Mountain Province Diamonds Inc T.MPVD

Alternate Symbol(s): MPVDF

Metals & Mining Industrial Metals & Minerals

Mountain Province Diamonds Inc. is a Canada-based diamond company. The Company’s primary asset is its 49% interest in the Gahcho Kue Mine, a Joint Venture with De Beers Canada. The Gahcho Kue Joint Venture property consists of several kimberlites that are actively being mined, developed, and explored for future development. The Company’s Kennady North Project includes approximately 113,000 hectares of claims and leases surrounding the Gahcho Kue Mine that include an indicated mineral resource for the Kelvin kimberlite and inferred mineral resources for the Faraday kimberlites. Kelvin is estimated to contain 13.62 million carats (Mct) at 8.50 million tons (Mt) at a grade of 1.60 carats/ton and a value of US$63/carat. Faraday 2 is estimated to contain 5.45Mct in 2.07Mt at a grade of 2.63 carats/ton and a value of US$140/ct. Faraday 1-3 is estimated to contain 1.90Mct to 1.87Mt at a grade of 1.04 carats/ton and a value of US$75/carat.

TSX:MPVD - Post by User

Mountain Province Diamonds Inc

Bullboard Posts

Post by elberbankon Nov 18, 2007 12:08am

374 Views

Post# 13825582

Just for fun

Pipe Name-Volume cubic meters-Approximate Tonns-Carats -Volume cubic meters-Approximate Tons-Carats - Indicated-(1 cubic meter = 2.64tons)-Carats per tonne =1.64- Inferred-(1 cubic meter = 2.64tons)-Carats per tonne =1.64 - -2.64-1.64- -2.64-1.35 5034- 3,183,000 - 8,403,120 - 13,781,117 - 2,192,000 - 5,786,880 - 7,812,288 - - - - - - Hearne- 2,262,000 - 5,971,680 - 9,793,555 - 594,000 - 1,568,160 - 2,117,016 - - - - - - Tuzo- - - - 5,080,000 - 13,411,200 - 18,105,120 --TOTAL CARATS- 23,574,672 --TOTAL CARATS- 28,034,424 Estamated operating cost per tonne - $ 65.00 ---- -- TOTAL COST TO MINE - $ 934,362,000.00 -- TOTAL COST TO MINE - $ 1,349,805,600.00 OUTSTANDING SHARE Aug. 13 2007 - 60,332,381 ---- ------ Price of Diamonds-PRICE FOR ALL-LESS THE COST-PROFIT OF THE -Mountain Province - PER CARATS-INDICATED DIAMONDS-TO MINE-Indicated Diamonds-share @ %40-- ------ $ 80.00 - $ 1,885,973,760 - $ 934,362,000 - $ 951,611,760 - $ 380,644,704 -- $ 85.00 - $ 2,003,847,120 - $ 934,362,000 - $ 1,069,485,120 - $ 427,794,048 -- $ 90.00 - $ 2,121,720,480 - $ 934,362,000 - $ 1,187,358,480 - $ 474,943,392 -- $ 95.00 - $ 2,239,593,840 - $ 934,362,000 - $ 1,305,231,840 - $ 522,092,736 -- $ 100.00 - $ 2,357,467,200 - $ 934,362,000 - $ 1,423,105,200 - $ 569,242,080 -- $ 105.00 - $ 2,475,340,560 - $ 934,362,000 - $ 1,540,978,560 - $ 616,391,424 -- $ 110.00 - $ 2,593,213,920 - $ 