Modine Manufacturing Company (NYSE: MOD), a diversified global leader in
thermal management technology and solutions, today reported its
financial results for the fourth quarter ended March 31, 2014.
Highlights include:
-
Sales of $390.6 million, up 9 percent, up 7 percent for the fiscal
year;
-
GAAP earnings per share of $2.49, including impact of tax valuation
allowance reversal;
-
Restructuring and impairment charges of $6.8 million; and
-
Adjusted earnings per share of $0.15 for the quarter, $0.73 for the
fiscal year.
“We finished our fiscal year with a solid quarter in terms of revenue,
earnings and cash flow,” said Modine President and Chief Executive
Officer, Thomas A. Burke. “Adjusted earnings per share of $0.73 for the
fiscal year exceeded our previous guidance due to stronger markets,
particularly in Europe and in our Commercial Products segment.”
Fourth Quarter Financial Results
Net sales in the fourth quarter of fiscal 2014 grew $31.0 million, or 9
percent, from the fourth quarter of fiscal 2013, with increases in all
segments other than South America. Gross profit increased $6.2 million,
or 11 percent, and gross margin improved 30 basis points to 15.9
percent, largely due to higher sales volume and favorable material
costs. Selling, general and administrative (SG&A) expenses increased
$9.3 million, due primarily to higher compensation-related expenses,
including higher incentive compensation, increased expenses related to
the February 2014 Barkell Limited acquisition, and lower recovery of
development costs. The company recorded $5.6 million of restructuring
expenses, of which $4.4 million related to the ongoing restructuring in
Europe and $1.2 million related to the previously announced closure of
the McHenry, Illinois manufacturing facility. In addition, the company
recorded $1.2 million of impairment charges related to the closure of
the McHenry facility. Net income attributable to Modine of $119.4
million compares to a loss of $2.1 million for the same period last
year, and represents GAAP earnings per share of $2.49 compared to a loss
per share of $0.04 last year. Excluding the impact of the U.S. tax
valuation allowance reversal of $2.49 per share, and restructuring
expenses and impairment charges of $0.15 per share, the company reported
adjusted earnings per share of $0.15 in the fourth quarter of fiscal
2014, compared with $0.18 in the fourth quarter of last year.
On March 31, 2014, Modine recorded an income tax benefit of $119.2
million related to the reversal of the valuation allowance on certain
U.S. deferred tax assets. Modine’s improved profitability in North
America over the last several years, among other factors, led to this
reversal in the quarter. Beginning in the first quarter of fiscal 2015,
net earnings will be reduced to reflect a U.S. effective tax rate that
is expected to be 35-40%. However, the company does not expect to pay
U.S. cash taxes in the near future as Modine’s net operating loss
carryforwards are expected to offset cash taxes on the next $130 million
of future taxable income in the U.S.
Free cash flow in the quarter was $0.7 million, a $9.5 million
improvement from the prior year. Net debt was $77.2 million at March 31,
2014, a decrease of $62.6 million from the end of fiscal 2013. Cash and
cash equivalents at the end of the fourth quarter were $87.2 million.
Fourth Quarter Segment Results
North America segment sales increased 4 percent to $145.1 million,
compared to $139.3 million one year ago. The increase was driven
primarily by higher sales to commercial vehicle and automotive
customers, partially offset by lower sales to off-highway customers, as
economic conditions in these markets remained relatively weak. Operating
income decreased $2.9 million to $7.4 million compared to the prior
year, primarily due to $2.4 million in restructuring and impairment
charges related to the closure of the McHenry facility and higher SG&A
expenses. The increase in SG&A expenses was primarily due to higher
compensation-related expenses and lower recovery of development costs.
Europe segment sales increased 15 percent to $158.8 million compared to
$138.1 million in the prior year. This growth was primarily due to
higher sales to commercial vehicle customers, higher tooling sales and
the impact of the stronger euro to U.S. dollar. On a constant currency
basis, sales increased 11 percent. Operating income for the quarter of
$3.6 million included $4.4 million of restructuring charges, primarily
related to the decision to combine two manufacturing facilities in
Germany into one more competitive manufacturing operation. Operating
income improved by $6.4 million compared with the fourth quarter of the
prior year, primarily due to a $5.3 million decrease in restructuring
charges, along with the impact of higher sales volume and favorable
material costs.
