RE:RE:RE:RE:RE:RE:RE:RE:RE:RE:Vote If you start from the transaction value of $435 Mil on a fully diluted basis it works out this way.
There are approx 990Mil shares fully diluted.
990 Mil X .01165872 = ~11,542,132,000 (exchnage ratio) Canopy Shares
11,542,132 @ set price based on April 7 close is $37.74
11,542,132 X $37.74 = ~$435 Mil
And if we take 990,000,000 shares of FIRE closing price of April 7, 2021, of $0.265
990,000,000 X $0.265 X 1.66 = $435 Mil
The top up to $435 Mil residule conversion is covered by $0.0001 in cash for each FIRE share.
Match game.
G1945V