Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Athabasca Oil Corp T.ATH

Alternate Symbol(s):  ATHOF

Athabasca Oil Corporation (AOC) is a Canadian energy company with a focused strategy on the development of thermal and light oil assets. AOC’s segments include Light Oil and Thermal Oil. The Thermal Oil segment includes the Company’s assets, liabilities and operating results for the exploration, development and production of bitumen from sand and carbonate rock formations located in the Athabasca region of Northern Alberta. It also consists of two operating oil sands steam assisted gravity drainage projects and a resource base of exploration areas in the Athabasca region of northeastern Alberta. The Light Oil segment includes its assets, liabilities and operating results for the exploration, development and production of light crude oil and medium crude oil, tight oil and conventional natural gas. Its Light Oil segment consists exclusively of the Duvernay in the Greater Kaybob area with about 155,000 gross acres across Kaybob West, Kaybob North, Kaybob East and Two Creeks.


TSX:ATH - Post by User

Comment by Chris007on Jul 29, 2021 10:21pm
177 Views
Post# 33630465

RE:RE:Nothingmatters

RE:RE:Nothingmatters Heres just a quick mental excercise with relative valuation (Current shares outstanding vs. BJs dilution scenario)

As per the company’s newest news release

Assuming unhedged, breakeven of 43, with each $5 increment of WTI above yielding 70M in cashflow

If WTI averages $65 next year

65-43=22

22/5=4.4

4.4 x 70= $308M in cash flow

Using a 4x EV/CF Multiple that small cap peers are trading around, and assuming net debt is where it is currently ($383M)

(530,675,391 x X) + $383,000,000 = 4 ($308,000,000)

530,675,391X = $849,000,000

X = 849,000,000/530,675,391

X= $1.60/share

Same scenario, but as Blackjack suggested, they issue new shares to cover net debt
(shares issued at .78, todays closing price)


$383,000,000/0.78 = 491,025,641 new shares

((530,675,391 + 491,025,641) x X) + 0 = 4 (308,000,000)

1,021,701,032X = $1,232,000,000

X= 1,232,000,000/1,021,701,032

X= $1.20/share
 

So yes, dilution very much has consequences in regard to shareholder value...

masfortuna wrote: Ok so assuming we have an additional 400 million shares purchased at today's sp by someone and then use it to pay down the debt, would the company not be worth 400 million shares less? You don't pay off the debt for free is all I am saying. The loss goes down to the shareholders as their shares are now worth 400 million less whatever value they had before. It's called basic dilution Blackjack...Tech companies and biopharma plays do it all the time to pay for expenses since they usually have no revs.
Mas


<< Previous
Bullboard Posts
Next >>