South America segment sales decreased 21 percent to $29.1 million
compared to $36.7 million one year ago. Revenue was negatively impacted
by a lower Brazilian real to U.S. dollar. On a constant currency basis,
sales decreased 6 percent from the prior year, due primarily to lower
sales to commercial vehicle, agricultural equipment, and power
generation customers as economic conditions in Brazil continue to
weaken. Operating income of $1.3 million was lower than the prior year
by $2.3 million, due primarily to lower sales volume.
Asia segment sales increased 19 percent to $19.9 million compared to
$16.7 million one year ago, due primarily to higher export sales from
our India operations to European automotive customers and higher
customer tooling sales. The operating loss in the segment decreased by
$0.4 million to $1.3 million, primarily as a result of the higher sales
volume and ongoing cost control measures.
Commercial Products segment sales increased 24 percent to $42.3 million
compared to $34.0 million one year ago. This increase was driven by
strong sales by our Airedale subsidiary in the U.K. and of North
American heating products. Airedale sales were up $4.6 million, which
includes the impact of the February 28, 2014 acquisition of Barkell. The
Airedale business is operating at over 90 percent of its pre-fire
capacity after moving into temporary manufacturing facilities following
the September 6, 2013 fire. During this period, Airedale’s orders have
remained strong despite longer lead times. Sales of North American
heating products were up $3.9 million, due primarily to high demand for
unit heaters during the cold winter months in the U.S. Operating income
of $1.9 million was up $0.2 million from the prior year as the increase
in gross profit on the higher sales was partially offset by higher
compensation-related expenses, increased distributor sales commissions
and bonuses on the higher sales volume, and costs related to the Barkell
acquisition.
Full Year Fiscal 2014 Overview
In fiscal 2014, sales increased 7 percent to $1,477.6 million. Gross
margin increased 90 basis points from 15.2 percent in fiscal 2013 to
16.1 percent in fiscal 2014, primarily due to the impact of the higher
sales volume and the favorable impact of lower material costs. The
company recorded $16.1 million of restructuring expenses and $3.2
million of impairment charges during the fiscal year, related to the
restructuring program in Europe and the decision to close the McHenry,
Illinois manufacturing facility. The higher sales and gross margin
resulted in adjusted operating income of $61.3 million, an increase of
$19.0 million or 45 percent as compared to fiscal 2013. The company
reported adjusted earnings per share in fiscal 2014 of $0.73, compared
to $0.40 in fiscal 2013.
Free cash flow in fiscal 2014 was $51.4 million, a $52.4 million
improvement from the prior year. This was driven by increased cash flows
from operating activities, partially offset by a $3.3 million increase
in capital expenditures.
“We saw some improvements in our end markets this year and continued to
benefit from favorable material costs,” Burke commented. “This, coupled
with the benefits from our restructuring actions, has translated into
higher earnings and cash flows for the fiscal year. We still have some
challenges ahead, but I am confident in our ability to sustain sales
growth and profitability going forward.”
Outlook
Based on the current market outlook, Modine provides the following
expectations for fiscal 2015:
-
Full fiscal year-over-year sales up 3 to 8 percent;
-
Adjusted operating income of $65 million to $73 million, up from $61.3
million in fiscal 2014; and
-
Adjusted earnings per share of $0.63 to $0.73, reflecting the impact
of higher income tax expense subsequent to the U.S. valuation
allowance reversal.
“We foresee modest improvements in some of our major end markets during
fiscal 2015, partially offset by weakness in others,” Burke commented.
“As a result, we anticipate our adjusted operating earnings to increase
year over year. However, as noted, the reversal of the U.S. tax
valuation allowance will result in higher income tax expense going
forward, impacting our adjusted earnings per share.”
Conference Call and Webcast
Modine will conduct a conference call and live webcast, with a slide
presentation, on Thursday, May 29, 2014 at 8:00 a.m. Central Time (9:00
a.m. Eastern Time) to discuss its fiscal 2014 fourth quarter financial
results. The webcast and accompanying slides will be available on the
Investor Relations section of the Modine website at www.modine.com.
