First Tidal Acquisition Corp T.AAA

A licksmoney blast from da past!!

[mylar1]

Hey licks, how did worshipping at da altar of karmie work for ya?? Pass da koolaid!! User avatar likesmoney 2 stars User Actions May 29, 2011 - 07:37 PM 551 Reads Post# 18642031 Rate this post 0 stars v Karm's great info summary Courtesy of Karm, our resident number cruncher of pounds in the ground for AAA. These are current numbers and there are still more drill holes to be released and more of the property to be explored $6.15 per share for Pounds In the Ground + $6.00 per share for lower capex to Potash One + $1.35 per share for a 22% higher extraction rate for Open Pit Mining 50% of our potash = $13.50 per AAA share for a Hostile Take Out Offer based on comparables with the Potash One latest deal with K + S Germany....makes you think... from your estimate of (potash weighs 1.28 tonne per sqare meter (internet source)...your net potash is 1,003,000,000 billion tonnes)...very close to my estimate of 1.100,000,000 billion tonnes !! have a go and use total drill meters of 198 meters deep of potash ore (assuming holes #1 - #19) instead of your estimate of (total drill meters at 113.66 and the total amount of KCI of 26.03 meters) and then x your average 23% overall KCL 198 meters x 4 million sq. meters of Measured + Indicated = 792 million sq. meters x 1281 kg per tonne = 1,10 Billion Tonnes Ore x 23% overall KCL = 233,350,000 million tonnes of sellable KCL / 3 million tonnes mined per year = Allana having a 77 year mine life then use the $3.25 per MOP tonne paid by K + S Germany for Potash Ground Proven and Probable (Measured and Indicated) + add a 40% premium for our 50% potash as SOP. $3.25 + .65 cents = $3.95 per measured and indicated tonne for AAA $3.95 x 233,350,000 million tonnes = $922,000,000 / 150 million AAA shares = $6.15 per share for "Pounds In The Ground" Then you have to apply a premium value for Allana having lower proposed Capex of mine and processing plant...$800 million dollars for Allana Mine versus $2 billion dollars for Potash One Mine = $1.2 Billion Dollars less cost for Allana / 200 million shares outstanding = $6.00 of increased value per share AAA for Lower Mine Capex compared to Potash One Then John, add a premium value for AAA having the potential for half of the measured and indicated being mined as Open Pit Mining with a 80% extraction rate of sellable KCLversus Potash One having a Solution Mine with a 35% extraction rate of sellable KCL. That means AAA will have an overall 22% higher margin of extraction of all of our measured and indicated sellable KCL = $6.15 x 22% = $1.35 of increased value per AAA share Read more at https://www.stockhouse.com/companies/bullboard/t.aaa/allana-potash-corp#Lb4ZldbrLW5DeQlL.99