Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Quote  |  Bullboard  |  News  |  Opinion  |  Profile  |  Peers  |  Filings  |  Financials  |  Options  |  Price History  |  Ratios  |  Ownership  |  Insiders  |  Valuation

Burcon NutraScience Corp T.BU

Alternate Symbol(s):  BRCNF

Burcon NutraScience Corporation is a Canada-based technology company. The Company is engaged in the development of plant-based proteins for foods and beverages. The Company has a patent portfolio covering its specialty plant-based proteins derived from pea, canola, soy, hemp and sunflower seeds, among other plant sources. The Company is involved in the production, sales, marketing and distribution of pulse protein ingredients, including Peazazz and Peazac pea proteins and its canola proteins, Supertein, Puratein and Nutratein (collectively, the Products). The Company's subsidiary is Burcon NutraScience (MB) Corp., which is engaged in the research and development.


TSX:BU - Post by User

Post by MANGA13on Nov 17, 2020 12:03pm
825 Views
Post# 31914648

earnings

earningsBurcon NutraScience Corporation Condensed Consolidated Interim Financial Statements Three and six months ended September 30, 2020 and 2019 (Unaudited) (Prepared in Canadian dollars) BURCON NUTRASCIENCE CORPORATION Condensed Consolidated Interim Balance Sheets (Unaudited) As at September 30, 2020 and March 31, 2020 (Prepared in Canadian dollars) September 30, 2020 $ March 31, 2020 $ ASSETS Current assets Cash and cash equivalents 12,398,727 15,030,988 Amounts receivable (notes 3 and 9) 244,358 332,248 Inventory 283,565 132,142 Prepaid expenses 143,075 289,278 13,069,725 15,784,656 Property and equipment 998,395 470,504 Deferred development costs – net of accumulated amortization of $nil (2019 - $nil) (note 5) 2,757,013 1,554,584 Investment in and loan to Merit Functional Foods Corporation (note 3) 17,407,769 12,204,538 Goodwill 1,254,930 1,254,930 35,487,832 31,269,212 LIABILITIES Current liabilities Accounts payable and accrued liabilities (note 9) 1,084,082 1,067,251 Deferred revenue 275,578 275,578 Lease liability 47,281 - Accrued interest (note 4) - 249,310 1,406,941 1,592,139 Lease liability 8,912 - Convertible debentures (note 4) - 6,731,350 1,415,853 8,323,489 SHAREHOLDERS’ EQUITY (note 5) Capital stock 108,737,432 98,046,103 Contributed surplus 14,058,654 9,030,861 Options 5,039,684 9,673,821 Warrants 1,619,783 1,792,168 Convertible debentures (note 4) - 2,762,927 Deficit (95,383,574) (98,360,157) 34,071,979 22,945,723 35,487,832 31,269,212 Approved by the Audit Committee of the Board of Directors “Douglas Gilpin” “David Ju” _________________________________ _________________________________ Director Director The accompanying notes are an integral part of these condensed consolidated interim financial statements. BURCON NUTRASCIENCE CORPORATION Condensed Consolidated Interim Statements of Operations and Comprehensive Income (Loss) (Unaudited) For the three and six months ended September 30, 2020 and 2019 (Prepared in Canadian dollars) Three months ended Six months ended September 30 September 30 2020 $ 2019 $ 2020 $ 2019 $ REVENUE Royalty income (note 1(b)) 131 7,055 8,646 22,691 EXPENSES Research and development (note 6) 50,753 160,719 151,243 516,850 Intellectual property 173,444 190,045 312,219 551,305 General and administrative (note 7) 827,124 422,378 1,484,072 819,456 1,051,321 773,142 1,947,534 1,887,611 LOSS FROM OPERATIONS (1,051,190) (766,087) (1,938,888) (1,864,920) INTEREST AND OTHER INCOME (notes 3 and 9) 219,109 19,005 368,670 25,063 MANAGEMENT FEE INCOME (notes 3 and 9) 54,232 145,665 163,547 150,884 GAIN ON DILUTION OF INVESTMENT IN MERIT FOODS (note 3) 6,384,942 - 6,384,942 - SHARE OF LOSS IN MERIT FUNCTIONAL FOODS CORP. (note 3) (948,972) (95,742) (1,331,148) (142,504) INTEREST EXPENSE (note 4) (280,206) - (668,229) (117,258) WARRANT VALUATION ADJUSTMENT - - - (85,421) OTHER (632) (478) (2,311) 4,539 INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD 4,377,283 (697,637) 2,976,583 (2,029,617) BASIC AND DILUTED INCOME (LOSS) PER SHARE (note 8) 0.04 (0.01) 0.03 (0.03) The accompanying notes are an integral part of these condensed consolidated interim financial statements. BURCON NUTRASCIENCE CORPORATION Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity (Unaudited) For the six months ended September 30, 2020 and 2019 (Prepared in Canadian dollars) Number of fully paid common shares Capital stock $ Contributed surplus $ Options $ Warrants $ Convertible debentures $ Deficit $ Total shareholders’ equity $ Balance - March 31, 2019 43,941,536 73,361,133 9,001,467 9,184,852 199,117 - (93,726,663) (1,980,094) Loss and comprehensive loss for the year - - - - - (2,029,617) (2,029,617) Shares issued 44,083,203 15,429,121 - - - - - 15,429,121 Issue costs - (159,753) - - - - - (159,753) Options exercised 171,667 116,854 - (46,703) - - - 70,151 Warrant valuation adjustment - - - - 85,421 - - 85,421 Stock-based compensation expense - - - 72,044 - - - 72,044 Balance – September 30, 2019 88,196,406 88,747,355 9,001,467 9,210,193 284,538 - (95,756,280) 11,487,273 Balance, March 31, 2020 96,799,638 98,046,103 9,030,861 9,673,821 1,792,168 2,762,927 (98,360,157) 22,945,723 Income and comprehensive income