What we have hLet's summarize the asset base
1...gas processing plant
Annual gross of $9.5 million in fees , cash flowing $5.5 million.
Plant has operational life of at least 20 more years.
Gas prices are increasing , so future cash flows should continue to increase.
Valuation..... $25 to $30 million at 5 to 6 times cash flows
2....... Current production
220 boepd generating $2.5 million in sales and $0.5 million in cash flows.
Valuation..... $3 million at 6 times cash flow
3......Faro Virgenes 2P reserves of 6.9 Mmboe
10 % discount NPV of $115 million US if internally developed.
$55 million if sold outright
4...Faro Virgenes Tertiary Reserves
Estimated to contain 100 million boe valued at discounted value of about $70 million by Raymond Janes
5......Canodon Luck block
Estimated recoverable prospective reserves of 4 million boe valued at about $30 million
6......Vaca Muerta Shale oil blocks
????????!!!
Valuation perspective
The highly profitable gas processing plant is easily worth $25 million.
Current production adds another $5 million.
These are hard monetizable assets that could easily be sold for combined value of $30 million.The remaining assets esp the superb F Virgenes 2P reserves with huge exploration upside are the company makers
The other two assets could be quite valuable but cannot yet be quantified.
Current market cap of $12.5 million is well below the $30 million of its current cash flowing assets
Management took a substantial chunk of the 2011 financing at 13 cents a share... About $3.25 in post consol
Conclusion...., Very undervalued and moving above $1 in the short term and development of FV could see the former target of. $7,50 achieved