RE:Q1 EPS estimate worksheet yes I follow. thanks for the confirmation. its the same math I did only I estimated amco percentage abit lower and had 70/90 days of contribution last quarter. I won't argue that the market has the Share valued at EPS $3 CDN . I just don't understand why such a large discrepancy from what the analysts and forecast are. Even if every headwind and risk listed by Lattice hits, it will be tough to lose half of the forecasted earnings and deserve a $1.5B valuation. what else is the market pricing in? Just because its priced in doesn't mean its real. but something else is clearly priced in.