for the year - - - - - - 2,976,583 2,976,583 Shares issued 9,405,101 10,695,613 - - (171,600) (2,762,927) - 7,761,086 Issue costs - (4,284) - - (785) - - (5,069) Options expired - - 5,027,793 (5,027,793) - - - - Stock-based compensation expense - - - 393,656 - - - 393,656 Balance – September 30, 2020 106,204,739 108,737,432 14,058,654 5,039,684 1,619,783 - (95,383,574) 34,071,979 The accompanying notes are an integral part of these condensed consolidated interim financial statements. BURCON NUTRASCIENCE CORPORATION Condensed Consolidated Interim Statements of Cash Flows (Unaudited) For the six months ended September 30, 2020 and 2019 (Prepared in Canadian dollars) 2020 $ 2019 $ CASH FLOWS FROM OPERATING ACTIVITIES Income (loss) for the period 2,976,583 (2,029,617) Items not affecting cash Amortization of property and equipment 53,931 19,215 Unrealized foreign exchange loss 2,138 153 Interest accretion (149,437) - Interest expense 314,735 - Change in fair value of derivative liability - (5,384) Gain on dilution of investment in Merit Functional Foods Corporation (6,384,942) - Share in loss of Merit Functional Foods Corporation 1,331,148 142,504 Loss on disposal of equipment - 747 Warrant valuation adjustment - 85,421 Stock-based compensation expense 292,461 57,175 (1,563,383) (1,729,786) Changes in non-cash working capital items Amounts receivable 87,890 (271,975) Inventory (151,423) (84,348) Prepaid expenses 146,203 186,718 Accounts payable and acc11rued liabilities 311,555 169,883 Accrued interest (249,310) (564,251) (1,418,468) (2,293,759) CASH FLOWS FROM INVESTING ACTIVITIES Investment in Merit Functional Foods Corporation - (8,000,001) Development costs deferred (1,048,117) (493,953) Acquisition of property and equipment (700,211) (4,141) (1,748,328) (8,498,095) CASH FLOWS FROM FINANCING ACTIVITIES Issue of capital stock 715,000 15,499,271 Share issue costs (234,520) (158,070) Lease liability 56,193 - Short-term loan - 250,000 Repayment of convertible note - (1,990,687) Repayment of short-term loan - (1,500,000) 536,673 12,100,514 FOREIGN EXCHANGE LOSS ON CASH AND CASH EQUIVALENTS (2,138) (153) (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (2,632,261) 1,308,507 CASH AND CASH EQUIVALENTS – BEGINNING OF PERIOD 15,030,988 489,215 CASH AND CASH EQUIVALENTS – END OF PERIOD 12,398,727 1,797,722 INTEREST RECEIVED 135,103 28,855 The accompanying notes are an integral part of these condensed consolidated interim financial statements. BURCON NUTRASCIENCE CORPORATION NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the three and six months ended September 30, 2020 and 2019 (Unaudited) (Prepared in Canadian dollars) 1 1. Nature of operations Burcon NutraScience Corporation (“Burcon” or the “Company”) is an incorporated entity headquartered in Vancouver, British Columbia, Canada. Burcon is a research and development company that has developed plant protein extraction and purification technology in the field of functional, renewable plant proteins. The Company has an extensive portfolio of composition, application and process patents covering novel plant-based proteins derived from pea, canola, soy, hemp, sunflower seed and more. a) Peazazz®, Peazac®, Puratein®, Supertein® and Nutratein® Burcon has developed novel pea proteins that it has branded Peazazz® and Peazac®. In 2017, Peazazz® and Peazac® pea proteins achieved US self-affirmed GRAS (“Generally Recognized As Safe”) status, and the US Food and Drug Administration (“US-FDA”) formally acknowledged receipt of Burcon’s GRAS notification for Peazazz® and Peazac® in October 2019. Burcon has developed three canola protein products, Puratein®, Supertein® and Nutratein®. In 2008, Puratein® and Supertein® achieved US self-affirmed GRAS status, and the US-FDA formally acknowledged receipt of Burcon’s GRAS notification for Puratein® and Supertein® in 2010. On May 23, 2019, Burcon, entered into a shareholders’ agreement with two other entities to become shareholders of Merit Functional Foods Corporation (“Merit Foods”), to build a new commercial production facility in Western Canada to produce its pea and canola protein products. See note 3 for further details. On May 23, 2019, Burcon entered into a license agreement with Merit Foods granting Merit Foods an exclusive, royalty-bearing, worldwide license to use and exploit Burcon’s pea, pulse, and canola protein technologies required to produce, market and sell Burcon’s pea, pulse and canola proteins (collectively the “Products”). See note 3 for further details. b) CLARISOY® Burcon had a license and production agreement (the “Soy Agreement”) with Archer Daniels Midland Company (“ADM”) to license its CLARISOY® technology to ADM on an exclusive basis to produce market and sell CLARISOY® soy protein worldwide. On August 7, 2020, Burcon and ADM agreed to terminate the Soy Agreement. As part of the agreement to terminate the exclusive license, the CLARISOY trademark reverted back to Burcon. c) COVID-19 The COVID-19 outbreak was declared as a pandemic by the World Health Organization on March 11, 2020. Globally, governments worldwide have focused on containment of the outbreak and the prevention of further spread. Since the outbreak, global economies have been BURCON NUTRASCIENCE CORPORATION NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the three and six months ended September 30, 2020 and 2019 (Unaudited) (Prepared in Canadian dollars) 2 impacted as governments have imposed restrictions such as travel bans, self-imposed quarantines, social distancing and temporary closures of non-essential businesses. In response to the COVID-19 pandemic, Burcon implemented measures to ensure the safety of work conditions for its staff at the Winnipeg Technical Centre and at its head office in Vancouver. To-date, the COVID-19 pandemic has not had significant adverse effect on Burcon’s business. 