934,362,000 - $ 1,658,851,920 - $ 663,540,768 -- ------ ------ ------ Price of Diamonds-PRICE FOR ALL-LESS THE COST-PROFIT OF THE -Mountain Province - PER CARATS-INDICATED DIAMONDS-TO MINE-Inferred Diamonds-share @ %40-- ------ $ 80.00 - $ 2,242,753,920 - $ 1,349,805,600.00 - $ 892,948,320.00 - $ 357,179,328 -- $ 85.00 - $ 2,382,926,040 - $ 1,349,805,600.00 - $ 1,033,120,440.00 - $ 413,248,176 -- $ 90.00 - $ 2,523,098,160 - $ 1,349,805,600.00 - $ 1,173,292,560.00 - $ 469,317,024 -- $ 95.00 - $ 2,663,270,280 - $ 1,349,805,600.00 - $ 1,313,464,680.00 - $ 525,385,872 -- $ 100.00 - $ 2,803,442,400 - $ 1,349,805,600.00 - $ 1,453,636,800.00 - $ 581,454,720 -- $ 105.00 - $ 2,943,614,520 - $ 1,349,805,600.00 - $ 1,593,808,920.00 - $ 637,523,568 -- $ 110.00 - $ 3,083,786,640 - $ 1,349,805,600.00 - $ 1,733,981,040.00 - $ 693,592,416 -- ------ ------ ------ Price of Diamonds-Mountain Province -Mountain Province -Profit from Diamond-Cost ot Built the -Realized profit of the -Realized profit of the PER CARATS-Share of indicated-Share of Inferred -Sales-Mine / plant-Diamond sales-Diamond sales / share ------ $ 80.00 - $ 380,644,704 - $ 357,179,328 - $ 737,824,032 - $ 500,000,000 - $ 237,824,032 - $ 3.94 $ 85.00 - $ 427,794,048 - $ 413,248,176 - $ 841,042,224 - $ 500,000,000 - $ 341,042,224 - $ 5.65 $ 90.00 - $ 474,943,392 - $ 469,317,024 - $ 944,260,416 - $ 500,000,000 - $ 444,260,416 - $ 7.36 $ 95.00 - $ 522,092,736 - $ 525,385,872 - $ 1,047,478,608 - $ 500,000,000 - $ 547,478,608 - $ 9.07 $ 100.00 - $ 569,242,080 - $ 581,454,720 - $ 1,150,696,800 - $ 500,000,000 - $ 650,696,800 - $ 10.79 $ 105.00 - $ 616,391,424 - $ 637,523,568 - $ 1,253,914,992 - $ 500,000,000 - $ 753,914,992 - $ 12.50 $ 110.00 - $ 663,540,768 - $ 693,592,416 - $ 1,357,133,184 - $ 500,000,000 - $ 857,133,184 - $ 14.21 ------ Equity Financing-Number of Shares-Proceeds ---- Price / Share------ $ 4.00 - 60,000,000 - 240,000,000 ---- $ 4.25 - 60,000,000 - 255,000,000 ---- $ 4.50 - 60,000,000 - 270,000,000 ---- $ 4.75 - 60,000,000 - 285,000,000 ---- $ 5.00 - 60,000,000 - 300,000,000 ---- ------ Price / Warrents-Warrents-Proceeds ---- ------ $ 4.25 - 30,000,000 - 127,500,000 ---- $ 4.50 - 30,000,000 - 135,000,000 ---- $ 4.75 - 30,000,000 - 142,500,000 ---- $ 5.00 - 30,000,000 - 150,000,000 ---- $ 5.25 - 30,000,000 - 157,500,000 ---- ------ Proceeds from -PROCEEDS----- Share offering @------ $ 4.00 - $ 367,500,000.00 ----- $ 4.25 - $ 390,000,000.00 ----- $ 4.50 - $ 412,500,000.00 ----- $ 4.75 - $ 435,000,000.00 ----- $ 5.00 - $ 457,500,000.00 ----- ------ --IF MOUNTAIN PROVINCE DID THE ABOVE EQUITY FINANCEING ---- ------ Price of Diamonds-PRICE FOR ALL-LESS THE COST-PROFIT OF THE -Mountain Province - PER CARATS-INDICATED DIAMONDS-TO MINE-Indicated Diamonds-share @ %45-- ------ $ 80.00 - $ 1,885,973,760 - $ 934,362,000.00 - $ 951,611,760.00 - $ 428,225,292 -- $ 85.00 - $ 2,003,847,120 - $ 934,362,000.00 - $ 1,069,485,120.00 - $ 481,268,304 -- $ 90.00 - $ 2,121,720,480 - $ 934,362,000.00 - $ 1,187,358,480.00 - $ 534,311,316 -- $ 95.00 - $ 2,239,593,840 - $ 934,362,000.00 - $ 1,305,231,840.00 - $ 587,354,328 -- $ 100.00 - $ 2,357,467,200 - $ 934,362,000.00 - $ 1,423,105,200.00 - $ 640,397,340 -- $ 105.00 - $ 2,475,340,560 - $ 934,362,000.00 - $ 1,540,978,560.00 - $ 693,440,352 -- $ 110.00 - $ 2,593,213,920 - $ 934,362,000.00 - $ 1,658,851,920.00 - $ 746,483,364 -- ------ ------ ------ Price of Diamonds-PRICE FOR ALL-LESS THE COST-PROFIT OF THE -Mountain Province - PER CARATS-INDICATED DIAMONDS-TO MINE-Inferred Diamonds-share @ %45-- ------ $ 80.00 - $ 2,242,753,920 - $ 1,349,805,600.00 - $ 892,948,320.00 - $ 401,826,744 -- $ 85.00 - $ 2,382,926,040 - $ 1,349,805,600.00 - $ 1,033,120,440.00 - $ 464,904,198 -- $ 90.00 - $ 2,523,098,160 - $ 1,349,805,600.00 - $ 1,173,292,560.00 - $ 527,981,652 -- $ 95.00 - $ 2,663,270,280 - $ 1,349,805,600.00 - $ 1,313,464,680.00 - $ 591,059,106 -- $ 100.00 - $ 2,803,442,400 - $ 1,349,805,600.00 - $ 1,453,636,800.00 - $ 654,136,560 -- $ 105.00 - $ 2,943,614,520 - $ 1,349,805,600.00 - $ 1,593,808,920.00 - $ 717,214,014 -- $ 110.00 - $ 3,083,786,640 - $ 1,349,805,600.00 - $ 1,733,981,040.00 - $ 780,291,468 -- ------ ------ ------ Price of Diamonds-Mountain Province -Mountain Province -Profit from Diamond-Cost ot Built the -Realized profit of the -Realized profit of the PER CARATS-Share of indicated-Share of Inferred -Sales-Mine / plant-Diamond sales-Diamond sales / share ------ $ 80.00 - $ 428,225,292 - $ 401,826,744 - $ 830,052,036 - $ - - $ 830,052,036 - $ 5.52 $ 85.00 - $ 481,268,304 - $ 464,904,198 - $ 946,172,502 - $ - - $ 946,172,502 - $ 6.29 $ 90.00 - $ 534,311,316 - $ 527,981,652 - $ 1,062,292,968 - $ - - $ 1,062,292,968 - $ 7.07 $ 95.00 - $ 587,354,328 - $ 591,059,106 - $ 1,178,413,434 - $ - - $ 1,178,413,434 - $ 7.84 $ 100.00 - $ 640,397,340 - $ 654,136,560 - $ 1,294,533,900 - $ - - $ 1,294,533,900 - $ 8.61 $ 105.00 - $ 693,440,352 - $ 717,214,014 - $ 1,410,654,366 - $ - - $ 1,410,654,366 - $ 9.38 $ 110.00 - $ 746,483,364 - $ 780,291,468 - $ 1,526,774,832 - $ - - $ 1,526,774,832 - $ 10.16 ------ - OUTSTANDING SHARE AFTER THE EQUITY FINANCING --- 150,332,381 --

Bullboard Posts

How one company is disrupting PoC testing