REC MARKET STOCK PRICE ESTIMATESFrom a former poster. Highly respected! RECREATIONAL MARKET STOCK PRICE ESTIMATES *Author adds approximately 10 mm shares to the current share total of 100.64 MM allowing a total of 110 MM O/S shares used in calculations. This adjustment is made to allow for future warrants and or options. Gross Revenue P/E Net 30% EPS StockPrice Net 25% EPS Stock Price 240 MM 10 $0.65 $ 6.50 $0.55 $ 5.50 Half 20 $ 13.00 $ 11.00 Capacity 30 $ 19.50 $ 16.50 Revenue 50 $ 32.50 $ 27.50 480 MM 10 $1.30 $ 13.00 $1.10 $ 11.00 Full 20 $ 26.00 $ 22.00 Capacity 30 $ 39.00 $ 33.00 Revenue 50 $ 65.00 $ 55.00 1Billion 10 $2.72 $ 27.20 $2.29 $ 22.90 Extra 20 $ 54.40 $ 45.80 Capacity 30 $ 81.60 $ 68.70 Required 50 $ 136.00 $ 114.50