2. Significant accounting policies Basis of presentation These condensed consolidated interim financial statements are prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including International Accounting Standards (“IAS”) 34, Interim Financial Reporting, and interpretations issued by the IFRS Interpretations Committee (“IFRIC”) on a basis consistent with those accounting policies followed in the most recent annual consolidated financial statements. These condensed consolidated financial statements do not include all of the information required for full annual financial statements and were approved and authorized for issue by the Audit Committee of the Board of Directors on November 12, 2020. The condensed consolidated interim financial statements should be read in conjunction with the Company’s consolidated annual financial statements for the year ended March 31, 2020. Principles of consolidation These condensed consolidated interim financial statements include the accounts of the Company and its subsidiaries, Burcon NutraScience (MB) Corp. (“Burcon-MB”) and Burcon NutraScience Holdings Corp. (“Burcon Holdings”). A subsidiary is an entity in which the Company has control, directly or indirectly. Under IFRS 10, an investor controls an investee if and only if the investor has power over the investee, exposure, or rights, to variable returns from its involvement with the investee, and the ability to use its power over the investee to affect the amount of the investor's returns. All material intercompany transactions and balances have been eliminated on consolidation. Details of the Company’s subsidiary at September 30, 2020 are as follows: Place of incorporation Interest % Principal activity Burcon NutraScience (MB) Corp. Manitoba, Canada 100 Research and development Burcon NutraScience Holdings Corp. Canada 100 Investment holding BURCON NUTRASCIENCE CORPORATION NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the three and six months ended September 30, 2020 and 2019 (Unaudited) (Prepared in Canadian dollars) 3 3. Investment in and loan to Merit Functional Foods Corporation On May 23, 2019, Burcon, through a new wholly-owned subsidiary incorporated on May 22, 2019, Burcon Holdings, entered into a shareholders’ agreement (the “Shareholders’ Agreement”) with two other entities (the “Partners”) to become shareholders of Merit Foods, to build and own a new commercial production facility in Western Canada to produce, sell, market and distribute Burcon’s Peazazz® and Peazac® pea proteins, Burcon’s Puratein®, Supertein® and Nutratein® canola proteins, as well as Burcon’s new pea and canola protein blends that it has branded Nutratein-PS™ and Nutratein-TZ™. On inception, Burcon Holdings held 40% of the issued and outstanding shares of Merit Foods, and the two other parties held 40% and 20%, respectively. Each shareholder made its respective capital loan advances in June, September, December 2019 and February 2020 by way of shareholder loans totalling $32.5 million (the “Merit Shareholder Loans”). On August 27, 2020, Bunge Limited (“Bunge”) made an investment of $30 million into Merit Foods. In addition to purchasing equity directly from Merit Foods, Bunge purchased additional shares and debt from the other shareholders of Merit Foods. As a result of these transactions, Bunge became a 25% shareholder in Merit Foods and Burcon’s ownership interest in Merit Foods is now at 33.3%. As a result of the dilution in Burcon’s ownership interest in Merit Foods, Burcon has recorded a dilution gain of $6,384,942. Summary financial position for Merit Foods as at September 30, 2020 As at September 30, 2020 As at March 31, 2020 $ $ Current assets 35,402,061 5,828,739 Non-current assets 103,823,711 36,056,689 Current liabilities 15,680,203 11,369,931 Non-current liabilities 74,507,800 6,653,724 Summary financial results for Merit Foods Three months ended Period ended September 30 September 30 2020 $ 2019 $ 2020 $ 2019 $ Total revenue 100,098 - 638,642 - Loss and comprehensive loss for the period (2,610,822) (239,353) (3,566,262) (356,259) BURCON NUTRASCIENCE CORPORATION NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the three and six months ended September 30, 2020 and 2019 (Unaudited) (Prepared in Canadian dollars) 4 To-date, Burcon Holdings has made capital loan advances of $13.0 million to Merit Foods in the form of shareholder loans. Investment in Share capital $ Capital Contribution $ Loan receivable $ Total net investment $ From inception to December 31, 2019 1 - 11,000,000 11,000,001 Modification to loan terms 8,871,512 (8,871,512) - Capital loan