Greenbriar Sustainable Living Inc V.GRB

Value of Sage Ranch for GRB

[Frosch1]

What is Sage Ranch worth per 1 share of GRB?

$173,940,459 projected net profit = 222 MCAD

Tax %  rate?
Share % of PWR? 

What % rates are realistic for you?

Net Profit MCAD	222	222	222	222	222
Tax	8%	10%	12%	15%	20%
Tax	-18	-22	-27	-33	-44
Profit After Tax	204	200	195	189	178
- 50% share of PWR	102	100	98	94	89
- 40% share of PWR	123	120	117	113	107
- 30% share of PWR	143	140	137	132	124
- 20% share of PWR	163	160	156	151	142
Number of GRB shares	36	36	36	36	36
Value per 1 Share in CAD
- 50% share of PWR	2,8	2,8	2,7	2,6	2,5
- 40% share of PWR	3,4	3,3	3,3	3,1	3,0
- 30% share of PWR	4,0	3,9	3,8	3,7	3,5
- 20% share of PWR	4,5	4,4	4,3	4,2	3,9

https://stockhouse.com/news/press-releases/2022/01/25/greenbriar-announces-corporate-update

[9Islucky]

Frosch1: Believe the nos.as analyzed,but the problem as I see it is that no meaningful revenue will take place  until mid 2023. What supports the stock till then? I believe Jeff should sell Sage to Paul Morris for 2 or 3 bucks a share and pursue solar and wind  where his expertise is and stock multiples are much higher.