivered strong performance in the first quarter.
Surface Treatment continued to post excellent top line results and
Adjusted EBITDA margins. In our lithium segment, lithium carbonate and
hydroxide posted significant double-digit sales growth, partially
mitigating the weaker quarter on quarter sales of potash and
organometallic products.
“We remain on track for executing on our strategic objectives. We expect
to use approximately $500 million of cash on hand to close on the
acquisition of a 49% interest in Talison Lithium during the second
quarter. In addition, we expect to support our current share repurchase
and dividend programs.”
Business Segment Review
Continuing operations for the first quarter net sales and Adjusted
EBITDA, as compared with the same period a year ago, are summarized
below:
Table 2: Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
Constant
|
|
($ in millions)
|
|
Q1 2014
|
|
Q1 2013
|
|
Total
|
|
Currency (a)
|
|
Lithium
|
|
$
|
115.8
|
|
$
|
118.5
|
|
(2.3%)
|
|
(3.3%)
|
|
Surface Treatment
|
|
|
203.7
|
|
|
184.5
|
|
10.4%
|
|
11.9%
|
|
Other (b)
|
|
|
35.0
|
|
|
34.1
|
|
2.6%
|
|
(0.9%)
|
|
Net sales
|
|
$
|
354.5
|
|
$
|
337.1
|
|
5.2%
|
|
5.3%
|
|
|
|
|
|
|
|
|
|
|
|
Table 3: Adjusted EBITDA
|
|
|
|
|
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
Constant
|
|
($ in millions)
|
|
Q1 2014
|
|
Q1 2013
|
|
Total
|
|
Currency (a)
|
|
Lithium
|
|
$
|
41.1
|
|
$
|
46.9
|
|
(12.4%)
|
|
(13.6%)
|
|
Surface Treatment
|
|
|
46.4
|
|
|
39.5
|
|
17.5%
|
|
18.5%
|
|
Other (b)
|
|
|
(6.7)
|
|
|
(9.0)
|
|
25.6%
|
|
23.3%
|
|
Adjusted EBITDA
|
|
$
|
80.8
|
|
$
|
77.4
|
|
4.4%
|
|
3.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The constant currency effect is the translation impact of the
change in the average rate of exchange of another currency to the
U.S. dollar for the applicable period as compared to the preceding
period. The impact primarily relates to the conversion of the Euro
to the U.S. dollar. For the quarter ended March 31, 2014 and 2013,
the average rate of exchange of the Euro to the U.S. dollar is $1.37
and $1.32, respectively. For further details, see Appendix Table A-7.
|
|
(b) Other includes the results of the metal sulfides business and
the wafer reclaim business, as well as costs of operating the
Company’s corporate offices.
|
First Quarter Segment Drivers
Lithium: Net sales and Adjusted EBITDA decreased 2.3% and 12.4%,
respectively.
-
Net sales decreased primarily from a 65% reduction in potash sales,
mainly volumes, and lower volumes from organometallic products, driven
mostly by butyllithium. This was largely offset by significantly
higher volumes of lithium carbonate and hydroxide.
-
Adjusted EBITDA decreased primarily from lower potash sales. This was
largely offset by significantly higher volumes of lithium carbonate
and hydroxide.
Surface Treatment: Net sales and Adjusted EBITDA increased 10.4%
and 17.5%, respectively.
-
Net sales increased primarily due to increased volumes in most
markets, particularly driven by higher automotive OEM and automotive
components, coil and cold forming, general industry and aerospace
applications, coupled with the impact of the acquisition of the
remaining 50% interest in a previously unconsolidated joint venture in
India in 2013, as well as higher selling prices.
-
Adjusted EBITDA increased primarily from higher net sales, partially
offset by higher selling, general and administrative and raw material
costs.
Outlook
Commenting on the outlook, Mr. Ghasemi said, “Given the solid start to
the year, Surface Treatment’s organic growth prospects from nearly all
of its end markets combined with accretion from acquisitions are
expected to deliver high single-digit top line growth, with target
Adjusted EBITDA margins of 22% to 23%. In our Lithium segment, continued
strong growth in demand for lithium carbonate and hydroxide products
combined with the impact of the Talison transaction for the second half
of the year, should more than offset the potash and organometallic
product softness, with target Adjusted EBITDA margins of 36% to 38%.”
Conference Call and Webcast
On Wednesday, May 7, 2014 at 12:00 pm Eastern Time, Rockwood Holdings
plans to host its conference call and webcast to discuss these results.
To access this conference call, the dial-in number in the U.S. is (800)
288-8975, and the international dial-in number is (612) 332-0636. No
access code is needed for either call. A listen-only, live webcast of
the conference call will also be available at www.rocksp.com.
Materials for the call, including the earnings release and presentation,
will be available for download on the company’s website on the morning
of the call. For persons unable to listen to the live conference call or
webcast, a webcast replay of the call will be available on Rockwood’s
website.
* * *
Rockwood Holdings, Inc. based in Princeton, N.J., is a leading global
developer, manufacturer and marketer of technologically advanced and
high value-added specialty chemicals, with a market capitalization of
more than $5 billion. It is a leading integrated and low cost global
producer of lithium and lithium compounds used in lithium-ion batteries
for electronic devices, alternative transportation vehicles and future
energy storage technologies, meeting the significant growth in global
demand for these products. The company is also the second largest
global producer of products and services for metal processing, servicing
the aerospace, general and European luxury automotive industries.
For more information on Rockwood, please visit www.rocksp.com.
