Potential market capThese numbers are generated only from Hashoff´s annual revenue estimates.
I used 60% margin and conservative P/E of 12.
Revenue x margin x P/E = MC ( I didn't noticed any costs )
June 30, 2021. MC 29,96m$
December 30, 2021. MC. 37,44m$
June 30, 2022. MC. 44,92m$
December 30, 2022. MC. 59,90m$
June 30, 2023. MC 72m$