Moa Cash FlowIf you put 2021 volumes and prices through the model I provided as reference and adjust for what appears to be lower capex than budgeted and what would have been higher royalties and cash taxes you come up with a number that isn't so far off that provided in the cash flow statement as below
Share of earnings of Moa Joint Venture, net of tax Note 7 (86.5)
Not trying to be precise but demonstrate financial torque to higher prices.
Have a good weekend.