advance, February 2020 - 1,613,002 386,998 2,000,000 Share of loss in Merit Foods - (939,806) - (939,806) Interest accretion - - 144,343 144,343 Net Investment in Merit Foods, March 31, 2020 1 9,544,708 2,659,829 12,204,538 Share of loss in Merit Foods - (1,331,148) - (1,331,148) Gain on dilution of Investment in Merit Foods - 6,384,942 - 6,384,942 Interest accretion - - 149,437 149,437 Net Investment in Merit Foods, September 30, 2020 1 14,598,502 2,809,266 17,407,769 From inception to December 2019, the Merit Shareholder Loans were recorded as loan receivable. In December 2019, the terms of the Merit Shareholder Loans were finalized. The loans are noninterest bearing, unsecured, subordinated to Merit Foods’ other secured and unsecured debts, have a term of 15 years, and may be repaid by Merit Foods, without penalty or bonus, on a pro-rata basis based on the proportionate share of each shareholder’s loan outstanding in relation to the other shareholders of Merit Foods applied to the outstanding principal amounts. As a result, Burcon recalculated the fair value at that date, resulting in a reduction of the fair value of the loan receivable that was transferred to a capital contribution account. Notional interest is accruing on the loan receivable at 11% per annum, which is considered to be the market rate of interest. For the three and six months ended September 30, 2020, the Company has recorded interest accretion of $75,628 and $149,437, respectively (2019 - $nil). Burcon has a license agreement (the “License Agreement”) with Merit Foods for an exclusive, royalty-bearing, worldwide license to use and exploit Burcon’s Products. As part of the Bunge transaction, Bunge, Burcon and the Partners have amended the License Agreement (the “Amended License Agreement”) and Burcon, Bunge and the Partners have also amended the Shareholders Agreement (the “Amended Shareholders Agreement”). Under the Amended License Agreement and Amended Shareholders Agreement, Burcon, Bunge and the Partners have agreed to certain BURCON NUTRASCIENCE CORPORATION NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the three and six months ended September 30, 2020 and 2019 (Unaudited) (Prepared in Canadian dollars) 5 contractual rights, including a right, but not an obligation, of Burcon, in certain circumstances, to participate in a sale of all but not less than all of its shares in Merit Foods, and that in certain circumstances, Merit Foods will have the right to buy out from Burcon the Amended License Agreement for an amount representing the discounted future royalties over the life of the Amended License Agreement. Burcon has a services agreement (the “Services Agreement”) with Merit Foods to provide technical, administrative and general management services, research and analytical services and sample production services based on rates set out in the Services Agreement. For the three and six months ended September 30, 2020, included in management fee income are $53,638 and $158,238, respectively, (2019 - $141,734 and $142,694) for services provided and $132,204 and $212,144, respectively, (2019 - $24,725 and $24,725) for samples sold to Merit Foods, of which $80,541 was included in amounts receivable at September 30, 2020 (March 31, 2020 - $110,594). Merit Foods also provides certain technical and consulting services to Burcon. For the three and six months ended September 30, 2020, Burcon recorded professional fee expense of $2,320 and $10,720 (2019 - $nil), respectively, of which $nil was outstanding as at September 30, 2020. In May 2020, Burcon announced that Merit Foods had secured a debt financing package of up to $85 million of capital from a syndicate of lenders including Export Development Canada (“EDC”), Farm Credit Canada (“FCC”) and the Canadian Imperial Bank of Commerce. All of Merit Foods’ shareholders, including Burcon Holdings, have pledged their shares in Merit Foods as security under the loan facilities with EDC and FCC. In connection with the loan facilities from EDC, Merit Foods must fulfill various obligations, including the establishment and maintenance of a cost overrun account in a prescribed amount in connection with the costs related to the construction of the Flex Production Facility. Of the prescribed amount, $6.5 million is permitted to be funded by way of a letter of credit (“LC”). To assist Merit Foods to fulfill this obligation, Burcon Holdings obtained the LC from HSBC Bank Canada (“HSBC”) in April 2020, which was secured by a term deposit with HSBC in the same amount. The LC was released on August 28, 2020. In connection with the LC, Burcon Holdings entered into a short-term loan agreement (the “Merit Loan Agreement”) with Merit Foods in the amount of $6.5 million (the “Merit Loan”). The Merit Loan bore interest at 5% per annum, compounded annually, payable by way of a lump sum balloon payment at the end of the term. As the LC was terminated on August 28, 2020, the Merit Loan Agreement was also terminated on August 28, 2020. For the three and six months ended September 30, 2020, Burcon recorded interest income of $52,534 and $120,205, respectively, (2019 - $nil) related to the Merit Loan, of which $nil was outstanding as at September 30, 2020 (March 31, 2020 - $nil). In addition, Burcon provided a guarantee to EDC and FCC in connection with the $85 million financing package (the “Guarantees”), pursuant to which Burcon agreed to guarantee all of the indebtedness, liabilities and obligations to Merit Foods under the loan agreements between EDC, FCC and Merit Foods. The aggregate maximum liability of Burcon under the Guarantees was limited to $4.0 million. As part of the investment by Bunge into Merit Foods, EDC and FCC released the Guarantees on August 28, 2020. In June 2020, Burcon announced that Merit Foods had secured additional debt financing of $10 million in the form of a 10-year interest-free loan from Agriculture and Agri-Food Canada (the “AIP BURCON NUTRASCIENCE CORPORATION NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the three and six months ended September 30, 2020 and 2019 (Unaudited) (Prepared in Canadian dollars) 6 Loan”). Burcon Holdings and the Partners provided a guarantee for the AIP Loan (the “AIP Guarantee”). The obligations of the AIP Guarantee are joint and several. However, Burcon Holdings and the Partners (the “AIP Guarantors”) have entered into a reciprocal indemnity agreement (the “Indemnity Agreement’). Under the Indemnity Agreement, if any AIP Guarantor (each, a “Paying Guarantor”) is required to make payment under the AIP Guarantee and any other AIP Guarantor (each, a “Contributing Guarantor”) has not made a corresponding payment equal to its share based on its shareholdings in Merit Foods (“Contributive Share”), such Contributing Guarantor(s) shall pay the Paying Guarantor such amounts so that, after payment, all obligations and liabilities under the AIP Guarantee will have been borne by the AIP Guarantors in their respective shareholding percentage in Merit Foods. 4. Convertible debentures Convertible debentures On December 10, 2019, the Company issued convertible debentures (the “Debentures”) through a non-brokered private placement for an aggregate principal amount of $9.5 million. Certain directors and an officer of the Company subscribed for Debentures totalling $2 million in principal amount. Each Debenture consisted of $1,000 principal amount, bore interest at a rate of 8.5% per annum, payable semi-annually in arrears and was unsecured. The principal amount outstanding under the Debentures and all accrued and unpaid interest thereon were to be payable in cash on December 10, 2022. The Company incurred issue costs of $228,432, of which $156,600 were finder’s fees at 4.5% of the gross proceeds received from investors introduced to the Company by the finders. The Debentures were convertible at the option of the holder, in whole or in part, into common shares of the Company at a conversion price of $1.05 per share. During the three and six months ended September 30, 2020, the holders of the Debentures converted principal amounts of $744,500 and $1,704,500, respectively, for the issuance of 709,044 and 1,623,327 common shares, respectively, of the Company. Burcon had the right, at its sole discretion, to force the conversion of the Debentures if the shares traded at or above $2.15 for a period of 14 consecutive trading days. The Company determined it had met this condition between August 12 to August 31, 2020 and issued a notice to the holders of the Debentures for conversion of the Debentures to common shares on September 8, 2020. As a result of the conversion of $7,795,500 of outstanding principal amount of the Debentures, an aggregate of 7,424,274 common shares were issued to the holders of the Debentures. The Debentures were a level 3 financial liability with an embedded conversion feature. The debt and equity components were bifurcated, and the instrument valued to par at the issuance date. The value assigned to the liability at December 10, 2019 was the present value of the contractually determined stream of future cash flows discounted at 24%, being the rate estimated to be equivalent to that which the market would apply to an instrument with comparable credit status and provide substantially the same cash flows, on the same terms, but without the conversion option. From the date of issuance, the liability component was accreted up to its principal value using the effective interest method, with the charge recorded in the consolidated statement of operations and comprehensive income (loss). The initial fair value of the debt as at December 10, 2019 was estimated to be $6,508,641. The residual amount of $2,762,927 was recognized within equity as the BURCON NUTRASCIENCE CORPORATION NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the three and six months ended September 30, 2020 and 2019 (Unaudited) (Prepared in Canadian dollars) 7 value of the conversion option. For the three and six months ended September 30, 2020, the Company recorded interest expense of $262,198 and $637,522, respectively (2019 - $nil). 