Participants are encouraged to log on to the webcast and conference call
about ten minutes prior to the start of the event. A replay of the audio
and slides will be available on the Investor Relations section of the
Modine website at www.modine.com
after May 29, 2014. A call-in replay will be available through midnight
on June 4,, 2014, at 855.859.2056, (international replay 404.537.3406);
Conference ID# 40419534. The company will furnish a transcript of the
call to the U.S. Securities and Exchange Commission, and post it on its
website, after June 3, 2014.
About Modine
Modine, with fiscal 2014 revenues of $1.5 billion, specializes in
thermal management systems and components, bringing highly engineered
heating and cooling technology and solutions to diversified global
markets. Modine products are used in light, medium and heavy-duty
vehicles, heating, ventilation and air conditioning equipment,
off-highway and industrial equipment and refrigeration systems. Modine
is a global company headquartered in Racine, Wisconsin (USA), with
operations in North America, South America, Europe, Asia and Africa. For
more information about Modine, visit www.modine.com.
Forward-Looking Statements
This press release contains statements, including information about
future financial performance and market conditions, including the
information provided under "Outlook," accompanied by phrases such as
“believes,” “estimates,” “expects,” “plans,” “anticipates,” “intends,”
and other similar “forward-looking” statements, as defined in the
Private Securities Litigation Reform Act of 1995. Modine's actual
results, performance or achievements may differ materially from those
expressed or implied in these statements because of certain risks and
uncertainties, including, but not limited to, those described under
“Risk Factors” in Item 1A of Part I of the company's Annual Report on
Form 10-K for the year ended March 31, 2013 and under Forward-Looking
Statements in Item 7 of Part II of that same report and in the company’s
Quarterly Reports on Form 10-Q for the quarters ended June 30, 2013,
September 30, 2013 and December 31, 2013. Other risks and uncertainties
include, but are not limited to, the following: uncertainties regarding
the costs and benefits of Modine’s European restructuring program; the
effects of the fire at Modine’s Airedale facility, including
inefficiencies associated with resumption of Airedale operations in
temporary sites and timely recovery of insurance proceeds; the overall
health of Modine’s customers, particularly in light of continued weak
economic conditions; the ability of the Company to execute the closure
of its McHenry, Illinois facility efficiently and in a manner consistent
with its expectations; operational inefficiencies as a result of program
launches and product transfers; economic, social and political
conditions, changes and challenges in the markets where Modine operates
and competes, including currency exchange rate fluctuations
(particularly the value of the euro and Brazilian real relative to the
U.S. dollar), tariffs, inflation, changes in interest rates, recession,
restrictions associated with importing and exporting and foreign
ownership, and in particular the continuing recovery of certain markets
in China, Brazil and the U.K. and the remaining economic uncertainties
in the European Union; the impact on Modine of any significant increases
in commodity prices, particularly aluminum and copper, and our ability
to pass these prices on to customers and/or successfully hedge the
associated risk; Modine's ability to successfully execute its strategic
and operational plans; the nature of the vehicular industry and the
dependence of this industry on the health of the economy; costs and
other effects of environmental remediation or litigation; and other
risks and uncertainties identified by the company in public filings with
the U.S. Securities and Exchange Commission. The company does not assume
any obligation to update any forward-looking statements.
Financial Disclosures
Adjusted operating income, adjusted earnings per share, constant
currency, net debt and free cash flow (which are defined below) as used
in this press release are not measures that are defined in generally
accepted accounting principles (GAAP). These non-GAAP measures are used
by management as performance measures to evaluate the company’s overall
financial performance and liquidity. We believe these measures provide a
more consistent view of performance than the closest GAAP equivalent for
management and investors. Management compensates for this by using these
measures in combination with the GAAP measures. However, these measures
are not, and should not be, viewed as substitutes for the applicable
GAAP measures.
Definition – Adjusted operating income and earnings per share
Operating income or diluted earnings per share plus impairment charges
and restructuring related expenses and certain losses directly
attributable to the fire at our Airedale manufacturing facility. In
addition, diluted earnings per share is adjusted for the impact of
significant changes in income tax valuation allowances. These are
measures of overall performance not including non-cash impairment
charges, costs associated with restructuring, and other unusual or
infrequently occurring charges.
