Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Quote  |  Bullboard  |  News  |  Opinion  |  Profile  |  Peers  |  Filings  |  Financials  |  Options  |  Price History  |  Ratios  |  Ownership  |  Insiders  |  Valuation

StageZero Life Sciences Ltd T.SZLS

Alternate Symbol(s):  SZLSF

StageZero Life Sciences, Ltd. is a Canada-based vertically integrated healthcare company. The Company is engaged in improving the early detection and management of cancer and other chronic diseases through diagnostics and telehealth programs that provide clinical interventions to assist patients who have cancer (COC Protocol), and help patients reduce the risk of developing late-stage disease (AVRT). Its test, Aristotle, is the first mRNA multi-cancer panel for simultaneously screening for multiple cancers from a single sample of blood with high sensitivity and specificity for each cancer. Aristotle uses mRNA technology to identify the molecular signatures of multiple cancer types and is built on the Company's patented technology platform, the Sentinel Principle. The Care Oncology Clinic offers a supervised treatment regimen (the COC Protocol) for people diagnosed with cancer of any type or stage. Its ColonSentry is a proprietary blood test for screening for Colorectal Cancer.


TSX:SZLS - Post by User

Bullboard Posts
Comment by brad129on Jul 09, 2020 11:08am
68 Views
Post# 31245255

RE:Expected Revenue Part 2

RE:Expected Revenue Part 2

 

I appreciate the charts but according to the prospectus the minimum test price is $75 I know the original NR stated $50 but that has been updated.

Bully88 wrote: As requested,

attached is a chart showing revenue expectations for q2.

the 2 new columns represent total numbers speculating that they will do 10% more testing for positive results

basically, every 100 tests they do will net them another 10 tests 

-1 free folow up test to confirm positive
+2 tests @ $50 per test (1 per week for 2 weeks)



hope this helps



 

Tests Completed  Amount Paid to complete test   Total Revenue from testing  Tests per day needed to achieve Total tests completed after Additional 10%   Total revenue including additional 10% testing revenue
100  $    50.00  $           5,000.00 1.67 110  $           5,500.00
200  $    50.00  $         10,000.00 3.33 220  $         11,000.00
300  $    50.00  $         15,000.00 5 330  $         16,500.00
400  $    50.00  $         20,000.00 6.67 440  $         22,000.00
500  $    50.00  $         25,000.00 8.33 550  $         27,500.00
600  $    50.00  $         30,000.00 10 660  $         33,000.00
700  $    50.00  $         35,000.00 11.67 770  $         38,500.00
800  $    50.00  $         40,000.00 13.33 880  $         44,000.00
900  $    50.00  $         45,000.00 15 990  $         49,500.00
1,000  $    50.00  $         50,000.00 16.67 1,100  $         55,000.00
1,500  $    50.00  $         75,000.00 25 1,650  $         82,500.00
2,000  $    50.00  $      100,000.00 33.33 2,200  $      110,000.00
2,500  $    50.00  $      125,000.00 41.67 2,750  $      137,500.00
3,000  $    50.00  $      150,000.00 50 3,300  $      165,000.00
3,500  $    50.00  $      175,000.00 58.33 3,850  $      192,500.00
4,000  $    50.00  $      200,000.00 66.67 4,400  $      220,000.00
4,500  $    50.00  $      225,000.00 75 4,950  $      247,500.00
5,000  $    50.00  $      250,000.00 83.33 5,500  $      275,000.00
5,500  $    50.00  $      275,000.00 91.67 6,050  $      302,500.00
6,000  $    50.00  $      300,000.00 100 6,600  $      330,000.00
6,500  $    50.00  $      325,000.00 108.33 7,150  $      357,500.00
7,000  $    50.00  $      350,000.00 116.67 7,700  $      385,000.00
7,500  $    50.00  $      375,000.00 125 8,250  $      412,500.00
8,000  $    50.00  $      400,000.00 133.33 8,800  $      440,000.00
8,500  $    50.00  $      425,000.00 141.67 9,350  $      467,500.00
9,000  $    50.00  $      450,000.00 150 9,900  $      495,000.00
9,500  $    50.00  $      475,000.00 158.33 10,450  $      522,500.00
10,000  $    50.00  $      500,000.00 166.67 11,000  $      550,000.00
20,000  $    50.00  $   1,000,000.00 333.33 22,000  $   1,100,000.00
30,000  $    50.00  $   1,500,000.00 500 33,000  $   1,650,000.00
40,000  $    50.00  $   2,000,000.00 666.67 44,000  $   2,200,000.00
50,000  $    50.00  $   2,500,000.00 833.33 55,000  $   2,750,000.00
60,000  $    50.00  $   3,000,000.00 1000 66,000  $   3,300,000.00
70,000  $    50.00  $   3,500,000.00 1166.67 77,000  $   3,850,000.00
80,000  $    50.00  $   4,000,000.00 1333.33 88,000  $   4,400,000.00
90,000  $    50.00  $   4,500,000.00 1500 99,000  $   4,950,000.00
100,000  $    50.00  $   5,000,000.00 1666.67 110,000  $   5,500,000.00
110,000  $    50.00  $   5,500,000.00 1833.33 121,000  $   6,050,000.00
120,000  $    50.00  $   6,000,000.00 2000 132,000  $   6,600,000.00
130,000  $    50.00  $   6,500,000.00 2166.67 143,000  $   7,150,000.00
140,000  $    50.00  $   7,000,000.00 2333.33 154,000  $   7,700,000.00
150,000  $    50.00  $   7,500,000.00 2500 165,000  $   8,250,000.00
160,000  $    50.00  $   8,000,000.00 2666.67 176,000  $   8,800,000.00
170,000  $    50.00  $   8,500,000.00 2833.33 187,000  $   9,350,000.00
180,000  $    50.00  $   9,000,000.00 3000 198,000  $   9,900,000.00
190,000  $    50.00  $   9,500,000.00 3166.67 209,000  $ 10,450,000.00
200,000  $    50.00  $ 10,000,000.00 3333.33 220,000  $ 11,000,000.00
210,000  $    50.00  $ 10,500,000.00 3500 231,000  $ 11,550,000.00
220,000  $    50.00  $ 11,000,000.00 3666.67 242,000  $ 12,100,000.00
230,000  $    50.00  $ 11,500,000.00 3833.33 253,000  $ 12,650,000.00
240,000  $    50.00  $ 12,000,000.00 4000 264,000  $ 13,200,000.00
250,000  $    50.00  $ 12,500,000.00 4166.67 275,000  $ 13,750,000.00
         



Bullboard Posts

USER FEEDBACK SURVEY ×

Be the voice that helps shape the content on site!

At Stockhouse, we’re committed to delivering content that matters to you. Your insights are key in shaping our strategy. Take a few minutes to share your feedback and help influence what you see on our site!

The Market Online in partnership with Stockhouse