* * *
Non-GAAP Financial Measures
This press release includes “non-GAAP financial measures,” such as, a
discussion of Adjusted EBITDA, net sales including sales from
discontinued operations, free cash flow, net income/diluted earnings per
share excluding certain items and net income/diluted earnings per share
from continuing operations excluding certain items. Adjusted EBITDA is
not intended to be an alternative to net income as an indicator of
operating performance or to cash flows from operating activities as a
measure of liquidity. Additionally, Adjusted EBITDA is not intended to
be a measure of free cash flow for management’s discretionary use, as it
does not consider certain cash requirements such as interest payments,
tax payments and debt service requirements. All presentations of
consolidated Adjusted EBITDA are calculated using the definition set
forth in the Company’s former senior secured credit agreement and
indenture governing the 4.625% Senior Notes due 2020 as a basis and
reflects management’s interpretations thereof. Adjusted EBITDA,
which is referred to as “Consolidated EBITDA,” is defined in the former
senior secured credit agreement as consolidated earnings [which, as
defined in the former senior secured credit agreement, equals income
(loss) before the deduction of income taxes of Rockwood Specialties
Group, Inc. and the Restricted Subsidiaries (as such term is defined in
the former senior secured credit agreement), excluding extraordinary
items] plus certain items including interest expense, depreciation
expense, amortization expense, extraordinary losses and non-recurring
charges, losses on asset sales, less certain items including
extraordinary gains and non-recurring gains, non-cash gains and gains on
asset sales. We use Adjusted EBITDA on a consolidated basis to
assess our operating performance, to calculate performance-based cash
bonuses and determine whether certain performance-based options and
restricted stock units vest (as such bonuses, options and restricted
stock units are tied to Adjusted EBITDA), and as a liquidity measure. In
addition, we use Adjusted EBITDA to determine compliance with our debt
covenants. We also use Adjusted EBITDA on a segment basis as the primary
measure used by our chief operating decision maker to evaluate the
ongoing performance of our business segments and reporting units. A
reconciliation of net income attributable to Rockwood Holdings, Inc.
shareholders to Adjusted EBITDA is contained in this press release. We
strongly urge you to review the reconciliation. In addition, we discuss
sales growth in terms of nominal (actual) and net change (nominal less
constant currency impacts).
Net sales including sales from discontinued operations is not
intended to be an alternative for net sales. Management believes that
net sales including sales from discontinued operations is meaningful to
investors because it provides a view of the Company with respect to its
operating results.
Free cash flow is not intended to be an alternative to cash flows
from operating activities as a measure of liquidity. Our presentation of
free cash flow (including continuing and discontinued operations) is
defined as net cash from operating activities, less capital
expenditures, net of proceeds from government grants received, and other
items (including, among others, the cash impact of adjustments made to
Adjusted EBITDA under our former senior secured credit agreement ).
Management believes that free cash flow is meaningful to investors
because it provides an additional measure of liquidity. However,
a limitation of free cash flow is that it does not represent the total
increase or decrease in cash during the period. An additional limitation
associated with the use of this measure is that the term “free cash
flow” does not have a standardized meaning. Therefore, other
companies may use the same or a similarly named measure but exclude
different items or use different computations, which may provide
investors a comparable view of our performance in relation to other
companies. Management compensates for this limitation by
presenting the most comparable GAAP measure, net cash provided by
operating activities of continuing operations, with free cash flow
within its earnings release and by providing a reconciliation that shows
and describes the adjustments made. A reconciliation of net cash
provided by operating activities to free cash flow is provided in the
accompanying tables.
Neither net income and diluted earnings per share excluding certain
items nor net income and diluted earnings per share from continuing
operations excluding certain items is intended to be an alternative for
net income or diluted earnings per share. Management believes that net
income and diluted earnings per share excluding certain items and net
income and diluted earnings per share from continuing operations
excluding certain items are meaningful to investors because it provides
a view of the Company with respect to ongoing operating results.
Reconciliations of these non-GAAP financial measures are included
herein. These non-GAAP measures should not be viewed as an alternative
to GAAP measures of performance. Furthermore, these measures may not be
consistent with similar measures provided by other companies.
* * *
This press release contains, and management may make, certain
"forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. All statements other than
statements of historical facts may be forward-looking statements. Words
such as "may,” “will,” “should,” “could,” “likely,” “anticipates,"
“intends,” "believes," "estimates," "expects," "forecasts," “plans,”
“projects,” "predicts" and “outlook” and similar words and expressions
are intended to identify forward-looking statements. Examples of our
forward-looking statements include, among others, statements relating to
our outlook, our future operating results on a segment basis, growth
prospects, our future Adjusted EBITDA and free cash flows, our share
repurchase plans, our use of cash, our strategic initiatives and the
expected closing of our acquisition of 49% of the equity interest in
Talison in the second quarter of 2014. Although they reflect Rockwood’s
current expectations, they involve a number of known and unknown risks,
uncertainties and other factors that could cause actual results to
differ materially from those expressed or implied, and are not
guarantees of future performance. These risks, uncertainties and other
factors include, without limitation, Rockwood’s business strategy; our
ability to complete our previously announced divestiture; our uses of
the cash and cash equivalents from the completed or expected to be
completed divestitures; the prospects of and our outlook for our
businesses; changes in general economic conditions in Europe and North
America and in other locations in which Rockwood currently does
business; competitive pricing or product development activities
affecting demand for Rockwood’s products; technological changes
affecting production of Rockwood’s materials; fluctuations in interest
rates, exchange rates and currency values; availability and pricing of
raw materials; governmental and environmental regulations and changes in
those regulations; fluctuations in energy prices; changes in the end-use
markets in which Rockwood’s products are sold; hazards associated with
chemicals manufacturing; Rockwood’s ability to access capital markets;
Rockwood’s high level of indebtedness; risks associated with
negotiating, consummating and integrating acquisitions; risks associated
with competition and the introduction of new competing products,
especially from the Asia-Pacific region; risks associated with
international sales and operations; risks associated with information
security and the risks, uncertainties and other factors discussed under
"Risk Factors" and “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” in Rockwood's periodic reports
filed with or furnished to the Securities and Exchange Commission.