Definition – Constant currency
Constant currency translates financial data from foreign operations for
a period into U.S. dollars using the same foreign currency exchange
rates as those used to translate financial data for the prior period.
This measure provides a more consistent indication of our performance,
without the effects of currency exchange rate fluctuations.
Definition – Net debt
The sum of debt due within one year and long-term debt, less cash and
cash equivalents. This is an indicator of the company's debt position
after considering on-hand cash balances.
Definition – Free cash flow
Net cash provided by operating activities less expenditures for
property, plant and equipment. This is a measure of cash generated from
operations during the period that is available for strategic capital
decisions.
- Financial tables follow -
Modine Manufacturing Company
|
Consolidated statements of operations (unaudited)
|
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
Twelve months ended March 31,
|
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Net sales
|
|
|
|
$
|
390.6
|
|
|
$
|
359.6
|
|
|
$
|
1,477.6
|
|
|
$
|
1,376.0
|
|
Cost of sales
|
|
|
|
|
328.3
|
|
|
|
303.5
|
|
|
|
1,239.4
|
|
|
|
1,167.4
|
|
|
Gross profit
|
|
|
|
62.3
|
|
|
|
56.1
|
|
|
|
238.2
|
|
|
|
208.6
|
|
Selling, general & administrative expenses
|
|
|
48.8
|
|
|
|
39.5
|
|
|
|
181.7
|
|
|
|
166.3
|
|
Restructuring expenses
|
|
|
|
5.6
|
|
|
|
9.7
|
|
|
|
16.1
|
|
|
|
17.0
|
|
Impairment charges
|
|
|
|
1.2
|
|
|
|
0.8
|
|
|
|
3.2
|
|
|
|
25.9
|
|
|
Operating income (loss)
|
|
|
6.7
|
|
|
|
6.1
|
|
|
|
37.2
|
|
|
|
(0.6
|
)
|
Interest expense
|
|
|
|
|
(3.0
|
)
|
|
|
(3.4
|
)
|
|
|
(12.4
|
)
|
|
|
(12.6
|
)
|
Other income (expense) - net
|
|
|
-
|
|
|
|
0.2
|
|
|
|
(0.8
|
)
|
|
|
0.2
|
|
|
Earnings (loss) before income taxes
|
|
|
3.7
|
|
|
|
2.9
|
|
|
|
24.0
|
|
|
|
(13.0
|
)
|
Benefit (provision) for income taxes
|
|
|
116.0
|
|
|
|
(4.5
|
)
|
|
|
107.9
|
|
|
|
(9.8
|
)
|
|
Net earnings (loss)
|
|
|
119.7
|
|
|
|
(1.6
|
)
|
|
|
131.9
|
|
|
|
(22.8
|
)
|
Net earnings attributable to noncontrolling interest
|
|
|
(0.3
|
)
|
|
|
(0.5
|
)
|
|
|
(1.5
|
)
|
|
|
(1.4
|
)
|
|
Net earnings (loss) attributable to Modine
|
|
$
|
119.4
|
|
|
$
|
(2.1
|
)
|
|
$
|
130.4
|
|
|
$
|
(24.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) per share attributable to Modine shareholders -
diluted:
|
|
$
|
2.49
|
|
|
$
|
(0.04
|
)
|
|
$
|
2.72
|
|
|
$
|
(0.52
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted:
|
|
|
47.7
|
|
|
|
46.7
|
|
|
|
47.6
|
|
|
|
46.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed consolidated balance sheets (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
|
|
|
|
March 31, 2014
|
|
March 31, 2013
|
Assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
87.2
|
|
$
|
23.8
|
Trade receivables
|
|
|
|
221.1
|
|
|
194.5
|
Inventories
|
|
|
|
|
116.8
|
|
|
118.8
|
Deferred income taxes
|
|
|
|
13.0
|
|
|
6.6
|
Other current assets
|
|
|
|
60.7
|
|
|
55.3
|
|
Total current assets
|
|
|
498.8
|
|
|
399.0
|
Property, plant and equipment - net
|
|
|
359.6
|
|
|
355.9
|
Deferred income taxes
|
|
|
|
98.6
|
|
|
0.4
|
Other noncurrent assets
|
|
|
|
75.3
|
|
|
63.5
