GREY:MRBAF - Post by User
Comment by
tigerseaon Jul 05, 2007 4:54pm
214 Views
Post# 13043284
RE: drastically undervalued
RE: drastically undervaluedhere is my rough calculation: all assume 1cad=1usd
npv @12%, $6cad net profit/lb net of credit, 35M lb/year 23years mine life is $1620M
npv @10%, $6cad net profit/lb net of credit, 35M lb/year 23years mine life is $1865M
npv @12%, $9cad net profit/lb net of credit, 45M lb/year 23years mine life is $3125M
npv @10%, $9cad net profit/lb net of credit, 45M lb/year 23years mine life is $3597M