Rockwood does not undertake any obligation to publicly update or revise
any forward-looking statement, whether as a result of new information,
future events or otherwise.
* * *
|
|
|
|
|
Rockwood Holdings, Inc. and Subsidiaries
|
Consolidated Statements of Operations
|
(Dollars in millions, except per share amounts; shares in
thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
Three months ended
|
|
|
March 31,
|
|
|
2014
|
|
2013
|
Net sales
|
|
$
|
354.5
|
|
|
$
|
337.1
|
|
Cost of products sold
|
|
|
192.6
|
|
|
|
184.0
|
|
Gross profit
|
|
|
161.9
|
|
|
|
153.1
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
108.6
|
|
|
|
101.1
|
|
Restructuring and other severance costs
|
|
|
4.1
|
|
|
|
6.3
|
|
Operating income
|
|
|
49.2
|
|
|
|
45.7
|
|
|
|
|
|
|
Other expenses, net:
|
|
|
|
|
Interest expense, net
|
|
|
(14.2
|
)
|
|
|
(23.4
|
)
|
Foreign exchange loss on financing activities, net
|
|
|
(0.6
|
)
|
|
|
(15.1
|
)
|
Other, net
|
|
|
0.1
|
|
|
|
0.1
|
|
Other expenses, net
|
|
|
(14.7
|
)
|
|
|
(38.4
|
)
|
|
|
|
|
|
Income from continuing operations before taxes
|
|
|
34.5
|
|
|
|
7.3
|
|
Income tax provision
|
|
|
12.8
|
|
|
|
0.8
|
|
Income from continuing operations
|
|
|
21.7
|
|
|
|
6.5
|
|
(Loss) income from discontinued operations, net of tax (a)
|
|
|
(43.4
|
)
|
|
|
9.3
|
|
Gain on sale of discontinued operations, net of tax
|
|
|
2.0
|
|
|
|
-
|
|
Net (loss) income
|
|
|
(19.7
|
)
|
|
|
15.8
|
|
Net (income) loss attributable to noncontrolling interest -
discontinued operations
|
|
|
(1.1
|
)
|
|
|
2.0
|
|
Net (loss) income attributable to Rockwood Holdings, Inc.
stockholders
|
|
$
|
(20.8
|
)
|
|
$
|
17.8
|
|
|
|
|
|
|
Amounts attributable to Rockwood Holdings, Inc.:
|
|
|
|
|
Income from continuing operations
|
|
$
|
21.7
|
|
|
$
|
6.5
|
|
(Loss) income from discontinued operations
|
|
|
(42.5
|
)
|
|
|
11.3
|
|
Net (loss) income
|
|
$
|
(20.8
|
)
|
|
$
|
17.8
|
|
|
|
|
|
|
Basic earnings per share attributable to Rockwood Holdings, Inc.
shareholders:
|
|
|
Earnings from continuing operations
|
|
$
|
0.29
|
|
|
$
|
0.08
|
|
(Loss) earnings from discontinued operations
|
|
|
(0.57
|
)
|
|
|
0.15
|
|
Basic (loss) earnings per share
|
|
$
|
(0.28
|
)
|
|
$
|
0.23
|
|
|
|
|
|
|
Diluted earnings per share attributable to Rockwood Holdings, Inc.
shareholders:
|
|
|
Earnings from continuing operations
|
|
$
|
0.29
|
|
|
$
|
0.08
|
|
(Loss) earnings from discontinued operations
|
|
|
(0.57
|
)
|
|
|
0.14
|
|
Diluted (loss) earnings per share
|
|
$
|
(0.28
|
)
|
|
$
|
0.22
|
|
|
|
|
|
|
Dividends declared per share of common stock
|
|
$
|
0.45
|
|
|
$
|
0.40
|
|
|
|
|
|
|
Weighted average number of basic shares outstanding
|
|
|
74,015
|
|
|
|
78,530
|
|
Weighted average number of diluted shares outstanding
|
|
|
74,878
|
|
|
|
80,088
|
|
|
|
|
(a) Includes the expected loss on the sale of the TiO2 Pigments and
Other Businesses in 2014.
