RE:You're right, it's not rocket science, it's called.....I give up.
Although I am happy that my message allowed you to realise at least two mistakes in your previous posts. Your statement that 2016 EBITDA had to be $55m for 4x EBITDA to be correct showed that:
i) You thought an EBITDA multiple should be based upon market cap instead of EV
ii) You were unaware that Neulion's stock price is in CAD while its financials are in USD.
And yet you boast about your "due diligence".
Good luck!