RE:Potential Share Price at Buyout - UpdatedQuakes Thanks for that as well. I come up with similar numbers using a NPV model. Using flat uranium prices for 3 years then escalating both the uranium price and operating expenses (im using your op costs) at 3% per annum over a 15 year mine life with upfront capital costs as per your estimate, i get a NPV, discounted at 7% rate of return, of $1.15 billion, or $3.18 Cdn per share net to FCU.