|
|
|
|
|
Rockwood Holdings, Inc. and Subsidiaries
|
Consolidated Balance Sheets
|
(Dollars in millions, except per share amounts; shares in
thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
2014
|
|
2013
|
ASSETS
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,460.6
|
|
|
$
|
1,522.8
|
|
Accounts receivable, net
|
|
|
251.4
|
|
|
|
228.1
|
|
Inventories
|
|
|
228.1
|
|
|
|
228.2
|
|
Deferred income taxes
|
|
|
49.7
|
|
|
|
45.4
|
|
Prepaid expenses and other current assets
|
|
|
53.9
|
|
|
|
90.1
|
|
Assets of discontinued operations
|
|
|
1,566.4
|
|
|
|
1,549.1
|
|
Total current assets
|
|
|
3,610.1
|
|
|
|
3,663.7
|
|
Property, plant and equipment, net
|
|
|
858.7
|
|
|
|
842.8
|
|
Goodwill
|
|
|
661.7
|
|
|
|
659.6
|
|
Other intangible assets, net
|
|
|
122.6
|
|
|
|
127.9
|
|
Deferred financing costs, net
|
|
|
17.2
|
|
|
|
17.9
|
|
Deferred income taxes
|
|
|
148.8
|
|
|
|
156.5
|
|
Other assets
|
|
|
65.3
|
|
|
|
63.9
|
|
Total assets
|
|
$
|
5,484.4
|
|
|
$
|
5,532.3
|
|
LIABILITIES
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
|
$
|
81.0
|
|
|
$
|
92.2
|
|
Income taxes payable
|
|
|
12.9
|
|
|
|
13.5
|
|
Accrued compensation
|
|
|
72.9
|
|
|
|
70.0
|
|
Accrued expenses and other current liabilities
|
|
|
104.2
|
|
|
|
89.0
|
|
Deferred income taxes
|
|
|
2.5
|
|
|
|
2.3
|
|
Long-term debt, current portion
|
|
|
10.3
|
|
|
|
10.3
|
|
Liabilities of discontinued operations
|
|
|
495.7
|
|
|
|
486.5
|
|
Total current liabilities
|
|
|
779.5
|
|
|
|
763.8
|
|
Long-term debt
|
|
|
1,284.4
|
|
|
|
1,285.1
|
|
Pension and related liabilities
|
|
|
267.8
|
|
|
|
268.9
|
|
Deferred income taxes
|
|
|
36.9
|
|
|
|
38.4
|
|
Other liabilities
|
|
|
102.9
|
|
|
|
102.7
|
|
Total liabilities
|
|
|
2,471.5
|
|
|
|
2,458.9
|
|
Restricted stock units
|
|
|
16.1
|
|
|
|
24.2
|
|
EQUITY
|
|
|
|
|
Rockwood Holdings, Inc. stockholders' equity:
|
|
|
|
|
Common stock ($0.01 par value, 400,000 shares authorized, 80,443
shares issued and 74,019 shares outstanding at March 31, 2014;
400,000 shares authorized, 80,219 shares issued and 73,892 shares
outstanding at December 31, 2013)
|
|
|
0.8
|
|
|
|
0.8
|
|
Paid-in capital
|
|
|
1,273.7
|
|
|
|
1,269.8
|
|
Accumulated other comprehensive income
|
|
|
109.3
|
|
|
|
103.7
|
|
Retained earnings
|
|
|
1,868.6
|
|
|
|
1,923.1
|
|
Treasury stock, at cost (6,424 shares and 6,327 shares, respectively)
|
|
|
(408.6
|
)
|
|
|
(401.3
|
)
|
Total Rockwood Holdings, Inc. stockholders' equity
|
|
|
2,843.8
|
|
|
|
2,896.1
|
|
Noncontrolling interest
|
|
|
153.0
|
|
|
|
153.1
|
|
Total equity
|
|
|
2,996.8
|
|
|
|
3,049.2
|
|
Total liabilities and equity
|
|
$
|
5,484.4
|
|
|
$
|
5,532.3
|
|
|
|
|
|
|
|
|
|
|
|
|
Rockwood Holdings, Inc. and Subsidiaries
|
Consolidated Statements of Cash Flows
|
(Dollars in millions)
|
(Unaudited)
|
|
|
|
|
|
|
|
Three months ended
|
|
|
March 31,
|
|
|
2014
|
|
2013
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
Net (loss) income
|
|
$
|
(19.7
|
)
|
|
$
|
15.8
|
|
Adjustments to reconcile net (loss) income to net cash provided by
operating activities:
|
|
|
|
|
Loss (income) from discontinued operations, net of tax
|
|
|
43.4
|
|
|
|
(9.3
|
)
|
Gain on sale of discontinued operations, net of tax
|
|
|
(2.0
|
)
|
|
|
-
|
|
Depreciation and amortization
|
|
|
25.2
|
|
|
|
22.4
|
|
Deferred financing costs amortization
|
|
|
0.7
|
|
|
|
1.3
|
|
Foreign exchange loss on financing activities, net
|
|
|
0.6
|
|
|
|
15.1
|
|
Stock-based compensation
|
|
|
2.7
|
|
|
|
3.3
|
|
Deferred income taxes
|
|
|
4.0
|
|
|
|
(4.4
|
)
|
Asset write-downs and other
|
|
|
3.0
|
|
|
|
0.1
|
|
Excess tax benefits from stock-based payment arrangements
|
|
|
(1.0
|
)
|
|
|
(1.4
|
)
|
Changes in assets and liabilities, net of the effect of foreign
currency translation and acquisitions:
|
|
|
|
Accounts receivable
|
|
|
(22.7
|
)
|
|
|
(21.1
|
)
|
Inventories
|
|
|
0.2
|
|
|
|
(14.9
|
)
|
Prepaid expenses and other assets
|
|
|
(1.1
|
)
|
|
|
(2.3
|
)
|
Accounts payable
|
|
|
(8.7
|
)
|
|
|
4.1
|
|
Income taxes payable
|
|
|
(1.4
|
)
|
|
|
(5.2
|
)
|
Accrued expenses and other liabilities
|
|
|
5.1
|
|
|
|
31.4
|
|
Net cash provided by operating activities of continuing operations
|
|
|
28.3
|
|
|
|
34.9
|
|
Net cash (used in) provided by operating activities of discontinued
operations
|
|
|
(7.8
|
)
|
|
|
15.0
|
|
Net cash provided by operating activities