|
|
Total assets
|
|
|
$
|
1,032.3
|
|
$
|
818.8
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
Debt due within one year
|
|
|
$
|
33.2
|
|
$
|
31.1
|
Accounts payable
|
|
|
|
171.1
|
|
|
150.7
|
Other current liabilities
|
|
|
|
152.9
|
|
|
98.3
|
|
Total current liabilities
|
|
|
357.2
|
|
|
280.1
|
Long-term debt
|
|
|
|
|
131.2
|
|
|
132.5
|
Other noncurrent liabilities
|
|
|
|
115.3
|
|
|
137.9
|
|
Total liabilities
|
|
|
|
603.7
|
|
|
550.5
|
Total equity
|
|
|
|
|
428.6
|
|
|
268.3
|
|
Total liabilities & equity
|
|
$
|
1,032.3
|
|
$
|
818.8
|
Modine Manufacturing Company
|
Condensed consolidated statements of cash flows (unaudited)
|
|
|
|
|
|
(In millions)
|
Twelve months ended March 31,
|
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
|
|
$
|
131.9
|
|
|
$
|
(22.8
|
)
|
Adjustments to reconcile net earnings (loss) with net cash provided
|
|
|
by operating activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
58.1
|
|
|
|
55.8
|
|
Insurance proceeds from Airedale fire
|
|
|
|
|
16.9
|
|
|
|
-
|
|
Impairment charges
|
|
|
|
|
|
3.2
|
|
|
|
25.9
|
|
Deferred income taxes
|
|
|
|
|
|
(116.1
|
)
|
|
|
0.6
|
|
Other - net
|
|
|
|
|
|
8.9
|
|
|
|
11.6
|
|
Net changes in operating assets and liabilities
|
|
|
1.6
|
|
|
|
(22.3
|
)
|
Net cash provided by operating activities
|
|
|
|
104.5
|
|
|
|
48.8
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
|
(53.1
|
)
|
|
|
(49.8
|
)
|
Insurance proceeds from Airedale fire
|
|
|
|
|
20.7
|
|
|
|
-
|
|
Costs to replace building and equipment damaged in Airedale fire
|
|
|
(4.2
|
)
|
|
|
-
|
|
Acquisitions - net of cash acquired
|
|
|
|
|
(7.8
|
)
|
|
|
(4.9
|
)
|
Other - net
|
|
|
|
|
|
2.9
|
|
|
|
(1.2
|
)
|
Net cash used for investing activities
|
|
|
|
|
(41.5
|
)
|
|
|
(55.9
|
)
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Net increase (decrease) in debt
|
|
|
|
|
0.2
|
|
|
|
(0.4
|
)
|
Other - net
|
|
|
|
|
|
(1.7
|
)
|
|
|
0.7
|
|
Net cash (used for) provided by financing activities
|
|
|
|
(1.5
|
)
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
1.9
|
|
|
|
(0.8
|
)
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
63.4
|
|
|
|
(7.6
|
)
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of the period
|
|
|
|
23.8
|
|
|
|
31.4
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of the period
|
|
|
$
|
87.2
|
|
|
$
|
23.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating results (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
Twelve months ended March 31,
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
$
|
145.1
|
|
|
$
|
139.3
|
|
|
$
|
568.7
|
|
|
$
|
564.5
|
|
Europe
|
|
|
|
|
158.8
|
|
|
|
138.1
|
|
|
|
584.4
|
|
|
|
498.0
|
|
South America
|
|
|
|
29.1
|
|
|
|
36.7
|
|
|
|
122.7
|
|
|
|
133.8
|
|
Asia
|
|
|
|
|
19.9
|
|
|
|
16.7
|
|
|
|
71.5
|
|
|
|
59.5
|
|
Commercial Products
|
|
|
|
42.3
|
|
|
|
34.0
|
|
|
|
146.5
|
|
|
|
139.3
|
|
Segment net sales
|
|
|
|
395.2
|
|
|
|
364.8
|
|
|
|
1,493.8
|
|
|
|
1,395.1
|
|
Corporate and eliminations
|
|
|
(4.6
|
)
|
|
|
(5.2
|
)
|
|
|
(16.2
|
)
|
|
|
(19.1
|
)
|
Net sales
|
|
|
$
|
390.6
|
|
|
$
|
359.6
|
|
|
$
|
1,477.6
|
|
|
$
|
1,376.0
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
North America (a)
