Financial model sent out For those who asked for it, I sent out my financial model. The scenario with 1000 dealers signed up by 2014 shows about a $8.6M net income. That's 4.3 cents a share and with a P/E of 25, FUT lands on a $1.08 stock price. I have a scenario with 390 dealers by 2014 that leads to a 32 cent share price. Anyone who still wishes to see it I can forward it off to you if you PM me your email.