5. Shareholders’ equity a) Capital stock Authorized Unlimited number of common shares without par value Equity Offering On February 19, 2020, the Company completed a bought deal equity offering of 7,419,800 units (the “Units”) at a price of $1.55 per Unit for aggregate gross proceeds to the Company of $11.5 million (the “Offering”) and net proceeds of $10.3 million. Each Unit consisted of one common share of the Company and one-half of one common share purchase warrant (each whole common share purchase warrant, a “Warrant”). Each Warrant is exercisable to acquire one common share (a “Warrant Share”) until February 19, 2022 at an exercise price of $2.00 per Warrant Share. The fair value of the Warrants was estimated at $1,780,752 using the Black-Scholes pricing model and has been included in Warrants. During the three months ended September 30, 2020, Warrants were exercised for 357,500 common shares of the Company. As at September 30, 2020, 3,871,786 Warrants were outstanding. Subsequent to September 30, 2020, 6,000 Warrants were exercised. The agents received a cash commission of 7% of the gross proceeds and compensation options (Agents’ Warrants) entitling the agents to purchase up to 519,386 common shares. Each Agent’s Warrant is exercisable to acquire one common share of the Company at an exercise price of $2.00 per share until February 19, 2022. The fair value of the Agents’ Warrants was estimated at $249,305 using the Black-Scholes pricing model and has been included in Warrants. At September 30, 2020, all of the Agents’ Warrants were outstanding. In addition to the Agents’ Warrants, the Company incurred total issue costs of $1.2 million related to the Offering. b) Contributed surplus Contributed surplus comprises the value ascribed to expired warrants and options and forfeited vested options, previously categorized in either warrants or options, as applicable, within shareholders’ equity. BURCON NUTRASCIENCE CORPORATION NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the three and six months ended September 30, 2020 and 2019 (Unaudited) (Prepared in Canadian dollars) 8 c) Options The Company has a stock option plan in which all directors, officers, employees and consultants of the Company and its subsidiary are eligible to participate. At September 30, 2020, 3,852,106 (March 31, 2020 - 4,507,606) options to purchase common stock are outstanding from the stock option plan. These options, when vested under the terms of the plan, are exercisable at prices ranging between $0.23 and $8.05 per common share. An additional 6,768,367 (March 31, 2020 – 5,172,357) options may be granted in future years under this plan. Unless otherwise determined by the board of directors, the options have a term of 10 years from the date of grant. The vesting terms are determined at the discretion of the board of directors at the time of grant. All grants are recognized using graded vesting, with each vesting tranche being valued separately, and the fair value of each tranche recognized over its respective vesting period. Six months ended Sep. 30, 2020 Year ended March 31, 2020 Number of options Weighted average exercise price $ Number of options Weighted average exercise price $ Outstanding - Beginning of period 4,507,606 3.32 3,953,739 3.46 Granted 62,000 2.47 757,000 1.88 Exercised - - (173,000) 0.41 Expired (717,500) 9.51 - 0.41 Cancelled - - (30,133) 1.96 Outstanding - End of period 3,852,106 2.15 4,507,606 3.32 The following table summarizes information about stock options outstanding and exercisable at September 30, 2020: Options outstanding Options exercisable Range of exercise prices $ Number outstanding at Sep. 30, 2020 Weighted average remaining contractual life (years) Weighted average exercise price $ Number exercisable at Sep.30, 2020 Weighted average exercise price $ 0.23 - 0.69 926,333 7.95 0.41 508,992 0.46 1.88 - 4.16 2,825,773 5.83 2.54 2,336,773 2.67 6.78 - 8.05 100,000 1.07 7.54 100,000 7.54 3,852,106 6.22 2.15 2,945,765 2.46 BURCON NUTRASCIENCE CORPORATION NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the three and six months ended September 30, 2020 and 2019 (Unaudited) (Prepared in Canadian dollars) 9 The fair value of each option is estimated as at the date of grant or other measurement date using the Black-Scholes option pricing model and the following weighted average assumptions: Six months ended September 30, 2020 Year ended March 31, 2020 Dividend yield 0.0% 0.0% Expected volatility 74.4% 75.1% Risk-free interest rate 0.5% 1.3% Expected forfeitures 7.4% 7.7% Expected average option term (years) 8.3 7.9 The expected volatility and expected forfeitures are based on historical volatility and forfeitures. The risk-free rate of return is the yield on a zero-coupon Canadian treasury bill of a term consistent with the expected average option term. The expected average option term is the average expected period to exercise, based on the historical activity patterns for each individually vesting tranche. The weighted average fair value of the options granted during the six months ended September 30, 2020 was $1.78 per option (year ended March 31, 2020 - $1.36). For the three and six months ended September 30, 2020, included in research and development expenses (salaries and benefits) is $nil and $nil, respectively, (2019 - $nil and $16,757) (note 6) of stock-based compensation and included in general and administrative expenses (salaries and benefits) is $191,000 and $240,375, respectively, (2019 - $17,009 and $33,151) (note 7) of stock-based compensation. Included in deferred development costs is $151,855 (March 31, 2020 - $50,660) of stock-based compensation. 