|
|
|
$
|
7.4
|
|
|
$
|
10.3
|
|
|
$
|
42.1
|
|
|
$
|
39.2
|
|
Europe (b) (c)
|
|
|
|
3.6
|
|
|
|
(2.8
|
)
|
|
|
9.6
|
|
|
|
(25.4
|
)
|
South America
|
|
|
|
1.3
|
|
|
|
3.6
|
|
|
|
7.5
|
|
|
|
11.2
|
|
Asia
|
|
|
|
|
(1.3
|
)
|
|
|
(1.7
|
)
|
|
|
(3.3
|
)
|
|
|
(8.8
|
)
|
Commercial Products
|
|
|
1.9
|
|
|
|
1.7
|
|
|
|
9.4
|
|
|
|
10.0
|
|
Segment operating income
|
|
|
12.9
|
|
|
|
11.1
|
|
|
|
65.3
|
|
|
|
26.2
|
|
Corporate and eliminations (c)
|
|
|
(6.2
|
)
|
|
|
(5.0
|
)
|
|
|
(28.1
|
)
|
|
|
(26.8
|
)
|
Operating income (loss)
|
|
$
|
6.7
|
|
|
$
|
6.1
|
|
|
$
|
37.2
|
|
|
$
|
(0.6
|
)
|
(a)
|
|
The fourth quarter and year-to-date fiscal 2014 operating income
in the North America segment included restructuring expenses of
$1.2 million and impairment charges of $1.2 million. The fourth
quarter of fiscal 2013 operating income in the North America
segment included impairment charges of $0.8 million. The
year-to-date fiscal 2013 operating income in the North America
segment included impairment charges of $1.8 million.
|
|
|
|
(b)
|
|
The fourth quarter of fiscal 2014 operating income in the Europe
segment included restructuring expenses of $4.4 million. The
year-to-date fiscal 2014 operating income in the Europe segment
included restructuring expenses of $14.9 million, accelerated
depreciation of $4.3 million and impairment charges of $2.0
million. The fourth quarter of fiscal 2013 operating loss in the
Europe segment included restructuring expenses of $9.7 million.
The year-to-date fiscal 2013 operating loss in the Europe segment
included restructuring expenses of $17.0 million and impairment
charges of $24.1 million.
|
|
|
|
(c)
|
|
Segment operating loss for fiscal 2013 has been recast to conform
to the fiscal 2014 presentation. The company has modified its
internal financial reporting of intercompany charges for research
and development and intercompany royalties between Corporate and
the Europe segment, which totaled $2.5 million and $9.3 million
for the three and twelve months ended March 31, 2013,
respectively. There was no impact on the total company
consolidated financial results.
|
|
|
|
Modine Manufacturing Company
|
Adjusted operating income and earnings per share (unaudited)
|
|
|
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
Twelve months ended March 31,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Operating income (loss)
|
|
$
|
6.7
|
|
|
$
|
6.1
|
|
|
$
|
37.2
|
|
|
$
|
(0.6
|
)
|
Restructuring expenses - Europe (b)
|
|
|
4.4
|
|
|
|
9.7
|
|
|
|
14.9
|
|
|
|
17.0
|
|
Accelerated depreciation - Europe (c)
|
|
|
-
|
|
|
|
-
|
|
|
|
4.3
|
|
|
|
-
|
|
Impairment charges - Europe
|
|
|
-
|
|
|
|
-
|
|
|
|
2.0
|
|
|
|
24.1
|
|
Restructuring expenses - North America (b)
|
|
|
1.2
|
|
|
|
-
|
|
|
|
1.2
|
|
|
|
-
|
|
Impairment charges - North America
|
|
|
1.2
|
|
|
|
0.8
|
|
|
|
1.2
|
|
|
|
1.8
|
|
Loss from Airedale fire (d)
|
|
|
-
|
|
|
|
-
|
|
|
|
0.5
|
|
|
|
-
|
|
Adjusted operating income
|
|
$
|
13.5
|
|
|
$
|
16.6
|
|
|
$
|
61.3
|
|
|
$
|
42.3
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) per share attributable to Modine
shareholders - diluted
|
$
|
2.49
|
|
|
$
|
(0.04
|
)
|
|
$
|
2.72
|
|
|
$
|
(0.52
|
)
