RE:Quiet Board - so what is IT worth in buyout scenarioI think you are missing a key component to your simple calculation and that is the cash they had at yearend plus the last 4 months so that could add up to approx $150mill or $2/share. Also goodwill of nearly $500million ...I am not an accountant but I don't think this is factored into the EBITDA. So by my calculation that would add $7-8/share which takes us $9-10 higher on each of your scenarios....comments please