Bridge Resources Corp V.BUK

status profits versus shares

[molymoney]

Options	450,000	$0.30	1/14/2010	N/A
Options	300,000	$1.05	9/1/2010	N/A
Options	1,950,000	$1.50	9/8/2011	N/A
Options	2,780,000	$1.00	1/21/2013	N/A
Options	100,000	$1.05	04/17/2013	N/A
Options	25,000	$1.25	07/02/2013	N/A
Warrants	43,188,976	$0.95	12/21/2009	N/A
Warrants	6,952,730	$0.95	1/15/2010	N/A
Warrants	365,000	$0.95	1/17/2010	N/A
Warrants	4,000,000	$1.30	12/25/2009	N/A
Warrants	14,220,000	$1.35	1/10/2010	N/A
Warrants	1,000,000	$1.35	1/16/2010	N/A
Convertible Note (a)	13,333,333	$1.50	8/22/2013	$20,000,000

The majority of the warrants above expire end of 2009 ( 43,188,976), and end of 2010 at
14,220,000 warrants at $1.35.

Some questions:
1./ What is the total amount of shares outstanding , if all is exercised.
2./ What is the present income will be per share at 300 mm cf / day taking into account
the british pound/us$ cad $ scenario per share issued and also fully diluted
3./ What is their total debt today
4./ I believe they will receive about $100 US income after costs at 30 mmcf/day.
Am i out to lunch on this calculation
5./ Their is about 125,000,000 shares out today, not including all to exercise, but they
are all up their at a buck and beyond

Anyway comments and answers muchly appreciated! tia!

MM