StageZero Life Sciences Ltd T.SZLS

Alternate Symbol(s): SZLSF

Healthcare Biotechnology

StageZero Life Sciences, Ltd. is a Canada-based vertically integrated healthcare company. The Company is focused on improving the early detection and management of cancer and other chronic diseases through diagnostics telehealth programs. Its lead product, Aristotle, is a mRNA multi-cancer panel for simultaneously screening for multiple cancers from a single sample of blood with high sensitivity and specificity for each cancer. The Care Oncology Clinic offers a supervised treatment regimen for people diagnosed with cancer of any type or stage. AVRT is a physician-led, telehealth program for identifying and managing the early warning signs of cancer and chronic disease. Its program includes a comprehensive online health evaluation; bloodtests to measure markers of inflammation and metabolism; an initial physician consultation; regular physician follow-up appointments and interval screening. Its additional cancer diagnostics include ColonSentry and the Prostate Health Index.

TSX:SZLS - Post by User

StageZero Life Sciences Ltd > Expected Revenue Part 2

<< Previous

Bullboard Posts

Next >>

Comment by Bully88on Jul 09, 2020 11:17am

88 Views

Post# 31245328

RE:RE:RE:RE:Expected Revenue Part 2

Sorry that came out all wonky

Tests Completed	Amount Paid to complete test	Total Revenue from testing	Tests per day needed to achieve	Total tests completed after Additional 10%	Total revenue including additional 10% testing revenue
100	$ 75.00	$ 7,500.00	1.67	110	$ 8,250.00
200	$ 75.00	$ 15,000.00	3.33	220	$ 16,500.00
300	$ 75.00	$ 22,500.00	5	330	$ 24,750.00
400	$ 75.00	$ 30,000.00	6.67	440	$ 33,000.00
500	$ 75.00	$ 37,500.00	8.33	550	$ 41,250.00
600	$ 75.00	$ 45,000.00	10	660	$ 49,500.00
700	$ 75.00	$ 52,500.00	11.67	770	$ 57,750.00
800	$ 75.00	$ 60,000.00	13.33	880	$ 66,000.00
900	$ 75.00	$ 67,500.00	15	990	$ 74,250.00
1,000	$ 75.00	$ 75,000.00	16.67	1,100	$ 82,500.00
1,500	$ 75.00	$ 112,500.00	25	1,650	$ 123,750.00
2,000	$ 75.00	$ 150,000.00	33.33	2,200	$ 165,000.00
2,500	$ 75.00	$ 187,500.00	41.67	2,750	$ 206,250.00
3,000	$ 75.00	$ 225,000.00	50	3,300	$ 247,500.00
3,500	$ 75.00	$ 262,500.00	58.33	3,850	$ 288,750.00
4,000	$ 75.00	$ 300,000.00	66.67	4,400	$ 330,000.00
4,500	$ 75.00	$ 337,500.00	75	4,950	$ 371,250.00
5,000	$ 75.00	$ 375,000.00	83.33	5,500	$ 412,500.00
5,500	$ 75.00	$ 412,500.00	91.67	6,050	$ 453,750.00
6,000	$ 75.00	$ 450,000.00	100	6,600	$ 495,000.00
6,500	$ 75.00	$ 487,500.00	108.33	7,150	$ 536,250.00
7,000	$ 75.00	$ 525,000.00	116.67	7,700	$ 577,500.00
7,500	$ 75.00	$ 562,500.00	125	8,250	$ 618,750.00
8,000	$ 75.00	$ 600,000.00	133.33	8,800	$ 660,000.00
8,500	$ 75.00	$ 637,500.00	141.67	9,350	$ 701,250.00
9,000	$ 75.00	$ 675,000.00	150	9,900	$ 742,500.00
9,500	$ 75.00	$ 712,500.00	158.33	10,450	$ 783,750.00
10,000	$ 75.00	$ 750,000.00	166.67	11,000	$ 825,000.00
20,000	$ 75.00	$ 1,500,000.00	333.33	22,000	$ 1,650,000.00
30,000	$ 75.00	$ 2,250,000.00	500	33,000	$ 2,475,000.00
40,000	$ 75.00	$ 3,000,000.00	666.67	44,000	$ 3,300,000.00
50,000	$ 75.00	$ 3,750,000.00	833.33	55,000	$ 4,125,000.00
60,000	$ 75.00	$ 4,500,000.00	1000	66,000	$ 4,950,000.00
70,000	$ 75.00	$ 5,250,000.00	1166.67	77,000	$ 5,775,000.00
80,000	$ 75.00	$ 6,000,000.00	1333.33	88,000	$ 6,600,000.00
90,000	$ 75.00	$ 6,750,000.00	1500	99,000	$ 7,425,000.00
100,000	$ 75.00	$ 7,500,000.00	1666.67	110,000	$ 8,250,000.00
110,000	$ 75.00	$ 8,250,000.00	1833.33	121,000	$ 9,075,000.00
120,000	$ 75.00	$ 9,000,000.00	2000	132,000	$ 9,900,000.00
130,000	$ 75.00	$ 9,750,000.00	2166.67	143,000	$ 10,725,000.00
140,000	$ 75.00	$ 10,500,000.00	2333.33	154,000	$ 11,550,000.00
150,000	$ 75.00	$ 11,250,000.00	2500	165,000	$ 12,375,000.00
160,000	$ 75.00	$ 12,000,000.00	2666.67	176,000	$ 13,200,000.00
170,000	$ 75.00	$ 12,750,000.00	2833.33	187,000	$ 14,025,000.00
180,000	$ 75.00	$ 13,500,000.00	3000	198,000	$ 14,850,000.00
190,000	$ 75.00	$ 14,250,000.00	3166.67	209,000	$ 15,675,000.00
200,000	$ 75.00	$ 15,000,000.00	3333.33	220,000	$ 16,500,000.00
210,000	$ 75.00	$ 15,750,000.00	3500	231,000	$ 17,325,000.00
220,000	$ 75.00	$ 16,500,000.00	3666.67	242,000	$ 18,150,000.00
230,000	$ 75.00	$ 17,250,000.00	3833.33	253,000	$ 18,975,000.00
240,000	$ 75.00	$ 18,000,000.00	4000	264,000	$ 19,800,000.00
250,000	$ 75.00	$ 18,750,000.00	4166.67	275,000	$ 20,625,000.00