|
|
|
20.5
|
|
|
|
49.9
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
Capital expenditures
|
|
|
(40.3
|
)
|
|
|
(39.2
|
)
|
Proceeds on sale of assets
|
|
|
0.4
|
|
|
|
0.1
|
|
Net cash used in investing activities of continuing operations
|
|
|
(39.9
|
)
|
|
|
(39.1
|
)
|
Net cash used in investing activities of discontinued operations
|
|
|
(1.2
|
)
|
|
|
(29.0
|
)
|
Net cash used in investing activities
|
|
|
(41.1
|
)
|
|
|
(68.1
|
)
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
Issuance of common stock, net of fees
|
|
|
1.4
|
|
|
|
4.7
|
|
Excess tax benefits from stock-based payment arrangements
|
|
|
1.0
|
|
|
|
1.4
|
|
Payments of long-term debt
|
|
|
(0.7
|
)
|
|
|
(13.9
|
)
|
Proceeds from long term debt
|
|
|
-
|
|
|
|
0.5
|
|
Purchase of noncontrolling interest
|
|
|
-
|
|
|
|
(130.3
|
)
|
Dividend distributions to stockholders
|
|
|
(33.3
|
)
|
|
|
(31.1
|
)
|
Stock repurchases
|
|
|
(7.3
|
)
|
|
|
(89.4
|
)
|
Net cash used in financing activities of continuing operations
|
|
|
(38.9
|
)
|
|
|
(258.1
|
)
|
Net cash used in financing activities of discontinued operations
|
|
|
(0.9
|
)
|
|
|
(507.9
|
)
|
Net cash used in financing activities
|
|
|
(39.8
|
)
|
|
|
(766.0
|
)
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(0.7
|
)
|
|
|
1.7
|
|
Net decrease in cash and cash equivalents
|
|
|
(61.1
|
)
|
|
|
(782.5
|
)
|
Less net increase in cash and cash equivalents from discontinued
operations
|
|
|
1.1
|
|
|
|
0.6
|
|
Decrease in cash and cash equivalents from continuing operations
|
|
|
(62.2
|
)
|
|
|
(783.1
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
1,522.8
|
|
|
|
1,266.1
|
|
Cash and cash equivalents, end of period
|
|
$
|
1,460.6
|
|
|
$
|
483.0
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
Interest paid
|
|
$
|
0.5
|
|
|
$
|
8.2
|
|
Income taxes paid, net of refunds
|
|
|
10.2
|
|
|
|
10.4
|
|
Non-cash investing activities:
|
|
|
|
|
Acquisition of capital equipment included in accounts payable
|
|
|
15.9
|
|
|
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appendix Table A-1: Reconciliation of Income (Loss) from
Continuing Operations before Taxes to Adjusted EBITDA by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Surface
|
|
|
|
Discontinued
|
|
|
|
($ in millions)
|
|
Lithium
|
|
Treatment
|
|
Other
|
|
Operations
|
|
Consolidated
|
|
Three months ended March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before taxes
|
|
$
|
28.1
|
|
|
$
|
34.2
|
|
|
$
|
(27.8
|
)
|
|
$
|
-
|
|
$
|
34.5
|
|
Interest (income) expense, net
|
|
|
(0.2
|
)
|
|
|
3.0
|
|
|
|
11.4
|
|
|
|
-
|
|
|
14.2
|
|
Depreciation and amortization
|
|
|
11.5
|
|
|
|
7.7
|
|
|
|
6.0
|
|
|
|
-
|
|
|
25.2
|
|
Restructuring and other severance costs
|
|
|
3.5
|
|
|
|
0.6
|
|
|
|
-
|
|
|
|
-
|
|
|
4.1
|
|
Systems/organization establishment expenses
|
|
|
0.2
|
|
|
|
0.1
|
|
|
|
-
|
|
|
|
-
|
|
|
0.3
|
|
Acquisition and disposal costs
|
|
|
-
|
|
|
|
0.3
|
|
|
|
0.8
|
|
|
|
-
|
|
|
1.1
|
|
Foreign exchange (gain) loss on financing activities, net
|
|
|
(2.1
|
)
|
|
|
(0.2
|
)
|
|
|
2.9
|
|
|
|
-
|
|
|
0.6
|
|
Other
|
|
|
0.1
|
|
|
|
0.7
|
|
|
|
-
|
|
|
|
-
|
|
|
0.8
|
|
Adjusted EBITDA from continuing operations
|
|
|
41.1
|
|
|
|
46.4
|
|
|
|
(6.7
|
)
|
|
|
-
|
|
|
80.8
|
|
Discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
47.9
|
|
|
47.9
|
|
Total Adjusted EBITDA
|
|
$
|
41.1
|
|
|
$
|
46.4
|
|
|
$
|
(6.7
|
)
|
|
$
|
47.9
|
|
$
|
128.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Surface
|
|
|
|
Discontinued
|
|
|
|
($ in millions)
|
|
Lithium
|
|
Treatment
|
|
Other
|
|
Operations
|
|
Consolidated
|
|
Three months ended March 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before taxes
|
|
$
|
30.4
|
|
|
$
|
27.2
|
|
|
$
|
(50.3
|
)
|
|
$
|
-
|
|
$
|
7.3
|
|
Interest expense, net
|
|
|
0.7
|
|
|
|
3.0
|
|
|
|
19.7
|
|
|
|
-
|
|
|
23.4
|
|
Depreciation and amortization
|
|
|
11.1
|
|
|
|
7.9
|
|
|
|
3.4
|
|
|
|
-
|
|
|
22.4
|
|
Restructuring and other severance costs
|
|
|
3.9
|
|
|
|
2.2
|
|
|
|
0.2
|
|
|
|
-
|
|
|
6.3
|
|
Systems/organization establishment expenses
|
|
|
0.1
|
|
|
|
0.6
|
|
|
|
-
|
|
|
|
-
|
|
|
0.7
|
|
Acquisition and disposal costs
|
|
|
0.1
|
|
|
|
-
|
|
|
|
1.7
|
|
|
|
-
|
|
|
1.8
|
|
Foreign exchange loss (gain) on financing activities, net
|
|
|
0.6
|
|
|
|
(1.9
|
)
|
|
|
16.4
|
|
|
|
-
|
|
|
15.1
|
|