6. Research and development Three months ended Six months ended September 30 September 30 2020 $ 2019 $ 2020 $ 2019 $ Salaries and benefits 44,366 129,338 131,943 379,194 Laboratory operation 3,207 20,870 8,770 77,668 Rent 2,692 9,932 8,086 29,276 Amortization of property and equipment 488 579 2,444 13,141 Analyses and testing - - - 17,571 50,753 160,719 151,243 516,850 BURCON NUTRASCIENCE CORPORATION NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the three and six months ended September 30, 2020 and 2019 (Unaudited) (Prepared in Canadian dollars) 10 7. General and administrative Three months ended Six months ended September 30 September 30 2020 $ 2019 $ 2020 $ 2019 $ Salaries and benefits 458,534 217,589 918,138 444,091 Professional fees 195,571 57,279 287,998 123,964 Investor relations 77,366 42,374 112,083 64,080 Office supplies and services 41,461 39,800 84,494 80,936 Transfer agent and filing fees 26,894 14,089 30,820 17,538 Financing expense 13,883 368 23,790 3,499 Other 13,415 20,983 26,726 40,888 Travel and meals - 29,896 23 44,460 827,124 422,378 1,484,072 819,456 8. Basic and diluted income (loss) per share The following table sets forth the computation of basic and diluted income (loss) per share: Three months ended Six months ended September 30 September 30 2020 $ 2019 $ 2020 $ 2019 $ Income (loss) for the period, being loss attributable to common shareholders - basic and diluted 4,377,283 (697,637) 2,976,583 (2,029,617) Shares Shares Shares Shares Weighted average common shares - basic 100,124,413 88,195,754 98,658,098 67,661,230 Weighted average common shares - diluted 107,848,305 88,195,754 106,381,990 67,661,230 Basic and diluted income (loss) per share 0.04 (0.01) 0.03 (0.03) For the three and six months ended September 30, 2019, the Company excluded all potential common share equivalents from the diluted loss per share calculation as they were anti-dilutive. 9. Related party transactions The Company engaged an entity that is related by virtue of common officers for the following related party transactions: BURCON NUTRASCIENCE CORPORATION NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the three and six months ended September 30, 2020 and 2019 (Unaudited) (Prepared in Canadian dollars) 11 Included in general and administrative expenses (office supplies and services) for the three and six months ended September 30, 2020 is $nil and $4,584, respectively, (2019 - $18,752 and $37,503) for office space rental. For the three and six months ended September 30, 2020, included in general and administrative expenses (management fees) are $691 and $1,339 (2019 - $29 and $488), for services provided to the Company. At September 30, 2020, $183 (March 31, 2020 - $11) of this amount is included in accounts payable and accrued liabilities. For the three and six months ended September 30, 2020, included in interest and other income is $594 and $5,310, respectively (2019 - $3,931 and $8,190) for management services provided by the Company. At September 30, 2020, $196 (March 31, 2020 - $1,785), of this amount is included in amounts receivable. Burcon has a services agreement (the “Services Agreement”) with Merit Foods to provide technical, administrative and general management services, research and analytical services and sample production services based on rates set out in the Services Agreement. Merit Foods also provides certain technical and consulting services to Burcon. See note 3 for details. In connection with the LC, Burcon Holdings entered the Merit Loan Agreement with Merit Foods in the amount of $6.5 million. During the three and six months ended September 30, 2020, Burcon recorded interest income of $52,534 and $120,205, respectively, (2019 - $nil) related to the Merit Loan, of which $nil was included in amounts receivable as at September 30, 2020 (March 31, 2020 - $nil). Certain directors and an officer subscribed for $2.0 million of the Debentures. During the three and six months ended September 30, 2020, the Company made total convertible debenture interest payments of $41,803 and $126,803, respectively, to these directors and officer. 10. Key management compensation Key management includes the Company’s CEO. Remuneration of directors and key management personnel comprises: Six months ended September 30 2020 $ 2019 $ Short-term benefits 290,089 164,676 Option-based awards 134,052 10,572 424,141 175,248 Short-term benefits comprise salaries, director fees and employment benefits. Option-based awards represent the cost to the group of senior management and directors’ participation in the incentive stock option plan, as measured by the fair value of instruments granted accounted for in accordance with IFRS 2, Share-based Payment. For details of these plans refer to note 5 to these condensed consolidated interim financial statements. BURCON NUTRASCIENCE CORPORATION NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the three and six months ended September 30, 2020 and 2019 (Unaudited) (Prepared in Canadian dollars) 12 11. Financial instruments Credit risk The financial instruments that expose the Company to a concentration of credit risk are cash and cash equivalents and amounts receivable. The