|
U.S. tax valuation allowance reversal (a)
|
|
|
(2.49
|
)
|
|
|
-
|
|
|
|
(2.50
|
)
|
|
|
-
|
|
Restructuring expenses - Europe (b)
|
|
|
0.09
|
|
|
|
0.20
|
|
|
|
0.31
|
|
|
|
0.36
|
|
Accelerated depreciation - Europe (c)
|
|
|
-
|
|
|
|
-
|
|
|
|
0.09
|
|
|
|
-
|
|
Impairment charges - Europe
|
|
|
-
|
|
|
|
-
|
|
|
|
0.04
|
|
|
|
0.52
|
|
Restructuring expenses - North America (b)
|
|
|
0.03
|
|
|
|
-
|
|
|
|
0.03
|
|
|
|
-
|
|
Impairment charges - North America
|
|
|
0.03
|
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
0.04
|
|
Loss from Airedale fire (d)
|
|
|
-
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
-
|
|
Adjusted earnings per share
|
|
$
|
0.15
|
|
|
$
|
0.18
|
|
|
$
|
0.73
|
|
|
$
|
0.40
|
|
(a)
|
|
On March 31, 2014, the Company reversed the valuation allowance on
certain U.S. deferred tax assets. The Company has concluded that
these assets will be realized prior to expiration in the
applicable federal and state jurisdictions. As a result of this
reversal, the Company recorded an income tax benefit of $119.2
million during the fourth quarter of fiscal 2014. Excluding this
tax benefit of $119.2 million, the Company’s tax provision in the
U.S. was $0.7 million and $0.5 million in fiscal 2014 and 2013,
respectively.
|
|
|
|
|
(b)
|
|
Restructuring expenses primarily relate to severance charges.
|
|
|
|
(c)
|
|
Accelerated depreciation, which is reported in cost of sales,
relates to production equipment that is no longer used because of
manufacturing process changes in Germany.
|
|
|
|
|
(d)
|
|
Losses and costs incurred as a result of the Airedale fire, which
will not be reimbursed by the Company's insurance provider,
primarily relate to the write-off of certain assets (leasehold
improvements) destroyed by the fire.
|
|
|
|
|
There was no income tax impact as a result of the restructuring
expenses, accelerated depreciation, or impairment charges because
income tax valuation allowances were recorded in the U.S. and
Germany at the time these charges were incurred.
|
|
|
|
|
|
|
|
|
|
Net debt (unaudited)
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2014
|
|
March 31, 2013
|
|
|
|
|
Debt due within one year
|
|
$
|
33.2
|
|
$
|
31.1
|
|
|
|
|
Long-term debt
|
|
|
131.2
|
|
|
132.5
|
|
|
|
|
Total debt
|
|
|
164.4
|
|
|
163.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: cash and cash equivalents (a)
|
|
|
87.2
|
|
|
23.8
|
|
|
|
|
Net debt
|
|
$
|
77.2
|
|
$
|
139.8
|
|
|
|
|
(a)
|
|
Cash and cash equivalents as of March 31, 2014, includes $16.8
million of advances from the Company's insurance provider that
remain to be spent for recovery and reconstruction costs from the
Airedale fire.
|
|
|
|
|
|
|
|
|
|
Free cash flow (unaudited)
|
|
|
|
|
|
|
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
Twelve months ended March 31,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Net cash provided by operating activities
|
|
$
|
17.8
|
|
|
$
|
7.4
|
|
|
$
|
104.5
|
|
|
$
|
48.8
|
|
Expenditures for property, plant and equipment
|
|
|
(17.1
|
)
|
|
|
(16.2
|
)
|
|
|
(53.1
|
)
|
|
|
(49.8
|
)
|
Free cash flow
|
|
$
|
0.7
|
|
|
$
|
(8.8
|
)
|
|
$
|
51.4
|
|
|
$
|
(1.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2014