RE: My estimate of RSGPosted by omniscient, Excellent read
Current minimum value: 0.50 per share
Current maximum value: 2.80 per share based on 120,000,000 shares
This calculation puts all Canadian properties, Mandiana (gold extraction in rock mass) and Bourou diamond play at 0 value. Participating in value are Bakoudou, Mandiana (gravel/soil) and Mandala diamond play. Table had to be compressed and columns hidden to be able to be properly seen. Gold was taken at 350$ net and diamond value taken from website 11.5 million net over 8 years x RSG%.
Project Product % RSG RSG value Factor Discounted Notes
% Net-USD Value CDN
Bakoudou Gold 90 $87,376,895 25% $26,213,068 open pit, simple metall.
Mandiana -gravel Gold 100 $237,658,294 10% $28,518,995 open pit
Mandiana -rock Gold 100 0 0% 0 taken at 0 for now
Mandala alluv. Diamond 80.75 $9,286,250 60% $5,571,750 Over 8 years
Bourou kimber. Diamond 50 0 0% 0 taken at 0 for now
Belleterre Gold 100 0 0% 0 taken at 0 for now
Lac Fortune Gold 100 0 0% 0 taken at 0 for now
$334,321,439 $60,303,814
$2.79 $0.50
Shares 120,000,000