Company’s cash and cash equivalents may comprise interest-bearing savings instruments with Canadian chartered banks. The Company limits its exposure to credit loss by placing its cash and cash equivalents with two Canadian chartered banks. Interest rate risk All of the Company’s financial instruments are non-interest bearing except for cash and cash equivalents that earn interest at variable market rates, and the loan to Merit Foods that bore interest at a fixed interest rate. Burcon’s cash and cash equivalents are held at two Canadian chartered banks to maximize interest and to diversify risk. For the three and six months ended September 30, 2020, the weighted average interest rate earned on the Company’s cash and cash equivalents was 0.32% and 0.27%, respectively, per annum (2019 – 2.19% and 2.15% per annum). The impact of a 1% strengthening or weakening of interest rates on the Company’s cash and cash equivalents at September 30, 2020 is estimated to be a $124,000 increase or decrease in interest income per year. Liquidity risk The Company manages liquidity risk through the management of its capital structure (note 12). It also manages liquidity risk by monitoring actual and forecasted cash flows taking into account current and planned operations. The Company’s estimated minimum contractual undiscounted cash flow requirement for its financial liabilities at September 30, 2020 is $1,084,082, all of which is within the next 12 months. Fair value The fair value of the Company’s short-term financial assets and financial liabilities, including cash and cash equivalents, amounts receivable, accounts payable and accrued liabilities and accrued interest approximates their carrying values due to the short-term maturities of these financial instruments. The fair value of the shareholder loans to Merit approximates the carrying value as at September 30, 2020 given the risk profile of Merit Foods has not changed substantially since the issue date of the loans. The carrying values and fair values of financial instruments, by class, are as follows as at September 30, 2020 and March 31, 2020: BURCON NUTRASCIENCE CORPORATION NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the three and six months ended September 30, 2020 and 2019 (Unaudited) (Prepared in Canadian dollars) 13 As at September 30, 2020 At fair value through profit or loss Financial assets at amortized cost Financial liabilities at amortized cost Fair value $ $ $ $ Financial assets Cash and cash equivalents - 12,398,727 - 12,398,727 Amounts receivable - 244,358 - 244,358 Loan to Merit Foods - 2,809,267 - 2,809,267 Total - 15,452,352 - 15,452,352 Financial liabilities Accounts payable and accrued liabilities - - 1,084,082 1,084,082 Total - - 1,084,082 1,084,082 As at March 31, 2020 At fair value through profit or loss Financial assets at amortized cost Financial liabilities at amortized cost Fair value Financial assets $ $ $ $ Cash and cash equivalents - 15,030,988 - 15,030,988 Amounts receivable Loan to Merit Foods - - 332,248 2,659,830 - - 332,248 2,659,830 Total - 18,023,066 - 18,023,066 Financial liabilities Accounts payable and accrued liabilities - - 1,067,251 1,067,251 Accrued interest - - 249,310 249,310 Convertible debentures - - 6,731,350 6,731,350 Total - - 8,047,911 8,047,911 Currency risk The Company has not hedged its exposure to currency fluctuations. As at September 30, 2020 and March 31, 2020, the Company is exposed to currency risk through the following assets and liabilities denominated in U.S. dollars: BURCON NUTRASCIENCE CORPORATION NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the three and six months ended September 30, 2020 and 2019 (Unaudited) (Prepared in Canadian dollars) 14 September 30, 2020 March 31, 2020 U.S. Dollars Cash and cash equivalents $ 25,213 $ 21,819 Amounts receivable 97 2,528 Accounts payable and accrued liabilities (9,922) (40,556) Net exposure $ 15,388 $ (16,209) Canadian dollar equivalent $ 20,526 $ (22,996) Based on the above net exposure at September 30, 2020, a 10% appreciation or depreciation of the U.S. dollar against the Canadian dollar would have resulted in an increase/decrease of approximately $2,000 (March 31, 2020 - $2,000) in the Company’s income (loss) from operations. 12. Capital disclosures The Company considers its capital to be its shareholders’ equity. The Company manages its capital structure to have sufficient resources available to meet day-to-day operating requirements, continue as a going concern and fund its research and development program. The Company is dependent on non-operating sources of cash, primarily from issuing equity and debt, to fund its operations and research development programs. The Company monitors its capital and the expected cash flows required to achieve its business objectives to determine its future financing needs. It seeks additional capital when deemed appropriate, but there is no assurance that it will be able to secure the necessary capital when required. The Company is not subject to externally imposed capital requirements and there has been no change with respect to the overall capital risk management strategy during the six months ended September 30, 2020.eanings
<< Previous
Bullboard Posts
Next >>