Other
|
|
|
-
|
|
|
|
0.5
|
|
|
|
(0.1
|
)
|
|
|
-
|
|
|
0.4
|
|
Adjusted EBITDA from continuing operations
|
|
|
46.9
|
|
|
|
39.5
|
|
|
|
(9.0
|
)
|
|
|
-
|
|
|
77.4
|
|
Discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
89.6
|
|
|
89.6
|
|
Total Adjusted EBITDA
|
|
$
|
46.9
|
|
|
$
|
39.5
|
|
|
$
|
(9.0
|
)
|
|
$
|
89.6
|
|
$
|
167.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appendix Table A-2: Consolidated Reconciliation of Net
Income/Diluted Earnings Per Share as Reported to Net
Income/Diluted Earnings Per Share as Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
|
|
March 31, 2014
|
|
March 31, 2013
|
|
($ in millions, except per share amounts;
shares in thousands)
|
|
Net Income
|
|
Diluted EPS
|
|
Net Income
|
|
Diluted EPS
|
|
As reported - Continuing Operations
|
|
$
|
21.7
|
|
|
$
|
0.29
|
|
|
$
|
6.5
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments from continuing operations:
|
|
|
|
|
|
|
|
|
|
Tax on foreign exchange gain *
|
|
|
4.8
|
|
|
|
0.06
|
|
|
|
-
|
|
|
|
-
|
|
Impact of other tax related items
|
|
|
(1.7
|
)
|
|
|
(0.02
|
)
|
|
|
-
|
|
|
|
-
|
|
Restructuring and other severance costs
|
|
|
3.9
|
|
|
|
0.06
|
|
|
|
4.6
|
|
|
|
0.06
|
|
Non-cash charge related to divested businesses
|
|
|
2.4
|
|
|
|
0.03
|
|
|
|
-
|
|
|
|
-
|
|
Acquisition and disposal costs
|
|
|
0.7
|
|
|
|
0.01
|
|
|
|
1.2
|
|
|
|
0.01
|
|
Foreign exchange loss on financing activities, net
|
|
|
0.2
|
|
|
|
-
|
|
|
|
10.1
|
|
|
|
0.13
|
|
Systems/organization establishment expenses
|
|
|
0.2
|
|
|
|
-
|
|
|
|
0.4
|
|
|
|
0.01
|
|
Other
|
|
|
-
|
|
|
|
-
|
|
|
|
0.3
|
|
|
|
-
|
|
Net charges from continuing operations
|
|
|
10.5
|
|
|
|
0.14
|
|
|
|
16.6
|
|
|
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
As adjusted - Continuing Operations (a)
|
|
$
|
32.2
|
|
|
$
|
0.43
|
|
|
$
|
23.1
|
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
|
|
|
As reported - Discontinued Operations
|
|
$
|
(42.5
|
)
|
|
$
|
(0.57
|
)
|
|
$
|
11.3
|
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments from discontinued operations:
|
|
|
|
|
|
|
|
|
|
Estimated loss on sale of TiO2 and Other Businesses
|
|
|
73.4
|
|
|
|
0.99
|
|
|
|
-
|
|
|
|
-
|
|
Impact of tax related items
|
|
|
(3.6
|
)
|
|
|
(0.05
|
)
|
|
|
2.3
|
|
|
|
0.03
|
|
Gain on sale of discontinued operations
|
|
|
(2.0
|
)
|
|
|
(0.03
|
)
|
|
|
-
|
|
|
|
-
|
|
Systems/organization establishment expenses
|
|
|
0.4
|
|
|
|
0.01
|
|
|
|
-
|
|
|
|
-
|
|
Restructuring and other severance costs
|
|
|
0.2
|
|
|
|
-
|
|
|
|
0.8
|
|
|
|
0.01
|
|
Acquisition and disposal costs
|
|
|
0.1
|
|
|
|
-
|
|
|
|
3.8
|
|
|
|
0.04
|
|
Loss on early extinguishment/modification of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
12.1
|
|
|
|
0.15
|
|
Other
|
|
|
2.1
|
|
|
|
0.03
|
|
|
|
(0.2
|
)
|
|
|
-
|
|
Net charges from discontinued operations
|
|
|
70.6
|
|
|
|
0.95
|
|
|
|
18.8
|
|
|
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
As adjusted - Discontinued Operations (b)
|
|
$
|
28.1
|
|
|
$
|
0.38
|
|
|
$
|
30.1
|
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
As adjusted - Total (a + b)
|
|
$
|
60.3
|
|
|
$
|
0.81
|
|
|
$
|
53.2
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of diluted shares outstanding
|
|
|
|
|
74,878
|
|
|
|
|
|
80,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Relates to the impact of a tax provision recorded on foreign exchange
gains incurred in connection with the repayment of intercompany loans
that were formerly deemed to be of a long-term investment nature.
The tax effects of the adjustments are benefits of $2.1 million and
$12.5 million for the three months ended March 31, 2014 and 2013,
respectively, based on the statutory tax rate in the various tax
jurisdictions in which the adjustments occurred, adjusted for the impact
of certain valuation allowances.
|
|
Appendix Table A-3: Consolidated Reconciliation of Net
Income/Diluted Earnings Per Share as Reported to Net
Income/Diluted Earnings Per Share as Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2014
|
|
|
|
|
|
Income
|
|
|
|
|
|
(Loss)/income
|
|
|
|
|
|
|
|
Income from
|
|
tax
|
|
|
|
|
|
from discontinued
|
|
|
|
|
|
|
|
cont. ops. before
|
|
provision
|
|
Income from
|
|
Effective tax
|
|
operations, net of
|
|
Net (loss)/
|
|
|
|
($ in millions; except per share amounts)
|
|
taxes
|
|
(benefit)
|
|
cont. ops.
