Nevada Copper Corp T.NCU

RE:Applying some magic numbers to NCU >>>

[Notgnu]

Bare in mind, this is underground only. 

Notgnu wrote:

Copper USD	Cost AISC USD	Cash Flow P/lb USD	1,000 TPD= 970k PPM= C/F CAD	2,500 TPD= 2.4 m PPM= C/F CAD	5,000 TPD= 4.8 m PPM= C/F CAD	6,500 TPD= 6.3 m PPM= C/F CAD	X 12 months. in a year from now… Maybe?
$6.00	$2.00	$4.00	$4.9m	12.0m	$24.0m	$31.6m
$5.50	$2.00	$3.50	$4.2m	$10.5m	$21.0m	$27.7m	$332m?
$5.00	$2.00	$3.00	$3.6m	$9.0m	$18.0m	$23.8m
$4.50	$2.00	$2.50	$3.0m	$7.5m	$15.0m	$19.8m
$4.00	$2.00	$2.00	$2.4m	$6.0m	$12.0m	$15.8m
$3.50	$2.00	$1.50	$1.8m	$4.5m	$9.0m	$11.9m
$3.00	$2.00	$1.00	$1.2m	$3.0m	$6.0m	$7.9m
$2.50	$2.00	$0.50	$610 k	$1.5m	$3.0m	$4.0m
$2.00	$2.00	$0.00	$0.00	$0.00	$0.00	$0.00

Uses 1.8% blended ore grade and 90% mill recovery. TPD= tons per day, PPM = pounds per month, C/F CAD = cash flow in Canadian dollars (1.00 USD = $1.26 CAD)

Cheers,
Notgnu