|
|
rate
|
|
tax
|
|
income
|
|
Diluted EPS (a)
|
|
As reported
|
|
$
|
34.5
|
|
$
|
12.8
|
|
|
$
|
21.7
|
|
|
37.1
|
%
|
|
$
|
(42.5
|
)
|
|
$
|
(20.8
|
)
|
|
$
|
(0.28
|
)
|
|
Adjustments from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax on foreign exchange gain
|
|
|
-
|
|
|
(4.8
|
)
|
|
|
4.8
|
|
|
|
|
|
|
|
4.8
|
|
|
|
0.06
|
|
|
Impact of other tax related items
|
|
|
-
|
|
|
1.7
|
|
|
|
(1.7
|
)
|
|
|
|
|
|
|
(1.7
|
)
|
|
|
(0.02
|
)
|
|
Restructuring and other severance costs
|
|
|
4.1
|
|
|
0.2
|
|
|
|
3.9
|
|
|
|
|
|
|
|
3.9
|
|
|
|
0.06
|
|
|
Non-cash charge related to divested businesses
|
|
|
3.1
|
|
|
0.7
|
|
|
|
2.4
|
|
|
|
|
|
|
|
2.4
|
|
|
|
0.03
|
|
|
Acquisition and disposal costs
|
|
|
1.1
|
|
|
0.4
|
|
|
|
0.7
|
|
|
|
|
|
|
|
0.7
|
|
|
|
0.01
|
|
|
Foreign exchange loss on financing activities, net
|
|
|
0.6
|
|
|
0.4
|
|
|
|
0.2
|
|
|
|
|
|
|
|
0.2
|
|
|
|
-
|
|
|
Systems/organization establishment expenses
|
|
|
0.3
|
|
|
0.1
|
|
|
|
0.2
|
|
|
|
|
|
|
|
0.2
|
|
|
|
-
|
|
|
Adjustments from discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected loss on sale of TiO2 Pigments and Other Businesses
|
|
|
|
|
|
|
|
|
73.4
|
|
|
|
73.4
|
|
|
|
0.99
|
|
|
Impact of tax related items
|
|
|
|
|
|
|
|
|
|
|
(3.6
|
)
|
|
|
(3.6
|
)
|
|
|
(0.05
|
)
|
|
Gain on sale of discontinued operations
|
|
|
|
|
|
|
|
|
|
|
(2.0
|
)
|
|
|
(2.0
|
)
|
|
|
(0.03
|
)
|
|
Systems/organization establishment expenses
|
|
|
|
|
|
|
|
|
|
|
0.4
|
|
|
|
0.4
|
|
|
|
0.01
|
|
|
Restructuring and other severance costs
|
|
|
|
|
|
|
|
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
-
|
|
|
Acquisition and disposal costs
|
|
|
|
|
|
|
|
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
-
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
2.1
|
|
|
|
2.1
|
|
|
|
0.03
|
|
|
As adjusted
|
|
$
|
43.7
|
|
$
|
11.5
|
|
|
$
|
32.2
|
|
|
26.3
|
%
|
|
$
|
28.1
|
|
|
$
|
60.3
|
|
|
$
|
0.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Calculated using weighted average diluted shares outstanding of
74,878.
|
|
|
|
|
Appendix Table A-4: Consolidated Reconciliation of Net Income
to Adjusted EBITDA
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
March 31,
|
($ in millions)
|
|
2014
|
|
2013
|
Net (loss) income attributable to Rockwood Holdings, Inc.
shareholders
|
|
$
|
(20.8
|
)
|
|
$
|
17.8
|
|
Net income (loss) attributable to noncontrolling interest
|
|
|
1.1
|
|
|
|
(2.0
|
)
|
Net (loss) income
|
|
|
(19.7
|
)
|
|
|
15.8
|
|
Income tax provision
|
|
|
12.8
|
|
|
|
0.8
|
|
Loss (income) from discontinued operations, net of tax
|
|
|
43.4
|
|
|
|
(9.3
|
)
|
Gain on sale of discontinued operations, net of tax
|
|
|
(2.0
|
)
|
|
|
-
|
|
Income from continuing operations before taxes
|
|
|
34.5
|
|
|
|
7.3
|
|
Interest expense, net
|
|
|
14.2
|
|
|
|
23.4
|
|
Depreciation and amortization
|
|
|
25.2
|
|
|
|
22.4
|
|
Restructuring and other severance costs
|
|
|
4.1
|
|
|
|
6.3
|
|
Systems/organization establishment expenses
|
|
|
0.3
|
|
|
|
0.7
|
|
Acquisition and disposal costs
|
|
|
1.1
|
|
|
|
1.8
|
|
Foreign exchange loss on financing activities, net
|
|
|
0.6
|
|
|
|
15.1
|
|
Other
|
|
|
0.8
|
|
|
|
0.4
|
|
Adjusted EBITDA from continuing operations
|
|
|
80.8
|
|
|
|
77.4
|
|
Discontinued operations
|
|
|
47.9
|
|
|
|
89.6
|
|
Total Adjusted EBITDA
|
|
$
|
128.7
|
|
|
$
|
167.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appendix Table A-5: Reconciliation of Net Cash Provided by
Operating Activities of Continuing Operations to Adjusted EBITDA
|
|
|
|
|
|
|
|
Three months ended
|
|
|
March 31,
|
($ in millions)
|
|
2014
|
|
2013
|
Net cash provided by operating activities of continuing operations
|
|
$
|
28.3
|
|
$
|
34.9
|
Changes in assets and liabilities, net of the effect of
|
|
|
|
|
foreign currency translation and acquisitions
|
|
|
23.9
|
|
|
6.0
|
Current portion of income tax provision
|
|
|
8.8
|
|
|
5.2
|
Interest expense, net, excluding amortization of deferred
|
|
|
|
|
financing costs and unrealized losses/gains on derivatives
|
|
|
13.5
|
|
|
22.1
|
Restructuring and other severance costs
|
|
|
4.1
|
|
|
6.3
|
Systems/organization establishment expenses
|
|
|
0.3
|
|
|
0.7
|
Acquisition and disposal costs
|
|
|
1.1
|
|
|
1.8
|
Other
|
|
|
0.8
|
|
|
0.4
|
Total Adjusted EBITDA from continuing operations
|
|
|
80.8
|
|
|
77.4
|
Discontinued operations
|
|
|
47.9
|
|
|
89.6
|
Total Adjusted EBITDA
|
|
$
|
128.7
|
|
$
|
167.0
|
|
|
|
|
|
|
|
|
|
|
|
|
Appendix Table A-6: Capital Expenditures by Segment
|
|
|
|
|
|
|
|
Three months ended
|
|
|
March 31,
|
($ in millions)
|
|
2014
|
|
2013
|
Lithium
|
|
$
|
34.8
|
|
$
|
34.5
|
Surface Treatment
|
|
|
5.1
|
|
|
4.4
|
Other
|
|
|
0.4
|
|
|
0.3
|
Capital expenditures
|
|
$
|
40.3
|
|
$
|
39.2
|
|
|
|
|
|
|
|
|
Appendix Table A-7: Segment Net Sales and Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
Constant
|
|
Constant Currency Basis
|
|
|
|
March 31,
|
|
Total
|
|
Total
|
|
|
Currency
|
|
Net
|
|
Net
|
|
($ in millions)
|
|
2014
|
|
2013
|
|
Change in $
|
|
Change in %
|
|
|
Effect in $ (a)
|
|
Change in $
|
|
Change in %
|
|
Net Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lithium
|
|
$
|
115.8
|
|
|
$
|
118.5
|
|
|
$
|
(2.7
|
)
|
|
(2.3
|
)
|
%
|
|
$
|
1.2
|
|
|
$
|
(3.9
|
)
|
|
(3.3
|
)
|
%
|
Surface Treatment
|
|
|
203.7
|
|
|
|
184.5
|
|
|
|
19.2
|
|
|
10.4
|
|
|
|
|
(2.8
|
)
|
|
|
22.0
|
|
|
11.9
|
|
|
Other (b)
|
|
|
35.0
|
|
|
|
34.1
|
|
|
|
0.9
|
|
|
2.6
|
|
|
|
|
1.2
|
|
|
|
(0.3
|
)
|
|
(0.9
|
)
|
|
Net Sales
|
|
|
354.5
|
|
|
|
337.1
|
|
|
|
17.4
|
|
|
5.2
|
|
|
|
|
(0.4
|
)
|
|
|
17.8
|
|
|
5.3
|
|
|
Discontinued operations
|
|
|
400.5
|
|
|
|
597.5
|
|
|
|
(197.0
|
)
|
|
(33.0
|
)
|
|
|
|
12.4
|
|
|
|
(209.4
|
)
|
|
(35.0
|
)
|
|
Net Sales (including discontinued operations)
|
|
$
|
755.0
|
|
|
$
|
934.6
|
|
|
$
|
(179.6
|
)
|
|
(19.2
|
)
|
%
|
|
$
|
12.0
|
|
|
$
|
(191.6
|
)
|
|
(20.5
|
)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
Constant
|
|
Constant Currency Basis
|
|
|
|
March 31,
|
|
Total
|
|
Total
|
|
|
Currency
|
|
Net
|
|
Net
|
|
($ in millions)
|
|
2014
|
|
2013
|
|
Change in $
|
|
Change in %
|
|
|
Effect in $ (a)
|
|
Change in $
|
|
Change in %
|
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lithium
|
|
$
|
41.1
|
|
|
$
|
46.9
|
|
|
$
|
(5.8
|
)
|
|
(12.4
|
)
|
%
|
|
$
|
0.6
|
|
|
$
|
(6.4
|
)
|
|
(13.6
|
)
|
%
|
Surface Treatment
|
|
|
46.4
|
|
|
|
39.5
|
|
|
|
6.9
|
|
|
17.5
|
|
|
|
|
(0.4
|
)
|
|
|
7.3
|
|
|
18.5
|
|
|
Other (b)
|
|
|
(6.7
|
)
|
|
|
(9.0
|
)
|
|
|
2.3
|
|
|
25.6
|
|
|
|
|
0.2
|
|
|
|
2.1
|
|
|
23.3
|
|
|
Adjusted EBITDA from continuing operations
|
|
|
80.8
|
|
|
|
77.4
|
|
|
|
3.4
|
|
|
4.4
|
|
|
|
|
0.4
|
|
|
|
3.0
|
|
|
3.9
|
|
|
Discontinued operations
|
|
|
47.9
|
|
|
|
89.6
|
|
|
|
(41.7
|
)
|
|
(46.5
|
)
|
|
|
|
1.7
|
|
|
|
(43.4
|
)
|
|
(48.4
|
)
|
|
Total Adjusted EBITDA
|
|
$
|
128.7
|
|
|
$
|
167.0
|
|
|
$
|
(38.3
|
)
|
|
(22.9
|
)
|
%
|
|
$
|
2.1
|
|
|
$
|
(40.4
|
)
|
|
(24.2
|
)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The constant currency effect is the translation impact of the change
in the average rate of exchange of another currency to the U.S. dollar
for the applicable period as compared to the preceding period. The
impact primarily relates to the conversion of the Euro to the U.S.
dollar. For the three months ended March 31, 2014 and 2013, the average
rate of exchange of the Euro to the U.S. dollar is $1.37 and $1.32,
respectively.
(b) Other includes the results of operations of the metal sulfides
business and the wafer reclaim business, as well as the costs of
operating the Company's corporate offices.
Copyright Business Wire 2014